FCMAT
Newark Unified School District Report
fiscal review
Read the report at Newark Unified School District ↗
Newark Unified School District
Fiscal Review
March 18, 2009
Joel D. Montero
Chief Executive Officer
Fiscal crisis & ManageMent assistance teaM
March 18, 2009
Kevin Harrigan, Superintendent
Newark Unified School District
5715 Musick Avenue
Newark, CA 94560
Dear Superintendent Harrigan,
In October 2008, the Newark Unified School District and the Fiscal Crisis and Management
Assistance Team (FCMAT) entered into a study agreement to provide a fiscal review of the district.
Specifically, the study agreement specifies that FCMAT will do the following:
1. Prepare a multiyear financial projection using FCMAT’s Budget Explorer software to identify
the financial condition of the district’s general fund in 2009-10 and 2010-11 using identified
industry variables. The projection will be based on a review of the district’s 2008-09 adoption
budget and 2007-08 unaudited actuals report, as well as revenue and expenditure trends of
recent years.
2. Prepare a fiscal health analysis using the 17 factors included in the FCMAT Fiscal Health Risk
Analysis model, and identify the district’s risk rating.
3. Conduct a review of the district’s budget development, monitoring, and updating processes
and procedures and provide recommendations that, if implemented, will help ensure that all
budgets reflect current revenue and expenditure expectations.
4. Associated Student Body Organizations – Review policies, practices and procedures used by
Newark Memorial High School and Newark Junior High School.
5. School-Related Organizations – Review district policies, practices and procedures for coop-
eration with school-related organizations such as the athletic and band boosters, education
foundation, etc.
6. Internal Controls – Review internal controls for transactions such as graphic arts, catering and
other related transactions that involve direct cost transfers of funds, i.e. account codes 57xx.
FCMAT
Joel D. Montero, Chief Executive Officer
. .
1300 17th Street - CITY CENTRE, Bakersfield, CA 93
.
301-4533 Telephone 661-6
.
36-4611 Fax 661-63
.
6-4647
422 Petaluma Blvd North, Suite. C, Petaluma, CA 94952 Telephone: 707-775-2850 Fax: 707-775-2854 www.fcmat.org
Administrative Agent: Larry E. Reider - Office of Kern County Superintendent of Schools
The attached report contains the study team’s findings and recommendations. We appreciate the
opportunity to serve you and we extend our thanks to all the staff of the Newark Unified School
District.
Sincerely,
Joel D. Montero
Chief Executive Officer
Fiscal crisis & ManageMent assistance teaM
Table of conT enT s i
Table of Contents
Foreword .......................................................................iii
Introduction ..................................................................1
Background ......................................................................................1
Study Guidelines ...............................................................................2
Study Team ........................................................................................2
Executive Summary .....................................................3
Findings and Recommendations ...............................7
Multiyear Financial Projections .......................................................7
Fiscal Health Risk Analysis ..............................................................29
Budget Development and Monitoring ........................................41
Associated Student Body and School-Related Organizations .....51
Internal Controls for Direct Cost Transfers ....................................61
Appendices ................................................................65
newark UniFied school district
ii Table of conT enT s
Fiscal crisis & ManageMent assistance teaM
foreword iii
Foreword
FCMAT Background
The Fiscal Crisis and Management Assistance Team (FCMAT) was created by legislation in
accordance with Assembly Bill 1200 in 1992 as a service to assist local educational agencies in
complying with fiscal accountability standards.
AB 1200 was established from a need to ensure that local educational agencies throughout
California were adequately prepared to meet and sustain their financial obligations. AB 1200 is
also a statewide plan for county offices of education and school districts to work together on a
local level to improve fiscal procedures and accountability standards. The legislation expanded
the role of the county office in monitoring school districts under certain fiscal constraints to
ensure these districts could meet their financial commitments on a multiyear basis. AB 2756
provides specific responsibilities to FCMAT with regard to districts that have received emergency
state loans. These include comprehensive assessments in five major operational areas and periodic
reports that identify the district’s progress on the improvement plans.
Since 1992, FCMAT has been engaged to perform nearly 700 reviews for local educational
agencies, including school districts, county offices of education, charter schools and community
colleges. Services range from fiscal crisis intervention to management review and assistance.
FCMAT also provides professional development training. The Kern County Superintendent of
Schools is the administrative agent for FCMAT. The agency is guided under the leadership of
Joel D. Montero, Chief Executive Officer, with funding derived through appropriations in the
state budget and a modest fee schedule for charges to requesting agencies.
Study Agreements by Fiscal Year
80
70
60
50
40
30
20
10
0
92/93 93/94 94/95 95/96 96/97 97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09
Projected
newark UniFied school district
seidutS
fo
rebmuN
Total Number of Studies....................743
Total Number of Districts in CA ..........982
Management Assistance.............................705 (94.886%)
Fiscal Crisis/Emergency ................................38 (5.114%)
Note: Some districts had multiple studies.
Districts (7) that have received emergency loans from the state.
(Rev. 1/22/09)
Fiscal crisis & ManageMent assistance teaM
inTroduc Tion 1
Introduction
Background
The Newark Unified School District is located in Alameda County in the San Francisco Bay
Area. The district covers approximately eight square miles, including the east bay community of
Newark. The City of Newark is a bedroom community of more than 40,000 people, situated on
the southeastern edge of the San Francisco Bay, directly off of Interstate 880 and Highway 84.
Newark’s public education system was established in 1865 in a one-room schoolhouse on Newark
Boulevard. In 1964, voters approved the formation of the Newark Unified School District. The
district serves more than 7,100 students at eight elementary schools, one junior high school, one
continuation school, one alternative school and one comprehensive high school. According to the
district’s Web site, all of the schools maintain a shared commitment to providing students with
a world class education based on a strong liberal arts foundation centered on the district’s core
values.
The district hired a new superintendent in July 2008 and a new chief business official (CBO) in
October 2008. The new administrative team and the school board decided to have a third party
evaluate the district’s fiscal position.
In October 2008, the Fiscal Crisis and Management Assistance Team entered into an agreement
for a review of the district’s finances. The scope of the study was later expanded to include a fiscal
review of Associated Student Body (ASB) and school-related organizations, as well as internal
controls related to direct cost transfers.
Specifically, the study agreement states that FCMAT will do the following:
1. Prepare a multiyear financial projection using FCMAT’s Budget Explorer software to
identify the financial condition of the district’s general fund in 2009-10 and 2010-11
using identified industry variables. The projection will be based on a review of the dis-
trict’s 2008-09 adoption budget and 2007-08 unaudited actuals report, as well as revenue
and expenditure trends of recent years.
2. Prepare a fiscal health analysis using the 17 factors included in the FCMAT Fiscal Health
Risk Analysis model, and identify the district’s risk rating.
3. Conduct a review of the district’s budget development, monitoring, and updating
processes and procedures and provide recommendations that, if implemented, will help
ensure that all budgets reflect current revenue and expenditure expectations.
4. Associated Student Body Organizations – Review policies, practices and procedures used
by Newark Memorial High School and Newark Junior High School.
5. School-Related Organizations – Review district policies, practices and procedures for
cooperation with school-related organizations such as the athletic and band boosters,
education foundation, etc.
newark UniFied school district
2 inTroduc Tion
6. Internal Controls – Review internal controls for transactions such as graphic arts, cater-
ing and other related transactions that involve direct cost transfers of funds, i.e. account
codes 57xx.
Study Guidelines
A FCMAT study team visited the district on December 7-9, 2008 and on January 12, 2009 to
conduct interviews, collect data and review documents. This report is a result of those activities
and is divided into the following sections:
I. Executive Summary
II. Multiyear Financial Projection
III. Fiscal Health Risk Analysis
IV. Budget Development and Monitoring
V. Associated Student Body and School-Related Organizations
VI. Internal Controls for Direct Cost Transfers
VII. Appendices
Study Team
Jim Cerreta Deborah Deal
Fiscal Intervention Specialist Fiscal Intervention Specialist
FCMAT FCMAT
Bakersfield, CA Bakersfield, CA
John Lotze Linda Grundhoffer
Public Information Specialist CBO, Retired
FCMAT Danville, CA
Bakersfield, CA
Margaret Rosales
CBO, Retired
Kingsburg, CA
Fiscal crisis & ManageMent assistance teaM
execuT ive summary 3
Executive Summary
The severe national and global economic downturn of 2008 has
affected private businesses and government entities of all types. FCMAT’s MYFP indicates
Declining retail sales, consumer spending and home values, and
that the district will
sharply rising unemployment and home foreclosures, have contrib-
not meet its reserve
uted to a significant decrease in state tax revenues, which results in
lower revenues for school districts. requirement in the
current and two
At the same time, increases in healthcare, energy, fuel, insurance,
technology and equipment replacement costs often exceed revenue subsequent fiscal years
growth, leaving school district budgets with deficits, shortfalls and
without a detailed
insufficient reserves.
plan to increase
These economic factors, combined with student performance objec-
revenue and/or reduce
tives established by federal No Child Left Behind (NCLB) legislation,
expenditures, and cease
California’s rapidly growing student population, and a competitive
global economy, pose considerable fiscal challenges for public schools. deficit spending.
Thus it is important for the district to demonstrate leadership and
the ability to meet the increasing expectations of parents, students
and the community while working within the constraints of decreasing fiscal resources.
The most recent budget the district submitted to the Alameda County Office of Education
(county office) received a qualified certification, meaning that the district may not be able to
meet its financial obligations in the current or subsequent two years. Since that time, Governor
Schwarzenegger has proposed severe cuts in public education funding that would significantly
affect the district’s financial position.
FCMAT’s multiyear financial projection (MYFP) takes into account the effect of these proposals
and indicates that the district will have a general fund balance of $847,000 at the close of the
2008-09 fiscal year, and a projected negative balance of $5 million at the close of the 2009-10
fiscal year.
FCMAT’s MYFP indicates that the district will not meet its reserve requirement in the current
and two subsequent fiscal years without a detailed plan to increase revenue and/or reduce expen-
ditures, and cease deficit spending.
FCMAT’s projection indicates that the district’s fiscal condition may deteriorate far more than
projected by the district in its 2008-09 first interim budget report. The district’s next budget
could receive a negative certification, meaning that the district will not be able to meet its
financial obligations in the current and two subsequent years. If this occurs, the Alameda County
Office of Education could assign a fiscal expert or take other fiscal intervention measures in
accord with Education Code section 42127.6.
The most effective way for the district to avoid such intervention is to implement a new financial
plan that addresses the governor’s proposed funding reductions by identifying revenue increases
or expenditure reductions. Because more than 80% of the district’s budget is comprised of sala-
ries and benefits, any solution is certain to include some form of staffing reductions. The district
needs to prepare as soon as possible for this eventuality by notifying staff of pending layoffs
before the statutory deadlines.
newark UniFied school district
4 execuT ive summary
The district is currently addressing a grievance filed by the certificated bargaining unit regard-
ing salary schedule adjustments for the 2008-09 fiscal year. Without additional and immediate
expenditure reductions, the district’s financial position could deteriorate further, resulting in a
negative $1.7 million general fund ending balance in the 2008-09 year. However, such reductions
may not be possible because most of the fiscal year has passed. Should the district not be able to
take corrective action in a timely manner, the county office of education could elect to appoint a
fiscal advisor to ensure that the district identifies and implements appropriate expenditure reduc-
tions.
In addition, the governor’s budget has proposed cash deferrals that will reduce the district’s gen-
eral fund cash balances. District staff project that the district will have a negative cash balance on
June 30, 2009, until a budgeted transfer of $1.4 million is made from the special reserve fund,
resulting in a positive cash balance of $1.1 million. The district should continue monitoring its
cash projections and take the steps needed to continue to meet payroll, pay vendors and meet
other cash needs.
FCMAT used its Fiscal Health Risk Analysis tool to assess the district’s financial condition
against 17 risk indicators, based on the district’s first interim budget report for 2008-09. The
analysis indicates that the district needs immediate fiscal intervention. Although the analysis
helps identify the long term impact of previous fiscal trends and management decisions, it is not
necessarily an indicator of future fiscal trends. FCMAT’s multiyear financial projection (MYFP)
for the district includes the effects of the governor’s funding reduction proposals and makes it
clear that future financial trends will differ significantly from past experience. Thus, absent signif-
icant expenditure reductions or revenue enhancements, the district will require fiscal intervention
by the state, including the appointment of a state administrator.
The district’s budget development and monitoring process needs improvement. The reporting
formats used are basic and do not connect budget allocations to district goals and objectives or
student performance. Trend analysis should be expanded to provide district decision makers with
more in-depth information. Because there has been a lack of confidence in the transparency of
the district’s budgeting process for several years, the district should implement a thorough review
of the entire budget. This could be accomplished using a zero-based budgeting model. This
model should also be used when developing the district’s 2010-11 budget.
The oversight of Associated Student Body (ASB) organizations provided by the school board and
the district’s administration needs to be strengthened significantly. Numerous audit findings that
identified material weaknesses in internal controls for ASBs have not been addressed for several
years. The risk of fraud is significant, and the district needs to take corrective action immediately.
Interviews revealed a culture of defiance and intimidation on the part of certain staff members
regarding adherence to standard protocols and procedures. The school board needs to adopt
policies and administrative regulations that give the superintendent the authority required to
effectively administer ASB organizations. District administration should ensure that the district is
in compliance with existing laws, regulations and district policy governing ASB accounting and
related practices.
All staff need training regarding the effective operation of ASBs and the need for appropriate
internal controls. The ASBs are to be operated for the benefit of students, who rely on adults to
provide the required oversight.
Fiscal crisis & ManageMent assistance teaM
execuT ive summary 5
School-related organizations such as booster clubs and foundations also operate for the benefit
of the students. Although the school board is not directly responsible for the operation of these
organizations, it can exert significant influence over them. Some of these organizations also oper-
ate with poor internal controls and inadequate management structures. The district should work
closely with these organizations to improve their structure and operations.
