FCMAT
Los Angeles County Office of Education Management Letter
fiscal review of the Wilsona Elementary School District
Read the report at Los Angeles County Office of Education ↗
April 17, 2009
Kenneth Shelton, Assistant Superintendent, Business Services
Los Angeles County Office of Education
9300 Imperial Highway
Downey, CA 90242
Dear Assistant Superintendent Shelton:
The purpose of this letter is to provide the findings and recommendations identified by the
Fiscal Crisis and Management Assistance Team (FCMAT) following completion of fieldwork
conducted at the Wilsona Elementary School District.
In February 2009, FCMAT was requested to perform the following as described in the study
agreement:
1. Prepare cash flow projections of the Wilsona Elementary School District general fund
for the remainder of the 2008-09 fiscal year and the 2009-10 fiscal year. The team will
apply assumptions and factors directly related to the state budget bill signed by the
governor on February 20, 2009; variables included in the School Services of California
Dartboard, where applicable; and budgetary reductions approved by the Wilsona
governing board on or before March 2, 2009.
FCMAT visited the district in February and March 2009 to interview staff members, collect
data, and review documents. Following the initial visit on February 25, it was determined that
the cash flow projections would be completed based on the district’s 2008-09 second interim
report which was presented to the governing board on March 19, 2009.
Introduction
The Wilsona Elementary School District is located in Los Angeles County and serves
approximately 1,700 kindergarten through eighth grade students in two elementary, one
middle, and one community day school.
The district has experienced a decline in enrollment for the last six years. In addition, when
closing the financial records for the 2007-08 fiscal year, the district staff discovered that some
prior-year accounts receivable accruals were uncollectible and had to be written off. This
FCMAT
Joel D. Montero, Chief Executive Officer
. .
1300 17th Street - CITY CENTRE, Bakersfield, CA 93
.
301-4533 Telephone 661-6
.
36-4611 Fax 661-63
.
6-4647
422 Petaluma Blvd North, Suite. C, Petaluma, CA 94952 Telephone: 707-775-2850 Fax: 707-775-2854 www.fcmat.org
Administrative Agent: Larry E. Reider - Office of Kern County Superintendent of Schools
reduced the district’s 2007-08 general fund ending balance less than the recommended three
percent minimum reserve for economic uncertainties. These factors, coupled with the economic
crisis at the state and federal level, required the district to make difficult decisions to balance its
budget.
When completing its review of the district’s cash flow, the county office of education projected
that the district would have a negative cash balance prior to the end of the 2008-09 fiscal year.
FCMAT projections show that the district will have negative cash balances in the following
months:
June 2009 $1,025,816
July 2009 $328,708
August 2009 $872,931
September 2009 $725,181
June 2010 $596,872
In an effort to mitigate its projected cash flow shortages, the district issued a 2008-09 Tax and
Revenue Anticipation Note (TRAN). In addition, the district indicates that it is working with the
county office to obtain a 2008-09 midyear TRAN.
Cash Flow Projections
The purpose of a cash flow statement is to project the timing of receipts and expenses so an
organization can understand its cash needs monthly or even daily. The cash flow statement
reflects the district’s liquidity and ability to meet its current payroll and other required
obligations. As an analytical tool, the cash flow analysis should not be confused with the district’s
budget and fund balance; it excludes transactions that do not directly affect cash receipts and
payments. Any forecast of financial data for cash flow purposes has inherent limitations,
including issues such as unanticipated changes in enrollment trends and changing economic
conditions at the state, federal and local levels. Therefore, the cash flow forecasting model should
be evaluated as a trend based on certain criteria and assumptions rather than a prediction of exact
numbers. Multiyear cash flow projections help provide for more informed decision making and
the ability to forecast the fiscal impact of current decisions. The cash flow projections should
be updated each month to accurately account for all revenues, expenditures and other changes
related to cash.
In preparing cash flow projections for the district, FCMAT used the district’s 2008-09 second
interim report as the basis for the 2008-09 and 2009-10 projections. The assumptions used by the
district in preparing the second interim report are included as an attachment to this letter.
2008-09 Cash Flow Projection
The 2008-09 cash flow projection includes the district’s actual cash transactions through
February 2009. The projection also includes the final payment for the 2008-09 Tax and Revenue
Anticipation Note (TRAN) in April, 2009. The projection assumes that at this point in the year,
all the prior year accounts receivable and accounts payable transactions have been received and
paid. The district should review each prior year transaction and verify this assumption.
