FCMAT
Lucerne Valley Unified School District Report
management review
Read the report at Lucerne Valley Unified School District ↗
Lucerne Valley Unified
School District
Management Review
July 11, 2012
Joel D. Montero
Chief Executive Officer
Fiscal crisis & ManageMent assistance teaM
July 11, 2012
Suzette Davis, Superintendent
Lucerne Valley Unified School District
8560 Aliento Road
Lucerne Valley, CA 92356
Dear Superintendent Davis:
In February 2012, the Lucerne Valley Unified School District and the Fiscal Crisis and Management
Assistance Team (FCMAT) entered into an agreement for a study that would perform the following:
1. The Lucerne Valley Unified School District is requesting the FCMAT Team to
assist in developing viable and implementable strategic planning options to help
address funding long-term debt obligations, declining enrollment, decreasing state
revenues and cash deferrals while maintaining fiscal solvency.
2. The district would like the team to consider options such as but not limited to
consolidation or lapsation or contracting out specific components allowable under
the Education Code and to make recommendations regarding enhancing revenues
or reducing expenditures while focusing on the goal of remaining fiscally solvent.
Any recommendation(s) shall be included in FCMAT’s multiyear analysis.
3. The FCMAT Team will complete a multiyear financial projection and cash flow
analysis for the current fiscal year using the 2011-12 second interim financial
report as the baseline document. This component will provide the projected
timeline in which the district would be required to submit a negative certification
and become cash insolvent, requiring intervention from the state.
The team focused on creating a multiyear projection utilizing FCMAT’s Budget Explorer software to
assess the district’s fiscal solvency. The team prepared a detailed projection using the 2011-12 Second
Interim Financial Report as the base year, including a cash flow projection to determine whether the
district could become cash insolvent and require state intervention.
FCMAT conducted fieldwork in March 2012 and conducted off-site fieldwork in April through
June. To assess the district’s financial condition, the team reviewed several original source documents
including enrollment reports; audited financial statements; budget assumptions; adopted and interim
budget files; financial system reports, unaudited actuals, payroll files, long-term debt obligations, and
other financial records and third-party documentation.
FCMAT
Joel D. Montero, Chief Executive Officer
. .
1300 17th Street - CITY CENTRE, Bakersfield, CA 93
.
301-4533 Telephone 661-6
.
36-4611 Fax 661-63
.
6-4647
422 Petaluma Blvd North, Suite. C, Petaluma, CA 94952 Telephone: 707-775-2850 Fax: 707-775-2854 www.fcmat.org
Administrative Agent: Christine L. Frazier - Office of Kern County Superintendent of Schools
This report includes the study team’s findings and recommendations.
Thank you for allowing us to serve you, and please give our regards to all the staff of the Lucerne
Valley Unified School District for their assistance during fieldwork.
Sincerely,
Joel D. Montero
Chief Executive Officer
i
TABLE OF CONTENTS
Table of contents
About FCMAT .........................................................................................iii
Introduction ............................................................................................1
Executive Summary ..............................................................................5
Findings and Recommendations .....................................................7
Multiyear Financial Projections .................................................................7
Enrollment ......................................................................................................21
Revenue Enhancements ............................................................................23
Expenditure Reductions ............................................................................25
Nonvoter-Approved Debt and Compensated Absences ................27
District Lapsation .........................................................................................35
All Charter School District .........................................................................37
Appendices ............................................................................................39
lucerne Valley uniFied school district
ii
TABLE OF CONTENTS
Fiscal crisis & ManageMent assistance teaM
iii
ABOUT FCMAT
About FCMAT
FCMAT’s primary mission is to assist California’s local K-14 educational agencies to identify,
prevent, and resolve financial and data management challenges. FCMAT provides fiscal and
data management assistance, professional development training, product development and other
related school business and data services. FCMAT’s fiscal and management assistance services
are used not just to help avert fiscal crisis, but to promote sound financial practices and efficient
operations. FCMAT’s data management services are used to help local educational agencies
(LEAs) meet state reporting responsibilities, improve data quality, and share information.
FCMAT may be requested to provide fiscal crisis or management assistance by a school district,
charter school, community college, county office of education, the state Superintendent of Public
Instruction, or the Legislature.
When a request or assignment is received, FCMAT assembles a study team that works closely
with the local education agency to define the scope of work, conduct on-site fieldwork and
provide a written report with findings and recommendations to help resolve issues, overcome
challenges and plan for the future.
Studies by Fiscal Year
90
80
70
60
50
40
30
20
10
0
92/93 93/94 94/95 95/96 96/97 97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11* 10/11**
*Projected
**Actual
lucerne Valley uniFied school district
seidutS
fo
rebmuN
FCMAT also develops and provides numerous publications, software tools, workshops and
professional development opportunities to help local educational agencies operate more effec-
tively and fulfill their fiscal oversight and data management responsibilities. The California
School Information Services (CSIS) arm of FCMAT assists the California Department of
Education with the implementation of the California Longitudinal Pupil Achievement Data
System (CALPADS) and also maintains DataGate, the FCMAT/CSIS software LEAs use for
CSIS services. FCMAT was created by Assembly Bill 1200 in 1992 to assist LEAs to meet and
sustain their financial obligations. Assembly Bill 107 in 1997 charged FCMAT with responsi-
bility for CSIS and its statewide data management work. Assembly Bill 1115 in 1999 codified
CSIS’ mission.
AB 1200 is also a statewide plan for county office of education and school districts to work
together locally to improve fiscal procedures and accountability standards. Assembly Bill 2756
(2004) provides specific responsibilities to FCMAT with regard to districts that have received
emergency state loans.
iv
ABOUT FCMAT
In January 2006, SB 430 (charter schools) and AB 1366 (community colleges) became law and
expanded FCMAT’s services to those types of LEAs.
Since 1992, FCMAT has been engaged to perform nearly 850 reviews for LEAs, including school
districts, county offices of education, charter schools and community colleges. The Kern County
Superintendent of Schools is the administrative agent for FCMAT. The team is led by Joel D.
Montero, Chief Executive Officer, with funding derived through appropriations in the state
budget and a modest fee schedule for charges to requesting agencies.
Fiscal crisis & ManageMent assistance teaM
1
INTRODUCTION
Introduction
Background
Located at the base of the San Bernardino Mountains near the southern end of the Mojave
Desert and east of Apple Valley, the Lucerne Valley Unified School District has one elementary
school and houses the middle and high school students on a separate site. The district, which has
an enrollment of 844 students, was founded in 1907 and became unified in 1987.
In 2008, the Lucerne Valley Unified School District Financing Corporation issued $6,895,000
in certificates of participation (COPs) for the 2008 Financing Project. COPs are lease financing
agreements in the form of tax exempt securities that enables government municipalities including
school districts the ability to finance capital outlay needs without the requirements in statute for
voter approval. Payments started three years after the original issuance in 2010-11 for a period of
28 years. Annual principal and interest payments of approximately $400,000 per year are pledged
against the district’s general fund. According to board minutes, the original intent of the COPs
debt financing was to support this payment through oversight fee collections from two indepen-
dent charter schools authorized by the district. Shortly afterward, one charter school closed and
the district started to decline in enrollment.
In 2010, the district attempted to pass a general obligation bond to defease the COPs debt, but
it was rejected 2-to-1 by the electorate. Additional general fund indebtedness includes approxi-
mately $900,000 in capital leases with payments of $298,000 per year ending in 2013-14.
The total debt burden on the district’s general fund with the COPs and capital leases is 11.4%,
considerably more than the recommended levels of 1% to 2% and is not sustainable over the
long-term under the current economic conditions.
The district is experiencing a rapid decline in enrollment. Since 2007-08, the district has lost
332 students primarily due to a surge in charter school enrollment throughout the Apple Valley
region. This equates to a cumulative net loss of $4.542 million in revenue limit funding over the
last five years.
Declining enrollment, a reduction in state funding, large state funding deficits, and a substantial
debt burden has placed the district in a difficult financial position. Working with a fiscal advisor
and the county office of education, district administration has explored debt reduction options,
potential budget adjustments, consolidation of schools, lapsation and/or joint service agree-
ments with neighboring school districts. All employee bargaining units have made concessions,
including salary rollbacks, a freeze in step-and-column increases and furlough days.
As the district prepares for another round of state budget cuts, the governing board and admin-
istration requested that FCMAT complete a financial review that includes potential revenue
enhancements and expenditures reductions to sustain the district’s financial solvency
Created by legislation in 1991, FCMAT has prepared hundreds of studies since its inception and
developed a list of 11 predictors that indicate when a school district is in fiscal distress. These are
referenced in Assembly Bill 2756 and Education Code Sections 42127 and 42127.6. Several of
these conditions are exhibited by Lucerne Valley Unified, including the following:
lucerne Valley uniFied school district
2
INTRODUCTION
Substantial Long-Term Debt Commitments
• Certificates of Participation
• Capital Leases
Related Issues of Concern
• Student exodus from the school district (declining enrollment/charter school
growth)
• Public support for public schools decreasing
• Inadequate community participation and communication
The following factors indicating fiscal distress have been identified by the San Bernardino
County Office of Education and confirmed by FCMAT:
• Declining enrollment
• Unreasonable projections of average daily attendance (ADA) based on historic and state
standards
• Ongoing and increasing deficit spending
• Ratio of unrestricted salaries and benefits to total unrestricted expenditures are not
within the state’s established standards
• Excessive debt burden supported by the general fund from certificates of participation
(COPs) and capital lease agreements
• Excessive debt ratio within the general fund
Of particular concern is the impact on the unrestricted general fund from considerable long-term
debt and rapidly declining enrollment. The district can sustain these factors in the short-term,
but must develop a contingency plan to avoid fiscal insolvency in the long-term.
Study Team
The study team was composed of the following members:
Deborah Deal, CFE Eric D. Smith
FCMAT Fiscal Intervention Specialist FCMAT Consultant
Los Angeles, CA Templeton, CA
Lynn Kamph Margaret Rosales
FCMAT Consultant FCMAT Consultant
Paradise, CA Kingsburg, CA
Leonel Martínez
FCMAT Technical Writer
Bakersfield , CA
Fiscal crisis & ManageMent assistance teaM
3
INTRODUCTION
Study Guidelines
FCMAT visited the district on March 7, 2011 to conduct interviews and collect data. In April
and May, the team compiled and reviewed data pending the return of the district’s business
manager, who was on leave, in May. This report is the result of those activities.
lucerne Valley uniFied school district
4
INTRODUCTION
Fiscal crisis & ManageMent assistance teaM
5
EXECUTIVE SUMMARY
Executive Summary
The legislation known as Assembly Bill (AB) 1200 and AB 2756 provide the structure for fiscal
accountability and the oversight process for a school district’s financial condition. They include
specific responsibilities for the county superintendent of schools, the superintendent of public
instruction and FCMAT to assist a district in fiscal distress.
Multiyear financial projections (MYFPs) are required by AB 1200 and AB 2756 as part of the
budget and interim financial reporting process. These projections allow the district and the
county office to assess revenues and expenditures in the current and subsequent two fiscal years to
confirm that the district can meet its fiscal obligations. A district that is unable to meet its fiscal
obligations in the current or subsequent two fiscal years has either a qualified or negative budget
certification. A qualified budget certification indicates that the district is deficit spending and
“may not” meet its fiscal obligations; a negative certification indicates that the district “will not”
meet its fiscal obligations.
Lucerne Valley Unified requested that FCMAT prepare a MFYP after the governing board self-
certified the 2011-12 second interim report as qualified with San Bernardino County Office of
Education. The district meets its reserve levels for economic uncertainties in the current and
subsequent two fiscal years but is deficit spending at an alarming rate. The district has experi-
enced declining enrollment for the last five fiscal years, primarily caused by a surge in charter
school enrollment. Combined with long-term debt obligations, state budget cuts and large state
funding deficits, the district will require state intervention during the 2014-15 school year unless
revenue enhancements or additional expenditure reductions are implemented. Large reserve
balances in the general fund and cash available in other funds provide sufficient cash reserves to
support the district’s financial obligations at present.