The district’s system for charging certain direct costs between internal departments has been
inefficiently managed for several years. There are inequities in amounts charged, an inability to
substantiate amounts charged, increasing costs, and late and inaccurate billing. Most of the issues
involve charges from the district’s graphic arts department, which often caused significant budget
overruns for principals and departments, resulting in considerable frustration. Some processes
have been adjusted in the 2008-09 fiscal year, but others still need to be addressed, including
online work orders and requisitions. Staff members should work with the Escape financial
program staff to implement the system’s software capabilities so that staff can bill accurately and
on time, and thus restore confidence in graphic arts billings. Funding sources for charges should
also be reviewed to reduce budget overruns and give principals and department managers more
options for charging costs.
newark UniFied school district
6
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 7
Findings and Recommendations
Multiyear Financial Projections
Multiyear financial projections are required by Assembly Bill (AB) 1200 and AB 2756 and are
a part of the adoption budget and interim reporting process. In June 2004, AB 2756 (Daucher)
was passed and signed into law on an urgency basis. This legislation made substantive changes to
the financial accountability and oversight processes used to monitor the fiscal position of school
districts and county offices of education. Among other things, AB 2756 strengthened the roles of
the Superintendent of Public Instruction (SPI), County Offices of Education and FCMAT and
their ability to intervene during fiscal crises.
FCMAT prepared a multiyear financial projection (MYFP) using
FCMAT’s Budget Explorer software to identify the financial condi- In the case of a district
tion of the district’s general fund in 2009-10 and 2010-11. FCMAT that does not maintain
reviewed revenue and expenditure trends during recent years, used
its required reserve for
industry-standard variables, and based its projection on the district’s
economic uncertainty, the
2008-09 first interim budget.
intent of the MYFP is to
Any forecast of financial data has inherent limitations because
calculations are based on certain assumptions and criteria, includ- help the county and the
ing enrollment trends, cost of living increases, projected deferrals, district create a plan to
forecasts of costs for utilities, fuel and other consumables, and local,
regain fiscal solvency and
state and national economic conditions. Therefore the projection
restore the required reserve.
should be viewed as a trend based on certain criteria and assump-
tions rather than a prediction of exact numbers. Multiyear financial
projections can serve as the basis for more informed decisions and
the ability to forecast the fiscal effects of decisions, but should be updated at least at each interim
financial reporting period and in preparation for negotiations.
When developing a MYFP, attention is focused on the district’s ability to meet its required reserve
for economic uncertainty and achieve a positive unappropriated fund balance. The district’s
deficit spending trends indicate that the district needs to increase revenue, decrease expenditures,
or both, to maintain a positive unappropriated fund balance. When the unappropriated fund
balance is negative, the negative balance is the amount by which budgeted expenditures must be
reduced or revenues increased to meet the reserve requirements in accordance with AB 1200.
The district’s fiscal condition may deteriorate far more than projected by the district at the first
interim budget report. Significant factors contributing to this situation include the impact of the
growing state budget crisis, the district’s plan to use excess tax override proceeds in the general
fund for the next several years, and an unresolved disagreement with the Newark Teachers
Association (NTA) regarding interpretation of contract language surrounding compensation for
the 2008-09 fiscal year.
FCMAT reviewed the district’s records, interviewed staff members and examined a variety of
financial documents (see Appendix A) to gather the information needed for the multiyear finan-
newark UniFied school district
8 mulTiyear financial projecTions
cial projection. FCMAT’s multiyear financial projection indicates that the district will not meet
its reserve requirement in the current and two subsequent fiscal years without a detailed plan to
increase revenue and/or reduce expenditures, and cease deficit spending.
If a district is unable to meet its financial obligations for the current or two subsequent fiscal
years, or has a qualified or negative budget certification, the county superintendent of schools
is required notify the governing board of the district and the state superintendent of public
instruction (SPI). The county office of education must follow Education Code section 42127.6
when assisting a school district in this situation. In the case of a district that does not maintain its
required reserve for economic uncertainty, the intent of the MYFP is to help the county and the
district create a plan to regain fiscal solvency and restore the required reserve.
Multiyear Financial Projection
FCMAT’s multiyear
Methodology
financial projection
FCMAT prepared two multiyear financial projections. Multiyear
includes the impact of
Financial Projection I assumes that the district will prevail in the
grievance filed by the NTA regarding salary schedule increases (see the governor’s budget
the Collective Bargaining section of this report below) and that proposals for the 2008-
no salary schedule increases will be granted to NTA or other staff.
09 and 2009-10 fiscal
Multiyear Financial Projection II assumes that the NTA will prevail.
years.
Projection I indicates the district will have a negative ending fund
balance beginning with the 2009-10 fiscal year; Projection II indi-
cates the district will have a negative ending fund balance beginning
with the 2008-09 fiscal year.
Projection I
Significant Assumptions
FCMAT’s MYFP includes the impact of the governor’s budget proposals for the 2008-09 and
2009-10 fiscal years. These proposals include a significant midyear state funding reduction in
the current fiscal year, and additional reductions in the 2009-10 budget year. Other significant
assumptions include no adjustments to staff compensation throughout the projection period;
continued declining enrollment; staffing reductions; and continuation of the board-approved
designations of the Fund 53 (tax override fund) reserve.
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 9
The following are also included in the assumptions for Projection I:
• A 1.5% annual average cost of step and column movement for all contracted salaries and
employer-paid statutory benefits.
• No increases for health and welfare costs.
• Increases in general operating expenditures based on the California consumer price index
(CPI) and other economic indicators.
Appendix B provides a complete listing of all assumptions used in Projection I.
Comparison of Projection I to District Budget
FCMAT developed its first projection using a different set of assumptions than the district used
in its 2008-09 first interim budget report. Table 1 provides a comparison of these differences.
Table 1: Comparison of FCMAT projection to the district’s 2008-09
first interim budget report.
FCMAT Newark USD Difference
Beginning General Fund Balance $5,543,566 $5,543,566 $0
Revenues $57,501,831 $59,608,527 ($2,106,696)
Expenditures ($64,581,720) ($65,165,252) ($583,532)
Transfers In $2,734,829 $2,734,829 $0
Transfers Out ($324,468) ($324,468) $0
Ending General Fund Balance $874,038 $2,397,202 ($1,523,164)
Detail of Ending Fund Balance:
Reserve for Economic
Uncertainty $1,947,186 $1,964,692 ($17,506)
Other Reserves $117,509 $117,509 $0
Board Designated $315,001 $315,001 $0
Undesignated and Available ($1,505,658) $0 ($1,505,658)
The district assumed a 5.66% cost of living adjustment (COLA) to its revenue limit funding,
reduced by a 4.713% deficit. These were the industry standards at the time the budget was pre-
pared. FCMAT used the governor’s budget midyear funding reduction proposal, which provides
a 5.66% COLA and applies a 9.68% deficit. This decreased revenues by more than $2.1 million
in the 2008-09 year.
The district’s budget included funding for five certificated positions that remained unfilled at the
time of FCMAT’s fieldwork, with no plans to fill these vacancies. FCMAT reduced its expendi-
ture projection by $300,000 in each year to account for these positions.
FCMAT’s calculation of employee benefit costs was $230,000 lower than budgeted by the dis-
trict, thus expenditures were decreased by this amount. In addition, FCMAT adjusted the debt
service budget to actual amounts, reducing expenditures by $53,532.
The net result of these changes was to reduce the district’s ending fund balance by $1.5 million,
to $874,000. The reduced expenditures also resulted in a slightly smaller reserve for economic
newark UniFied school district
10 mulTiyear financial projecTions
uncertainties. The total impact of the adjustments was an undesignated ending balance shortfall
of $1.5 million in the general fund.
Deficit Spending
Deficit spending occurs when expenditures and other uses exceed revenues and other sources.
The district began deficit spending in its general fund during the 2007-08 fiscal year, and
FCMAT projects that this trend will continue through the 2010-11 fiscal year unless new and
significant budget reductions are made. A comparison of the change in revenues to the change
in expenditures highlights this trend: from 2005-06 through 2008-09, revenues increased 3.5%,
while expenditures increased 18.8%.
Table 2 summarizes the deficit spending from 2005-06 through 2010-11, the second subsequent
year of FCMAT’s MYFP.
Table 2: General fund deficit spending, past, present and projected
2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
Revenues $55,572,394 $60,192,020 $58,899,915 $57,501,831 $56,349,212 $56,205,797
Expenditures $54,357,423 $57,874,237 $61,437,079 $64,581,720 $61,993,392 $62,632,312
Subtotal $1,214,971 $2,317,783 ($2,537,164) ($7,079,889) ($5,644,180) ($6,426,515)
Transfers In/-Out ($811,773) ($134,323) $593,786 $2,410,361 ($254,428) ($287,622)
Surplus/-
Deficit $403,198 $2,183,460 ($1,943,378) ($4,669,528) ($5,898,608) ($6,714,137)
Fund Balance:
Beginning $4,900,286 $5,303,484 $7,486,944 $5,543,566 $874,038 ($5,024,570)
Ending $5,303,484 $7,486,944 $5,543,566 $874,038 ($5,024,570) ($11,738,707)
Of the $4.6 million deficit for the 2008-09 fiscal year, approximately $2.4 million was from
unrestricted resources and $2.2 million from restricted resources. The entire deficit projected for
the 2009-10 and 2010-11 fiscal years is from unrestricted resources, indicating a trend of signifi-
cant growth in the unrestricted deficit absent new budget reductions or revenue increases.
Components of the Ending Fund Balance
Table 3 provides a summary of the ending general fund balance, per FCMAT’s MYFP, which
includes reserves against fund balance. The MYFP indicates that the district will experience a
negative ending fund balance in excess of $5 million in the 2009-10 fiscal year absent revenue
increases or new budget reductions. The projected budget shortfall is discussed in the next sec-
tion.
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 11
Table 3 - Components of general fund ending fund balance
2008-09 2009-10 2010-11
Ending Fund Balance $874,038 ($5,024,571) ($11,738,708)
Components of Ending Fund Balance:
Revolving Cash $25,000 $25,000 $25,000
Stores $60,340 $60,340 $60,340
Prepaid Expenditures $32,170 $0 $0
Designated for Economic
Uncertainties $1,947,186 $1,869,235 $1,888,498
Other Designated $315,001 $415,001 $515,001
Undesignated/Unappropriated $0 $0 $0
Shortfall ($1,505,658) ($7,394,146) ($14,227,547)
Budget Shortfall
The above deficits create ending fund balance shortfalls of $7.3 million and $14.2 million in
2009-10 and 2010-11, respectively. A budget shortfall is defined as the difference between the
minimum recommended reserve for economic uncertainty and the projected ending fund bal-
ance. Table 4 compares the budget shortfalls projected by FCMAT to those projected by the
district.
Table 4: Comparison of FCMAT’s shortfall projection with district’s projection
2008-09 2009-10 2010-11
Shortfall
FCMAT - Projected ($1,505,658) ($7,394,146) ($14,227,547)
Newark USD - Budgeted $0 ($3,170,595) ($5,820,350)
Difference ($1,505,658) ($4,223,551) ($8,407,197)
State Budget Crisis 2008-09 and 2009-10
In late 2008, in response to California’s rapidly deteriorating economic situation and the
resulting decrease in state revenues, the governor twice declared a fiscal emergency and invoked
provisions of Proposition 58, which prohibits the state from acting on any other legislation until
legislation to address the fiscal crisis is signed by the governor. The Legislature has been meeting
since November 2008 to develop a new state budget in response to the crisis; however, the gover-
nor and the Legislature have rejected all proposals submitted to date.
Both sides acknowledge that the solution will require significant funding reductions for public
education. School Services of California (SSC) and FCMAT concur that school districts’
financial planning should include the governor’s proposals. Based on these proposals, SSC has
calculated and published in its financial projection dartboard new school district revenue limit
deficits of 9.69% in 2008-09 and 16.16% per year in 2009-10 and 2010-11.
newark UniFied school district
12 mulTiyear financial projecTions
These deficits will decrease the district’s funding by $2.1 million in 2008-09, $3.1 million in
2009-10, and $4.2 million in 2010-11. The cumulative effect over the three years is a funding
reduction of $9.4 million.
Categorical Program Flexibility
The governor’s budget proposal would also give school districts flexibility in the allocation of
state-funded categorical program funds, allowing them to be used for any purpose, subject to a
public hearing. FCMAT did not incorporate these flexibility provisions into Projection I because
it is the school board’s prerogative to decide which categorical programs will include the flex-
ibility option.
Enrollment
Proper enrollment tracking and analysis of average daily attendance
(ADA) are essential to budget planning. When enrollment and related The district’s
ADA are declining, a district must avoid fiscal insolvency by exercising
enrollment has
extreme caution regarding actions that will affect the budget, such as
been declining for
negotiations with collective bargaining units, staffing ratios, and deficit
spending. Diligent planning can help a district better understand its several years, and
financial objectives and strategies to sustain future financial stability. FCMAT projects
FCMAT reviewed the district’s enrollment and ADA for 2003-04 that this trend will
through 2008-09 and compared the October California Basic
continue during the
Educational Data System (CBEDS) student enrollment counts to the
period covered by
April period 2 (P-2) ADA actual data.
FCMAT’s MYFP.
The district’s enrollment has been declining for several years, and
FCMAT projects that this trend will continue during the period covered
by FCMAT’s MYFP. District CBEDS enrollment has declined from a
peak of 7,421 in 2003-04 to 7,178 in 2008-09, a cumulative decrease of 3.3%. Although enroll-
ment increased by 36 students in the 2008-09 school year, FCMAT’s long-term analysis projects
that enrollment will decline by 120 students to a total enrollment of 7,058 in 2010-11.
Methodology
FCMAT used the cohort survival method to project the district’s enrollment. This method
groups students by grade level upon entry and tracks them annually, thus evaluating the longi-
tudinal relationship of the number of students passing from one grade to the next in the subse-
quent year. In doing so, it more closely accounts for retention and migration in and out, grade by
grade. Although other enrollment forecasting methods are available, the cohort survival method
is usually the best choice for school districts because of its sensitivity to incremental changes in
several key variables.
Percentages are calculated from historical enrollment data to determine a reliable percentage of
increase or decrease in enrollment between any two grades. For example, if 100 students enrolled
in first grade in 2006-07 and increased to104 students in second grade in 2007-08, the percent-
age of survival would have been 104%, or a ratio of 1.04. These ratios are calculated between
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 13
each pair of grades or years in school over several recent years and are the key factors in the
reliability of the enrollment projections, given the validity of the data at the starting point. The
strength of the ratios lies in the fact that each ratio encompasses collectively the variables that
could possibly account for an increase or decrease in the size of a grade cohort as it moves on to
the next grade level.
