CO. AUD.
LAC CAL Audit Report
Read the report at Los Angeles ↗
LOS ANGELES COUNTY
CAPITAL ASSET LEASING CORPORATION
(A Not-for-Profit Public Benefit Corporation)
Basic Financial Statements
For the Fiscal Year Ended June 30, 2015
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
For the Fiscal Year Ended June 30, 2015
TABLE OF CONTENTS
Page
Independent Auditor's Report ......................................................................................................1
Management’s Discussion and Analysis (Required Supplementary
Information - Unaudited) ............................................................................................................3
Basic Financial Statements:
Statement of Net Position .............................................................................................................6
Statement of Activities ..................................................................................................................7
Statement of Cash Flows ..............................................................................................................8
Notes to Basic Financial Statements ...........................................................................................10
Independent Auditor’s Report on Internal Control Over Financial
Reporting and on Compliance and Other Matters Based on an
Audit of Financial Statements Performed in Accordance with
Government Auditing Standards ...............................................................................................20
i
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Management's Discussion and Analysis
For the Fiscal Year Ended June 30, 2015
This management’s discussion and analysis of the Los Angeles County Capital Asset Leasing
Corporation (LACCAL) provides an overview of LACCAL’s financial activities for the fiscal
year ended June 30, 2015. We recommend that this information be used in conjunction with
LACCAL’s audited financial statements.
LACCAL is a blended component of a larger governmental unit, the County of Los Angeles.
Assets, Liabilities, and Net Position
Total assets of LACCAL increased by $19.7 million (27%) from the prior fiscal year. Cash and
investments increased by $16.9 million and net investment in direct financing leases increased by
$3.0 million, increasing the total assets to $92.6 million.
Total liabilities of LACCAL increased by $16.9 million (27%) due in part to net increase of
$20.2 million in lease revenue bonds and bond anticipation notes offset by a decrease in payables
and other charges of $3.3 million.
The net position of LACCAL increased by $2.8 million (30%) due to a greater increase in assets
over liabilities.
Table 1
Summary of Net Position
As of June 30, 2015 and 2014
(In thousands)
June 30, 2015 June 30, 2014
Assets
Total assets $ 92,649 $ 72,905
Liabilities
Current liabilities 25,394 23,799
Long-term debt and bonds payable 54,884 39,564
Total liabilities 80,278 63,363
Net Position
Total net position $ 12,371 $ 9,542
3
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Management's Discussion and Analysis, continued
For the Fiscal Year Ended June 30, 2015
Revenues, Expenses, and Change in Net Position
Revenues of LACCAL increased by $0.2 million (7%) from the prior year due to an increase in
interest income received from investing activities.
Expenses of LACCAL decreased by $0.9 million (60%) from the prior year due to a decrease in
interest expense from financing activities and the recognition of total bond issuance costs due to
the implementation of Governmental Accounting Standards Board (GASB) Statement No. 65 in
the prior year.
Transfer of surplus funds of LACCAL decreased by $4.1 million (100%) from the prior year due
to a bond that expired in the prior year and distribution of surplus funds in that same year.
Table 2
Summary of Changes in Net Position
For the Fiscal Years Ending June 30, 2015 and 2014
(In thousands)
June 30, 2015 June 30, 2014
Revenues
Interest $ 3,433 $ 3,209
Total revenues 3,433 3,209
Expenses
Interest 591 1,255
Other expenses 14 244
Total expenses 605 1,499
Change in net position
Net income 2,828 1,710
Transfer of surplus funds (4,101)
Increase (Decrease) in net position $ 2,828 $ (2,391)
4
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Management's Discussion and Analysis, continued
For the Fiscal Year Ended June 30, 2015
Debt Management
During the year, Bond Anticipation Notes (BAN) payable of LACCAL increased by $40.0
million. The balance at year-end was $47.0 million. Also, LACCAL redeemed Lease Revenue
Bonds of $18.6 million, resulting in an outstanding Lease Revenue Bonds balance of $31.4
million. LACCAL uses the notes to purchase equipment, machinery, vehicles, and other tangible
personal property for lease to the County of Los Angeles. The equipment is used as collateral to
issue bonds. The proceeds from the bonds are used to retire the BANs. The lease payments
received are used to service the debt payments on the bonds. For a more complete discussion,
please refer to the accompanying “Notes to Basic Financial Statements.”