FCMAT utilized the Budget Explorer v.5.0 software to create the MYFP and cash flow analysis
based on the district’s 2011-12 second interim financial report. The team analyzed and compared
salary and benefit projections to actual position control and payroll records; prepared projections
for enrollment and average daily attendance based on historical trends; evaluated options for
lapsation or unification; explored opportunities to convert to an all-district charter school; and
examined revenue enhancements and expenditure reductions.
The latest information for the 2012-13 state budget included in the governor’s May revision is
incorporated in the MYFP. The governor’s budget is predicated on the passage of his tax initiative
at the November 2012 election; however, FCMAT prepared the MYFP based on a conservative
approach and assumed that the tax initiative will fail. This means the district will experience an
automatic funding decrease of $441 per average daily attendance (ADA). The MYFP is built on
this and many other assumptions that are included in the multiyear financial projections section
of this report.
The state continues to reduce the district’s revenue limit funding. The latest estimates include
a deficit of 22.272%, the largest in California school finance history. This means that for every
dollar the district is entitled to from the state, the district will only realize 78 cents in actual
funding.
Declining enrollment, increasing charter school enrollment, excessive long-term debt burden,
and an ongoing cut to funding with a large deficit applied have combined to pose a significant
threat to the district’s fiscal stability.
lucerne Valley uniFied school district
6
EXECUTIVE SUMMARY
Fiscal crisis & ManageMent assistance teaM
7
MULTIYEAR FINANCIAL PROJECTIONS
Findings and Recommendations
Multiyear Financial Projections
Assembly Bill 1200 (Statutes of 1991, Chapter 1213) and AB 2756 (Statutes of 2004) are a part
of the adoption budget and interim reporting process for school districts. AB 1200 was signed
into law in 1991, and AB 2756 was signed into law in June 2004 and made substantive changes
to the financial accountability and oversight used to monitor the fiscal position of school districts
and county offices. Among other things, AB 2756 strengthened the roles of the superintendent
of public instruction (SPI) and county offices of education and their ability to intervene during
fiscal crises, including requesting assistance from FCMAT.
Education Code Section 42127 (EC) and EC 42130 establish the requirements for the governing
board of each district and of the county superintendent for the budget adoption and interim
reporting periods. An integral component of EC 42127 is the governing board’s ability to
demonstrate that the budget allows the district to meet its financial obligations in the current and
subsequent two fiscal years.
Forecasting financial data is based on certain economic assumptions and criteria at a point in
time. Therefore, the financial projection model should be evaluated as a forecast of anticipated
revenues and expenditures based on assumptions for a particular time period within prescribed
standards and criteria. The budget model should perform the following:
• Communicate the educational goals of the school district.
• Identify resources to meet those goals.
• Limit or control spending.
A multiyear financial projection model should provide the governing board and management
with guidance by evaluating the long-term effects of financial decisions and be able to adjust
for trends such as growing or declining enrollment, variables that cannot be controlled by the
district.
The last four budget cycles have been the most challenging in the history of California school
finance. Compared to all other sectors of the state budget, K-12 education has taken an ineq-
uitable share of budget cuts, forcing districts to update multiyear assumptions and projections
several times during the fiscal year as assumptions continuously change at the state level. As
the state continues to struggle to balance its budget, school districts must plan accordingly.
Complicating the situation is a state budget predicated on voter support of tax initiatives that will
be voted on four months into the 2012-13 fiscal year. Failure of the governor’s November 2012
tax initiative is projected to affect school districts by $441 per ADA on the average. For Lucerne
Valley Unified, this equates to more than $350,000 per fiscal year. This projection is based on
current information available and may change following the passage of the budget and/or other
factors that affect the state’s budget.
Multiyear assumptions can fluctuate in a time of fiscal uncertainty, particularly in the subsequent
fiscal years as projected revenue information from the state changes. Multiyear projections are a
valuable tool for decision-making, especially with multiyear commitments. The district should
continue to regularly update its MYFPs and reassess the ramifications of state-imposed budget
adjustments, including the impacts of cash deferrals.
lucerne Valley uniFied school district
8
MULTIYEAR FINANCIAL PROJECTIONS
To help protect local educational agencies from economic uncertainties, the state requires school
districts with ADAs of 301 to 1,000 to maintain reserves of not less than 4%. The district’s
current reserve requirement is 4% for fiscal year 2011-12 and two subsequent fiscal years.
AB 1200 Oversight
If at any time during the fiscal year a district is unable to meet its financial obligations for the
current or two subsequent fiscal years, or has a qualified or negative budget certification, the
county superintendent of schools is required to notify the district’s governing board and the state
superintendent of public instruction (SPI).
The county office is required to follow Education Code Section 42127.6 while assisting a
school district in this situation. Assistance may include assigning a fiscal expert or fiscal advisor,
conducting a study of the district’s financial and budgetary conditions, and requiring the district
to disclose all contracts and multiyear commitments. The MYFP is intended to help the county
and district formulate a fiscal recovery plan to regain fiscal solvency and restore the required fund
reserve levels.
The district governing board has issued a qualified certification to the 2011-12 second interim
financial report. According to EC 42131(e), a district with a qualified or negative certification
for the second report under EC 42130 is required to provide financial statement projections of
its fund and cash balances through June 30 for the period ending April 30 to the county superin-
tendent of schools, the controller and the superintendent of public instruction. In addition, EC
Sections 42127.6 (a) – 42127.6 (a) (1) (E) require the district to comply with requests from the
county office and conditions, including the assignment of a fiscal advisor. The San Bernardino
County Superintendent of Schools has assigned a fiscal advisor to the district.
As the district works with the county office, the business office will need to ensure that multiyear
financial and cash flow projections are kept up to date and that the information they contain is
accurate and based on the most current economic assumptions. This is particularly important
because the state’s projected budget for 2012-13 is subject to a significant mid-year adjustments
if the governor’s tax initiative fails. The district should be prepared to make mid-year budget
adjustments in conjunction with those required to balance the existing budget in light of the
state’s fiscal crisis and the November election since both will play a critical role in the multiyear
financial projection for fiscal year 2012-13 and the subsequent two fiscal years.
FCMAT has updated the multiyear projections with the most current budget assumptions
including the governor’s May revision. The MYFP developed for this report indicates that the
district will be able to maintain its reserve requirement in the 2013-14 fiscal year; however, the
district is deficit spending at a high rate. The development of a strategic long-term financial plan
is crucial for Lucerne Valley Unified. The district is heavily encumbered with long-term debt and
a rapid decline in enrollment. These two issues must be addressed immediately to avoid fiscal
insolvency.
The district faces substantial fiscal challenges that will require the governing board to make and
implement difficult decisions immediately to maintain local governance and avoid state receiver-
ship.
Fiscal crisis & ManageMent assistance teaM
9
MULTIYEAR FINANCIAL PROJECTIONS
The assumptions and projection rules included in FCMAT’s MYFP are listed in the table below.
Assumptions/Projection Rules 2011-12 2012-13 2013-14
Statutory Cost of Living 2.24% 3.24% 2.50%
Revenue Limit Deficit -20.602% -22.272% -22.272%
Trigger Reductions if Tax Initative Fails $0 -$441/ADA -$441/ADA
Transportation Funding At Current Levels At Current Levels At Current Levels
Special Education Cost of Living 0.00% 0.00% 2.50%
State Categorical Funding 0.00% 0.00% 2.50%
Federal Funding 0.00% 0.00% 0.00%
Consumer Price Index 2.50% 2.30% 2.40%
Lottery - Unrestricted $117.250 $118.000 $118.000
Lottery - Restricted $23.25 $23.25 $23.25
Interest Rate 2.00% 2.30% 2.70%
Certificated Step & Column Frozen Frozen Actual
Classified Step Frozen Frozen Actual
Health & Welfare Capped Capped Capped
Revenue Sources
The district has four categories of revenue sources that are classified as either unrestricted or
restricted:
Revenue Limit Sources: The district earns most of its revenue from general purpose funding from
the state called the revenue limit. Each year, the base revenue limit is multiplied by the district’s
ADA and adjusted for the cost of living. Other adjustments are either added to or subtracted
from the base revenue limit, including local property taxes; therefore, the total revenue limit is a
combination of state apportionments and local property taxes. In the last several budget cycles,
adjustments have included revenue limit deficits and one-time reductions to funding. Deficits
occur when the state is unable to fully fund the state appropriation.
Districts with declining enrollment are funded on the higher of the current or prior year’s ADA,
giving them a limited amount of time to make necessary budget adjustments.
Federal Sources: Another source of income for the district is a combination of federal grants and
entitlements. Lucerne Valley Unified receives funding for Title I, No Child Left Behind; voca-
tional and applied technology. A portion of its special education funding and pass-through grants
are from the one-time funds provided by the American Recovery and Reinvestment Act as well as
Federal Education Jobs Fund.
Other State Revenue: Another large portion of funds are derived from other state entitlements
and grants including: Lottery; K-3 Class Size Reduction; community day schools; home-to-
school transportation; special education transportation and a combination of categorical block
grants programs.
Local Revenue: The district rents classroom space for county-office-operated programs; collects
interest and earns oversight fees for Sky Mountain Charter School.
lucerne Valley uniFied school district
10
MULTIYEAR FINANCIAL PROJECTIONS
Unrestricted Revenue Adjustments
The following table highlights the differences in projected unrestricted revenues between the
district’s second interim budget and FCMAT’s calculations:
District 2nd FCMAT Difference Inc/
Second Interim 2011-12 Interim Estimates (Dec)
Unrestricted Revenues
Revenue Limit Sources $4,732,617 $4,694,046 $(38,571)
Federal Revenues - - -
Other State Revenues 1,067,477 1,065,351 (2,126)
Other Local Revenues 389,129 389,129 -
Total Unrestricted Revenues $6,189,223 $6,148,526 $(40,697)
Revenue Limit Sources: The FCMAT adjustments include actual ADA to be funded based on
the official attendance report, which was estimated by the district for the second interim report.
Federal Revenues: The absence of unrestricted federal revenues in the current year or prior fiscal
year indicates that the district does not participate in the Medi-Cal Administrative Activities
(MAA) program. MAA is a reimbursement program managed by the California Department of
Health Care Services that allows districts to be reimbursed for related administrative services for
eligible children and their families. These are services that the district already provides. Normally,
districts do not budget for the reimbursement because these are not guaranteed funds; however,
the district should apply for these funds as the amounts can be a substantial source of unre-
stricted funding. Once the district applies to be a Medi-Cal provider, claims for reimbursement
can be processed. The provider applications are available at the following Web address:
http://www.dhcs.ca.gov/provgovpart/Pages/LEAProviderEnrollment.aspx.
State Revenues: The small change in state revenues is the net effect of a $4,555 reduction in
the budget for the categorical flex revenues and a $2,429 increase in lottery funds to align with
School Services of California’s dartboard amount of $117.25 per ADA.
Restricted Revenue Adjustments
The following table highlights the differences in projected restricted revenues between the
district’s second interim budget and FCMAT’s calculations:
FCMAT Difference Increase/
Second Interim 2011-12 District 2nd Interim Estimates (Decrease)
Restricted Revenues
Revenue Limit Sources $137,532 $177,769 $40,237
Federal Revenues 790,333 947,624 157,291
Other State Revenues 876,542 884,159 7,617
Other Local Revenues 882,418 922,964 40,546
Total Restricted Revenues $2,686,825 $2,932,516 $245,691
Fiscal crisis & ManageMent assistance teaM
11
MULTIYEAR FINANCIAL PROJECTIONS
Revenue Limit Sources: The increase in revenue limit sources is because of an adjustment in
the special education revenue limit transfer based on the official attendance report, which was
estimated by the district f or the second interim financial report.