Enrollment variables include the following:
• Birth rates and trends
• Historical ratio of enrollment progression between grade levels
• Changes in educational programs
• Inter-district transfers
• Migration in and out of schools
• Changes in local and regional demographics
• Industry changes such as new industry moving into or existing industry moving out of
an area
• Residential housing starts and the correlation of housing starts with local, state or
national economics
FCMAT projected kindergarten enrollments by averaging the ratio of kindergarten enrollments
to live births in Alameda County five years prior. This calculation blends the most current five-
year enrollment ratio with that of students eligible for kindergarten in the upcoming school year.
Table 5 shows the data and method used for the kindergarten enrollment projection.
Table 5: Kindergarten enrollment projections
Calendar Year 1998 1999 2000 2001 2002
No. of Live Births 20,933 20,547 22,164 22,029 21,802
School Year 2003-04 2004-05 2005-06 2006-07 2007-08
Kindergarten Class 557 509 539 493 541
% of Enrollment / Births 2.66% 2.48% 2.43% 2.24% 2.48%
Five Year Average 2.46%
Source: Department of Health Services statistical data
To project the district’s student enrollment for grades 1-12, FCMAT applied a weighted average
of three years, using CBEDS historical enrollment information and the cohort survival method.
Tables 6 and 7 show the district’s historical and projected enrollment, respectively.
FCMAT’s complete projection of the district’s enrollment is contained in Appendix E.
newark UniFied school district
14 mulTiyear financial projecTions
Table 6: Historical enrollment data
2003/04 2004/05 2005/06 2006/07 2007/08 2008/09
Grade CBEDS CBEDS CBEDS CBEDS CBEDS CBEDS
Kindergarten 557 509 539 493 541 574
1st 567 571 495 550 510 540
2nd 529 576 577 498 563 522
3rd 588 538 552 570 484 531
4th 538 591 515 548 577 508
5th 587 541 564 497 548 575
6th 563 594 526 551 513 544
7th 592 578 583 511 541 519
8th 581 614 549 576 525 547
9th 557 595 633 577 594 553
10th 574 558 579 624 591 595
11th 593 585 549 555 618 576
12th 595 584 580 552 537 594
Total CBEDS 7,421 7,434 7,241 7,102 7,142 7,178
Enrollment Change 13 (193) (139) 40 36
Table 7: Projected enrollment data
Grade 2009/10 2010/11
Projected Projected
Kindergarten 514 514
1st 577 523
2nd 552 587
3rd 502 534
4th 541 511
5th 505 534
6th 575 505
7th 544 569
8th 525 549
9th 574 549
10th 553 576
11th 581 539
12th 564 568
Total CBEDS 7,108 7,058
Enrollment Change (70) (50)
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 15
Average Daily Attendance (ADA)
The district’s revenue limit funding is calculated based on the current or prior year period two
(P-2) ADA report, whichever is greater. Because the district’s enrollment is declining, FCMAT’s
MYFP uses the prior year ADA to calculate the state apportionment.
To project P-2 ADA, FCMAT used the district’s average actual ratio of ADA to enrollment over
the past five years, which was 95.33%. This is higher than the statewide average of 94%.
Because ADA is the basis for the majority of funding for the district’s general fund, the district
must take the time and resources needed to manage and monitor these projections. ADA projec-
tions will change over time and should be adjusted at least at the adoption of the district’s budget
and at the interim budget report filing periods. Monthly adjustments that calculate the differ-
ence between the projected ADA and the actual ADA reported would give the district the most
current information and would allow management to respond to changes in enrollment trends.
Historical and future trends require careful analysis that takes into consideration a variety of fac-
tors, including charter schools, county and district special education programs, nonpublic school
attendance, and prior year adjustments.
Revenues
Revenue Limit Sources
FCMAT’s calculations of revenue limit funding for the entire projection period are based on
SSC’s 2009 financial projection dartboard, the governor’s budget proposal assumptions, and
FCMAT’s ADA projection. Table 8 provides the details of this calculation.
newark UniFied school district
16 mulTiyear financial projecTions
Table 8 - Revenue Limit Calculation
Description 2008 - 09 2009 - 10 2010 - 11
1. Base Revenue Limit Per ADA
1.a. State Avg Base RL Per ADA (Prior Year) $5,821 $6,150 $6,459
1.b. Base RL per ADA (Prior Year) $5,797 $6,126 $6,435
2. Inflation Increase $329 $309 $32
3. All Other Adjustments $0 $0 $0
4. Current Base Revenue Limit Per ADA $6,126 $6,435 $6,467
Revenue Limit Subject To Deficit
5. Base Revenue Limit
5.a. Base Revenue Limit Per ADA (Line 4) $6,126 $6,435 $6,467
5.b. Prior Year P2 ADA 6,810.90 6,842.90 6,776.06
5.b.i. Prior Yr. ADA Adjustment 0.00 0.00 0.00
5.b.ii. Net Prior Yr. Revenue Limit ADA 6,810.90 6,842.90 6,776.06
5.c. Current Yr. RL ADA (excluding Charter ADA) 6,842.90 6,776.06 6,728.39
5.d. ADA Used for Revenue Limit (before adjustments) 6,842.90 6,842.90 6,776.06
5.d.i. Current Yr. Charter Schl. ADA 0.00 0.00 0.00
5.d.ii. Deduct: Necessary Small Schools ADA 0.00 0.00 0.00
5.d.iii. COE CommSchs/SpEd 0.00 0.00 0.00
5.e. ADA used for Revenue Limit 6,842.90 6,842.90 6,776.06
5.f. Total Base Revenue Limit $41,918,990 $44,033,446 $43,820,170
6. Allowance for Necessary Small Schools $0 $0 $0
7. Gain or Loss from Interdistrict Attendance
Agreements $0 $0 $0
8. Meals for Needy Pupils $22,665 $23,803 $23,922
9. Special Revenue Limit Adjustments $0 $0 $0
10. Beginning Teacher Salary $146,550 $146,550 $146,550
11. Less: Class Size Penalties Adjustment $0 $0 $0
12. Total Before Deficit $42,088,205 $44,203,798 $43,990,642
Deficit Calculation
13. Revenue Limit Deficit: $0 $0 $0
13.a. Loss to Deficit $4,078,347 $7,143,334 $7,108,888
14. SubTotal, After Deficit $38,009,858 $37,060,465 $36,881,754
Other Revenue Limit Items Net of Any Deficit
15. Unemployment Insurance Revenue $123,072 $123,072 $123,072
16. Continuation High School Revenue $0 $0 $0
17. Less: Longer Day/year Penalty $0 $0 $0
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 17
18. Less: Excess ROC/P Reserves Adjustment $0 $0 $0
19. Less: PERS Reduction $282,961 $328,688 $381,803
20. PERS Safety Adjustment $0 $0 $0
21. Total, Other Revenue Limit Items Net of any Deficit -$159,889 -$205,616 -$258,731
22. Total, Revenue Limit $37,849,969 $36,854,849 $36,623,023
Revenue Limit Local Sources
23. Property Taxes $15,029,818 $15,029,818 $15,029,818
24. Miscellaneous Taxes $0 $0 $0
25. Community Redevelopment Funds $0 $0 $0
26. Less: Charter Schools In-lieu Taxes $0 $0 $0
27. Total, Revenue Limit - Local Sources $15,029,818 $15,029,818 $15,029,818
28. Charter School General Purpose Block Grant Offset
(Unified Districts Only) $0 $0 $0
29. State Aid Portion of Revenue Limit $22,820,151 $21,825,031 $21,593,205
Basic Aid Status
30. Funding Model Used: (“Basic Aid” or “Revenue
Limit”) Revenue Limit Revenue Limit Revenue Limit
31. Educational Revenue Augmentation Fund Allocation
(ERAF) $0 $0 $0
32. Total Basic Aid Funding Received N/A N/A N/A
Other Items
33. Less: County Office Funds Transfer $0 $0 $0
34. All Other Adjustments $0 $0 $0
35. Total, Other Items $0 $0 $0
36. Total State Aid Portion of Revenue Limit $22,820,151 $21,825,031 $21,593,205
Reconciliation to SACS Form 01
37. Total State Aid Portion of Revenue Limit (Line 36) $22,820,151 $21,825,031 $21,593,205
38. Total, Revenue Limit - Local Sources $15,029,818 $15,029,818 $15,029,818
39. Total Combined Revenue Limit $37,849,969 $36,854,849 $36,623,023
Revenue Limit Transfers
40. Restricted Revenue Limit $1,537,861 $1,355,567 $1,362,345
Reconciliation of Total Revenue Limit Sources
41. Revenue Limit State Aid - Prior Year $0 $0 $0
42. PERS Revenue Limit Reduction (Line 19) $282,961 $328,688 $381,803
43. Total Unrestricted Revenue Limit Sources $36,595,069 $35,827,970 $35,642,482
As mentioned previously, the district’s 2008-09 budget used data available at the time and
assumed a 5.66% cost of living adjustment (COLA) to the revenue limit funding and a 4.713%
deficit. FCMAT used the governors budget midyear funding reduction proposal, which includes
newark UniFied school district
18 mulTiyear financial projecTions
a 5.66% COLA and a 9.68% deficit. The net effect of the governor’s midyear budget proposal is
a decrease of more than $2.1 million in revenues in the 2008-09 fiscal year.
For the 2009-10 and 2010-11 fiscal years, the district prepared
its revenue limit projections assuming COLAs of 5.60% and Compared to the district’s
3.5%, respectively, with deficits projected at 9.766% each fiscal
first interim budget report
year. FCMAT’s projection uses a COLA of 5.02% and .50% for
MYFP, FCMAT’s assumptions
2009-10 and 2010-11, respectively, and a deficit of 16.16% each
of these subsequent fiscal years. Compared to the district’s first result in a decrease of
interim budget report MYFP, FCMAT’s assumptions result in a $3.1 million in revenue
decrease of $3.1 million in revenue limit funding in 2009-10 and
limit funding in 2009-10
a decrease of $4.2 million in 2010-11.
and a decrease of $4.2
Over the entire three year projection period, FCMAT’s projec-
million in 2010-11.
tion indicates $9.4 million less in revenue limit funding than the
district has projected.
Federal and Other State and Local Revenues
FCMAT projected federal and other state and local revenues for 2008-09 at the amounts
indicated in the district’s 2008-09 first interim budget report. For 2009-10 and 2010-11,
FCMAT assumed unchanged funding levels for federal programs and a 0.5% COLA for state
programs in 2010-11 only. Locally funded program revenues were also projected to remain at
current levels.
Federal Economic Stimulus Bill
Congress and the new administration are working to develop an economic stimulus package
titled, “The American Recovery and Reinvestment Act.” If passed in its present form, the
package would provide additional funding for public schools that would benefit the district in
2009-10 and 2010-11. However, because the legislation is far from complete and it is unclear how
much funding may be provided or what programs the funds would benefit, it is premature to
assume any of the package’s provisions in FCMAT’s projection. The district needs to balance its
budget based on current data. Adjustments can be made after the legislation is passed.
Interfund Transfers In
Fund 53, Tax Override
In 1975, voters in the district approved a $3.2 million tax override initiative to finance school
construction projects. Debt was issued and the annual tax proceeds were used to make the
annual debt payments through a nonprofit facilities financing corporation. In 1990, voters
approved a continuation of the tax override to refinance the outstanding debt at lower interest
rates and provide funding for additional construction projects. A new debt service retirement
date of 2005 was set.
When the debt was retired and the tax ended, approximately $5.1 million in tax proceeds
remained in Fund 53. Although this money was provided to pay capital project debts, the district
sought and received from legal counsel an opinion that these tax proceeds could be transferred to
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 19
the district’s general fund. Transfers to the general fund were made over the succeeding years, and
loans were also made to the general fund, the most recent of which was retired in the 2007-08
fiscal year.
In February 2009, the district’s governing board approved a resolution designating all Fund 53
balances as available to transfer to the general fund to maintain the statutory reserve requirement
and a positive fund balance. In addition, the resolution provides that any funds not transferred
from Fund 53 cannot be used for the district’s capital improvement plan unless and until the
district can provide a positive certification of its budget and the county office concurs with that
certification.
It was not clear to FCMAT whether the district’s use of these funds was consistent with the
ballot language, because this level of review was not within the scope of the study. In addtion, the
California School Accounting Manual (CSAM) guidelines for Fund 53 monies do not include
using these funds to support a district’s general operations. Further analysis and clarification
regarding the legal use of Fund 53 balances would be beneficial.
The district’s 2008-09 first interim budget report indicates that Fund 53 is projected to have a
balance of $3.3 million at the end of the fiscal year, $1.2 million of which will be undesignated.
Because this fund cannot be replenished once it is depleted, it must be treated as a one-time
funding source.
Table 9: Tax override fund 53, 2008-09 first interim budget
Beginning Fund Balance $3,912,968
Revenues $659,179
Expenditures $0
Transfers In $0
Transfers Out ($1,217,449)
Ending Fund Balance $3,354,698
Detail of Ending Fund Balance:
Designated $2,114,462
Undesignated and Available $1,240,236
Fund 17, Special Reserve Fund for Other than Capital Outlay
The district maintains a special reserve fund for other than capital outlay, Fund 17. This fund
was created using a transfer from the district’s Fund 53, tax override fund. Board policy 3050
states that the purpose of this fund is to “... establish and maintain a Reserve for Emergency
Purposes above the State required reserve.” Administrative regulation 3050 states the following
regarding the fund:
• Will not be used for ongoing operational and instructional purposes
• Shall be established at the level of $1.5 million
• May be used as a resource to allow loans to the general fund or other funds, as necessary,
which shall be repaid under terms and conditions establish by the board at the time of
each such loan.
newark UniFied school district
20 mulTiyear financial projecTions
The district’s 2008-09 first interim budget includes a transfer of $1,457,380 to the general fund,
bringing the Fund 17 balance to $236,505 on June 30, 2009. Page 32 of the narrative included
with the district’s budget report to the school board contains the following comment:
The Board of Education is approving a temporary borrowing from Fund 17. Fund 17
is to be paid back from future General Fund budgets.