Table 3
Debt Management
As of June 30, 2015 and 2014
(In thousands)
June 30, 2015 June 30, 2014
Bond anticipation notes $ 47,000 $ 7,000
Lease revenue bonds 31,430 50,050
Subtotal 78,430 57,050
Unamortized Premium 1,134 2,303
Total $ 79,564 $ 59,353
Bond Ratings
The LACCAL’s debt is rated by Moody’s, Standard and Poor’s and Fitch. The following is a
schedule of ratings:
Moody’s Standard and Poor’s Fitch
Lease Revenue Bond 2011A A2 A+ A+
Lease Revenue Bond 2014A A2 AA A+
Contacting LACCAL's Financial Management
This financial report is designed to provide our citizens, taxpayers, customers, and investors and
creditors with a general overview of LACCAL's finances and to demonstrate LACCAL's
accountability for the money it receives. If you have questions about this report or need
additional financial information, contact the County of Los Angeles, Department of Auditor-
Controller, 500 West Temple Street, Room 525, Los Angeles, CA 90012.
5
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Statement of Net Position
June 30, 2015
ASSETS
Current Assets
Pooled Cash and Investments (Note 2) $ 20,625,926
Interest Receivable 39,811
Total Current Assets 20,665,737
Non-Current Assets
Cash and Investments Held by Fiscal Agents (Note 2) 3,052,960
Net Investment in Direct Financing Leases (Note 3) 68,930,746
Total Non-Current Assets 71,983,706
TOTAL ASSETS 92,649,443
LIABILITIES
Current Liabilities
Accounts Payable and Other Liabilities 472,937
Interest Payable 241,691
Bond Anticipation Notes - Current (Note 4) 7,000,000
Revenue Bonds Payable - Current (Note 4) 17,679,959
Total Current Liabilities 25,394,587
Non-Current Liabilities
Bond Anticipation Notes - Due in More Than One Year (Note 4) 40,000,000
Revenue Bonds Payable - Due in More Than One Year (Note 4) 14,884,158
Total Non-Current Liabilities 54,884,158
TOTAL LIABILITIES 80,278,745
NET POSITION
Unrestricted 12,370,698
TOTAL NET POSITION $ 12,370,698
See Accompanying Notes to Basic Financial Statements.
6
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Statement of Activities
For the Fiscal Year Ended June 30, 2015
OPERATING REVENUE
Interest Income $ 3,432,907
Total Operating Revenue 3,432,907
OPERATING EXPENSES
Interest Expense 590,834
Bond Issuance Costs 3,500
Administrative 10,120
Total Operating Expenses 604,454
Operating Income 2,828,453
Total Net Position, Beginning 9,542,245
Total Net Position, Ending $ 12,370,698
See Accompanying Notes to Basic Financial Statements.
7
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Statement of Cash Flows
For the Fiscal Year Ended June 30, 2015
Cash Flows from Operating Activities:
Principal Collections on Direct Financing Lease $ 25,108,967
Cash Paid for Services and Supplies (10,120)
Cash Provided by Operating Activities 25,098,847
Cash Flows from Capital and Related Financing Activities:
Proceeds from Sale of Certificates and Notes 40,000,000
Principal Paid on Bonds, Certificates and Notes (18,620,000)
Interest Paid on Bonds, Certificates and Notes (1,612,504)
Payment of Bond Issuance Costs (148,764)
Acquisition of Capital Assets (31,361,987)
Cash Used in Capital and Related Financing Activities (11,743,255)
Cash Flows from Investing Activities -
Interest Income Received 3,445,160
Cash Provided by Investing Activities 3,445,160
Net Increase in Cash and Cash Equivalents 16,800,752
Cash and Cash Equivalents, Beginning 6,878,134
Cash and Cash Equivalents, Ending $ 23,678,886
See Accompanying Notes to Basic Financial Statements.