2
A comparison of the monthly cash transactions for employee benefits with the second interim
report found that the 2008-09 budget may be insufficient to support the remainder of the cost
for this fiscal year. The district should review the 2008-09 budget for object range 3000-3999,
employee benefits and analyze the projected budget compared with actual costs year to date.
If the budget for employee benefits is insufficient to meet current year costs, this will have a
negative impact on the projected cash flow.
The district reported that an increase of $223,617.50 was made to the expense budget following
the second interim reporting period for the one-time payment of an insurance settlement. This
adjustment has been included in the cash flow projection.
As the state struggles with its own cash flow crisis, school district apportionments will be
directly affected in 2008-09 and future fiscal years. The following deferrals have been enacted
into state legislation and are included in the 2008-09 cash flow projection:
50% principal apportionment February 2009 to July 2009
100% principal apportionment June 2009 to July 2009
50% K-3 class-size reduction funding February 2009 to July 2009
The projection on the following page shows that the district will have a negative cash balance of
approximately $1 million in June 2009.
3
4
tcirtsiD
loohcS
yratnemelE anosliW wolF hsaC 90-8002
9002
,yraurbeF
hguorht slautcA
dnoceS
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
ecnereffiD
miretnI
latoT
slaurccA
enuJ
yaM
rpA
raM
beF
naJ
ceD
voN
tcO
tpeS
guA
yluJ
seuneveR
63.433,94
62.936,472
87.198,038
41.780,467
24.902,190,1
28.762,666,1
94.609,639
80.283,657
07.911,079
10.270,955
81.305,763
06.991-
ecnalaB hsaC gninnigeB
edoC
tcejbO
detcirtsernU - seuneveR
00.0
00.760,125,9
00.760,125,9
00.357,530,1
00.0
00.578,715
00.578,715
00.578,715
00.677,496
00.560,977
00.560,977
00.560,977
00.670,584
00.348,324,1
00.482,403,1
00.515,686
9108-0108
diA etatS
00.0
00.599,5
00.599,5
00.0
16.249
03.830,2
00.0
60.961
00.0
62.310,2
77.138
00.0
00.0
00.0
00.0
00.0
9308-0208
noitnevbuS feileR
xaT
00.0
00.176,227
00.176,227
00.0
96.682,71
24.354,41
02.435,441
24.354,41
34.743,44
08.076,69
01.199,733
31.306,11-
00.0
00.0
33.405,63
47.230,82
9708-0408sexaT
ytreporP
tcirtsiD & ytnuoC
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9808-0808
sdnuF suoenallecsiM
00.0
00.298,874-
00.298,874-
00.0
00.298,874-
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9908-0908
refsnarT timiL euneveR
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9928-0018
euneveR laredeF
00.0
00.782,497
00.782,497
00.152,102
33.063,301
78.249,7
53.417,93
78.391,902
00.737,21-
85.253,06
00.695,322
00.660,61-
15.529,5-
00.0
00.654,91-
15.060,3
9958-0038
euneveR etatS rehtO
00.0
00.628,08
00.628,08
31.312,6
00.0
43.472,7
80.664,6
20.981,03
95.018,6
00.0
55.901,6
78.060,4
72.875,31
00.0
00.0
51.421
9978-0068
euneveR lacoL rehtO
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9988-0088
denifednU
00.0
00.567,15
00.567,15
00.567,15
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9298-0198
nI srefsnarT dnufretnI
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9798-0398
secruoS gnicnaniF rehtO
00.0
20.850,226-
20.850,226-
00.0
20.850,226-
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9998-0898
snoitubirtnoC
00.0
89.066,570,01
89.066,570,01
31.289,492,1
93.063,979-
39.385,945
36.985,807
73.088,177
20.791,337
46.101,839
24.395,743,1
47.654,557
67.827,294
00.348,324,1
33.233,123,1
04.237,717
detcirtsernU - latotbuS detcirtseR - seuneveR
00.0
00.513,745
00.513,745
00.0
00.513,745
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9908-0908
refsnarT timiL euneveR
00.0
00.568,969,1
00.568,969,1
92.207,503
03.207,503
06.767,274
05.689,691
02.985,751
00.434,791-
00.579,09
00.710,835
11.486,92
00.967,672-
00.152,01
00.815,662
00.578,96
9928-0018
euneveR laredeF
00.0
00.385,949,1