The district’s 2008-09 first interim cash flow worksheet indicates that these funds will be trans-
ferred to the general fund in June 2009, keeping the general fund cash balance positive at that
time. Without this transfer, the general fund cash balance on June 30, 2009 would be negative
$343,000. The district’s first interim budget report’s financial projection does not indicate when
the temporary borrowing is to be repaid.
While the borrowing authority was derived from district administrative regulation 3050,
Education Code section 42603 governs how school districts may borrow temporarily between
funds to address cash flow shortages. This type of borrowing has several limitations. No more
than 75% of the money held in any fund during the current fiscal year may be trans ferred;
however, the district’s budgeted transfer is 86%, or $186,966 more than the amount allowed. In
addition, if the transfer is completed prior to the last 120 days of the fiscal year, the funds must
be repaid by June 30 of the same fiscal year. If funds are transferred within the last 120 days of
the fiscal year, repayment must be made before June 30 of the subsequent fiscal year.
The district needs to clarify its purpose for this borrowing to determine if it is a loan for cash
flow needs and, if so, determine if the loan meets the requirements of Education Code section
42603.
While Education Code section 42603 specifies requirements for borrowing, the CSAM states
that districts can transfer Fund 17 dollars to the general fund for general operating purposes
other than capital outlay and references Education Code sections 42840 and 42842. Thus the
district can either adjust its plan for this borrowing to meet the requirements of Education Code
section 42603, or the district’s governing board can take action to designate the transfers to the
general fund as permanent transfers rather than temporary borrowing.
Other Funds
The district’s budget includes transfers to the general fund of $30,000 each from the child
development and cafeteria funds in 2009-10 and $15,000 each in 2010-11. These funds have
sufficient balances to accommodate the transfers. FCMAT’s MYFP includes these transfers.
Newark Teachers’ Association Grievance
The Newark Teachers’ Association (NTA) filed a grievance in December 2008 challenging the
district’s decision not to increase the salary schedule for the 2008-09 fiscal year. The disagreement
involves the legal interpretation of the contract article regarding compensation. The NTA inter-
prets the article as entitling the bargaining unit to a statutory cost of living adjustment (COLA)
increase on the salary schedule. The district has not implemented an increase and has instead
chosen to reopen negotiations on compensation by implementing article 21 of contract, “Term
and Renegotiation.”
Because the contract term does not end until June 30, 2010, it could require another statutory
COLA increase for the 2009-10 fiscal year, depending on the outcome of the grievance.
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 21
The district’s contract with the California School
Employees Association (CSEA) bargaining unit has been Because the grievance remains
interpreted by the union and the district as not providing unresolved at the time of this
a statutory COLA, but providing a funded COLA, to the
report, FCMAT prepared two
salary schedule for the 2008-09 and 2009-10 fiscal years.
multiyear financial projections:
However, should the NTA prevail in its grievance, the
CSEA would likely seek similar adjustment. one assumes no salary
Because the grievance remains unresolved at the time of compensation increase, and the
this report, FCMAT prepared two multiyear financial other assumes an increase equal
projections: one assumes no salary compensation increase,
to the statutory COLA for the
and the other assumes an increase equal to the statutory
2008-09 and 2009-10 fiscal years
COLA for the 2008-09 and 2009-10 fiscal years for both
the NTA and the CSEA. for both the NTA and the CSEA.
The district estimates that the total cost of a 1% COLA
would be $454,891, distributed as follows:
Newark Teachers Association (NTA) = $304,446
California State Employees Association (CSEA) = $76,535
NEWMA (management/supervisory/confidential) = $73,910
Total Cost of 1 % = $454,891
The above amounts include the cost of compensation funded by both restricted and unrestricted
resources.
Employee Benefits
Statutory employer-paid benefit programs were increased in proportion to salary increases. No
rate changes were included in the analysis. These benefits include the following:
• State Teachers Retirement System
• Public Employees Retirement System
• Social Security and Medicare
• State unemployment insurance
• Workers compensation
• PERS revenue limit reduction
FCMAT’s projection assumed no increase in the district’s costs for health and welfare benefits for
current employees and retirees. This is consistent with the district’s collective bargaining agree-
ments, which provide a cap on the district’s contributions to the premiums for these programs.
FCMAT reduced the total projected benefit costs by $230,000 beginning in the 2008-09 fiscal
year, per FCMAT’s projections.
newark UniFied school district
22 mulTiyear financial projecTions
Other Post-Employment Benefits (OPEB)
Governmental Accounting Standards Board (GASB) statement number 43 requires school
districts the size of Newark Unified to implement new accounting standards in 2008-09 for other
post-employment benefits (OPEB). These standards require new accounting procedures for the
liability associated with such benefits, for both current and future retirees.
The district has implemented an OPEB management plan that indicates the district will fund
its benefits using a pay-as-you-go method. This approach provides funding only for the amount
needed to pay the annual benefit premiums; it does not provide the entire annual required
contribution (ARC). The ARC represents the full accrual of the liability by including the current
year’s normal costs (the present value of future benefits that employees earn by working during
the current year) and an actuarially determined amount for future retiree costs amortized over 30
years.
Regardless of how the district chooses to pay for OPEBs, GASB 45 requires the district to
account for its liability using the full accrual basis (ARC). The difference between the full accrual
basis ARC and the pay-as-you-go cash payment represents the district’s unfunded liability, which
is likely to increase over time.
The district’s last actuarial report estimates the unfunded liability at $8,192,296. The district’s
governing board has designated $315,001 of its 2008-09 unrestricted general fund ending
balance to begin funding the OPEB liability, and planned to allocate $100,000 per year to this
designation. In March 2009, the board approved a resolution to redesignate this amount to
the district’s unappropriated fund balance, thereby making it unavailable to the OPEB liability.
Regardless of this, any amount designated by the board cannot be legally regarded as offsetting
this liability unless the district places the reserve in an irrevocable trust.
The district last received an OPEB actuarial study on March 21, 2005; the study was effective
July 1, 2004. The OPEB management plan requires that plans with 200 or more members
(active and retired employees) conduct a new study every two years, thus a new study is overdue.
Books and Supplies, Services and Other Operating Costs and Capital Outlay
FCMAT assumed that all books and supplies, services and other operating costs’ line items
would increase each year by the California consumer price index (CPI). Capital outlay
expenditures were reduced to $0 in the 2009-10 and 2010-11 fiscal years of the projection,
consistent with the district’s 2008-09 first interim budget report’s financial projection.
Other Outgo, Direct and Indirect Support Costs and Debt Service
Other outgo consists primarily of transfers of regional occupational program (ROP)
apportionment funding to the county ROP. No changes from the district’s budget were assumed.
The district’s budgets for direct and indirect support cost charges to restricted programs and
grants were not changed in the FCMAT projection, and FCMAT adjusted its debt service
projection to match the district’s current debt service obligations.
Interfund Transfers Out
The district’s budget includes a transfer from the general fund’s routine restricted maintenance
account (RRMA) to the deferred maintenance fund to match the state’s contribution to the
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 23
deferred maintenance program. FCMAT’s MYFP includes these same transfers. It would be to
the district’s benefit to determine the legality of transferring funds from Fund 53 tax override
fund to the general fund to provide a funding source for the deferred maintenance transfer. This
would reduce the contribution to the RRMA from the general fund.
Contributions to Restricted Programs
As indicated in Table 10, the district’s contributions to restricted programs are projected to
increase in future years. The district will need to review and adjust these contributions to avoid
increases.
newark UniFied school district
24 mulTiyear financial projecTions
Table 10: Contributions to restricted programs
Resource
Name Code 2008 - 09 2009 - 10 2010 - 11
Unrestricted Resources
Unrestricted 0000 -$4,591,539 -$5,017,999 -$5,221,557
Lottery: Unrestricted 1100 $0 $20,762 $47,745
Class Size Reduction, Grades 9 1200 $51,017 $55,651 $58,852
Class Size Reduction Operations, Grades K-3 1300 $1,149,483 $1,221,781 $1,277,342
Total Unrestricted -$3,391,039 -$3,719,805 -$3,837,618
Restricted Resources
Continuation Education (Education Code sections
42244 and 48438) 2200 $338,261 $395,481 $404,376
Community Day Schools 2430 $84,449 $108,025 $112,071
Special Ed: IDEA Basic Local Assistance
Entitlement, Part B, Sec 611 (formerly P 3310 $9,962 $22,218 $34,657
Special Ed: IDEA Preschool Grants, Part B, Sec 619 3315 $103,559 $103,725 $104,067
Special Ed: IDEA Preschool Local Entitlement, Part
B, Sec 611 3320 $26,351 $27,693 $29,055
NCLB: Title III, Immigrant Education Program 4201 $0 $6,197 $6,843
Medi-Cal Billing Option 5640 $0 $6,572 $6,779
Special Education 6500 $1,201,684 $1,377,325 $1,438,409
Special Education-Project Workability (97/98) 6520 $39,175 $39,989 $40,672
Staff Development 6535 $6,211 $6,211 $6,211
Supplemental School Counseling Program 7080 $0 $36,901 $39,657
Gifted & Talented Education (GATE) 7140 -$6,334 $0 $0
Transportation: Home to School 7230 $3,766 $0 $0
Transportation: Special Education (Severely
Disabled/Orthopedically Impaired) 7240 $91,027 $92,276 $92,831
California Peer Assistance & Review Program for
Teacher (CPARP) 7271 -$3,762 $0 $0
Pupil Retention Block Grant 7390 -$141,173 -$149,827 -$150,752
Professional Development Block Grant 7393 -$289,268 -$288,934 -$289,941
Ongoing & Major Maintenance Account (RMA:
Education Code Section 17070.75) 8150 $1,927,131 $1,935,953 $1,962,685
Total Restricted $3,391,039 $3,719,805 $3,837,618
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 25
Other Funds
FCMAT did not review all of the district’s other funds. Although FCMAT used data from some
of these funds’ budgets to develop its general fund projection, the study team did not prepare a
multiyear financial projection for the following funds:
• Fund 11, Adult Education Fund
• Fund 12, Child Development Fund
• Fund 13, Cafeteria Fund
• Fund 14, Deferred Maintenance Fund
• Fund 17, Special Reserve Fund for Other than Capital Outlay
• Fund 21, Building Fund
• Fund 25, Capital Facilities Fund
• Fund 40, Special Reserve Fund for Capital Projects
• Fund 51, Bond Interest and Redemption Fund
• Fund 53, Tax Override Fund
Carryover of Restricted Funds
The district’s budget report contained restricted categorical funds from the 2007-08 fiscal
year that were carried over and included in the 2008-09 budget. FCMAT took many of these
amounts out of the budget for the 2009-10 fiscal year, determining that carryover will be spent
or used in flexibility options that may become available. Amounts left in are immaterial to the
MYFP and do not affect FCMAT’s findings or recommendations.
Financial Projection Tools
The district has historically developed its MYFPs using Excel spreadsheets and other tools
outside of the district’s Escape financial program. Staff reported that preparation of MYFPs in
prior years did not include extensive analysis and that these documents were not valued as a key
component of the district’s financial planning. To increase the effectiveness of its MYFPs and
help guide its financial planning, the district should consider using FCMAT’s free Web-based
Budget Explorer financial projection software.
FCMAT’s Fiscal Health Risk Analysis
Included later in this report is FCMAT’s detailed Fiscal Health Risk Analysis, which assesses
the district’s fiscal health based on 17 risk indicators. Because The Fiscal Health Risk Analysis
is not necessarily an indicator or projection of future trends, it did not take into consideration
FCMAT’s MYFP, which indicates that future financial trends will differ significantly from past
experience. While FCMAT’s Fiscal Health Risk Analysis indicates that the district may need
immediate financial intervention, the MYFP indicates that without significant budget reductions
or revenue enhancements, the district will require fiscal intervention by the state, including the
appointment of a state administrator.
FCMAT’s MYFP for Projection I is included in Appendix G.
newark UniFied school district
26 mulTiyear financial projecTions
Projection II Assumptions
FCMAT’ second MYFP, Projection II, contains the same assumptions as Projection I in all areas
except the outcome of the NTA’s grievance. Projection II assumes that the NTA will prevail in
its grievance and that the statutory COLA will be applied to the salary schedules for all district
employees in 2008-09 and 2009-10. The 2008-09 COLA would be 5.66%* and would be effec-
tive July 1, 2008. The 2009-10 COLA would be 5.02%* and would be effective July 1, 2009.
The cost of 1% before application of the COLA is $454,891**
This outcome would significantly increase the district’s general fund deficit and shortfall, and
result in a negative ending fund balance for the current fiscal year.
By the end of the 2010-11 fiscal year, the general fund deficit would increase to negative $11.7
million, the general fund ending balance would decrease to negative $24.2 million, and the
shortfall would increase to negative $26.3 million. This is assuming that the district does not
implement additional budget reductions or identify new sources of revenue.
Table 11 summarizes the potential impact that a settlement of the grievance in favor of the NTA
would have on the district’s general fund deficit, ending fund balance, reserve for economic
uncertainty and shortfall.
Table 11 - Potential impact of the grievance’s COLA on the general fund budget
2008-09 2009-10 2010-11
Deficit Before COLA - Projection I ($4,669,268) ($8,473,291) ($11,701,622)
COLA $2,574,683 $2,412,802 $0
Adjusted Deficit ($7,243,951) ($10,886,093) ($11,701,622)
Beginning Fund Balance $5,543,566 ($1,700,385) ($12,586,478)
Ending Fund Balance ($1,700,385) ($12,586,478) ($24,288,100)
Reserve for Economic Uncertainty $2,024,426 $2,018,860 $2,038,123
Shortfall ($3,724,812) ($14,605,338) ($26,326,223)
*Source - 2009 School Services of California Financial Projection Dartboard, Governors budget proposal.
**Source - Newark USD 2008-09 first interim budget report.
Cash flow and Proposed Cash Deferrals
The early release of the governor’s 2009-10 budget proposal underscores the severity of the
state’s budget and cash crisis. This is the most challenging budget in the state’s history, and the
governor’s numerous proposed solutions include apportionment deferrals, which have the effect
of transferring the state’s cash flow crisis to all local school districts.