Federal Revenues: Most of the increase in federal revenues was the result of program carryovers
from the prior fiscal year. According to the district, carryover in Title I, Part A, Basic Grants
(Title I) and Title II, Part A, Teacher Quality (Title II) was not budgeted because of the uncer-
tainty of spending the allocation in the current year according to the business office. The district
should budget all carryover and deferred revenues from the prior fiscal year to the new fiscal year.
The district had 49.5% of the original grant unused at the end of 2010-11 in Title I. Federal
guidelines restrict carryover to 15% unless the district applies for a waiver; however, waiver
applications can only be granted once every three years. The district has applied for a waiver for
2010-11. If approved, the waiver will allow the district to retain the entire carryover amount
instead of returning funds in excess of the 15% limitation, which total $79,640. Should the
wavier be approved, the district must have a plan to spend 85% of the current year allocation and
the carryover or forfeit unspent funds.
The carryover in Title II, Part A was only 6.4% of the entitlement because the district took advan-
tage of the federal transferability options available for No Child Left Behind resources and moved a
large portion of the unused revenue to Title II, Part D, Enhancing Education Through Technology.
Best practice dictates that restricted revenue sources should be spent before unrestricted funds
for expenditures that could be legitimately paid for with restricted funds. Whenever possible,
restricted funding should be spent in the year it is earned. It is expected that current year awards
will be spent on the current year students.
The team also increased the amount of carryover for Federal Education Jobs Funding (stimulus
funds) by $42,155 to reflect the total amount of the 2010-11 carryover rather than just the
amount the district intends to spend by the end of this fiscal year. The unspent portion from
2011-12 will carry over into 2012-13, but must be spent by September 30, 2012.
State Revenues: FCMAT increased Lottery funding by $7,617, utilizing the SSC dartboard estimates.
Local Revenues: The Desert/Mountain Special Education Local Plan Area (SELPA) issued final
allocations for AB 602 special education funding based on the final attendance reports. The
projected increase for the district is $42,705.
After adjusting revenue sources in the base year, FCMAT made the necessary adjustments to
the two subsequent years taking into account one-time revenue, enrollment projections and
projected changes to revenue. The following chart compares FCMAT’s base year combined unre-
stricted and restricted revenues to the two subsequent years:
Base Year Year 1 Year 2
Combined Revenues 2011 - 12 2012 - 13 2013 - 14
Revenues
Revenue Limit Sources $4,871,815 $4,237,773 $4,204,584
Federal Revenues 947,624 647,555 647,555
Other State Revenues 1,949,510 1,942,405 1,978,495
Other Local Revenues 1,312,093 1,234,712 1,235,043
Total Revenues $9,081,042 $8,062,445 $8,065,677
lucerne Valley uniFied school district
12
MULTIYEAR FINANCIAL PROJECTIONS
The depletion of federal stimulus funding, one-time grants, declining enrollment and a projected
$441 per ADA decrease in base revenue limit funding if the governor’s tax initiative fails, have
a significant impact on revenues for 2012-13 and beyond. The balance of one-time federal
stimulus funds totaling $175,000 will be exhausted by September 2012. In addition, one-time
revenues for school bus retrofit grants end June 30, 2012.
Included in the $441 per ADA decrease is an across-the-board cut to all districts that will allow
the state to continue providing home-to-school and special education transportation funding at
current-year levels. Current district transportation funding is $268,103, less the revenue limit
reduction attributable to transportation funding of approximately $68,000 resulting in a net
savings of $200,000 in transportation funding.
Many positive and negative variables affect the multiyear projection. Including all variables in
the multiyear financial projection will be important because each variable has a financial conse-
quence, and underscores the importance of multiyear projections.
Expenditure Categories
The general fund is used to account for the district’s day-to-day operations. Salaries and benefits
are the largest expenditure category; however, the district’s ratio of unrestricted salaries and
benefits to total unrestricted expenditures is not within the state’s established standards. FCMAT
has determined that large debt obligations and unusually large portions of the unrestricted
general fund for services and other operating expenses cause ratios in other budget categories to
be less than those included in the state’s guidelines.
Other major expenditures categories include books, supplies, insurance, contracted services, utili-
ties, travel, conference and capital outlay.
Salaries and Benefits: The negotiated agreement with management and the employee bargaining
units is in effect through June 30, 2013. As a cost savings measure, the district negotiated six to
eight furlough days depending on the work year; a salary schedule reduction, and a freeze in step/
column movements. A summary of collective bargaining compromises includes:
• Certificated staff concessions through 2012-13 include a salary rollback of 4%; eight
furlough days; no step-and-column movement; and a health-and-welfare cap of $9,500.
• Classified staff concessions through 2012-13 include a salary rollback of 4%; eight
furlough days for 12-month employees and six furlough days for 10- and 11-month
employees; no step advances; and a health-and-welfare cap of $10,500.
• Management staff concessions through 2012-13 include a salary rollback of 3.5%;
12 furlough days; step-and-column advances will continue for all positions except the
superintendent; and a health-and-welfare cap of $9,500 for certificated staff members
and $10,500 for the classified staff.
FCMAT projected the cost to restore the salary schedules to the 2007-08 rates along with resto-
ration of step/column movements for 2013-14 per the negotiated agreement. The breakdown is
as follows:
Cost to restore salary and benefits $343,137
Cost to restore one year step/column movement 132,261
Cost to restore an additional step/column movement 122,046
Total $597,445
Fiscal crisis & ManageMent assistance teaM
13
MULTIYEAR FINANCIAL PROJECTIONS
The district is attempting to negotiate an extension of the agreement beyond June 30, 2013 to
produce savings to offset additional budget shortfalls.
It is critical to use position control to manage salary and benefit costs in a time of fiscal uncer-
tainty. An effective position control system populates the budget development system at major
reporting intervals throughout the fiscal year and is periodically compared with actual payroll
records.
The district utilizes the financial system provided by the county office, which is updating various
modules including EPICS, the position control system. The district uses the old system, Magic,
to make necessary benefit adjustments until this process is complete. Once adjustments for
benefit rates and health insurance limits are updated, the data is transferred back to the county
office system.
Anytime data is moved from one operating system to another, there is a risk associated with the
validity of the data imports and exports. During this transition, the district should implement
additional steps to ensure the data export is correct.
To test the accuracy of the salary and benefit amounts budgeted in the general fund; FCMAT
compared the prior year actuals with current year budget, position control, and actual salaries/
benefits to date. The comparison of position control and the budget found discrepancies between
the two systems. Specifically, the second interim budget for unrestricted salaries and benefits was
overstated by $120,168. The district should ensure that the data in position control is validated
in the budget and compared with actual payroll records.
Other adjustments include 1.8295 reductions in teacher full-time equivalent (FTE) in 2012-13
and beyond based on district information. Further reductions will be required to align class sizes
with the projected decline in enrollment in the 2013-14 fiscal year.
As previously mentioned, the ratio of unrestricted salaries and benefits is less than the state’s estab-
lished ratio to total unrestricted general fund expenditures. The state standard takes the district’s
historical average ratio, plus or minus the greater of 3% or the district’s reserve percentage for
economic uncertainties. The district’s historical average ratio is 83.57% and its economic reserve
percentage is 4%. The projected year end totals for 2012-13 is projected to be 83.16%.
Although the district’s ratio is close to meeting the standard, the unrestricted expenditures do not include
the $408,000 debt service payment for the certificates of participation in the current fiscal year; otherwise
this ratio would be 77.01%. This payment is scheduled to be paid from the debt service fund in the
current fiscal year, but will be charged to the unrestricted general fund in future years.
Books and Supplies: In conjunction with budget cuts, the state offered flexibility options that
realigned the funding for several restricted categorical grants and entitlements as unrestricted
and available for any educational purpose in 2009-10 through 2014-15. A large portion of these
funds supported the purchase of instructional materials and textbooks. The flexibility sweep
provisions allowed the district to offset additional cuts to the general fund but the result reduced
services to students under the original instructional programs.
Services and Other Operating: An unusually large portion of the district’s unrestricted general
fund operating budget is dedicated to support services and other operating expenditures.
Included in this category are travel, conferences, dues/memberships, insurance, utilities, rentals/
leases/repairs, contracted services and interagency fees. The district should review these expendi-
tures categories for possible savings.
lucerne Valley uniFied school district
14
MULTIYEAR FINANCIAL PROJECTIONS
Capital Outlay: This expenditure category accounts for large capital expenditures. Except for
expenditures to retrofit school buses from grant sources, the district does not invest in capital outlay.
Debt Service: The district has entered into long-term debt agreements for a modular building,
an energy management system, COPs and retiree benefit agreements. The following table illus-
trates total outstanding debt as of June 30, 2011 according to the audited financial statements
and the payments due for fiscal year 2011-12:
Debt Category Outstanding as of June 30, 2011 Payments Due 2011-12
Certificates of Participation $6,655,000 $408,708
Capital Leases-Modular Building and Energy
System $983,960 $298,332
Other Retirement Benefits $291,742 $25,579
Total $7,930,702 $732,619
The COPs payment is supported by the debt service fund for 2011-12; however, this payment
will require general fund support in subsequent fiscal years. Debt service is discussed at length in
a separate section of this report.
Encroachments
When restricted programs require support from the unrestricted general fund, this is referred
to as encroachment. Traditionally, programs that are not fully funded by either state or federal
sources include community day school , special education and transportation. Other programs
that encroach can be reduced or in some cases eliminated altogether.
Programs that encroach on the district’s unrestricted general fund are listed in the table below.
The Quality Education Investment Act (QEIA) is projected to encroach on the unrestricted
general fund beginning with the 2013-14 fiscal year unless the district receives additional funding
to support the program. This program was funded for seven years ending June 30, 2014. The
district should evaluate continuing the QEIA program after 2013-14 without additional state
funding. The following table shows all the projected encroachments for restricted programs:
Resource Base Year Year 1 Year 2
Encroachments Code 2011-12 2012-13 2013-14
Restricted Resources
Community Day School 2430 $126,323 $128,263 $138,434
Special Ed: IDEA Basic Local Assistance Entitlement,
Part B, Sec 611 (formerly PL 94-142) 3310 3,230 8,187 18,112
Special Education 6500 114,446 116,050 156,224
Agricultural Vocational Incentive Grants 7010 11,393 10,458 10,120
Transportation: Home to School 7230 168,861 176,704 187,288
Transportation: Special Education (Severely Disabled/
Orthopedically Impaired) 7240 9,377 12,858 15,428
Quality Education Investment Act (QEIA) 7400 76,650
Total Restricted
Balance $433,630 $452,520 $602,256
Fiscal crisis & ManageMent assistance teaM
15
MULTIYEAR FINANCIAL PROJECTIONS
FCMAT projected revenue and expenditures based on source documents, including the
California Department of Education website for revenue entitlements, enrollment reports,
audited financial statements, budget assumptions, budget files, financial system reports, unau-
dited actuals, detailed payroll transactions, position control records, special education SELPA
AB602 funding documents, nonpublic school placements, and many other financial records
and third-party documentation. The team utilized all the pertinent records and documents to
complete this multiyear analysis based on the district’s 2011-12 second interim financial report.
Salary and benefit projections are based on actual payroll transactions through February, 2012
and compared with the district’s budget and position control records; other expenditures were
compared with year-to-date records and trends; long-term debt has been verified against third-
party documentation.
The tables below represent FCMAT’s multiyear projections. The first two tables represent
FCMAT’s unrestricted and restricted general fund multiyear projections.