00.385,949,1
23.848,841
23.848,841
66.199,83
51.974,79
03.859,491
00.098,23
00.079,29
19.993,681
00.094,143
32.476,205
00.603,701
00.647,91
11.189,63
9958-0038
euneveR etatS rehtO
00.0
00.582,828
00.582,828
56.222,301
56.222,301
00.0
58.282,8
58.939,371
00.833,36
00.0
00.815,36
00.746,482
00.0
00.411,82
00.0
00.0
9978-0068
euneveR lacoL rehtO
00.0
20.850,226
20.850,226
00.0
20.850,226
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9998-0898
snoitubirtnoC
00.0
20.601,719,5
20.601,719,5
62.377,755
92.641,727,1
62.957,115
05.847,203
53.784,625
00.602,101-
00.549,381
19.439,787
11.128,556
32.509,522
00.176,541
00.462,682
11.658,601
detcirtseR - latotbuS
00.0
00.767,299,51
00.767,299,51
93.557,258,1
09.587,747
91.343,160,1
31.833,110,1
27.763,892,1
20.199,136
46.640,221,1
33.825,531,2
58.772,114,1
99.336,817
00.415,965,1
33.695,706,1
15.885,428
SEUNEVER LATOT serutidnepxE
00.0
00.158,761,7
00.158,761,7
46.014,921
43.762,906
43.762,906
39.595,085
87.367,785
16.941,665
14.561,965
70.569,585
29.681,795
44.169,406
90.977,465
90.485,206
53.457,065
9991-0001
seiralaS detacifitreC
00.0
00.156,254,2
00.156,254,2
37.195,181
83.711,102
83.711,102
86.220,602
99.729,012
35.055,812
93.522,702
33.890,012
36.071,322
84.263,322
87.193,512
74.065,241
32.415,11
9992-0002
seiralaS deifissalC
00.0
00.006,441,3
00.006,441,3
00.0
76.330,561
04.513,113
08.071,803
04.513,113
39.368,613
94.636,513
50.152,023
14.189,623
75.141,733
73.921,962
67.399,79
51.767,46
9993-0003
stifeneB eeyolpmE
00.0
00.707,660,1
00.707,660,1
24.752,682
24.752,682
38.531,66
70.766,01
31.960,56
47.317,12
09.433,82
90.452,6
11.017,21
28.658,351
76.780,09
17.293,26
19.920,32-
9994-0004
seilppuS dna skooB
00.0
05.485,697,1
05.485,697,1
74.584,071
84.584,071
51.218,89
67.627,341
08.660,07
67.153,07
95.586,903
22.481,813
79.781,31
75.697,751
58.932,67
32.905,561
66.250,23
9995-0005
sesnepxE
gnitarepO & secivreS
00.0
00.000,11
00.000,11
00.0
00.086,9
00.0
00.023,1
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9996-0006
yaltuO latipaC
00.0
00.004,351
00.004,351
03.658,57
03.658,57
00.0
04.786,1
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9927-0007
ogtuO rehtO
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9937-0037
stsoC tceridnI
00.0
00.932,503
00.932,503
00.0
00.932,503
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9267-0067
tuO srefsnarT dnufretnI
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9967-0367
sesU/secruoS rehtO
10.0
05.230,890,61
15.230,890,61
65.106,348
95.639,228,1
01.846,682,1
56.091,252,1
90.341,542,1
75.926,391,1
87.740,034,1
67.257,044,1
40.732,371,1
88.811,774,1
67.726,512,1
62.040,170,1
84.850,646
SERUTIDNEPXE LATOT stessA
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9419-1119
hsaC rehtO
70.395,499
00.0
70.395,499
00.0
00.0
00.0
00.0
01.060,861
14.677,442
17.914,8
17.111,04-
55.277,3
49.799,054
07.071,331
63.331,41
10.473,11
9939-0029
elbavieceR stnuoccA
70.395,499
00.0
70.395,499
00.0
00.0
00.0
00.0
01.060,861
14.677,442
17.914,8
17.111,04-
55.277,3
49.799,054
07.071,331
63.331,41
10.473,11
STESSA LATOT seitilibaiL
64.096,298-
00.0
64.096,298-
00.0
00.0
00.0
00.0
90.082,18-
68.937,26
30.320,51
74.796,47
59.882,16-
33.947,39
52.900,67-
06.021,953-
62.102,165-
0459-0059
elbayaP stnuoccA
00.001,31-
00.0
00.001,31-
00.0
00.0
00.0
00.004,513-
00.002,37-
00.000,37-
00.005,092-
00.0
00.0
00.0
00.0
00.0
00.000,937
9569-1459
)NART( seitilibaiL rehtO
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9669-0669
seitilibaiL mret-gnoL
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9979-0079
ecnalaB dnuF
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9999
tnuoccA rorrE
64.097,509-
00.0
64.097,509-
00.0
00.0
00.0
00.004,513-
90.084,451-
41.062,01-
79.674,572-
74.796,47
59.882,16-
33.947,39
52.900,67-
06.021,953-
47.897,771
SEITILIBAIL LATOT
38.351,900,1
96.051,570,1-
19.403,522-
25.252,655-
46.408,66
82.221,723-
04.850,575-
33.163,927