The district will be unable to sustain adequate cash in the general fund without issuing tax
revenue anticipation notes (TRANs) for the 2008-09 year, or borrowing from other funds. The
district has not issued a TRAN in the current or prior fiscal years.
According to Government Code section 53854, a school district may issue a tax and revenue
anticipation note (TRAN) payable up to 15 months after the date of issuance. Such a note is
payable only from revenue received or accrued during the fiscal year in which it was issued.
Because the governor’s January budget prop osal includes deferral language, the district needs to
Fiscal crisis & ManageMent assistance teaM
mulTiyear financial projecTions 27
update its current cash flow projections and review the need to issue
midyear or interim TRANs to meet any cash flow deficiencies for The district will be
the balance of the fiscal year. unable to sustain
Additional information on interim or midyear TRANs and other adequate cash in the
cash management strategies can be found in FCMAT’s recent alert
general fund without
on this topic, which is contained in Appendix F and available at
issuing tax revenue
www.fcmat.org.
anticipation notes
The district updates and prepares its cash flow at interim reporting
(TRANs) for the 2008-09
periods, but needs to begin doing so at least monthly.
year, or borrowing from
The district needs to immediately review and evaluate its cash flow
requirements and update cash flow projections for all funds, taking other funds.
into account the projected deferral schedule from FCMAT’s alert,
which is provided in the Table 12. This table is an estimate based
on discussions with the California Department of Education (CDE) and analysis of the gover-
nor’s budget proposals.
Table 12: Principal apportionment deferral schedule
Principal July Sept. Feb. April June July Aug.
Apportionment 2008 2008 2009 2009 2009 2009 2009 Sept. 2009
100% of July 2008 paid in
Enacted from emergency legislation ABX3 4 (100%) September 2008
50% of February 2009 paid in
2008-09 Budget Act AB 1781 (50%) April 2009
Governor’s January budget proposal – no ex-
ceptions (50%) 50% of Apr. 2009 paid in July
P2 shift enacted in legislation 2002-03 – no 100% of June 2009 paid in July
exceptions (100%) 2009
Proposed – no exceptions (100% ) 100% of July 2009 to Sept 2009
100% of August 2009 paid in
Proposed – no exceptions (100%) Sept 2009
newark UniFied school district
28 mulTiyear financial projecTions
Recommendations
The district should:
1. Develop a plan to address deficit spending and ending balance negative shortfall using
revenue enhancements and/or expenditure reductions.
2. Use the governor’s 2009 proposed budget as the basis for budget planning, with the
exception of categorical program flexibility. The district should also not assume that it
will receive any funds from the federal economic stimulus package until that legislation is
passed.
3. Assess the likelihood of the NTA prevailing in its grievance, and develop a financial plan
to respond if necessary.
4. Seek an updated legal opinion regarding the past, present and future use of the tax over-
ride proceeds in Fund 53.
5. Consider obtaining a second legal opinion regarding the district’s uses of Fund 53 tax
override funds in light of the original ballot language. The district should also request
legal counsel’s opinion on the possible transfer of Fund 53 tax override funds to the
general fund’s routine restricted maintenance account to fund the transfer to the deferred
maintenance fund, and do so if legal.
6. Identify which of the Fund 53 board designations are commitments that cannot be
reversed, and determine what portion of the fund balance is available for transfer to the
general fund.
7. Revise cash flow projections as soon as possible to include the proposed state apportion-
ment deferrals, and take appropriate action to ensure that the district has sufficient cash
to meet its financial obligations.
8. Update and analyze cash flow at least monthly
9. Determine if the general fund’s temporary borrowing from Fund 17 is intended to be an
internal borrowing for cash flow. If it is, plan to repay the borrowing consistent with the
requirements of Education Code section 42603. If it is not, the district’s governing board
should consider designating the transfers from Fund 17 to the general fund as permanent
transfers rather than borrowing, in accordance with the CSAM and Education Code
sections 42840 and 42842. If it is not and the board desires to maintain the character of
the transaction as a loan authorized by administrative regulation 3050, establish terms of
repayment as required by this regulation.
10. Update the actuarial study of OPEB and begin accounting for such benefits in accor-
dance with GASB 45 in the 2008-09 fiscal year.
11. Review general fund contributions to categorical programs and take steps to decrease
them.
12. Consider using FCMAT’s free Web-based Budget Explorer software program to develop
multiyear financial projections.
Fiscal crisis & ManageMent assistance teaM
fiscal healTh risk analysis 29
FCMAT’s Fiscal Health Risk Analysis
FCMAT’s Fiscal Health Risk Analysis evaluates key fiscal indicators that help a school district
measure its financial solvency for the current and two subsequent fiscal years as recommended by
AB 1200.
Failure to meet any single criterion is not necessarily an indication of a district in fiscal crisis.
However, districts that exceed the risk threshold of six or more “No” responses may have cause
for concern and may require some level of fiscal intervention. Diligent planning will enable a
district to better understand its financial objectives and strategies to sustain financial solvency. A
district must continually update its budget as new information becomes available.
The Fiscal Health Risk Analysis includes 17 key fiscal indicators to measure a district’s potential
risk. Following are the results of FCMAT’s analysis of the district.
Fiscal Health Risk Analysis
Is the district’s fiscal health acceptable in the following areas?
1. Deficit Spending No
• Is the district avoiding deficit spending in the current year? ...................................No
• Is the district avoiding deficit spending in the two subsequent fiscal years? .........No
• Has the district controlled deficit spending over the past two fiscal years? ..........No
• Is the issue of deficit spending addressed by fund balance, ongoing revenues,
or expenditure reductions? .....................................................................................No
- Has the board approved a plan to eliminate deficit spending? .............No
The district had a surplus of $2.1 million in 2006-07, but a deficit of $1.9
million in 2007-08.
As of the 2008-2009 first interim budget report, the district’s fund balance
is projected to decrease by $3.1 million. This figure is the net of interfund
transfers of $2.7 million, which means that the ongoing deficit is -$5.8
million. The fund balance will further decrease by $3.1 million in the 2010
fiscal year and by $2.5 million in the 2010-11 fiscal year.
Because of the state budget crisis, deficits on the revenue limit and the lack
increase in funding for categorical programs, the district will need to make
additional budget reductions and/or identify revenue increases.
newark UniFied school district
30 fiscal healTh risk analysis
2. Fund Balance No
• Is the district’s fund balance at or consistently above the recommended
reserve for economic uncertainty? ........................................................................No
• Is the fund balance stable or increasing due to ongoing revenues and/or
expenditure reductions? .............................................................................................
No
• Does the fund balance include any designated reserves for unfunded
liabilities or one time costs above the recommended reserve level? ..........................
Yes
The district’s fund balance is at or above the required 3% reserve for eco-
nomic uncertainty for the 2008-09 fiscal year, but is projected to fall below
the 3% required reserve level in the 2009-10 and 2010-11 fiscal years.
The ending balance is projected to be -$790,000 in 2009-10 and -$3.3
million in 2010-11. The negative shortfall is projected to be -3.2 million for
2009-10 and -$5.8 million in 2010-11.
The district will need to make budget adjustments or identify revenue
increases to maintain the required reserve in the two subsequent years.
3. Reserve for Economic Uncertainty No
• Is the district able to maintain its reserve for economic uncertainty in the current and
two subsequent years based on current revenue and expenditure trends? ................
No
• Does the district have additional reserves in Fund 17, Special Reserve for
Non Capital Projects? .................................................................................................
Yes
• If not, is there a plan to restore the reserve for economic uncertainties in the
district’s multiyear financial projection? .......................................................................
No
The district will be unable to maintain its reserve for economic uncertainty
in the subsequent two fiscal years unless the governing board approves ongo-
ing budget adjustments as described above.
The district has additional reserves in a special reserve fund for non-capital
projects and in a tax override fund. However, the district plans to deplete
these two funds during the current and two subsequent fiscal years.
Fiscal crisis & ManageMent assistance teaM
fiscal healTh risk analysis 31
4. Enrollment Yes
• Has the district’s enrollment been increasing or stable for multiple years? .................
No
• Is the district’s enrollment projection updated at least semiannually? ...................Yes
• Are staffing adjustments for certificated and classified employee groups
consistent with the enrollment trends? ..................................................................Yes
• Does the district analyze enrollment and average daily attendance (ADA) data? ..Yes
• Does the district track historical data to establish future trends between
P-1 and P-2 for projection purposes? ....................................................................Yes
• Has the district implemented any attendance programs to increase ADA? ...........No
• Have approved charter schools had little or no impact on the district’s
student enrollment? .............................................................................................N/A
• Does the district have a board policy that attempts to reduce the effect
that transfers out of the district have on the district’s enrollment? .........................Yes
The district’s enrollment has declined by 3.3% since the 2003-04 fiscal year,
a net loss of 243 students. District projections indicate a continuing decline,
with a decrease of another 130 students through 2010-11.
The district updates enrollment projections at first and second interim
reporting periods. Monitoring ADA trends in a district with declining
enrollment is a critical function. The district monitors enrollment and ADA
trends monthly.
The statewide average ratio of ADA to enrollment for unified school districts
is 94%. The district’s ratio has consistently been at or above 95%.
The district lacks a process for sharing enrollment and ADA information
with school administrators. The district needs to share enrollment and ADA
information with site administrators, compare current and prior year data
monthly, and investigate any variances.
The district has taken a proactive approach to declining enrollment by limit-
ing transfers out of the district to neighboring districts.
Staffing adjustments are commensurate with enrollment calculations.
The district does not have any charter schools.
newark UniFied school district
32 fiscal healTh risk analysis
5. Interfund Borrowing No
• Can the district manage its cash flow in all funds without interfund borrowing? ....No
• Is the district repaying the funds within the statutory period in accordance
with Education Code section 42603? ....................................................................No
The district will be unable to sustain adequate cash in the general fund
without issuing tax revenue anticipation notes (TRANs) for the 2008-09
year, or borrowing from other funds. The district has not issued a TRAN
in the current or prior fiscal years. The district’s first interim budget report
for 2008-2009 indicates that the general fund will borrow $1.4 million
from fund 17, Special Reserve for Other than Capital Outlay; however, the
district’s plan does not include repayment of the loan within the statutory
period in accordance with Education Code 42603.
6. Bargaining Agreements Yes
• Has the district settled the total cost of the bargaining agreements at or
under COLA during the current and past three years? ..........................................No
• Did the district conduct a pre-settlement analysis identifying an ongoing
revenue source to support the agreement? ............................................................Yes
• Did the district correctly identify the related costs above the COLA,
(i.e. statutory benefits, step and column)? ..................................................................
Yes
• Did the district address budget reductions necessary to sustain the total
compensation increase including a board-adopted plan? .....................................Yes
• Did the superintendent and CBO certify the agreement prior to ratification? ........Yes
• Is the governing board’s action consistent with the superintendent’s/CBO’s
certification? .........................................................................................................Yes
• Did the district submit to the county office of education the
AB 1200\2756 full disclosure as required? ...........................................................Yes
The district settled negotiations with both bargaining units for the 2008-09
fiscal year. The district implemented the escape clause of its agreement with
the Newark Teachers Association (NTA) in January 2009 to avoid applica-
tion of the statutory COLA to the NTA salary schedule for the 2008-09
year. However, a grievance filed by the NTA regarding this article remains
unresolved at the time of this report.
Prior tentative agreements certified by the superintendent and the chief
business official have been submitted to the county office in accordance with
AB1200 and AB2756. Disclosures included the cost of statutory benefits and
step and column movement.
During the last several years, the district has settled collective bargaining at
a cost in excess of the COLA received from the state. To sustain these total
Fiscal crisis & ManageMent assistance teaM
fiscal healTh risk analysis 33
compensation increases greater than COLA, district administrators have
identified ongoing budget adjustments.
7. General Fund Yes
• Is the percentage of the district’s general fund unrestricted budget
allocated to salaries and benefits at or under the statewide average? ...................No
• Is the district making sure that only ongoing restricted dollars pay for
permanent staff? ....................................................................................................Yes
• Does the budget include reductions in expenditures proportionate to one-time
revenue sources, such as parcel taxes, that will terminate in the current or two
subsequent fiscal years? .....................................................................................N/A
• If the district receives redevelopment revenue that is subject to AB 1290 and
SB 617, has it made the required offset to the revenue limit? ..............................N/A
The district’s costs for salaries and benefits as a percentage of all unrestricted
expenditures was lower than the statewide average for unified districts for the
2005-06 fiscal year, but higher than the statewide average for the 2006-07
year. Statewide averages for 2007-2008 have not yet been certified by the
state.
Table 13: Salaries and benefits as a percentage of total
unrestricted expenditures
2005-06 2006-07
Newark USD 90.70% 92.40%
Statewide Average 91.38% 90.29%
Source: Ed Data Web site.
The district needs to ensure that only ongoing funds from restricted funding
sources are used to pay for permanent staff members. All material one-time
revenues and expenditures have been noted in the budget and are scheduled
to cease in the proper fiscal year.
newark UniFied school district
34 fiscal healTh risk analysis
8. Encroachment Yes
• Is the district aware of the Contributions to Restricted Programs in the
current year? (Identify cost, programs and funds) ................................................Yes
• Does the district have a reasonable plan to address increased encroachment
trends? ...................................................................................................................No
• Does the district manage encroachment from other funds such as Adult,
Cafeteria, Child Development, etc.? ......................................................................Yes
District administrators require that spending not exceed revenue allocations
for all restricted programs except community day school, continuation
school, special education and home-to-school transportation. According
to the district’s 2008-09 first interim budget report’s MYFP, general fund
contributions are expected to increase slightly in the two subsequent years
The district needs to be cautious in allowing restricted programs to require
general fund contributions, especially during difficult fiscal times.
Other programs, such as adult education, child development and cafeteria,
do not require a contribution from the general fund.
9. Management Information Systems Yes
• Is the district’s financial data accurate and timely? ...............................................Yes
• Are the county and state reports filed in a timely manner? ...................................Yes
• Are key fiscal reports readily available and understandable? ................................No
• Is the district on the same financial system as the county? ..................................Yes
• If the district is on a separate financial system, is there an automated
interface with the financial system maintained by the county? ............................N/A
The Escape financial system is a fully integrated system that includes posi-
tion control, budget development, purchasing and general ledger modules.