Fiscal Fiscal Fiscal
Object Year Year Year
Unrestricted Summary Category Code 2011 - 12 2012 - 13 2013 - 14
Revenues
Revenue Limit Sources 8010 - 8099 $4,694,046 $4,059,975 $4,025,190
Federal Revenues 8100 - 8299 $0 $0 $0
Other State Revenues 8300 - 8599 $1,065,351 $1,059,051 $1,074,639
Other Local Revenues 8600 - 8799 $389,129 $389,405 $389,736
Total Revenues $6,148,526 $5,508,431 $5,489,565
Expenditures
Certificated Salaries 1000 - 1999 $2,430,147 $2,355,075 $2,630,807
Classified Salaries 2000 - 2999 $797,627 $808,143 $892,173
Employee Benefits 3000 - 3999 $1,021,059 $986,602 $1,040,030
Books and Supplies 4000 - 4999 $263,139 $249,399 $229,424
Services and Other Operating 5000 - 5999 $799,381 $793,745 $780,231
Capital Outlay 6000 - 6900 $9,100 $9,100 $9,100
Other Outgo 7000 - 7299 $0 $0 $0
Direct Support/Indirect Cost 7300 - 7399 ($89,237) ($84,950) ($87,642)
Debt Service 7430 - 7439 $336,534 $654,386 $465,491
Total Expenditures $5,567,750 $5,771,500 $5,959,614
Excess (Deficiency) of Revenues
Over Expenditures $580,776 ($263,069) ($470,049)
Other Financing Sources\Uses
Interfund Transfers In 8900 - 8929 $0 $0 $0
Interfund Transfers Out 7600 - 7629 $0 $0 $0
All Other Financing Sources 8930 - 8979 $0 $0 $0
All Other Financing Uses 7630 - 7699 $0 $0 $0
Contributions 8980 - 8999 ($433,630) ($452,520) ($602,256)
Total Other Financing Sources\Uses ($433,630) ($452,520) ($602,256)
Net Increase (Decrease) in Fund
Balance $147,146 ($715,589) ($1,072,305)
lucerne Valley uniFied school district
16
MULTIYEAR FINANCIAL PROJECTIONS
Fund Balance
Beginning Fund Balance 9791 $2,965,582 $3,112,728 $2,397,139
Adjusted Beginning Fund
Balance $2,965,582 $3,112,728 $2,397,139
Ending Fund Balance $3,112,728 $2,397,139 $1,324,834
Components of Ending Fund
Balance
Reserved Balances 9700 $0 $0 $0
Revolving Cash 9711 $19,000 $19,000 $19,000
Legally Restricted Balance 9740 - 9759 $0 $0 $0
Economic Uncertainties
Percentage $0 $0 $0
Designated for the Unrealized
Gains of Investments and Cash
in County Treasury 9775 $0 $0 $0
Other Designated 9780 $560,000 $560,000 $560,000
Reserve for Economic
Uncertainties 9789 $360,099 $356,175 $366,938
Undesignated/Unappropriated 9790 $2,173,629 $1,461,964 $378,896
Negative Shortfall 9790 $0 $0 $0
Fiscal Fiscal Fiscal
Object Year Year Year
Restricted Summary Category Code 2011 - 12 2012 - 13 2013 - 14
Revenues
Revenue Limit Sources 8010 - 8099 $177,769 $177,798 $179,393
Federal Revenues 8100 - 8299 $947,624 $647,555 $647,555
Other State Revenues 8300 - 8599 $884,159 $883,355 $903,858
Other Local Revenues 8600 - 8799 $922,964 $845,307 $845,307
Total Revenues $2,932,516 $2,554,015 $2,576,113
Expenditures
Certificated Salaries 1000 - 1999 $689,389 $657,870 $708,001
Classified Salaries 2000 - 2999 $505,886 $493,880 $517,182
Employee Benefits 3000 - 3999 $310,042 $299,580 $310,905
Books and Supplies 4000 - 4999 $384,645 $239,158 $225,565
Services and Other Operating 5000 - 5999 $690,038 $671,937 $679,047
Capital Outlay 6000 - 6900 $80,000 $0 $0
Other Outgo 7000 - 7299 $685,471 $685,471 $685,471
Direct Support/Indirect Cost 7300 - 7399 $89,260 $84,973 $87,665
Debt Service 7430 - 7439 $0 $0 $0
Total Expenditures $3,434,731 $3,132,869 $3,213,836
Fiscal crisis & ManageMent assistance teaM
17
MULTIYEAR FINANCIAL PROJECTIONS
Excess (Deficiency) of Revenues
Over Expenditures ($502,215) ($578,854) ($637,723)
Other Financing Sources\Uses
Interfund Transfers In 8900 - 8929 $0 $0 $0
Interfund Transfers Out 7600 - 7629 $0 $0 $0
All Other Financing Sources 8930 - 8979 $0 $0 $0
All Other Financing Uses 7630 - 7699 $0 $0 $0
Contributions 8980 - 8999 $433,630 $452,520 $602,256
Total Other Financing Sources\Uses $433,630 $452,520 $602,256
Net Increase (Decrease) in Fund
Balance ($68,584) ($126,334) ($35,468)
Fund Balance
Beginning Fund Balance 9791 $230,386 $161,802 $35,468
Adjusted Beginning Fund
Balance $230,386 $161,802 $35,468
Ending Fund Balance $161,802 $35,468 ($0)
Components of Ending Fund
Balance
Reserved Balances 9700 $0 $0 $0
Legally Restricted Balance 9740 - 9759 $161,802 $35,468 $0
Designated for the Unrealized
Gains of Investments and Cash
in County Treasury 9775 $0 $0 $0
Other Designated 9780 $0 $0 $0
Reserve for Economic
Uncertainties 9789 $0 $0 $0
Undesignated/Unappropriated 9790 $0 $0 $0
Negative Shortfall 9790 $0 $0 $0
The following table includes all unrestricted and restricted general fund revenues and expendi-
tures.
Unrestricted
& Restricted Object Fiscal Year Fiscal Year Fiscal Year
Summary Category Code 2011 - 12 2012 - 13 2013 - 14
Revenues
Revenue Limit Sources 8010 - 8099 $4,871,815 $4,237,773 $4,204,584
Federal Revenues 8100 - 8299 $947,624 $647,555 $647,555
Other State Revenues 8300 - 8599 $1,949,510 $1,942,405 $1,978,495
Other Local Revenues 8600 - 8799 $1,312,093 $1,234,712 $1,235,043
Total Revenues $9,081,042 $8,062,445 $8,065,677
Expenditures
Certificated Salaries 1000 - 1999 $3,119,536 $3,012,945 $3,338,808
Classified Salaries 2000 - 2999 $1,303,513 $1,302,023 $1,409,355
Employee Benefits 3000 - 3999 $1,331,101 $1,286,182 $1,350,935
lucerne Valley uniFied school district
18
MULTIYEAR FINANCIAL PROJECTIONS
Books and Supplies 4000 - 4999 $647,784 $488,556 $454,989
Services and Other
Operating 5000 - 5999 $1,489,419 $1,465,682 $1,459,279
Capital Outlay 6000 - 6900 $89,100 $9,100 $9,100
Other Outgo 7000 - 7299 $685,471 $685,471 $685,471
Direct Support/Indirect
Cost 7300 - 7399 $23 $23 $23
Debt Service 7430 - 7439 $336,534 $654,386 $465,491
Total Expenditures $9,002,481 $8,904,368 $9,173,450
Excess (Deficiency)
of Revenues Over
Expenditures $78,561 ($841,923) ($1,107,773)
Other Financing Sources\Uses
Interfund Transfers In 8900 - 8929 $0 $0 $0
Interfund Transfers Out 7600 - 7629 $0 $0 $0
All Other Financing
Sources 8930 - 8979 $0 $0 $0
All Other Financing Uses 7630 - 7699 $0 $0 $0
Contributions 8980 - 8999 $0 $0 $0
Total Other Financing
Sources\Uses $0 $0 $0
Net Increase (Decrease) in
Fund Balance $78,561 ($841,923) ($1,107,773)
Fund Balance
Beginning Fund Balance 9791 $3,195,968 $3,274,529 $2,432,607
Audit Adjustments 9793 $0 $0 $0
Other Restatements 9795 $0 $0 $0
Adjusted Beginning Fund
Balance $3,195,968 $3,274,529 $2,432,607
Ending Fund Balance $3,274,529 $2,432,607 $1,324,834
Components of Ending Fund Balance
Reserved Balances 9700 $0 $0 $0
Revolving Cash 9711 $19,000 $19,000 $19,000
Legally Restricted Balance 9740 - 9759 $161,802 $35,467 $0
Economic Uncertainties
Percentage $0 $0 $0
Other Designated 9780 $560,000 $560,000 $560,000
Reserve for Economic
Uncertainties 9789 $360,099 $356,175 $366,938
Undesignated/
Unappropriated 9790 $2,173,628 $1,461,964 $378,896
Negative Shortfall 9790 $0 $0 $0
The summary of unrestricted and restricted resources combined shows how rapidly the fund
balance is diminishing over the three-year period. Without any further interventions or changes
Fiscal crisis & ManageMent assistance teaM
19
MULTIYEAR FINANCIAL PROJECTIONS
in the current negotiated collective bargaining agreements, the district will deficit spend by
$1,107,773 in the 2013-14 fiscal year, and this amount will grow exponentially. The fund
balance is still positive, and the district maintains the required 4% fund balance reserve levels,
but this will not be sustainable beyond 2013-14 without revenue enhancements or expenditure
reductions. The following analysis provides a summary of the data in the above table.
Unrestricted and Restricted - Multiyear
Fiscal Year 2011-12 2012-13 2013-14
Revenues $9,081,042 $8,062,445 $8,065,677
Expenditures $9,002,481 $8,904,368 $9,173,450
Excess (Deficiency) of Revenues Over Expenditures $78,561 ($841,923) ($1,107,773)
Ending Fund Balance $3,274,529 $2,432,606 $1,324,834
Revenues: The change in revenues from 2011-12 to 2012-13 shows a loss in funding of more
than $1 million primarily because of declining enrollment, loss of one-time revenues and the
$441 per ADA decrease to the revenue limit. In the 2013-14 year, revenues are fairly unchanged
because the enrollment loss is offset by a projected cost-of-living increase with no further revenue
limit adjustments.
Expenditures: The district is projected to realize an overall decrease in expenditures from 2011-12
to 2012-13. As one-time dollars are depleted, the district plans to eliminate positions that were
supported by these funds. Salaries and step-and-column movements are frozen through 2012-13.
However in 2013-14, additions to the expenditures budget include the following:
The salary schedule for all bargaining units is fully restored with the 4% salary adjustment and
restoration of furlough days.
Step-and-column movements are included for fiscal year 2013-14 along with one “catch up” year
of step-and-column movements.
Beginning in 2012-13 and beyond, the COPs payment of more than $400,000 per year will be
paid from the unrestricted general fund.
Excess (Deficiency) of Revenues Over Expenditures: Deficit spending occurs when current year
expenditures are greater than current year revenues. The combined effect of revenue and expendi-
ture adjustments described above illustrate that without additional revenues or more expenditure
reductions, the district will deficit spend in fiscal years 2012-13 and beyond.
Ending Fund Balance: The ending fund balance is rapidly declining. Because it is anticipated that
the district will require state intervention beginning in 2014-15, it should find solutions now to
balance the budget and control deficit spending.
FCMAT’s MYFP shows that the district is projected to have a positive fund balance in all
three years and meet the required reserve levels, but will require state intervention beyond
2013-14 without revenue enhancements or expenditures reductions.
The team lacks sufficient information to prepare a cash flow statement as part of this report.
However, FCMAT will prepare an updated cash flow projection that will enable the district to
determine when it will need to consider cash borrowing options subsequent to the issuance of
this report.
lucerne Valley uniFied school district
20
MULTIYEAR FINANCIAL PROJECTIONS
Recommendations
The district should:
1. Explore the possibility of participating in the MAA program as a way to
increase unrestricted federal revenues.
2. Regularly review restricted programs and work to ensure that restricted dollars
are used in an appropriate and timely manner.
3. Budget all carryover and deferred revenues from the prior fiscal year to the
new fiscal year.
4. Adhere to spending deadlines on categorical programs and limits on the
annual carryover amounts.
5. Implement additional steps to ensure the data export between its financial
systems is correct.