8
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Statement of Cash Flows, continued
For the Fiscal Year Ended June 30, 2015
Reconciliation of Operating Income to Net Cash Provided by Operating Activities:
Operating Income $ 2,828,453
Adjustments to Reconcile Operating Income to Net Cash
Provided by Operating Activities:
Interest Revenue Classified as Investing Activities (3,432,907)
Interest Expense Classified as Capital and Related 590,834
Financing Activities
Bond Issuance Cost 3,500
Changes in Assets and Liabilities
Increase in Net Investment in Direct Financing Leases
Attributable to
Operating Activities 25,108,967
Total Adjustments 22,270,394
Net Cash Provided by Operating Activities $ 25,098,847
Reconciliation of Cash and Cash Equivalents:
Pooled Cash and Investments $ 20,625,926
Cash and Investments Held by Fiscal Agents 3,052,960
Total Cash and Cash Equivalents $ 23,678,886
Supplemental Disclosure:
There were no non-cash investing and financing activities for the fiscal year ended June 30,
2015.
See Accompanying Notes to Basic Financial Statements.
9
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements
For the Fiscal Year Ended June 30, 2015
1. Summary of Significant Accounting Policies
General
Los Angeles County Capital Asset Leasing Corporation (LACCAL) was organized as a not-for-
profit public benefit corporation in February 1983. The purpose was to purchase equipment,
machinery, vehicles and other tangible personal properties for lease to the County of Los
Angeles (County). LACCAL is governed by a five-member Board of Directors (Board)
designated by the Board of Supervisors of the County. LACCAL is included in the County's
financial reporting entity and is included as a blended component unit in the County's
Comprehensive Annual Financial Report for the year ended June 30, 2015.
LACCAL is exempt from the payment of Federal income and California franchise taxes.
However, the Fund is subject to the arbitrage restrictions under the U.S. Treasury Regulations
Section 1.103, which may result in rebates of excess earnings to the U.S. Treasury Department.
Basis of Presentation and Accounting
The basic financial statements of LACCAL are prepared in accordance with generally accepted
accounting principles (GAAP). LACCAL is accounted for as an enterprise fund (proprietary
fund type) using the accrual basis of accounting. A fund is an accounting entity with a self-
balancing set of accounts established to record the financial position and results of operations of
a specific governmental activity. Revenues are recognized when they are earned and become
measurable, and expenses are recorded when they are incurred. Leases are classified as direct
financing leases for accounting purposes. Bond premiums and discounts are amortized over the
life of the bonds using the effective interest method. Bonds payable are reported net of the
applicable bond premium or discount. Bond issuance costs are recognized in the period issued.
LACCAL’s financial statements are presented in accordance with the provisions of
Governmental Accounting Standards Board Statement (GASB) No. 34, Basic Financial
Statements – and Management’s Discussion and Analysis – for State and Local Governments,
GASB Statement No. 63, Financial Reporting of Deferred Outflows of Resources, Deferred
Inflows of Resources, and Net Position and GASB Statement No. 65, Items Previously Reported as
Assets and Liabilities.
Statement No. 34 established standards for external financial reporting for all state and local
governmental entities and Statement No. 63 establishes standards for reporting deferred outflows
of resources, deferred inflow of resources, and net position in a statement of financial position.
The net position is required to classify into three components – net investment in capital assets,
restricted, and unrestricted. These classifications are defined as follows:
10
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
1. Summary of Significant Accounting Policies, continued
Basis of Presentation and Accounting, continued
Net investment in capital assets – This component of net position consists of capital assets,
including restricted capital assets, net of accumulated depreciation and is reduced by the
outstanding balances of any bonds, mortgages, notes, or other borrowings that are attributable to
the acquisition, construction, or improvement of those assets. If there are significant unspent
related debt proceeds at year-end, the portion of the debt attributable to the unspent proceeds is
not included in the calculation of invested in capital assets, net of related debt. Rather, that
portion of the debt is included in the same net position component as the unspent proceeds. As
of June 30, 2015, LACCAL had no capital assets or debt obligations.