The county office processes commercial and payroll warrants on behalf of
the district.
District staff reported difficulties using the software’s position control trans-
fer process after budget adoption, as well as the payroll encumbering and
reporting capabilities. Additional training from Escape could help address
these concerns.
The district uses Excel spreadsheets to develop multiyear financial projec-
tions. Transitioning from Excel spreadsheets to use of FCMAT’s Web-based
Budget Explorer multiyear financial projection tool would be beneficial.
Fiscal crisis & ManageMent assistance teaM
fiscal healTh risk analysis 35
10. Position Control Yes
• Does the district maintain a reliable position control system? ...............................Yes
• Is position control integrated with payroll? .............................................................No
• Does the district control unauthorized hiring? .......................................................Yes
• Are the appropriate levels of internal controls in place between the
business and personnel departments to prevent fraudulent activity? ...................Yes
• Does the district use position control data for budget development? ....................Yes
• Is position control reconciled against the budget during the fiscal year? ..............Yes
The district uses the Escape software system’s position control module to
track authorized positions during budget development, but not thereafter.
Budget modifications from position control are prepared by hand because
staff members report that they have little confidence in the Escape system’s
ability to perform this process efficiently. Position control is not integrated
with the payroll system, but adequate internal controls are in place to ensure
that the payroll system pays only for authorized positions. The personnel
department prepares a position control form and sends it to the budget
department for verification that the position is vacant and available in the
position control system. Once fully approved, the form is sent to payroll for
input.
The business office periodically performs audits to ensure that the budgeted
positions match what is authorized in position control. The district has
established adequate internal controls between the business and personnel
departments to prevent or detect fraudulent activity.
11. Budget Monitoring Yes
• Are budget revisions completed in a timely manner? ...........................................Yes
• Does the district openly discuss the impact of budget revisions at the board level? Yes
• Are budget revisions made or confirmed by the board at the same time
the collective bargaining agreement is ratified? ....................................................Yes
• Has the district’s long term debt decreased from the prior fiscal year? .................No
• Has the district identified the repayment sources for long term debt or
non voter-approved debt, i.e. certificates of participation, capital leases? ............Yes
• Does the district’s financial system have a hard coded warning regarding
insufficient funds for requisitions and purchase orders? .......................................Yes
• Does the district encumber salaries and benefits? ...............................................Yes
The district uses the Escape financial system for budget monitoring, and the
business office monitors the budget periodically. Salaries and benefits are
encumbered in the financial system, but only for a brief time. The district’s
newark UniFied school district
36 fiscal healTh risk analysis
financial system has a hard code warning that prevents purchase orders from
being approved if insufficient funds are budgeted.
The district needs to update and report budget revisions to the governing
board monthly, especially as the district experiences fiscal distress and declin-
ing enrollment. It is essential to keep the board and senior management
informed regarding the district’s financial condition.
12. Retiree Health Benefits No
• Has the district completed an actuarial valuation to determine the unfunded
liability under GASB 45 requirements? .................................................................Yes
• Does the district have a plan for addressing the retiree benefits liabilities? ...........No
• Has the district conducted a re-enrollment process to identify eligible retirees? ...No
In July 2004, the Governmental Accounting Standards Board (GASB)
released Statement No. 45, Accounting and Financial Reporting by
Employers for Other Postemployment Benefits (OPEB). Many school
districts use a pay-as-you-go method, which fails to recognize or measure the
cost of OPEB during the working careers of current employees. The district
complied with GASB Statements No. 43 & 45 by having an actuarial study
to estimate the district’s liability and financial disclosure requirements for
OPEB, including post-employment health benefits, life insurance, disability
and long term care benefits. This study needs to be updated.
The district has not conducted re-enrollment to ensure that only eligible
employees, dependents and retirees are enrolled in the health and other ben-
efit plans. The district needs to conduct such a re-enrollment immediately.
13. Leadership/Stability No
• Does the district have a superintendent and/or chief business official that
has been with the district more than two years? ....................................................No
• Does the governing board adopt clear and timely policies and support
the administration in their implementation? ............................................................No
The district’s previous superintendent retired and the current superintendent
was hired in July 2008. The current superintendent previously served as the
district’s assistant superintendent of curriculum and instruction for several
years. The district’s chief business official (CBO) began employment with
the district in October 2008.
Many board policies have not been updated since the 1990s. The district
needs to update board policies and continue doing so regularly.
Fiscal crisis & ManageMent assistance teaM
fiscal healTh risk analysis 37
14. Charter Schools N/A
• Has the district identified a specific employee or department to be
responsible for oversight of the charter? ...............................................................N/A
• Has the charter school submitted the required financial reports? .........................N/A
• Has the charter school commissioned an independent audit? .............................N/A
• Does the audit reflect findings that will not impact the fiscal certification of the
authorizing agency? ..............................................................................................N/A
• Is the district monitoring and reporting the current status to the board to
ensure that an informed decision can be made regarding the
reauthorization of the charter? ..............................................................................N/A
The district has no charter schools.
15. Audit Report Yes
• Did the district receive an audit report without material findings? ...........................No
• Can the audit findings be addressed without impacting the district’s
fiscal health? ..........................................................................................................Yes
• Has the audit report been completed and presented within the statutory
time line? ...............................................................................................................Yes
• Are audit findings and recommendations reviewed with the board? .......................Yes
• Did the audit report meet both GAAP and GASB standards? ................................Yes
The district’s audit report for fiscal year 2007-2008 included six new findings
of material weaknesses in internal controls, mainly over ASB operations. The
audit report also included nine unresolved findings repeated from previous
years. No fiscal penalties were identified with these findings.
16. Facilities Yes
• Has the district passed a general obligation bond? ...............................................Yes
• Has the district met the audit and reporting requirements of Proposition 39? ......N/A
• Is the district participating in the state’s School Facilities Program? .......................No
• Does the district have sufficient personnel to properly track and account for
facility-related projects? .........................................................................................Yes
• Has the district met the reporting requirements of the Williams Act? .....................Yes
• Is the district properly accounting for the 3% Routine Repair and
Maintenance Account requirement at the time of budget adoption? ......................Yes
• If needed, does the district have surplus property that may be sold
or used for lease revenues? ..................................................................................Yes
newark UniFied school district
38 fiscal healTh risk analysis
• If needed, are there other potential statutory options? ............................................No
- Joint Use: Can the district enter into a joint use agreement with some entities
without declaring the property surplus and without bidding?
- Joint Occupancy: The Education Code provides for a joint venture that can
authorize private development of district property that will result in some
educational use.
• Does the district have a facilities master plan that was completed or updated
in the last two years? ...............................................................................................No
In 2000, the district issued general obligation bonds that were not subject
to Proposition 39. The district has participated in the state’s school facilities
program but has no active state facility grants because significant needs
have been met for the foreseeable future. Participation in the state program
requires that the district maintain a 3% routine repair and maintenance
account in the general fund at the time of budget adoption; the district
exceeded the required amount by more than $120,000.
The district has one surplus property that is leased to a variety of public
agencies and private entities.
The district has not updated its facilities master plan since completing its
construction program several years ago.
17. General Ledger Yes
• Has the district closed the general ledger (books) within the time prescribed
by the county office of education?? .......................................................................Yes
• Does the district follow a year-end closing schedule? ...........................................Yes
• Have beginning balances in the new fiscal year been recorded correctly for
each fund from the prior fiscal year? ......................................................................Yes
• Does the district adjust prior year accruals if the amounts actually received (A/R)
or paid (A/P) are greater or less than the amounts accrued? ................................Yes
• Does the district reconcile all payroll suspense accounts at the close of the
fiscal year? ............................................................................................................Yes
The district’s administration follows an extensive schedule for closing the
books that corresponds with the county office time lines.
Accounts receivable and payable are adjusted to reflect the actual receipts and
payments. Amounts greater or less than the amounts accrued are properly
recorded to offset accounts.
Fiscal crisis & ManageMent assistance teaM
fiscal healTh risk analysis 39
Total “No” Responses: 6
Key
Low Risk: ..........................0-4 “No” Responses
Moderate Risk: ..................5-9 “No” Responses.
High Risk: ..........................10-14 “No” Responses
Extremely High Risk: .........15-17 “No” Responses
Conclusion
The number of “No” responses places the district at the lower end of the moderate risk category.
As noted earlier, a rating with six or more no responses indicates a district that may be in need of
fiscal intervention. This analysis was prepared based on the district’s 2008-09 first interim budget
report. If the district effectively addresses issues such as general fund cash flow, budget deficits,
projected reserves for economic uncertainties and negative fund balances, the district could avoid
outside fiscal intervention.
Recommendations
The district should
1. Make additional budget reductions and/or identify revenue increases to eliminate deficit
spending and to maintain the recommended 3% reserve for economic uncertainties.
2. Share enrollment and ADA information with site administrators, compare current and
prior year data monthly, and investigate any variances.
3. Ensure that only ongoing funds from restricted funding sources are used to pay for per-
manent staff members.
4. Exercise caution in allowing restricted programs to require general fund contributions,
especially during difficult fiscal times.
5. Transition from using Excel spreadsheets to using the Budget Explorer program to
develop multiyear financial projections.
6. Update and report budget revisions to the governing board monthly.
7. Immediately conduct a re-enrollment to ensure that only eligible employees, dependents
and retirees are enrolled in the health and other benefit plans.
8. Begin updating board policies and continue to do so regularly.
newark UniFied school district
40
Fiscal crisis & ManageMent assistance teaM
budgeT developmenT and moni Toring 41
Budget Development and Monitoring
Budget Development
A school district’s budget is a blueprint that communicates how the
district plans to achieve its educational goals and objectives. The The district’s budget
budget document is also the primary means by which the school
development process for
board and administration demonstrate to the community their
the 2008-09 fiscal year
stewardship of public resources. The process used to develop the
budget, and the format of the related documents, are key to ensur- was sufficient and met
ing that the desired goals and outcomes are achieved. industry standards on a
The district’s budget development process for the 2008-09 fiscal technical level. However,
year was sufficient and met industry standards on a technical level.
the depiction of the
However, the depiction of the district’s financial position was
district’s financial position
inaccurate because it was based on a faulty assumption regarding
interfund transfers from other funds. It was also not sufficiently was inaccurate because
useful to the governing board and made no mention of student it was based on a faulty
achievement trends.
assumption regarding
During interviews, concerns were expressed regarding the transpar-
interfund transfers from
ency of the budget development process in recent years. In par-
other funds.
ticular, sudden revelations of the availability of one-time funds on
several occasions deflected the need for deeper analysis of budget
deficits, which contributed significantly to a lack of confidence in
the district’s budget development process.
To date, the district has not analyzed its budget in depth to determine if resources are being
allocated effectively and to measure how well the district is meeting its goals and objectives.
Budget Development, 2008-09 Fiscal Year
Calendar and Workshops
The district developed a budget calendar that was approved by the governing board in December
2007. The calendar described 18 action items, the parties responsible for each item, and the date
each item was to occur or be completed. Staff adhered to the approved calendar.
The district conducted several staff presentations and board budget study workshops during the
budget development process as it strove to identify spending reductions in light of state funding
reductions. The district used a budget review committee (BRC) to communicate budget infor-
mation to interested parties. The BRC held meetings throughout the spring of 2008. Meeting
agendas and sign-in sheets were kept, but no minutes were presented for the committee’s review
and approval.
The district also sought community input on budget reduction options by conducting two
community budget forums in April and May of 2007. FCMAT was not provided with notes or
minutes from these meetings.
newark UniFied school district
42 budgeT developmenT and moni Toring
Attendance and Staffing
District staff developed enrollment and average daily attendance (ADA) projections using
the cohort survival method. Revenue and expenditure assumptions were based on industry
recognized variables, and staffing was based on board-approved formulas.
The district used the Escape financial system to develop position control, rolling over prior year
positions, then modifying them to match staffing allocations. This position control data was then
uploaded to the Escape program’s budget development module.
Worksheets and Site Input
School and department allocations were developed using board-approved allocation factors.
Budget development worksheets were circulated to principals and program managers in
February, and meetings were held with staff from each school and department to review the
allocations and answer questions
The budget development worksheets provided detailed information regarding allocations for
regular education, administrative and categorically funded programs, sorted by resource. Line
item detail of current year budget and actual expenditures was provided to help users determine
the distribution of allocations for the following year’s budget.
The district provided each school with a site categorical personnel roster, a spreadsheet tool and
other information to help them calculate the cost of positions funded from their budget alloca-
tions, including statutory and contracted benefits.
The estimated carryover of unspent funds from the current year was not considered during the
budget development process; carryover was allocated after the district closed its books for the
2007-08 fiscal year.
Deficit and Transfers of One-Time Funding
A proposed budget for all district funds was presented to the governing board on June 17, 2008.
The general fund budget contained $1.1 million in expenditure reductions in response to state
funding reductions; however, the general fund still had a deficit of $832,000. The general fund
ending fund balance was $1.9 million, including a 3% ($1.8 million) reserve for economic
uncertainties.
As discussed earlier, the 2008-09 general fund budget included a transfer of approximately $1.7
million from the Fund 17, special reserve for other than capital outlay projects fund, which
would reduce the Fund 17 balance to zero. The district’s budget narrative described this transfer
as a loan to the general fund, to be repaid in the future, but no repayment date is specified.
The general fund budget also included a $635,000 transfer from Fund 53, tax override fund, to
cover the deferred maintenance transfer and balance the general fund budget, according to the
budget narrative. Fund 53, tax override, has a budgeted balance of more than $3.3 million after
this transfer, only $725,000 of which is undesignated and available.
These two transfers must be considered one-time funding because there is no ongoing funding
to replenish them. After adjusting for both transfers, the district’s ongoing general fund deficit is
more than $3.1 million. Table 14 provides the details of the ongoing deficit, and Table 15 sum-
Fiscal crisis & ManageMent assistance teaM
budgeT developmenT and moni Toring 43
marizes the budgets of funds 17 and 53 as approved in the 2008-09 adopted budget.