14.425,081
26.737,312-
96.740,114
38.865,191
87.207,763
)esaerceD(/esaercnI
teN
38.351,900,1
33.618,520,1-
63.433,94
62.936,472
87.198,038
41.780,467
24.902,190,1
28.762,666,1
94.609,639
80.283,657
07.911,079
10.270,955
81.305,763
hsaC gnidnE
2009-10 Cash Flow Projection
The 2009-10 cash flow projection is based on the second interim report. The following deferrals
have been enacted into state legislation and are included in the projection:
60% principal apportionment July 2009 to October 2009
55% principal apportionment August 2009 to October 2009
50% principal apportionment February 2010 to July 2010
100% principal apportionment June 2010 to July 2010
50% K-3 class-size reduction funding February 2010 to July 2010
The projection on the following page shows that the district will have a negative cash balance at
the end of July, August, and September 2009 and in June 2010.
5
6
tcirtsiD
loohcS
yratnemelE anosliW wolF hsaC 01-9002
dnoceS
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
detcejorP
ecnereffiD
miretnI
latoT
slaurccA
enuJ
yaM
rpA
raM
beF
naJ
ceD
voN
tcO
tpeS
guA
yluJ
seuneveR
31.129,314
56.149,273
94.151,253
50.963,062
12.733,692
39.463,366
65.008,624
90.000,581
39.181,527-
27.139,278-
56.807,823-
33.618,520,1-
ecnalaB hsaC gninnigeB
edoC
tcejbO
detcirtsernU - seuneveR
00.0
99.913,135,8
99.913,135,8
04.683,491,1
00.0
00.291,795
00.291,795
00.291,795
00.291,795
06.505,286
06.505,286
06.505,286
06.007,255,1
06.505,286
04.196,064
02.157,402
9108-0108
diA etatS
00.0
00.599,5
00.599,5
00.0
52.998
03.830,2
00.0
58.971
00.0
03.830,2
03.938
00.0
00.0
00.0
00.0
00.0
9308-0208
noitnevbuS feileR
xaT
00.0
00.176,227
00.176,227
00.0
24.354,41
24.354,41
02.435,441
24.354,41
62.063,34
32.749,39
73.556,933
17.622,7
00.0
00.0
48.609,82
31.086,12
9708-0408sexaT
ytreporP
tcirtsiD & ytnuoC
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9808-0808
sdnuF suoenallecsiM
00.0
00.452,192-
00.452,192-
00.0
00.452,192-
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9908-0908
refsnarT timiL euneveR
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9928-0018
euneveR laredeF
00.0
00.416,464
00.416,464
00.152,102
82.292,9
41.646,4
48.678,72
41.646,4
41.207,53
89.225,23
82.292,9
82.292,9
08.229,29
07.032,32
41.646,4
82.292,9
9958-0038
euneveR etatS rehtO
00.0
00.000,05
00.000,05
00.000,4
00.0
00.005,4
00.000,4
00.005,81
00.000,4
00.0
00.000,4
00.005,2
00.005,8
00.0
00.0
00.0
9978-0068
euneveR lacoL rehtO
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9988-0088
denifednU
00.0
00.567,15
00.567,15
00.567,15
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9298-0198
nI srefsnarT dnufretnI
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9798-0398
secruoS gnicnaniF rehtO
00.0
00.438,065-
00.438,065-
00.0
00.438,065-
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9998-0898
snoitubirtnoC
00.0
99.672,479,8
99.672,479,8
04.204,154,1
50.344,728-
68.928,226
40.306,377
14.179,436
04.452,086
11.410,118
55.292,630,1
95.425,107
04.321,456,1
03.637,507
83.442,494
16.327,532
detcirtsernU - latotbuS detcirtseR - seuneveR
00.0
00.452,192
00.452,192
00.0
00.452,192
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9908-0908
refsnarT timiL euneveR
00.0
00.948,736,1
00.948,736,1
88.145,691
88.145,691
67.380,393
09.487,361
29.720,131
34.946,411
94.873,61
48.550,262
00.0
94.873,61
29.720,131
00.0
94.873,61
9928-0018
euneveR laredeF
00.0
00.259,534,1
00.259,534,1
61.678,411
61.678,411
40.917,82
06.797,17
02.595,341
40.917,82
06.797,17
02.595,341
48.111,442
00.889,853
06.797,17
25.953,41
40.917,82
9958-0038
euneveR etatS rehtO
00.0
00.171,008
00.171,008
73.120,001
83.120,001
00.0
17.100,8
19.530,861
86.310,46
00.0
86.310,46
41.850,272
00.0
31.500,42
00.0
00.0
9978-0068
euneveR lacoL rehtO
00.0
00.960,905
00.960,905
00.0
00.960,905
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9998-0898
snoitubirtnoC
00.0
00.592,476,4
00.592,476,4