Restricted net position – This component of net position represents restricted assets net of
liabilities that relate to those specific restricted assets. A restricted asset is an asset for which
constraints have been placed on the asset’s use by creditors, contributors, laws, or regulations of
other governments, or as a consequence of a restriction established by the reporting
government’s own governing body at the time a particular fee, charge, levy, or assessment was
approved. These restrictions must be narrower than the general purposes for which the reporting
government can use its resources. As of June 30, 2015, LACCAL had no restricted net position.
Unrestricted net position – This component of net position consists of net position that does not
meet the definition of “restricted” or “net investment in capital assets.” As of June 30, 2015,
LACCAL had a balance of $12,370,698 of unrestricted net position.
Statement No. 65 provides additional accounting and financial reporting guidance for deferred
outflows of resources and/or deferred inflows of resources.
If applicable, the financial statements will report a separate section for deferred outflows of
resources. Deferred outflows of resources represent a consumption of net position that applies to
future periods and will not be recognized as an outflow of resources (expense/expenditures) until
then.
If applicable, the financial statements will report a separate section for deferred inflows of
resources. Deferred inflows of resources represent an acquisition of net position that applies to
future periods and will not be recognized as an inflow of resources (revenue) until that time.
Cash and Investments
Investments are reported at fair value.
Changes in fair value that occur during a fiscal year are recognized as investment income
reported for that year. Investment income includes interest earnings, changes in fair value and
any gains or losses realized upon the liquidation or sale of investments.
11
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
1. Summary of Significant Accounting Policies, continued
Cash and Investments, continued
For the purpose of the Statement of Cash Flows, cash and cash equivalents include all highly
liquid investments (including restricted assets) with maturity of three months or less when
purchased.
Revenues and Expenses
Operating revenues consist of interest received from direct financing leases. This interest
revenue is an integral part of the programs of LACCAL and is the primary source for paying the
expenses of LACCAL. Operating expenses consist of interest expense on lease revenue bonds
and bond anticipation notes as well as administrative expenses to operate LACCAL. All
LACCAL expenses are related to operating the programs.
New Accounting Pronouncement
The following Governmental Accounting Standards Board (GASB) Statements have been
implemented in the current financial statements and had no financial reporting impact.
GASB 68 Accounting and Financial Improves accounting and financial reporting
Reporting For Pensions-An by state and local governments for pensions
Amendment of GASB and improves information provided by state
Statement No. 27 and local governmental employers about
financial support for pensions that is
provided by other entities.
GASB 69 Government Combinations and Establishes accounting and financial
Disposals of Government reporting standards related to government
Operations combinations and disposals of government
operations.
GASB 71 Pension Transition for Addresses the issue related to amounts
Contributions Made Subsequent associated with contributions made by state
to the Measurement Date—an or local government employer or non-
amendment of GASB Statement employer contributing entity to a defined
No. 68 benefit pension plan after the measurement
date of the government’s beginning net
pension liability.
12
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
2. Cash and Investments
Statutes authorize LACCAL to invest in obligations of the United States Treasury, federal
agencies, municipalities, and commercial paper rated A-1 by Standard & Poor’s Corporation or
P-1 by Moody’s Commercial Paper Record, bankers’ acceptances, repurchase agreements and
reverse repurchase agreements, including the County Treasurer’s Investment Pool.
As provided by the State of California Government Code, substantially all cash balances of
LACCAL are pooled and invested by the County Treasurer and are subjected to withdrawal from
the pool upon demand. LACCAL's share of the total pooled cash and investments of the County
Treasurer is included in the accompanying balance sheet under “Pooled Cash and Investments.”
The difference between LACCAL’s carrying value in the investment pool and their proportional
share of the fair value of the underlining securities is not material to the financial statements of
LACCAL. Included in Pooled Surplus Investments portfolio are United States government and
agency obligations, bankers’ acceptance, commercial paper, municipal obligations, corporate and
deposit notes, repurchase agreements, and negotiable certificates of deposit.
Investments are valued at cost, which approximates market value. Interest earned on pooled
investments is allocated monthly to LACCAL based upon LACCAL's average daily deposit
balance during the allocation period. Any investment losses are proportionately shared by all
entities participating in the pool as a reduction in interest earnings.