Table 14: General fund ongoing deficit, 2008-09 adopted budget
General Fund deficit, as adopted -$832,282
Adjust for one-time funding sources:
Transfer from fund 17 -$1,693,590
Transfer from fund 53 -$635,282
General Fund deficit, on-going -$3,161,154
Table 15: Fund 17 and Fund 53 summary, 2008-09 adopted budget
Fund 17 Fund 53
Beginning Fund Balance $1,639,290 $3,898,470
Revenues $54,300 $111,800
Expenditures $0 $0
Transfers In $0 $0
Transfers Out -$1,693,590 -$635,282
Ending Fund Balance $0 $3,374,988
Detail of Ending Fund Balance:
Designated $0 $2,649,952
Undesignated and Available $0 $725,036
Multiyear financial projections (MYFPs)
The district’s MYFPs indicated that the district would resolve its general fund deficit beginning
in the 2009-10 fiscal year. This was accomplished in large part through assumptions that the
cost of living adjustments (COLAs) would be provided by the state for the 2009-10 and 2010-
11 fiscal years. The district also projected that enrollment would continue to decline and that
approximately $1 million in certificated staffing reductions would be implemented to offset the
resulting loss of revenue.
The district also included two transfers of $1.3 million each, one in 2009-10 and one 2010-11,
from fund 53 to the general fund. These transfers mask the ongoing general fund deficit and,
according to FCMAT’s estimate, would reduce the Fund 53 balance to $951,000 by the end
of the 2010-11 fiscal year (district staff did not present a MYFP for this fund). Because only
$725,000 of fund 53 remained undesignated at the end of the 2008-09 year, most of these
anticipated transfers will not be possible.
Table 16 provides a summary of the district’s ongoing general fund deficits, and Table 17 shows
the balances that FCMAT’s MYFP projects for Fund 53.
newark UniFied school district
44 budgeT developmenT and moni Toring
Table 16: General fund ongoing deficit, 2008-09 adopted budget MYFP
2009-10 2010-11
General Fund surplus, as adopted $9,162 $16,126
Remove:
Transfer from fund 53 -$1,265,478 -$1,265,478
General Fund deficit, on-going -$1,256,316 -$1,249,352
Table 17: Fund 53 MYFP summary
2009-10 2010-11
Beginning Fund Balance $3,374,988 $2,179,510
Revenues $70,000 $37,500
Expenditures $0 $0
Transfers In $0 $0
Transfers Out -$1,265,478 -$1,265,478
Ending Fund Balance $2,179,510 $951,532
Detail of Ending Fund Balance:
Designated $2,649,952 $2,649,952
Undesignated and Available -$470,442 -$1,698,420
The above data indicates that the district’s 2008-09 adopted budget MYFP assumptions were
flawed, and as a result the district’s financial condition was overstated.
The district reconsidered these assumptions in its 2008-09 first interim report and deleted the
transfers from fund 53 for 2009-10 and 2010-11, creating general fund ending balances of nega-
tive $790,117 and negative $3,316,516 for the 2009-10 and 2010-11 fiscal years, respectively.
District staff prepared MYFPs using Microsoft Excel and rolled over the following line items
from the 2008-09 general fund budget, indicating that no changes would occur:
• Unrestricted: Other Local Revenues; Books and Supplies; and Other Outgo
• Restricted: Federal Revenues; Services and Other Operating Expenses; and Other
Financing Uses
This practice indicates that the district’s MYFP was prepared with less scrutiny and vigor than is
standard in the industry. The use of Microsoft Excel to prepare such projections also increases the
risk of calculation errors by those who develop the spreadsheet and oversight errors by those who
review it.
The district has experienced significant turnover in the chief business official (CBO) position in
recent years, which has added to the challenges and contributed to a lack of consistent guidance
for the district’s fiscal services staff. As a result, staff used the most expedient means, but not
always the most reliable means, to prepare MYFPs.
Fiscal crisis & ManageMent assistance teaM
budgeT developmenT and moni Toring 45
The staff narrative accompanying the MYFP contained details of assumptions and reconciliations
of changes to previous draft budgets. However, no information was presented linking budget
reductions or allocations to the district’s strategic plan or to the goals and objectives contained
therein. Trend analysis was provided only for enrollment and ADA, not for student achievement.
County Office Concerns, State Budget Instability, and
District Actions District staff provided
The district adopted its 2008-09 annual budget within the time FCMAT with documents
lines established by Education Code Section 42103 and submitted
indicating that the
it to the county office. The county approved the budget on
district’s budget is being
September 3, 2008, noting concerns regarding the status of
negotiations, deficit spending, post-employment benefit liability, adjusted in response to
and the state’s budget instability. proposed state funding
reductions.
The state’s 2008-09 budget has become unstable, resulting in
the possibility of midyear funding reductions for public schools.
District staff provided FCMAT with documents indicating that the district’s budget is being
adjusted in response to proposed state funding reductions. Actions taken include creation of a
detailed budget development calendar that includes budget development workshops and com-
mittee meetings. A spending freeze was also implemented in January 2009, and a process has
been implemented to comply with statutory deadlines for certificated staffing reductions. In
addition, the superintendent established a fiscal review team that includes all cabinet members,
principals and key business office staff. The team will work with members of the community
and other staff to develop budget reduction recommendations, which will be presented to the
superintendent’s council and then to the governing board.
newark UniFied school district
46 budgeT developmenT and moni Toring
Future Budget Development
In interviews conducted by FCMAT, staff indicated an interest in developing a new budget
report format that focuses on the goals and objectives in the district’s strategic plan and how the
district’s resources support students’ educational needs.
The district’s Board Policy and Administrative Regulation
3100 addresses the district’s budget and states, “The Board of A thorough review of the
Education accepts responsibility for adopting a sound budget that district’s budget allocations
is compatible with the district’s vision and goals.”
is in order. One way to
Budget development needs to include policy direction from the
accomplish this is through
board to help the district create an expenditure plan that meets
zero-based budgeting,
the district’s goals and objectives. The district’s budget document
contains a board-approved mission statement, a vision statement in which no items are
and a list of the district’s goals, but does not connect the alloca- rolled over and every line
tion of resources to each goal. When providing direction on the
item in the budget is
budget, the board of trustees needs to focus not on specific line
thoroughly reviewed.
items but on allocating resources to meet the district’s goals. The
board can then direct staff to design an expenditure plan that
meets the students’ and the district’s needs.
A thorough review of the district’s budget allocations is in order. One way to accomplish this
is through zero-based budgeting, in which no items are rolled over and every line item in the
budget is thoroughly reviewed. This provides an opportunity to review all available funding,
determine the most efficient allocation of resources, and decide whether existing and proposed
expenditures meet the district’s goals. Because this process includes re-evaluating each depart-
ment’s and program’s expenditures, it can be time-consuming and can cause significant turmoil
within an organization. As a result, it should only be conducted once every three to five years.
Although there is not sufficient time to do so for the 2009-10 budget, outside professional
experts could work with district staff to implement zero-based budgeting when developing the
2010-11 budget. Because the process is time-consuming, outside support would be needed to
implement it in a timely manner.
Another consideration would be to provide training for existing staff so that knowledge of zero-
based budgeting is not lost once the outside experts have completed their work. Assigning or
hiring additional staff for this process is also a possible alternative to hiring outside experts.
The district’s previous practice of transferring one-time funds from various sources to temporar-
ily eliminate budget deficits has delayed a thorough analysis of the district’s fiscal health. Using
a zero-based budgeting model would eliminate this problem by showing all of the district’s
resources and revealing how they are being used and how long they can be relied upon. This
should restore confidence in the district’s budget planning process.
Because the district receives a significant amount of categorical funding, budget development
in this area needs to be strengthened. Accurate budgeting and appropriate expenditure of these
funds must be a priority. As is the case with other resources, the connection between educational
goals and available resources needs to be emphasized during budget development. Restricted
dollars should be used first. The district will need to identify specific goals that can be met with
restricted funds and ensure that one-time funds are not used for ongoing expenditures.
Fiscal crisis & ManageMent assistance teaM
budgeT developmenT and moni Toring 47
The district’s business office lacks formal, written budget development processes and procedures,
as well as desk manuals. These resources can improve staff efficiency, the accuracy of budget data,
and the ability to maintain organizational and procedural continuity in case of staff turnover.
The district needs to continue improving communication regarding the budget so that all
interested parties can gain a better understanding of the budget document. It is important for
the budget document to contain a narrative so that lay readers can understand what the data
represents and the effectiveness of any budget allocations.
Recommendations
The district should:
1. Ensure that each budget report to the district’s governing board contains information
that connects the budget to each of the district’s goals and objectives, and to trends in
student achievement.
2. Present to the governing board a complete analysis of district financial trends and other
information with each budget report, including changes in operating costs; active and
retiree benefit trends; salary and benefits as a percentage of all expenditures; contribu-
tions to restricted programs; ongoing and one-time resources; general fund deficits and
projected reserve fund balances; and cash flow analysis for all funds.
3. Eliminate unadjusted rollovers of prior year budget amounts when preparing multiyear
financial projections.
4. Develop a budget for the 2010-11 fiscal year using zero-based budgeting, with assistance
from outside professional experts.
5. Update board policies and administrative regulations to indicate the district’s budget
development philosophy and improve the transparency of the budget process and report-
ing.
6. Keep minutes of all budget review committee meetings and community budget forums.
7. Create a formal manual of budget development procedures, and develop desk manuals
for each position in the business office that participates in budget development. The
manuals should specify how various tasks are carried out.
newark UniFied school district
48 budgeT developmenT and moni Toring
Budget Monitoring
Budgets need to be monitored to ensure that appropriations are not overspent and that revenues
received or expenditures made are not materially different than budgeted. Revisions to major
expenditure classifications are subject to board approval (Education Code Section 42600).
Many budget revisions are made during the fiscal year as additional information becomes avail-
able and is validated. Budget revisions normally fall into three main categories:
• Increases to estimated income and expenditure appropriations as a result of the receipt of
new grant awards or donations
• Budgeting of balances carried over from previous years
• Increases in spending appropriations to prevent budget overruns
Some districts submit budget revisions to the governing board with interim reports, and some
present revisions more frequently, such as monthly. This is especially important for adjustments
that significantly affect the ending fund balance or other key aspects of the budget. The district’s
staff submit budget revisions with the interim reports. School district governing boards typically
set a policy regarding how often revisions are to be submitted and approved; however, the dis-
trict’s Board Policy 3100 is silent on this issue.
Submitting budget revisions to the governing board at the following times would help inform the
board and other affected parties of the budget’s status:
• Forty-five days after the governor signs the state budget.
• When carryover and deferred revenue are added, no later than October 15.
• With the first interim report (December).
• With the second interim report (March).
• In May, in preparation for closing the books.
• In June, to assess what the projected ending balance will be.
• Whenever the ending fund balance is affected.
• Whenever transfers between funds occur.
• Whenever negotiations conclude.
The governing board polices will need to indicate whether budget revisions will be ratified as part
of the consent calendar or through formal board action.
Appendix A contains a model format and outline for budget revisions submitted to the governing
board.
The staff narrative accompanying budget revisions contained details of assumptions and recon-
ciliations of changes to previous budgets. However, no information was presented linking budget
reductions or allocations to the district’s strategic plan or to the goals and objectives contained
therein. During months when budget revisions are not submitted for approval, providing the
board with budget transfer reports, including explanations of changes between major object
codes, can help keep the board informed.
Fiscal crisis & ManageMent assistance teaM
budgeT developmenT and moni Toring 49
The district’s use of the Escape financial system for budget monitoring after adoption is suf-
ficient, except in the areas of position control and payroll encumbering.
Position control data is maintained in the Escape system after budget adoption, but is not trans-
ferred to the budget models used to develop budget updates at the interim reporting periods.
Instead, manual adjustments are posted to budget models for changes to salary and benefit
budgets. The source data for these manual adjustments comes from the Escape position control
system. Staff members reported a lack of confidence in the Escape position control system’s abil-
ity to update a budget model after budget adoption and indicated that manual adjustments took
less time to perform and verify.
Payroll encumbering is the process of calculating the total cost of payroll incurred year to date
and obligations for the remainder of the fiscal year, then comparing that to budgeted amounts.
Because more than 90% of the district’s unrestricted funds are allocated to payroll, this function
is vital to effective budget monitoring. In the district’s case, manual monthly summation of data
from multiple reports is required to produce encumbrance information that is posted to the
system and resides there only for the balance of the month. No payroll encumbrance amounts are
shown in the Escape financial system.
District staff also reported frustration with the Escape program’s reporting capabilities, which
are limited, inflexible and not conducive to customization. This sometimes forces staff to find
alternate ways to generate the information needed to complete their tasks.
Individual budget managers have access to the Escape financial system so that they can generate
real-time information about the status of their allocated funds. A hard stop feature is used, which
prevents managers from issuing electronic purchase requisitions when funds are not available in
the budget. When this occurs, budget transfer requests must be submitted electronically before
the requisition process can continue. Purchase and budget transfer requisitions are circulated to a
variety of staff for review and approval, consistent with their area of authority and responsibility.
Most salary and benefit budget and actual amounts, including substitute and extra duty costs, are
managed at the district office. District office staff train new site and department managers to use
the Escape system as needed.
The district’s substitute teacher costs have increased significantly in recent years. Staff indicated
that controls have become somewhat lax and that some substitutes are paid several times
what others are paid for similar work. For example, one clerical position substitute’s time card
indicated a pay rate of $43.50 per hour for both office manager and administrative assistant
substitute work at the district office, but a clerical services substitute was paid $11.05 per hour at
a school site.
newark UniFied school district
50 budgeT developmenT and moni Toring
Recommendations
The district should:
1. Revise board policy to specify the format and frequency of budget revisions submitted to
the board for approval. Board policy should also specify which items can be submitted as
consent items.
2. Ensure that budget revisions include a narrative that indicates how the revisions meet the
district’s goals and objectives.
3. Work with staff who use the Escape financial system to determine how position control
information can be efficiently transferred to budget models when preparing budget revi-
sions, how to make payroll encumbering more effective, and how to generate reports that
help staff accomplish tasks in a timely manner.
4. Review substitute pay practices and consider implementing a pay schedule that compen-
sates all substitutes at hourly rates equal to that of the first step and column on the salary
scale for that position.
6. Seek additional training for staff on the Escape financial software system to address
difficulties using the position control transfer process and the payroll encumbering and
reporting capabilities.