6. Negotiate with the bargaining units for an extension of the current agree-
ments beyond June 30, 2013 to produce savings to offset budget shortfalls.
7. Ensure that what is in position control is correctly posted in the budget and
compared with actual payroll records.
8. Review all expenditure categories in other services for possible savings. The
budget for this section is unusually high, especially in the area of contract
services.
9. Evaluate whether to continue the QEIA program after 2013-14 without
additional state funding.
Fiscal crisis & ManageMent assistance teaM
21
ENROLLMENT
Enrollment
The district has 844 students, but has declined by 332 students, or 28.23%, since the 2007-08
fiscal year. The historical trend over the last two fiscal years shows an average loss of 8% per year.
During 2008-09, Encore High for the Performing & Visual Arts (Encore) charter school located
in Hesperia opened and has actively recruited Lucerne Valley Unified students. In the last four
years, the charter school has increased from 502 to 954 in student enrollment. In 2007-08, the
district authorized Sky Mountain Charter School, a nonclassroom-based charter school that has
tripled in student enrollment. Nonclassroom-based charter schools can enroll students from
contiguous counties as long as more than half the students are from the county in which the
charter is authorized. Therefore, Sky Mountain enrolls students from six contiguous counties
including Kern, Inyo, Riverside, Orange, Los Angeles and San Bernardino. District administra-
tion indicated that none of the school’s students are from within the Lucerne Valley Unified
boundaries.
The line graph and table below illustrate student enrollment from 2007-08 through the current
fiscal year comparing Lucerne Valley Unified with Encore and Sky Mountain charter schools.
2000
1500
1000
500
0
2007-08 2008-09 2009-10 2010-11 2011-12
Encore High School for the Performing and Visuals Arts
Lucerne Valley Unified School District
Sky Mountain Charter School
School Year 2007-08 2008-09 2009-10 2010-11 2011-12
Sky Mountain Charter School 500 911 1,373 1,640 1,749
Encore High for the Performing and Visual Arts 0 502 620 715 954
Lucerne Valley Unified School District 1,176 1,107 1,000 927 844
lucerne Valley uniFied school district
22
ENROLLMENT
The district has declined by 332 students from 2007-08 through 2011-12, which equates to
a cumulative net loss of $4.542 million in revenue limit funding as demonstrated in the table
below:
Cumulative
Fiscal Year Totals 2007-08 2008-09 2009-10 2010-11 2011-12
Enrollment 1,176 1,107 1,000 927 844
Student Decline (332) (69) (107) (73) (83)
Deficited Revenue Limit $5,986.55 $6,470.61 $5,531.61 $5,518.65
Historically ADA to Enrollment Factor 0.9216 0.9575 0.8206 0.8025
Net Funding $5,517.20 $6,195.61 $4,539.24 $4,428.72
Loss in On-Going Funding 2008-09 (1,522,747.85) $(380,686.96) $(380,686.96) $(380,686.96) $(380,686.96)
Loss in On-Going Funding 2009-10 $(1,988,791.33) $(662,930.44) $(662,930.44) $ (662,930.44)
Loss in On-Going Funding 2010-11 $ (662,728.58) $ $(331,364.29) $(331,364.29)
Loss in On-Going Funding 2011-12 $(367,583.35) $ $ $(367,583.35)
Cumulative Loss in Funding 2008-09
through 2011-12 ($4,541,851.11) $(380,686.96) $(1,043,617.41) $(1,374,981.70) $(1,742,565.05)
While the district enrollment has declined, both charter schools have grown substantially over
this period of time, and FCMAT projects that the district enrollment will continue to decrease.
Although the district anticipates a decline of 6.43% in ADA for 2012-13 and 7.97% for 2013-
14, FCMAT projects an 8% annual decline based on the historical average over the last two fiscal
years.
Efforts by residents and state/local officials have prevented or hindered infrastructure projects
involving solar power, wind turbine plants, and water drilling that could increase the number
of jobs and students in the community. Increasing the student population will likely not solve
the district’s declining enrollment issue although it could reduce the level of decline. The district
should determine the reasons families leave the district and enroll their students in neighboring
charter schools. The district should also consider options including an in-district charter school
or a magnet school.
Recommendations
The district should:
1. Determine the reasons families leave the district and enroll their students in
neighboring charter schools.
2. Consider several options to increase enrollment including an in-district
charter school or a magnet school.
Fiscal crisis & ManageMent assistance teaM
23
REVENUE ENHANCEMENTS
Revenue Enhancements
FCMAT has identified the following potential areas of revenue enhancement:
Enrollment and Attendance: Most funding received by the district is generated from ADA. There
are various methods to enhance student attendance, including incentives as well as a system to
notify parents immediately when students are absent from school. Timely parent notification can
increase daily attendance and funding because the district can be funded for students that arrive
late.
District administration should develop programs to attract local students that attend charter
schools. Alternative choices that promote specialized learning opportunities for students include
an in-district magnet school, or in-district charter school with an emphasis on vocational
programs or visual and performing arts.
Medi-Cal Administrative Activities: The school personnel routinely provide services for
school-based health and outreach activities including referrals to other agencies. The Medi-Cal
Administrative Activities (MAA) program allows school districts to submit claims and receive
reimbursements for activities that support the administration of the federal Medicaid programs
such as the following:
• Referrals for Medi-Cal eligibility determinations
• Providing health care information and referrals to other agencies
• Coordination of health services between agencies
• Monitoring health services
To claim reimbursement, school site personnel submit time studies that record reimbursable
activities that were performed during the normal course of their duties. These time studies
generate average time and cost data used as a basis to reimburse the district. The district is
encouraged to seek county office assistance and recommendations for providers that offer MAA
reimbursement claiming services and training.
Restricted Funding Sources: As previously mentioned, the district has substantial carryover
balances in some restricted programs. When possible, the district should use restricted funds
before unrestricted funds. The following table shows a selection of programs from the state
categorical funding form commonly referred to as the “CAT” form. The CAT form is a schedule
used at year-end to record carryover balances or deferred revenues in federal and state categorical
programs. The following table shows the deferred revenue and entitlement carryover balances or
unused grant awards (not including one-time federal stimulus funding from ARRA or Federal
Education Jobs grant) as of June 30, 2011:
Deferred Revenue/ Carryover/Unused Grant
Resource Program Carryover From 2010-11 Award From 2011-12 Increase
3010 Title I $3,701 $114,240 $110,539
3550 Carl Perkins $0 $2,984 $2,984
7090 EIA $8,546 $39,417 $30,871
6010 ASES $0 $4,448 $4,448
Total $12,247 $161,089 $148,842
lucerne Valley uniFied school district
24
REVENUE ENHANCEMENTS
Indirect Costs: Costs in school districts are classified as either direct or indirect. Direct costs are
those that are tangible and directly associated with a specific department, school or program.
Indirect costs, sometimes referred to as overhead costs, are necessary general administrative costs
not directly attributable to any particular program.
An indirect cost rate is charged to restricted programs to cover districtwide administrative services
such as personnel, accounting, payroll processing, accounts payable, purchasing, centralized data
processing, technology infrastructure and connectivity, utilities attributable to the general admin-
istrative offices, insurance, maintenance, audit and legal services.
The indirect cost rate is calculated according to the federally approved indirect cost plan adminis-
tered by the California Department of Education (CDE) based on the district’s prior year actual
direct and indirect expenditures and provides a method for each program to pay for its fair share
of general administrative services. Once CDE certifies the rate, it is multiplied by each restricted
programs’ allowable expenditures unless the program guidelines specifically require a lower rate or
no rate. For example, Economic Impact Aid limits indirect costs to 3.0%.
FCMAT observed that the district does not charge the full indirect cost rate to all programs,
including other funds such as the cafeteria fund. Indirect costs from these restricted programs
offset the unrestricted general fund and are available for other uses. The district should ensure
that indirect costs are applied to all programs at the allowable rate.
Facility Use Fees: The district does not charge for facility use that could generate unrestricted
funding. The district should create a facility use fee schedule in accordance with the Civic Center
Act and charge for the use of district facilities in accordance with Education Code Section 38130
- 38139.
Recommendations
The district should:
1. Develop a plan to increase enrollment and attendance with incentives and/or
timely parental notification.
2. Develop programs to attract local students that attend charter schools by
offering an in-district magnet school, or in-district charter school.
3. Seek county office assistance and recommendations for providers that offer
MAA reimbursement claiming services and training.
4. Maximize restricted funding and ensure that restricted funds are utilized
before unrestricted sources whenever possible to avoid excessive carryover
balances.
5. Charge the full indirect cost rate to all programs that allow it, including the
cafeteria fund.
6. Create a facility use fee schedule and charge for the use of district facilities.
Fiscal crisis & ManageMent assistance teaM
25
EXPENDITURE REDUCTIONS
Expenditure Reductions
Over the last four fiscal years, the district has made several reductions in staffing and other expen-
ditures in an attempt to maintain a balanced budget.
Staffing: FCMAT did not conduct an organizational staffing analysis as part of the scope of work.
However, based on an observation of the number of positions and the total number of students,
the district should evaluate staffing ratios for teachers, classified personnel and management
based on industry standards and comparisons of school agencies similar in size and structure.
This evaluation should include the following:
Principal positions: The district has two full-time principals and one superintendent for 844
students. The district should evaluate eliminating one principal position because of declining
enrollment and consolidate the superintendent/principal duties and responsibilities.
Classified Directors. The district has a director of maintenance and operations in addition to a
vacant position for a director of transportation. The district should evaluate combining these two
positions and eliminating the vacant position.
Power Management: Power management options for computers are designed to conserve
electricity when a desktop computer in not in use. Desktop computers can be configured to
automatically go into sleep mode or shut down completely after a specified period of time.
Other conservation measures include removing personal electronic appliances such as microwave
ovens, coffee machines and personal refrigerators throughout the district.
Smart Controllers: Smart irrigation systems are designed to reduce water consumption through
timing devices that automatically adjust watering times according to the weather. Some systems
operate remotely using real-time weather data provided by a remote provider through the
Internet, radio or telephone connection. Other systems have their own weather stations to adjust
watering times and are highly accurate.
Recommendations
The district should:
1. Evaluate staffing ratios for teachers, classified personnel and management
staffing levels based on industry standards and comparisons of school agencies
similar in size and structure.
2. Ensure that desktop computers are configured to automatically go into sleep
mode, or shut down completely after a specified period of time.
3. Remove all personal electronic appliances.
4. Evaluate the usage of smart irrigation systems to reduce water consumption.
lucerne Valley uniFied school district
26
EXPENDITURE REDUCTIONS
Fiscal crisis & ManageMent assistance teaM
27
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
Nonvoter-Approved Debt and Compensated
Absences
Issuing long-term debt allows school districts to obtain funds to acquire or construct buildings
and equipment and to spread the repayment over a period of years. It also allows districts to
obtain buildings or equipment that might be impossible to purchase with existing resources.
Complications can develop if a school district issues too much debt without a dedicated revenue
source such as tax levies to service that debt. In such cases, annual debt service payments must be
made from the district’s unrestricted general fund at the expense of current operations.
Any long-term debt that the district must repay from the unrestricted general fund is considered
“unfunded” because it requires the use of resources typically dedicated to the current costs of
education, such as employees’ salaries, administration and general operating supplies. Although
most districts are able to fund some long-term debt (e.g., accrued vacation) from their general
fund, districts should exercise caution in dedicating general fund revenues for debt service
payments because this depletes funds available for current operations. Moreover, debt service
payments are one of the line-item expenditures that cannot easily be eliminated from the general
fund budget and therefore place an additional burden on the unrestricted general fund during
times of fiscal austerity.
On June 7, 2007, at an emergency board meeting, the governing board approved borrowing as
much as $10 million through COPs for the following projects:
• The construction of an early childhood education center.
• The relocation of the Pupil Services Division to two new modular buildings.
• The construction of a district office.
• The purchase of eight air-conditioned school buses.
• The construction of maintenance buildings.
• Improvements to the Future Farmers of America (FFA) program.