Pooled Cash Money Market
and Investments Funds Total
Current Asset - Pooled
Cash and Investments $ 20,625,926 $ $ 20,625,926
Cash Investments held
by Fiscal Agents 3,039,690 13,270 3,052,960
Total $ 23,665,616 $ 13,270 $ 23,678,886
Custodial Credit Risk
The custodial credit risk for investments is the risk that, in the event of the failure of the
counterparty to a transaction, LACCAL will not be able to recover the value of its investment or
collateral securities that are in the possession of another party. As of June 30, 2015, LACCAL’s
investments consisted of money market fund shares and other qualified investments in the
amount of $13,270 and investments pooled with the County Treasurer in the amount of
$23,665,616 which represents 0.10% of the total County pooled investments. The investments
held by the trustees are not exposed to custodial credit risk since they are in LACCAL’s name.
Likewise, the deposits pooled with the County are not exposed to custodial credit risk since all of
its deposits are either covered by the federal depository insurance or collateralized with securities
held by the County or its agent in the County’s name, in accordance with California Government
Code Section 53652.
13
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
2. Cash and Investments, continued
Concentration of Credit Risk
Concentration of credit risk is the risk associated with the amount of investments the LACCAL
has with any one issuer that exceeds five (5%) percent or more of its total investments.
Investments in money market mutual funds are excluded from this requirement. Furthermore,
investments with the County Treasurer are subject to a policy that establishes minimum
acceptable credit ratings for investments from any two nationally recognized statistical rating
organizations. Also, the County Treasurer mitigated the risks by holding a diversified portfolio
of high quality investments. As of June 30, 2015, LACCAL was not exposed to concentration of
credit risk.
Credit Risk
Credit risk is the risk that an issuer of an investment will not fulfill its obligation to the holder of
the investment. This is measured by the assignment of a rating by a nationally recognized
statistical rating organization. Presented below is the minimum rating required by the trust
agreement, and the actual rating as of year-end.
Investment Type
Held by Rating as of
Bond Trustee Amount Minimum Rating June 30, 2015
Money Market Funds $ 13,270 Am/Aaa Aaa
County Pooled Funds 3,039,690
Total $ 3,052,960
At June 30, 2015, the County Treasurer did not exceed its investment policy limitations since no
more than 5% of total market value of the pooled funds was invested in securities of any one
issuer, except for obligations of the United States government, U.S. government agencies or
government-sponsored enterprises. No more than 10% was invested in one money market
mutual fund.
Interest Rate Risk
Interest rate risk is the risk that changes in interest rates will adversely affect the fair value of an
investment. In general, the longer the maturity of an investment, the greater the sensitivity of its
fair value to changes in market interest rates. LACCAL does not have a formal policy that limits
investment maturities as a means of managing its exposure to fair value losses arising from
increasing interest rates, except for bills of exchange or time drafts with maturity dates not to
exceed 270 days and commercial paper with maturity dates not to exceed 180 days.
Information about the sensitivity of the fair values of the LACCAL’s investment held by trustees
to market rate fluctuations is provided by the following table that shows the distribution of their
investments by maturity:
14
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
2. Cash and Investments, continued
Interest Rate Risk, continued
Remaining Maturity (in Months)
Investment Type 12 Months 13 to 24 25 to 60 More than
Held by Trustee or Less Months Months 60 Total
Months
Qualified
Investments $ $2,045,138 $1,007,822 $ $3,052,960
The County Treasurer mitigates exposure to declines in fair value by investing in short-term
investments with maturities of six months or less and by holding asset investments to maturity.
The investment guidelines limit the weighted average maturity of its portfolios to less than 18
months. At June 30, 2015, 52.42% have a maturity of six months or less, 2.51% have a maturity
of between six and twelve months, and 45.07% have a maturity of more than one year.
3. Net Investment in Direct Financing Leases
The main purpose of LACCAL is to lease equipment, vehicles and other tangible personal
properties to the County of Los Angeles. Lease terms generally range from three to five years
and are close to the useful life of leased assets. A special lease term of seven years was allowed
in 2011 for acquisitions of helicopters which have longer useful life than other equipment.