14.934,114
24.267,112,1
08.208,124
12.485,342
30.956,244
51.283,702
90.671,88
27.466,964
89.961,615
94.663,573
56.038,622
25.953,41
35.790,54
detcirtseR - latotbuS
00.0
99.175,846,31
99.175,846,31
18.148,268,1
73.913,483
66.236,440,1
52.781,710,1
44.036,770,1
55.636,788
02.091,998
72.759,505,1
75.496,712,1
98.984,920,2
59.665,239
09.306,805
41.128,082
SEUNEVER LATOT serutidnepxE
00.0
00.328,266,5
00.328,266,5
46.395,701
69.933,184
69.933,184
66.886,854
94.153,464
20.363,744
20.363,744
94.153,464
13.410,074
31.776,574
20.363,744
31.776,574
91.007,144
9991-0001
seiralaS detacifitreC
00.0
00.950,935,1
00.950,935,1
70.591,601
48.202,621
48.202,621
69.082,921
70.953,231
52.679,631
52.679,631
70.953,231
73.450,041
73.450,041
91.734,531
24.562,98
03.596,7
9992-0002
seiralaS deifissalC
00.0
00.559,824,2
00.559,824,2
55.982,42
95.730,832
95.730,832
46.806,532
95.730,832
55.664,042
46.806,532
59.506,812
28.298,522
68.364,322
85.006,481
25.551,08
51.051,64
9993-0003
stifeneB eeyolpmE
00.0
00.407,947
00.407,947
81.395,08
81.395,08
56.184,64
40.794,7
85.179,17
40.794,7
20.484,04
45.232,44
61.107,321
15.912,77
90.632,53
01.027,57
19.674,85
9994-0004
seilppuS dna skooB
00.0
00.039,820,2
00.039,820,2
01.304,89
11.304,89
51.195,111
04.413,261
72.821,97
58.103,19
00.687,504
68.348,904
44.132,61
00.398,202
75.714,99
56.730,312
06.875,04
9995-0005
sesnepxE
gnitarepO & secivreS
00.0
00.000,11
00.000,11
00.0
00.086,9
00.0
00.023,1
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9996-0006
yaltuO latipaC
00.0
00.004,351
00.004,351
03.658,57
03.658,57
00.0
04.786,1
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9927-0007
ogtuO rehtO
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9937-0037
stsoC tceridnI
00.0
00.000,582
00.000,582
00.0
00.000,582
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9267-0067
tuO srefsnarT dnufretnI
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9967-0367
sesU/secruoS rehtO
00.0
00.178,858,21
00.178,858,21
48.039,294
79.211,593,1
81.356,300,1
90.793,699
00.848,589
07.406,329
29.712,662,1
19.293,962,1
90.498,579
78.703,911,1
54.450,209
28.558,339
51.106,495
SERUTIDNEPXE LATOT stessA
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9419-1119
hsaC rehtO
93.557,258,1
00.0
93.557,258,1
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
24.527,481
24.527,481
65.403,384,1
9939-0029
elbavieceR stnuoccA
93.557,258,1
00.0
93.557,258,1
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
24.527,481
24.527,481
65.403,384,1
STESSA LATOT seitilibaiL
65.106,348-
00.0
65.106,348-
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
21.884,76-
65.696,303-
78.614,274-
0459-0059
elbayaP stnuoccA
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9569-1459
)NART( seitilibaiL rehtO
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9669-0669
seitilibaiL mret-gnoL
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9979-0079
ecnalaB dnuF
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
9999
tnuoccA rorrE
65.106,348-
00.0
65.106,348-
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
00.0
21.884,76-
65.696,303-
78.614,274-
SEITILIBAIL LATOT
79.019,963,1
06.397,010,1-
84.979,04
61.097,02
44.287,19
51.869,53-
27.720,763-
63.465,632
84.008,142
20.281,019
97.947,741
70.322,445-
86.701,796
)esaerceD(/esaercnI
teN
79.019,963,1
84.278,695-
31.129,314
56.149,273
94.151,253
50.963,062
12.733,692
39.463,366
65.008,624
90.000,581
39.181,527-
27.139,278-
56.807,823-
hsaC gnidnE
Cash Management Strategies
The district has made some difficult decisions to balance its budget in future fiscal years, but
given current available budget information, the district will need to make additional decisions
to ensure that its monthly cash balance is sufficient to meet required obligations and maintain
financial solvency. Following are actions the district should evaluate and consider taking to meet
payroll and other financial obligations.