• The funding of three modular buildings for the high school.
• The funding of middle school and high school landscaping projects.
• The purchase of computers.
• The construction of a transportation facility on a new site.
Of the above projects, only the early childhood center, maintenance buildings, FFA improve-
ments and the purchase of new buses were funded.
The board approved management’s request for the COPs and perceived that the loan payments
would be deferred for three years. The district’s plan was to apply the annual oversight revenue
from the two recently approved charter schools to the debt service payments and ask the commu-
nity to approve a general obligation bond only if the anticipated revenue from both charters was
less than expected.
lucerne Valley uniFied school district
28
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
On October 24, 2007 UBS Investment Bank made a presentation to the board regarding certifi-
cates of participation (COPs), listing the following as advantages and disadvantages:
Advantages Disadvantages
No voter approval required Debt service is paid from general fund revenues
Interest rates and cost of issuance are generally
No additional tax burden higher than general obligation bonds
Financing can be completed
quickly Leased property is encumbered
Can be used as a “bridge” prior to
state funds or bond proceeds
The list of disadvantages did not include the fact that debt service payments on a COP
represent a fixed cost in a district’s operating budget that cannot be reduced or eliminated
without another revenue source. Without being defeased from the proceeds of a general
obligation bond, these debt service payments will burden the unrestricted general fund
until the COP reaches maturity in fiscal year 2039.
Debt Management Policy
It is standard practice in many state and local governments for the governing board to adopt a
comprehensive debt management policy that creates guidelines for issuing and managing debt.
The Government Finance Officers Association recommends that all forms of government adopt
a comprehensive debt policy. This helps ensure that underwriters and financial advisers provide
the district with adequate information to analyze future debt, enabling the district to make sound
business decisions.
The district does not have a debt management policy, which provides guidelines for all forms
of indebtedness including voter and nonvoter approved debt. Although the issuance of debt is
an appropriate method for financing capital projects and improvements, careful evaluation is
required to preserve the district’s credit strength and financial flexibility. FCMAT has developed
a list of conditions most commonly experienced by districts needing intervention, and one of
the predictors is “Substantial Long-Term Debt Commitments – Certificates of Participation.” A
sample debt management policy is attached as Appendix A to this report.
As indicated previously, there is no officially established level for nonvoter approved debt for a
school district. Best practice is to provide guidelines for debt burden ratios and factors combined
with debt affordability criteria in the debt management policy. FCMAT believes that a debt
burden factor of 1 - 2% of the district’s unrestricted general fund revenues is reasonable.
Debt Burden Ratio
Applying this methodology to the current debt obligation for Lucerne Valley Unified, the debt
service payments are equivalent to 11.4% of the district’s current unrestricted revenues, an
amount that cannot be feasibly sustained by the district’s unrestricted general fund.
Fiscal crisis & ManageMent assistance teaM
29
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
Debt Affordability
Issuing COPs or other long-term obligations supported from the district’s general fund requires
a balance between the debt issued against unrestricted resources and the ability to support the
debt over a long period of time. Anytime debt that is supported by the general fund is issued, the
district runs a risk of encountering unknown variables that can affect the ability to support the
debt obligation(s) and sustain budget flexibility, especially in a climate of fiscal uncertainty.
FCMAT analyzed the district’s total long-term indebtedness to determine how much debt is
serviced using the unrestricted general fund, and how much has a dedicated funding source other
than the unrestricted general fund. A debt burden ratio indicates the district’s ability to support
annual debt payments, including principal and interest, from current unrestricted revenue
sources. This ratio is calculated as follows:
Total Annual Government Revenue of Fund(s) Servicing Debt to
Total Annual Governmental Debt Obligations
Based on the audited financial statements as of June 30, 2011, the district had a total of
$7,964,322 in long-term unfunded debt, as shown in the following table:
Debt Funded from the Unrestricted General Fund (Unfunded)
Type of Debt Debt Amount
Compensated Absences $33,620
Capital Lease Obligations 983,960
COPs 6,655,000
Other Long-Term Debt 291,742
Total Unrestricted General Fund
Debt $7,964,322
Compensated absences refers to the accumulated unpaid vacation earned by employees as of June
30, 2011 and is included in long-term debt on the district’s audited financial statements. This
amount is not included in the calculation of debt service payments from the unrestricted general
fund because debt accrued for vacation generally does not require a cash payment.
The district may have access to other funding sources that can be used to make some or all of
the debt payments, such as developer fees in the capital facilities fund. However, most of these
revenue streams are not consistent from year to year to support the debt service obligations
occurring over several years.
To determine whether a school district has too much unfunded long-term debt, the amount of
the annual long-term unfunded debt payments is compared to the district’s total unrestricted
general fund revenues. The following table shows the unfunded long-term debt payments
budgeted for fiscal year 2011-12 compared with the unrestricted general fund revenues included
in the 2011-12 second interim report.
lucerne Valley uniFied school district
30
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
Annual Debt Service Payments Funded from the Unrestricted
General Fund (Unfunded)
Debt Burden Ratio
Second Interim - Unrestricted Revenues to Budget Debt
Obligation
For the Fiscal Year 2011-2012
Unrestricted General Fund Revenue Sources
Revenue Limit Sources $4,732,617
Other State Revenue $1,067,477
Other Local Revenue $389,129
Total $6,189,223
Type of Debt
COPs $408,708
Capital Lease Obligations $298,332
Total $707,040
Debt Burden Ratio 11.4%
The unrestricted general fund revenues for the district for fiscal year 2011-12 are projected to be
$6,189,223. Therefore, the total debt payments above are equal to 11.4% of unrestricted general
fund revenues, well above the recommended level of 1 – 2%. FCMAT believes this is unsustain-
able beyond fiscal year 2012-13.
Measure S
In June 2010, the district attempted to pass Measure S, a general obligation bond authorized
under the provisions of Proposition 39. Passage of this bond would have raised local property
taxes by $60 per year per $100,000 of assessed property value for 40 years. If passed, Measure S
would have granted the district the authority to issue $7.950 million in general obligation bonds
to repay the remaining debt service owed on the district’s 2008 COPs.
Under the provisions of Propositions 39, general obligation bond measures must pass with
at least 55% of the vote. Of the 1,110 residents who voted on the measure, only 362 of
them, or 32.61%, voted in favor.
COPs Restructuring
In September 2011, the district retained Governmental Financial Strategies (GFS) Inc. to
evaluate whether the current debt obligations for COPs could be restructured to provide short-
term budgetary relief while maintaining long-term affordability.
GFS simulated restructuring the annual debt service payments of approximately $400,000 to
$0 for the next 10 years. Under this scenario, the district would avoid making $4 million in
debt service payments over the next 10 years; however, the remaining 20 years of debt service
payments were anticipated to increase by nearly $1.5 million to $1.9 million per year.
Fiscal crisis & ManageMent assistance teaM
31
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
Under this option, the district would increase the existing payments over the life of the loan from
$12.8 million to $37.5 million, adding $24.7 million to the district’s long-term debt obligation.
Restructuring the COPs would clearly be a benefit in the short-term, but would be a significant
financial burden in the long-term. Therefore, FCMAT does not recommend that the district
consider restructuring the COPs.
The district has investigated every available avenue to reduce and/or eliminate its outstanding
debt related to its COPs. The use of general obligation bonds to defease the existing COPs
remains the district’s best option.
The failure of Measure S may indicate that the district needs to improve communication with the
community and increase public support if there is another attempt to pass a general obligation
bond.
A critical step in packaging a general obligation bond is to determine voter support for the
measure and collect data. This data will ideally allow the district to complete the following:
• Identify baseline support for a proposed general obligation bond.
• Determine the highest achievable tax rate and total bond capacity that can be
supported by the electorate.
• Determine the arguments that will increase and/or decrease support for the bond
measure.
• Determine the election date that provides the district with the highest probability
of success.
Recommendations
The district should:
1. Adopt a debt management policy substantially similar to the policy attached
as Appendix A to this report to guide the governing board in making decisions
regarding all forms of indebtedness.
2. Consider retaining professional consultants to perform a community opinion
survey regarding placing another general obligation bond measure on the ballot.
Financial Hardship
The governing board agenda for June 7, 2007 indicates that by issuing the COPs, the district
would qualify for financial hardship, making it eligible for funding for two new schools under
the State School Facilities Program (SFP).
Financial hardship assistance is available for districts that cannot provide all or part of their
funding share of a SFP project if they meet narrowly defined criteria. However, to receive finan-
cial hardship funds, a district must establish new construction and/or modernization eligibility
under the program, make all reasonable efforts to increase local funding, and demonstrate its
inability to contribute all or part of the matching share requirement.
lucerne Valley uniFied school district
32
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
Establishing New Construction Eligibility
To be eligible for new construction, a district must demonstrate that existing seating capacity is
insufficient to house its current and anticipated pupils using a five-year enrollment projection.
Once eligibility is determined, a “baseline” is created that remains in place as the basis of all future
applications. The baseline is adjusted for changes in enrollment and for facility additions and may
be adjusted for other factors such as errors and omissions or amendments to the program regula-
tions. Except for these updates, the establishment of the eligibility baseline is a one-time process.
The State Office of Public School Construction (OPSC), which administers the program,
maintains a variety of online reports on school agency participation in the program. One is the
New Construction Remaining Eligibility Report, which illustrates the number of grants by grade
level (a dollar value per unhoused student) that each school district has established under the SFP
program referred to as “eligibility.”
FCMAT’s review of this report indicates that the district is not eligible for any grants at the K-6
level, only 53 grants at the 7-8 level and no grants at the 9-12 level (This information is attached
as Appendix B to this report). Therefore, even if the district had qualified for financial hardship, it
likely would not have established the eligibility needed to fund two new schools through the SFP.
Qualifying for Financial Hardship Assistance
To apply for financial hardship, a district must send a letter to the OPSC Financial Hardship
Audit Unit stating the reasons it is requesting financial hardship. The district must submit docu-
mentation to meet the legal requirements as demonstrated in the table below.
Legal Requirement Support Documentation Required
1. The district levies the maximum developer fee Board resolution demonstrating that the district has
allowed. approved the maximum rates allowable under law.
At least one of the following:
Debt level at 60% of bonding capacity, or
Total district bonding capacity less than $5 million, or
A successful registered voter bond election for at least the
maximum allowed under Proposition 39 within the previous
two years, or
Other evidence that demonstrates that all reasonable local
efforts have been made as approved by the State Allocation
2. Demonstrate local effort for matching revenues. Board (SAB).
Evidence that facility funds are not available:
Financial Hardship Project worksheet.
Latest independent audit reports.
Encumbrances.
Expenditure reports.
Listing of the district’s unused sites.
Forms SAB 50-01 and SAB 50-02 for interim housing
deduction calculation for new construction projects
only.
3. Financial inability to contribute the match. Written estimation of interim housing needs.
Fiscal crisis & ManageMent assistance teaM
33
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
As previously mentioned, the law requires that a district seeking financial hardship assistance
demonstrate that all reasonable efforts have been made at the local level to raise revenues in
support of the SFP match.
FCMAT’s review found that the district has not met the criteria necessary to obtain financial
hardship status. Although the district issued nonvoter approved debt beyond the 60 percent
threshold, developer fee rates have not increased since 2006.
The district levies fees at a rate of $2.63 per square foot for residential construction and 42 cents
per square foot for commercial/industrial. These rates are well below the maximum legal rate of
$3.20 per square foot for residential construction and 51 cents per square foot for commercial/
industrial projects. The district should prepare a developer fee justification study in accordance
with the School Facilities Program legal requirements listed in the table above.
Recommendations
The district should:
1. Consider retaining a consultant to update the district’s developer fee justification
study and increase its developer fee rates to the maximum authorized by law.
Grand Jury Report
In August 2011, a San Bernardino County grand jury issued a report regarding the district’s issu-
ance of COPs. In that report, the grand jury responded to a resident complaint that the district
had issued nonvoter approved debt to increase its level of bonded indebtedness to qualify for
financial hardship under the SFP.