The net investment at June 30, 2015 is as follows:
Total Minimum Lease Payments Receivable $ 73,876,308
Less: Unearned Interest Income (4,945,562)
Net Investment in Direct Financing Leases $ 68,930,746
Minimum lease payments to be received under the lease provisions are as follows:
Year Ending
June 30 Amount
2016 $ 27,469,428
2017 23,996,285
2018 14,567,688
2019 6,308,683
2020 1,376,117
2021 158,107
Total $ 73,876,308
15
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
4. Long-Term Debt
Bond premiums and discounts are amortized over the life of the bonds using the effective interest
rate method. Bonds payable are reported net of the applicable bond premium or discount. Bond
issuance costs are recognized in the period issued.
Long-term liabilities for the year ended June 30, 2015 are as follows:
Additions Deletions
Balance Amortized Balance Amounts Due
at Principal Principal Premiums at Within
June 30, 2014 Additions Repayments (Discount) June 30, 2015 One Year
Lease Revenue Bonds
2011 Series A (#28) $ 4,253,317 2,835,000 148,618 $ 1,269,699 $ 1,269,699
2011 Series A (#29) 17,031,769 6,445,000 496,878 10,089,891 7,102,027
2014 Series A (#30) 31,068,119 9,340,000 523,592 21,204,527 9,308,233
Subtotal 52,353,205 18,620,000 1,169,088 32,564,117 17,679,959
Bond Anticipation Notes
Notes Payable #31 7 ,000,000 40,000,000 47,000,000 7,000,000
Subtotal 7,000,000 40,000,000 47,000,000 7,000,000
Total $ 59,353,205 40,000,000 18,620,000 1,169,088 $ 79,564,117 $ 24,679,959
Revenue Bonds
Lease Revenue Bonds, 2011 Series A
On December 6, 2011, LACCAL issued $55,475,000 of Lease Revenue Bonds, with interest
rates of 1.5% to 5%, to partially retire $80,500,000 of bond anticipation notes. These mature
serially December 1 and June 1 each year and interest is payable on December 1 and June 1. The
following is a summary of interest and principal payable for the 2011 Series A Lease Revenue
Bonds:
Principal Payable Interest Payable
Year June 1 December 1 Total June 1 December 1 Total
2015 $ $ 4,195,000 $ 4,195,000 $ $ 274,250 $ 274,250
2016 3,830,000 2,945,000 6,775,000 169,375 73,625 243,000
Plus Unamortized Premium 389,590
Total $11,359,590 $ 517,250
16
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
4. Long-Term Debt, continued
Revenue Bonds, continued
Lease Revenue Bonds, 2014 Series A
On June 17, 2014, LACCAL issued $29,800,000 of Lease Revenue Bonds, with interest rates of
2% to 3% to partially retire $49,000,000 of bond anticipation notes. These mature serially
December 1 and June 1 each year and interest is payable on December 1 and June 1. The
following is a summary of interest and principal payable for the 2014 Series A Lease Revenue
Bonds:
Principal Payable Interest Payable
Year June 1 December 1 Total June 1 December 1 Total
2015 $ $ 4,495,000 $ 4,495,000 $ $ 306,900 $ 306,900
2016 4,370,000 4,180,000 8,550,000 239,475 173,925 413,400
2017 3,140,000 2,900,000 6,040,000 111,225 64,125 175,350
2018 1,375,000 1,375,000 20,625 20,625
Plus Unamortized Premium 744,527
Total $21,204,527 $ 916,275
Bond Anticipation Notes (BANs)
LACCAL bond anticipation notes are purchased as an investment by the County Treasury Pool
in accordance with the terms of the "Resolution of the Board of Directors of the LACCAL
Corporation” adopted on June 24, 1986. Later, the resolution was revised to the “Resolution of
the LACCAL Reauthorization A Program for the Issuance of Bond Anticipation Notes to
Finance Equipment, Increasing the Amount Thereof and Providing Additional Security for the
Repayment Thereof” which was adopted by the County on February 10, 1995. Proceeds from
these notes are used to purchase equipment, machineries and vehicles and other tangible personal
properties. The interest rate is based upon the pricing of the six-month U.S. Treasury Bill plus
one-half of one percent (0.50%) at the time of the draw, and then adjusted to changes in that rate
on a reset date. A reset date is January 2 and July 1 of each year.