Exemption from the July and August 2009 Deferrals
Districts may request an exemption from the July and August 2009 deferrals of the advance
principal apportionment if they meet the criteria as specified in the application from the California
Department of Education (CDE). Information regarding the exemption process is available from the
CDE at http://www.cde.ca.gov/fg/fi/ir. The application deadline is May 15, 2009.
2008-09 Midyear and 2009-10 Full Year Tax and Revenue Anticipation Notes
(TRANs)
TRANs consist of short-term borrowing, up to 15 months for maturity, and may be issued under
tax-exempt status. A TRAN can be used for a single local education agency (LEA), or pooled
with other LEAs to reduce costs. The notes can be sold competitively or negotiated, depending
on market conditions and credit issues. A 2008-09 midyear TRAN should not be confused with
a separate TRAN that may be needed to alleviate a 2009-10 cash flow deficit. A 2009-10 TRAN
would be a completely separate legal obligation and would be calculated separately from a 2008-
09 midyear TRAN. Each TRAN is calculated and based on the financial status and cash flow
needs of a particular fiscal year.
Internal Borrowing between District Funds
Borrowing between district funds is authorized by Education Code Section 42603, which allows
LEAs to borrow temporarily between funds to address cash flow shortages. This is the most
common method used by LEAs; however, it works only if cash is available in other funds.
This type of borrowing has several limitations, including that no more than 75% of the money
held in any fund during the current fiscal year may be transferred. In addition, if the transfer is
completed prior to the last 120 days of the fiscal year, the funds must be repaid by June 30 of the
same fiscal year. If funds are transferred in the last 120 days of the fiscal year, repayment must be
made prior to June 30 of the subsequent fiscal year.
The district is in the process of building a new elementary school and has received financial
hardship funding from the state. However, it is unknown whether state funding will be sufficient
to complete the new construction project.
Borrow from the County Office of Education
LEAs may borrow from the county office of education in accordance with Education Code Sections
42621 and 42622. However, this option depends on the county office being willing and able to
provide funds. Based on the current economic outlook, this may not be an option because county
offices are monitoring their own cash balances and are often unable to accommodate these requests.
7
Borrow from the County Treasurer
Education Code Section 42620 allows LEAs to borrow from the county treasurer. Under Article
XVI, Section 6 of the California Constitution, the county treasurer must provide funds to an
LEA if the LEA is unable to meets its obligations. However, the county treasurer cannot loan
districts money after the last Monday in April of the current fiscal year. In addition, this type of
borrowing requires the approval of the governing board by formal resolution. The loan cannot
exceed 85% of the amount of money that will accrue to the school district during the fiscal
year, and repayment must be made from the first monies received by the LEA before any other
obligation is paid.
Recommendations
The district should:
1. Update its cash flow projections monthly.
2. Review each prior year accounts receivable and accounts payable transaction that has not
been received or paid and determine whether it is still valid or needs to be written off.
3. Review the 2008-09 budget for employee benefits and determine whether it is accurate.
4. Evaluate and consider taking action on available cash management strategies.
On behalf of FCMAT, we appreciate the opportunity to serve the county office and the district
and extend our thanks to the staff of the Los Angeles County Office of Education and the
Wilsona Elementary School District for their assistance in providing information to the study
team. Please contact me at (661) 821-0718 or dbranham@fcmat.org if you have any questions
regarding the information contained in this letter.
Sincerely,
Diane Branham
Fiscal Intervention Specialist
C: Melvin Iizuka, Assistant Director, Los Angeles County Office of Education
David Andreasen, Superintendent, Wilsona Elementary School District
Jennifer Noga, Chief Business Official, Wilsona Elementary School District
8
9
10
11