Although grand jury members were informed that this methodology of debt encumbrance to
obtain hardship status is not unique to the district, the report did not differentiate between
nonvoter and voter-approved debt. This is an important distinction since voter-approved debt is
backed by the full faith credit of the district’s tax payers, and nonvoter approved debt becomes an
obligation of the unrestricted general fund.
The grand jury found the following:
1. The regulatory criterion at the time of the financial hardship request is that the district’s
outstanding indebtedness must be at least 60% of its total bonding capacity. This is
one of many factors the OPSC uses to determine whether a school district qualifies for
hardship status. The 2007 school board decision to issue COPs created outstanding
indebtedness with no guarantee that OPSC would approve the hardship status.
2. The OPSC had not approved the district application for hardship status as of the
date of their report.
3. The OPSC regulations do not appear to prohibit school districts from intentionally
increasing outstanding indebtedness to qualify for hardship status. However, this
practice appears to conflict with the School Facilities Program’s goal of requiring
school districts to raise local funding to support the program match.
As a result of these findings, the grand jury made the following recommendation:
11-24 Implement policy changes that restrict the creation of outstanding indebtedness
for purposes of qualifying for SFP hardship status (Findings 1 – 3.)
lucerne Valley uniFied school district
34
NONVOTER-APPROVED DEBT AND COMPENSATED ABSENCES
In response to the grand jury’s recommendation, the governing board revised Board Policy 7210
(a) in September 2011 so that, among other things, the following language was added:
The district shall not create outstanding indebtedness for purposes of qualifying for
School Facility Program (SFP) hardship status.
Financial hardship is the final option for school agencies that do not have access to capital facili-
ties funding mechanisms. However, exceptions for financial hardship include the following:
• County offices of education.
• Agencies that have bonding capacity less than $5 million.
• Agencies that have indebtedness of up to 60 percent of their bonding capacity level.
Under these conditions, an agency has little chance of raising local funds to meet the state’s
matching share requirement.
If the district pursues another general obligation bond measure, it may wish to distinguish
between nonvoter and voter-approved debt in its board policy and include a debt management
policy to provide guidance for total voter and nonvoter indebtedness. This policy should include
maximum debt burden ratios and debt affordability factors.
Although the district does not appear to be eligible for the School Facilities Program and does
not levy the maximum developer fee authorized by law, these factors could change over time.
If the existing COP is either partially or fully retired by a future general obligation bond, the
district should ensure that the Board Policy 7210 (a) does not prevent the district from accessing
financial hardship funding through the School Facilities Program in the future.
Recommendations
The district should:
1. Consider revising Board Policy 7210 (a) to distinguish between nonvoter and
voter-approved debt to ensure that the policy does not prevent the district from
accessing financial hardship funding through the School Facilities Program in the
future.
2. Create a debt management policy to provide clear guidance for total voter and
nonvoter indebtedness. This policy should include maximum debt burden ratios
and debt affordability factors.
Fiscal crisis & ManageMent assistance teaM
35
DISTRICT LAPSATION
District Lapsation
California Education Code (EC) Section 35780 (a) requires each county committee on school
district organization (county committee) to “lapse” a school district if its ADA decreases to less
than six. Lapsation involves dissolving the district and annexing its territory to one or more
adjacent school districts. EC Section 35782 further requires the county committee to take action
to lapse a district within 30 days of the close of the school year.
With an October 2010 enrollment of approximately 2,567, which includes the Sky Mountain
Charter School, the district does not meet the conditions for mandatory lapsation in EC Section
35780. Therefore, the State Board of Education (SBE) would have to waive portions of EC
sections 35780 and 35782 to facilitate the lapsation, presumably instead of the district receiving
a state loan. Nevertheless, the California State Board of Education approved similar requests
from the Los Alamos Elementary School District (ESD) in Santa Barbara County on March
11, 2011 and the West Fresno Elementary School District in Fresno County on May 11, 2011.
Additionally, at its May 2009 meeting, the board approved other requests from the Chinese
Camp Elementary School District in Tuolumne County, the Delta View Joint Union Elementary
School District in Kings County, and the Montebello Elementary School District in Santa Clara
County. The district would be the first unified school district to seek such a waiver.
Because the request would take the form of a general waiver, the SBE would have to cite one of
the following seven reasons in EC 33051(a) before a denial:
The state board shall approve any and all requests for waivers except in those cases
where the board specifically finds any of the following: (1) The educational needs of
the pupils are not adequately addressed. (2) The waiver affects a program that requires
the existence of a schoolsite council and the schoolsite council did not approve the
request. (3) The appropriate councils or advisory committees, including bilingual
advisory committees, did not have an adequate opportunity to review the request and
the request did not include a written summary of any objections to the request by the
councils or advisory committees. (4) Pupil or school personnel protections are jeopar-
dized. (5) Guarantees of parental involvement are jeopardized. (6) The request would
substantially increase state costs. (7) The exclusive representative of employees, if any, as
provided in Chapter 10.7 (commencing with Section 3540) of Division 4 of Title 1 of
the Government Code, was not a participant in the development of the waiver.
The process of lapsation could theoretically be accomplished through merging with one of the
district’s adjacent unified school districts. However, since the former Lucerne Valley Unified
School District’s assets and liabilities, including nonvoter approved debt, would become those of
the recipient district, it is unlikely that any neighboring districts would participate in this merger.
lucerne Valley uniFied school district
36
DISTRICT LAPSATION
Fiscal crisis & ManageMent assistance teaM
37
ALL CHARTER DISTRICT
All Charter School District
The district has approved the petition for Sky Mountain Charter School, an independent study
school managed by a nonprofit public benefit education corporation called Innovative Education
Management. This is a non-classroom based program; therefore, the charter school can accept
students from contiguous counties including San Bernardino, Inyo, Kern, Los Angeles, Orange,
and Riverside.
Conversion to an all-charter school district requires the approval of the State Board of Education
and the superintendent of public instruction (SPI). The process requires approval of the petition
by the California Department of Education and the Advisory Commission on Charter Schools;
the commission reviews the petition and recommends approval or denial to the SPI. If the peti-
tion is approved by the SPI, it is placed on the State Board of Education agenda for a vote, and if
the board approves the petition, it is considered the authorizer of the petition.
According to EC Section 47606(a), a school district may convert all of its schools to charter
status if the petition meets the following conditions:
1. Fifty percent of the district teachers sign the charter petition.
2. The petition specifies the alternative attendance arrangements for pupils living in
the district who choose not to attend charter schools.
3. The petition contains all the requirements included in EC Section 47605(b), (c),
(d), (e), and (f).
District conversions must also address the requirement for both students and staffs to have
other options. This usually takes the form of a joint powers agreement or memorandum of
understanding to permit inter-district transfers for students and the opportunity for staff to leave
the charter district if so desired and go to another school district. Once the charter district is
established, it would be subject to the renewal criteria contained in Assembly Bill 1137. If the
entire district were converted to a charter school district, the San Bernardino County Office of
Education would retain fiscal oversight over the district.
FCMAT prepared a preliminary calculation to determine if this would benefit the district
financially assuming all other requirements were met. Charter school funding rates were applied
to the current grade level configuration and the district’s current funding level, which includes
additional funding for a necessary small high school. It was determined that this option would
not be financially beneficial to the district.
lucerne Valley uniFied school district
38
ALL CHARTER DISTRICT
Fiscal crisis & ManageMent assistance teaM
39
APPENDICES
Appendices
A. - Sample Debt Management Policy
B. - Grant Eligibility Data
C. - Study Agreement
lucerne Valley uniFied school district
40
APPENDICES
Fiscal crisis & ManageMent assistance teaM
41
APPENDICES
Appendix A. - Sample Debt Management Policy
SAN LUIS OBISPO COUNTY OFFICE OF EDUCATION
P.O. Box 8105, San Luis Obispo, CA 93403-8105
(P) #3266 SAMPLE DEBT MANAGEMENT POLICY
Purpose
The County Office of Education recognizes that the foundation of a well-managed debt
program is a comprehensive debt policy.
This debt policy sets forth a set of comprehensive guidelines for the financing of capital
expenditures. It is the objective of this policy that: 1) the County Office of Education
obtain financing only when necessary, 2) the County Office of Education will use a
process for identifying the timing and amount of debt or other financing that is efficient,
and 3) the County Office of Education will obtain the most favorable interest and other
costs in issuing the debt.
This policy will be reviewed by the County Board of Education at least annually and
updated as necessary.
Responsibilities
County Superintendent & Deputy Superintendent
Under the general direction of the Superintendent, the Deputy Superintendent will have
the primary responsibility for developing financing recommendations and ensuring
the implementation of the debt policy. In developing the recommendations, the Deputy
Superintendent will be assisted by the Director of Internal Fiscal Services and the County
Superintendent. These individuals will comprise the Debt Management Committee. The
responsibilities of the committee will be to:
$ Meet at least quarterly to review the County Office’s capital improvement
program and consider the need for financing to maintain the progress on the
capital improvement program.
$ Develop a Request for Proposal (RFP) that will be used in the selection of
bond counsel, financial advisor and/or underwriter beginning in the Spring of
2002 if necessary.
$ Select the financing participants for each debt issue, ensure the debt issue is inte-
grated with the County Office’s overall financing program, approve the structure
of each debt issue, and review and approve all documentation for each issue.
lucerne Valley uniFied school district
42
APPENDICES
$ Oversee the preparation of the information for the official statement for debt
issues.
$ Meet as necessary in preparation for a financing or to review changes in state
or federal laws or regulations.
$ Prepare all information for the bond rating agencies and make presentations
as necessary.
$ Meet annually to review the County Office of Education=s compliance with
the existing debt agreements.
$
Fiscal crisis & ManageMent assistance teaM
43
APPENDICES
$ A Meet annually to review the services provided by the financial advisor, bond
counsel, paying agents and other service providers to evaluate the extent and
the effectiveness of the services provided.
$ Administer the investment and expenditure of the debt proceeds and ensure that
the debt payments are made on time.
$ Ensure that the arbitrage requirements are monitored and that the appropriate re-
ports are filed with the federal government.
Bond Counsel
The bond counsel will issue an opinion as to the legality and tax exempt status of any
obligations. The County Office will also seek the advice of the bond counsel on questions
involving the state or federal law or arbitrage. The bond counsel is also responsible for the
preparation of the bond documents (including the authorizing resolutions that the County
Board of Education will adopt) and most of the closing documents. The bond counsel
will ensure that all legal requirements for the debt issue are met. The bond counsel will
perform other services as defined by the contract approved by the County Superintendent
of Schools.
Financial Advisor/Underwriter
The County Office staff will seek the advice of the financial advisor and/or underwriter
when necessary. The financial advisor will advise on the structuring of the debt
obligations that will be issued, inform the County Office of the options available for
each issue, advise the County Office of Education as to how choices will impact the
marketability of the County Office of Education=s obligations, and will provide other
services as defined by the contract approved by the County Superintendent of Schools.
County Office Auditors
The County Office of Education will include a review of any official statements issued
in connection with a debt issue in its contract for services with the County Office of
Education=s independent auditors.
Short-Term Operating Debt Policy
The expenditures associated with the day-to-day operations of the County Office of
Education will be covered by current revenues. However, because the County Office of
Education does not receive its revenues in equal installments each month and the largest
expenditures occur in equal amounts, the County Office of Education may experience
temporary cash shortfalls. To finance these temporary cash shortfalls, the County Office
of Education may incur short-term operating debt, typically, tax and revenue anticipation
lucerne Valley uniFied school district
44
APPENDICES
notes (TRANS). The County Office of Education will base the amount of the short-term
operating debt on cash flow projections for the fiscal year and will comply with applicable
federal and state regulations. The County Office of Education will pledge operating
revenues to repay the debt, which will be repaid in one year or less. The County Office
of Education will minimize the cost of the short-term borrowings to the greatest extent
possible and may participate in pooled TRANS to meet this goal.