Adjustments will be made to the Treasury Rate on two reset dates following the initial draw. The
interest rate for draws which remain unpaid on the third reset date will convert on that date to the
Bank of America prime rate and will be reset quarterly thereafter. Interest on these notes is
payable to the Treasury Pool on January 2 and July 1. The principal and remaining interest on
the notes are payable upon issuance of leasehold revenue bonds prior to maturity of the notes.
Authorized BANs remaining in a fiscal year may be carried over to a subsequent fiscal year to
fund equipment acquisitions received in the fiscal year following the one in which they were
initiated. The maximum aggregate principal amount of these notes authorized by the Board
during the fiscal years ended June 30, 2015 and 2014 was $23,500,000 and $50,500,000,
respectively.
17
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
4. Long-Term Debt, continued
Bond Anticipation Notes (BANs), continued
Bond anticipation notes outstanding at June 30, 2015 mature on the following dates:
Maturity Date Amount
June 30, 2016 $ 7,000,000
June 30, 2017 40,000,000
Total $ 47,000,000
Bond anticipation notes are secured by annual base rental payments from various County
departments for use of the equipment or facilities constructed or purchased from the note
proceeds.
5. Conduit Debt Obligations
The County of Los Angeles utilizes the LACCAL to periodically issue lease revenue obligation
notes (LRON) to finance construction costs for the County. LRON provides the County with a
flexible and cost-effective source of financing to provide interim funding during the initial
construction phase of a capital project, which may be refinanced with the issuance of long-term
bonds. Repayment of LRON are secured by three irrevocable direct-pay letters of credit (LOC)
from separate banks supporting the issuance of LRON and a revolving credit facility with an
additional bank supporting the issuance of direct placement revolving notes.
This program is secured with twenty-four County-owned properties pledged as collateral in a
lease revenue financing structure with the LACCAL. The LOCs were issued for a three-year
period and have a termination date of April 18, 2016. The County has the option to extend the
LOCs for an additional one-year period, or to some other term mutually agreed to with the
participating banks.
The aggregate maximum principal amount of the three LOCs is $450,000,000, which consists of
$150,000,000 of callable Series A (JP Morgan), $100,000,000 of Series B (U.S. Bank),
$200,000,000 of Series C (Wells Fargo), and $150,000,000 direct placement revolving credit
facility of Series D (Bank of America). As of June 30, 2015, $341,860,000 of LRON issued
under the program were outstanding, including $80,000,000 of Series A, $100,000,000 of Series
B, $161,860,000 of Series C.
LRON does not constitute an indebtedness of LACCAL and is payable solely by the County of
Los Angeles. LRON is not payable from any revenues or assets of LACCAL, and LACCAL is
not obligated to the payment of the principal or interest on LRON. Accordingly, no liability has
been recorded in the accompanying basic financial statements.
18
LOS ANGELES COUNTY CAPITAL ASSET LEASING CORPORATION
Notes to Basic Financial Statements, continued
For the Fiscal Year Ended June 30, 2015
6. Related Party Transactions
The County of Los Angeles maintains the books and records of LACCAL, including the
investment with the County Treasurer.
Transactions with the County
The County is responsible for performing all administrative and operational functions for
LACCAL. Costs related to these functions are absorbed by the County’s General Fund.
Accordingly, LACCAL has no salaries and employee benefit expenditures or supplies inventory.
Any surplus gained from lease revenues collected from County departments are transferred back
to the County after bond maturation.
7. Subsequent Event
LACCAL has evaluated subsequent events through December 31, 2015, which is the date the
financial statements were available to be issued. LACCAL concluded that no subsequent events
have occurred that would require recognition or disclosure in the financial statements.
19