Fiscal crisis & ManageMent assistance teaM
45
APPENDICES
Long-term Capital Debt Policy
The following will apply to the issuance of long-term debt:
$ The County Office of Education will not use long-term obligations for operat-
ing purposes.
$ The life of the long-term obligations will not exceed the useful life of the
projects financed.
$ The County Office of Education will strive to maintain level debt service
payments.
$ The County Office of Education will not issue unfunded long-term debt in
excess of 3% of annual general fund revenues, unless there is a dedicated tax
levy, surplus property sale, fixed lease payments from another public agency
or redevelopment revenue stream committed to service the debt.
Bonds
The County Office of Education, upon approval of the County Board of Education,
may issue general obligation bonds to finance significant capital improvements for the
purposes set forth by the voters in the bond election. The County Office of Education
may also issue revenue bonds to finance significant capital improvements without voter
authorization, through Certificates of Participation (COP=s) or through Qualified Zone
Academy Bonds (QZAB=s).
The County Office of Education staff will prepare a resolution authorizing the issuance
of Certificates of Participation, Qualified Zone Academy Bonds, and General Obligation
Bonds for presentation to the County Board of Education at least 45 days prior to the
issuance.
Negotiated Versus Competitive Sale Versus Private Placement
When feasible and economical, the County Office may issue bonds either by competitive
or negotiated sale. The County Office of Education will issue by negotiated sale when the
issue is predominantly a refunding issue or in other non-routine situations that require
more flexibility than a competitive sale allows. Whenever the option exists to offer
an issue either for competition or negotiation, the Debt Management Committee will
undertake an analysis of the options to aid in the decision making process.
Refunding
The County Office of Education will consider refunding debt whenever an analysis
lucerne Valley uniFied school district
46
APPENDICES
indicates the potential for present value savings of approximately 5% of the principal
being refunded or at least $200,000. The financial advisor will compute the economic
gain or loss on the refunding and the members of the Debt Management Committee will
verify the computation. The County Office of Education will not refund less than 5% of
its outstanding debt at one time except in unusual circumstances such as when it intends
to change bond covenants.
Capital Leases
Capital leasing is an option for the acquisition of equipment or other assets with a cost of
less than $500,000.
The County Office of Education will not consider leasing when there are available funds
on hand for the acquisition unless the interest expense associated with the lease is less
than the interest that can be earned by investing the funds on hand or when other factors
such as budget constraints override the economic consideration.
When a lease is arranged with a private sector entity, the County Office of Education will
seek a tax-exempt rate. When a lease is arranged with a government or other tax-exempt
entity, the County Office of Education will try to obtain an explicitly defined taxable rate
so that the lease will not be counted in the County Office of Education=s total annual
borrowings subject to arbitrage rebate.
The lease agreement will permit the County Office of Education to refinance the lease at
no more than reasonable cost. A lease that can be called at will is preferable to one that
can merely be accelerated.
The County Office of Education staff may obtain at least three competitive proposals
for any major lease financing. In evaluating the proposals, the net present value of the
competitive bids will be compared, taking into account how and when the payments are
made. If required by statute, the purchase price of equipment will be competitively bid.
Bond Rating
The County Office of Education=s goal is to maintain or improve its bond ratings. The
County Office of Education=s staff will make a full disclosure to the bond rating agencies
when necessary.
Arbitrage Liability Management
The County Office of Education will make every effort to minimize the cost of the
arbitrage rebate and yield restriction while strictly complying with the law. The federal
arbitrage law is intended to discourage entities from issuing tax exempt obligations
unnecessarily. In complying with the spirit of the law, the County Office of Education
will not issue obligations except for identifiable projects with very good prospects of
timely initiation. Obligations will be issued as closely in time as feasible to the time
contracts are awarded so as to minimize the time the debt proceeds are unspent.
Fiscal crisis & ManageMent assistance teaM
47
APPENDICES
The County Office of Education=s bond counsel and financial advisor will review, in
advance, all arbitrage rebate payments and forms sent to the IRS.
Internal Interim Financing
In order to defer the issuance of debt obligations, when sufficient non-restricted funds are
on hand, consideration will be given to appropriating them to provide interim financing
for large construction projects. When the debt obligation is subsequently issued, the non-
restricted funds will be repaid.
REVIEWED BY SCHOOLS LEGAL SERVICE DC 7/19/01
APPROVED BY COUNTY BOARD OF EDUCATION 10/4/01
lucerne Valley uniFied school district
48
APPENDICES
Appendix B - Grant Eligibility Data
New Construction Remaining Eligibility April 27, 2012
Attendence HSAA Eligibility
County District Area Dist Code Number SAB Date K-6 7-8 9-12 Non-Sev Severe
Riverside Coachella Valley Unified K-12 and West Sh 73676 1 5/23/2001 1,047 167 147 230 45
Riverside Corona-Norco Unified 67033 0 6/23/1999 6,844 899 1,122 509 106
Riverside Desert Sands Unified 67058 0 5/26/1999 4,354 29 3,340 0 274
Riverside Hemet Unified 67082 0 4/28/1999 4,100 0 694 0 300
Riverside Jurupa Unified 67090 0 10/25/2000 150 127 0 0 0
Riverside Lake Elsinore Unified 75176 0 5/26/1999 2,664 0 0 0 249
Riverside Menifee Union Elementary 67116 0 4/28/1999 2,458 938 0 289 145
Riverside Moreno Valley Unified 67124 0 8/25/1999 1,714 0 1,570 89 168
Riverside Murrieta Valley Unified 75200 0 2/24/1999 2,770 71 2,154 141 81
Riverside Nuview Union 67157 0 9/22/1999 301 1 0 10 0
Riverside Palm Springs Unified 67173 0 3/23/2011 2,067 1,040 447 0 151
Riverside Palo Verde Unified 67181 0 10/22/2003 27 0 0 46 0
Riverside Perris Elementary 67199 0 1/26/2000 2,931 0 0 21 0
Riverside Perris Union High 67207 0 2/23/2000 0 1,705 1,711 388 58
Riverside Riverside County Office of EducCommunity Schoo 10330 99 10/25/2000 16 42 42 0 0
Riverside Riverside County Office of EducSpecial Ed. 10330 98 3/28/2001 0 0 0 0 837
Riverside Riverside Unified 67215 0 7/28/1999 7,533 0 2,349 1,105 430
Riverside Romoland Elementary 67231 0 2/23/2000 2,403 514 0 27 0
Riverside San Jacinto Unified 67249 0 4/28/1999 1,658 170 353 148 130
Riverside Temecula Valley Unified 75192 0 3/24/1999 0 0 1,298 177 169
Riverside Val Verde Unified 75242 0 6/23/1999 2,204 149 615 137 61
Sacramento Arcohe Union Elementary 67280 0 9/27/2000 50 10 0 0 0
Sacramento Center Joint Unified 73973 0 1/26/2000 0 0 164 0 0
Sacramento Elk Grove Unified 67314 0 4/28/1999 11,622 1,366 4,407 0 1,096
Sacramento Folsom-Cordova Unified Cordova High 67330 24 2/23/2000 766 0 333 100 45
Sacramento Folsom-Cordova Unified Folsom 67330 21 4/28/1999 1,291 0 153 33 3
Sacramento Galt Joint Union Elementary 67348 0 4/28/1999 1,356 0 0 0 58
Sacramento Galt Joint Union High 67355 0 7/26/2000 0 0 0 28 0
Sacramento Grant Joint Union High Foothill/Grant/High 67363 2 4/26/2000 0 0 0 0 10
Sacramento Grant Joint Union High Rio Linda 67363 1 4/26/2000 0 365 610 14 129
Sacramento Natomas Unified 75283 0 5/26/1999 1,806 421 420 218 150
Sacramento River Delta Joint Unified Delta High 67413 1 2/27/2008 0 0 0 1 3
Sacramento River Delta Joint Unified Rio Vista High 67413 2 2/27/2008 211 0 0 0 14
Sacramento Sacramento City Unified 67439 0 8/28/2002 0 0 0 210 397
Sacramento Sacramento County Office of Education 10348 0 5/23/2001 0 125 0 0 354
San Benito Aromas-San Juan 75259 0 7/26/2000 0 66 166 0 0
San Benito Hollister Elementary 67470 0 3/24/1999 2,357 636 0 83 0
San Benito San Benito County Office of Education 10355 0 7/12/2011 11 0 0 0 0
San Benito San Benito High 67538 0 10/25/2000 0 0 320 112 10
San Benito Southside Elementary 67553 0 7/28/1999 22 4 0 0 0
San Bernardino Adelanto Elementary 67587 0 6/27/2001 0 0 0 0 62
San Bernardino Alta Loma Elementary 67595 0 9/22/1999 158 0 0 0 0
San Bernardino Apple Valley Unified 75077 0 12/8/1999 1,527 448 2,150 24 63
San Bernardino Bear Valley Unified 67637 0 8/28/2002 194 2 51 0 1
San Bernardino Central Elementary 67645 0 2/24/1999 0 16 0 14 0
San Bernardino Chaffey Joint Union High 67652 0 2/24/1999 0 0 4,008 0 64
San Bernardino Chino Valley Unified 67678 0 9/22/1999 0 0 1,616 86 83
San Bernardino Colton Joint Unified 67686 0 7/28/1999 1,866 0 0 0 0
San Bernardino Cucamonga Elementary 67694 0 8/28/2002 0 110 0 38 0
San Bernardino Etiwanda Elementary 67702 0 4/28/1999 3,743 0 0 59 27
San Bernardino Fontana Unified 67710 0 4/28/1999 3,344 820 1,434 267 272
San Bernardino Hesperia Unified 75044 0 10/22/2003 3,579 628 2,813 198 103
San Bernardino Lucerne Valley Unified 75051 0 8/22/2001 0 53 0 0 0
San Bernardino Morongo Unified 67777 0 4/25/2007 1,410 309 159 236 163
San Bernardino Mountain View Elementary 67785 0 2/27/2002 1,247 0 0 6 5
San Bernardino Ontario-Montclair 67819 0 6/27/2001 731 412 0 0 155
San Bernardino Oro Grande Elementary 67827 0 5/28/2003 292 0 0 0 0
San Bernardino Redlands Unified 67843 0 7/28/1999 61 190 0 189 96
San Bernardino Rialto Unified 67850 0 2/23/2000 1,482 0 0 33 19
San Bernardino Rim Of The World Unified 67868 0 4/3/2002 0 0 0 299 0
San Bernardino San Bernardino City Unified 67876 0 12/8/1999 141 0 0 231 0
San Bernardino San Bernardino County Office oDesert Mountain 10363 3 9/22/1999 130 100 121 353 0
San Bernardino San Bernardino County Office oEast Valley 10363 4 9/22/1999 0 874 275 0 0
San Bernardino San Bernardino County Office oWest End Consort 10363 2 1/26/2000 4 95 0 157 0
San Bernardino Silver Valley Unified 73890 0 7/5/2000 242 0 88 0 0
San Bernardino Snowline Joint Unified 73957 0 3/22/2000 3,989 1,219 3,182 1 116
San Bernardino Upland Unified 75069 0 1/26/2000 0 0 369 78 0
San Bernardino Victor Elementary 67918 0 2/24/1999 8,288 0 0 34 28
San Bernardino Victor Valley Union High 67934 0 4/3/2002 0 898 0 60 72
San Bernardino Yucaipa-Calimesa Joint Unified 67959 0 8/25/1999 756 338 635 199 58
6 of 10
Fiscal crisis & ManageMent assistance teaM
49
APPENDICES
Appendix C - Study Agreement
lucerne Valley uniFied school district
50
APPENDICES
Fiscal crisis & ManageMent assistance teaM
51
APPENDICES
lucerne Valley uniFied school district
52
APPENDICES
Fiscal crisis & ManageMent assistance teaM
53
APPENDICES
lucerne Valley uniFied school district