Fiscal crisis & ManageMent assistance teaM
associaTed sTudenT body and school-relaTed organizaTions 51
Associated Student Body and
School-Related Organizations
Associated student body (ASB) and school-related organizations are similar in their activities but
have different legal relationships with the school district.
ASB organizations are governed by California laws and by rules
developed by the California Department of Education and codi- The same standards
fied in Title 5 of the California Code of Regulations. ASBs are of sound financial
legally part of the school district, so their financial activities are
management that apply
part of a school district’s annual audit.
to the district and
School-related organizations include booster clubs, foundations,
the ASB should also
scholarship funds and parent-teacher associations. A school
district’s governing board does not exert direct control over these apply to school-related
organizations but does retain the authority to determine which of organizations.
them will be allowed to operate at the schools. These are separate
legal entities from the school district, established to support and
supplement the educational program, often through fund-raising.
These organizations are operated by adults (usually parents), not students, and may have a board
of directors and elected officers to handle day-to-day operations. They have their own bylaws,
policies and administrative regulations, and many are 501(c)(3) nonprofit corporations.
Although school-related organizations operate autonomously, they are an integral part of a well-
rounded program of extracurricular opportunities for students. Thus, thoughtful coordination of
their efforts in conjunction with the ASB is crucial to the successful operation of a public school.
The same standards of sound financial management that apply to the district and the ASB should
also apply to school-related organizations.
Internal Controls and Audit Findings
The district’s internal controls over ASB financial operations have historically been insufficient,
as evidenced by numerous unresolved findings from the past three annual independent audits.
There are three classifications of audit findings: material weaknesses, reportable conditions, and
areas for management improvement. Material weaknesses should be addressed first, then report-
able conditions, then areas for management improvement.
Material weaknesses are the most serious type of findings; they are internal control deficiencies so
serious that errors or fraud may occur and may not be detected in a timely manner by employees
during the normal course of business. A material weakness may also be a violation of current laws
or regulations.
A reportable condition is a significant deficiency in the design or operation of the district’s inter-
nal control processes that could adversely affect the district’s ability to record, process, summarize
and report financial data.
newark UniFied school district
52 associaTed sTudenT body and school-relaTed organizaTions
An area for management improvement is not a material weakness or reportable condition, but
provides suggestions for improving the district’s operations.
All of the district’s audit findings related to student body accounts are classified as a material
weakness, and a number of recurring audit findings have not been addressed.
The audit findings for the 2005-06, 2006-07 and 2007-08 fiscal years are summarized in Table
18.
Table 18: Audit Findings, ASB
Audit Finding 2005-2006 through 2007-2008 6-30-2006 6-30-2007 6-30-2008
2006-1 - Internal Control
Student body accounts: Bunker Elementary School.
Checks with only one signature, outstanding checks over one year X
remain on the bank reconciliation. Insufficient use of pre-numbered
deposit receipts to account for funds collected.
2006-1 - Internal Control
Student body accounts: Newark Junior High School.
Revenue potential forms were not prepared for significant fundraisers
to document budgets and compare actual receipts and disbursements
to the budgeted amounts. Poor ticket control over sales at ticketed
X X
events Pre-numbered deposit receipts were used for some collections
but not all. A lack of proper approvals for disbursement documents.
Cash collections from vending machines were not submitted in a
timely manner. No sales reports were prepared for vending machines.
No inventory report was prepared for the student store.
2006-1 - Internal Control
Student body accounts: Newark Memorial High School.
Poor ticket control over sales of several athletic events. Insufficient
tracking of ticket inventory. Cash received by the career center and
X X
athletics department was not in the custody of two individuals at all
times. Deposit receipts do not indicate which deposit they were part
of, therefore comparing receipts to actual amounts deposited to the
bank is difficult
2007-2 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Cash collections and budgeting.
Revenue potential forms are not consistently prepared for significant
X X
fundraisers, or not reconciled to the general ledger. No reconciliation
of dance tickets sold to the bank deposit. No explanation of overages.
A lack of use of pre-numbered receipts. Cash received by the athletics
department was in the custody of one individual.
2007-2 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Vending machine controls.
Cash collections not collected/deposited in a timely manner. Auditors X X
were unable to reconcile sales report to amount deposited. No sales
reports or inventory reconciliation forms were used for some vending
machines.
Fiscal crisis & ManageMent assistance teaM
associaTed sTudenT body and school-relaTed organizaTions 53
Audit Finding 2005-2006 through 2007-2008 (cont.) 6-30-2006 6-30-2007 6-30-2008
2007-2 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Sales of goods.
The student store did not retain sales records or perform periodic in-
X X
ventory counts. The physical education (PE) department did not retain
records for the PE clothes sales. Cash collections were deposited as
a lump sum at the end of each week; however, no sales log or alterna-
tive record was maintained to document the source of money.
2007-2 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Financial information verification. X X
Bank reconciliations were performed incorrectly, were not reconciled
to the book balance, or did not use the proper time period cutoff.
2007-2 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Other controls.
Disbursements were issued before they were approved by the student
X X
council. Some clubs were operating with negative fund balances. Site
cash collected on behalf of the district, such as lost book and class
fees, was commingled with ASB money, with checks prepared later to
transfer those funds to the district office.
2007-3 – Internal Control
Cash Handling.
Monies turned in to the district office were not supported by receipts.
X X
Teachers do not consistently use the established forms for lost book
fees collected. Some forms lack date of collection or the date of sub-
mittal to the district office.
2008-1 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Cash collections and budgeting.
Revenue potential forms were not consistently prepared for signifi- X
cant fundraisers, or not prepared correctly. Ticket sale forms were
prepared incorrectly. There was no documented explanation of the
sporting event ticket sale overage/shortage.
2008-1 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Vending machine controls.
Cash was not collected and/or deposited in a timely manner. Auditors X
were unable to reconcile the sales report with the amount deposited.
No sales reports or inventory reconciliation forms were used for
some vending machines.
2008-1 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Student Store. X
Student store overage/shortage existed. There was a lack of docu-
mentation regarding the student store daily reconciliation.
newark UniFied school district
54 associaTed sTudenT body and school-relaTed organizaTions
Audit Finding 2005-2006 through 2007-2008 (cont.) 6-30-2006 6-30-2007 6-30-2008
2008-1 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Disbursements.
Disbursements were not always supported by invoice and/or receiv- X
ing reports. There was a lack of prior approval by student council for
purchase, and instances when goods were received and the purchased
order prepared at the same time.
2008-1 - Internal Control
Student body accounts at sites: Various school sites operating ASB.
Other controls.
Some clubs were operating with negative fund balances. Site cash col- X
lected on behalf of the district, such as lost book and class fee, was
commingled with ASB money, with checks prepared later to transfer
those funds to the district office.
2008-2 – Internal Control
Site Cash
Monies turned in to the district office were not supported by receipts.
Teachers do not consistently use the established forms for lost book
X
fees collected. Some forms lack the date of collection or the date of
submittal to the district office. Some pre-numbered receipts did not
contain the date of the collection or the date that the funds were sub-
mitted to the office.
Fiscal crisis & ManageMent assistance teaM
associaTed sTudenT body and school-relaTed organizaTions 55
Internal Control Practices and Procedures at Newark
Junior High School and Newark Memorial High School
The FCMAT study team interviewed personnel from Newark Junior High School and Newark
Memorial High School including the principals, athletic director, bookkeepers and clerical staff.
Newark Junior High School
The junior high school principal is in her first year at the school and with the district. She
conducts monthly meetings that include the ASB bookkeeper and the certificated ASB advisor.
The principal and her staff attended the California Association of State Business Officials’
(CASBO) ASB training at the beginning of the school year to acquire a basic understanding
of ASB accounting and internal controls. Under the principal’s guidance, internal controls
have been strengthened including procedures for cash handling, purchase authorization, bank
reconciliation and segregation of duties. Six of the seven findings listed in the audit report for the
junior high school have been addressed to date.
The principal indicated that the junior high school does not currently have formal booster clubs,
foundations or scholarship funds. However, efforts are under way to establish a parent-teacher
association, and staff expect it to be functioning before the end of the school year.
Newark Memorial High School
The high school principal is in her first year at the school and has begun to implement changes
to address internal control issues involving the high school’s ASB. Interviews with staff indicate
that some practices and procedures still lack internal controls, including the following
• Gate receipts are taken home after games and delivered to the ASB office at a later date.
• Receipts are not consistently counted in the presence of the ASB bookkeeper.
• The athletic director, who also serves as the treasurer and a board member of the
booster club, made several purchases and subsequently presented these to the ASB for
reimbursement.
• Double custody (custody by more than one person) is not always maintained when cash
is handled.
• Cash logs for sporting events are incomplete.
• Ticket logs are missing or incomplete.
• Cash receipts for the first home football game of the season, estimated at $3,400, are
missing, as is the ticket log.
As noted above, the high school athletic director is also the treasurer and a board member of the
athletic booster club. Although this may not be a conflict of interest as defined in Government
Code section 1090, there is a perception among staff that a conflict of interest exists because of
the numerous financial transactions that transpire between the two organizations. The principal
newark UniFied school district
56 associaTed sTudenT body and school-relaTed organizaTions
mechanism for deterring fraud or illegal practices in any organization is a strong system of inter-
nal controls, including the following major components:
• A system of checks and balances.
• Segregation of duties.
• Cross-training of staff.
• Use of pre-numbered tickets and the maintenance of a control log.
• Defined procedures to protect assets, most notably cash, equipment, supplies and
purchase cards.
• Timely reconciliations of bank statements and account balances.
• Maintenance of adequate inventory records and periodic physical inventory.
• Annual audit of accounts and follow-up procedures for corrective measures.
Essential to a district’s ability to maintain a well operated ASB organization are district-level per-
sonnel who can offer training, expertise and support regarding the management of finances and
the application of generally accepted accounting principles, procedural requirements in purchas-
ing and contract law, and appropriate separation of duties.
The district’s office personnel do not provide sufficient training in the proper handling of cash
collections and reconciliations, the authorization and disbursement of funds, and the separation
of duties. There is also a lack of periodic internal auditing of day-to-day ASB procedures and
practices.
Lab and class fees are sometimes deposited into the ASB bank account and then moved to the
district office. Using ASB accounts for student fees is not consistent with industry-standard
practices and should be avoided.
FCMAT’s interviews revealed that scholarship bank accounts are managed at the school site
without the benefit of an organized scholarship program or fund. Scholarship monies are received
and deposited into a separate bank account, and disbursements of scholarships are prepared and
authorized by school site staff. This is atypical and inconsistent with industry standards. The
appropriate vehicle for handling scholarship monies is a separate nonprofit scholarship fund with
a board of directors and officers who are not school site or district employees. Such a fund would
be responsible for maintaining its own bank accounts and for implementing sound internal
controls over cash receipts, disbursements and management.
Fiscal crisis & ManageMent assistance teaM
associaTed sTudenT body and school-relaTed organizaTions 57
Recommendations
The district should:
1. Ensure that the district is in compliance with existing laws, regulations and district poli-
cies governing ASB accounting and related practices.
2. Assign individual business office staff members to address each audit exception, and hold
them accountable for the proper and timely resolution of each exception. Include a time
line for completion before the end of each fiscal year.
3. Ensure that the business office periodically reviews the status of the audit findings to
ensure compliance, and provide additional training as needed.
4. Ensure that the district’s administration requires all staff members to use existing forms
and procedures for the following:
• Separation of ASB and other site cash receipts for lost books.
• Use of revenue potential forms.
• Issuance of receipts for all cash received in the ASB office.
• Timely and accurate bank reconciliations.
• Sufficient separation of duties.
• Rotation of staff for gate receipt handling.
• Ensuring that all staff follow purchasing procedures.
5. Secure gate receipts in a locked safe immediately following sporting events. Cash receipts
should never be removed from the campus except to be deposited into the ASB bank
account.
6. Ensure that cash receipts are counted in the presence of the ASB bookkeeper or adminis-
trator.
7. Ensure that all purchases are approved in advance by the student council, including
authorizations for reimbursements prior to the purchase.
8. Ensure that, without exception, the school principal authorizes all proposed ASB pur-
chases before they are presented to the student council.
9. Ensure that double custody is maintained when cash is handled.
10. Ensure that cash logs are completed for all sporting events.
11. Ensure that ticket logs are fully accounted for and reconciled to the actual cash receipts
for each ASB event.
12. Investigate the estimated $3,400 in missing cash receipts and the missing ticket log from
the first home football game.
newark UniFied school district
58 associaTed sTudenT body and school-relaTed organizaTions
13. Direct the high school athletic director to resign as treasurer and board member of the
booster club. Encourage the booster club to recruit and install a new treasurer and board
member who is not a district employee.
14. Ensure that the major components of a strong internal control system indicated above
are in place.
15. Provide staff with ASB training in the following areas:
• Proper cash handling procedures
• Bank reconciliation
• Authorization procedures for purchasing and reimbursements
16. Perform a periodic internal audit of the day-to-day practices and procedures at the vari-
ous ASB offices.
17. Address and correct all audit findings and establish procedures to ensure that findings do
not recur.
18. Establish a separate nonprofit scholarship fund at the high school, with a board of direc-
tors and officers who are not school site or district employees.
Fiscal crisis & ManageMent assistance teaM
associaTed sTudenT body and school-relaTed organizaTions 59
Board Policies Regarding ASB
The governing board of a school district is ultimately responsible for
the activities of student body. The school board establishes policies Existing board policy
and procedures that specify how the student body will be managed
and administrative
and operated. These policies establish the structure for comprehensive
regulation 1230
financial practices and sound internal control systems. Best practices
include updating board policies to reflect changes in laws and provides a brief
regulations, and reviewing policies periodically to ensure that they overview regarding
support the administration in fulfilling the duties designated by the
ASBs, but lacks
governing board.
detailed regulations
The district has not updated its board policies governing school-related and guidance in many
organizations since 1995. Existing board policy and administrative
areas.
regulation 1230 provides a brief overview regarding ASBs, but lacks
detailed regulations and guidance in many areas, including the follow-
ing:
• Applicable laws and education codes that affect ASB organizations.
• How fund-raising activities are to be conducted during and after school hours.
• Controls regarding soliciting students and making solicitations on behalf of the school.
• Definitions regarding lotteries or games of chance in violation of the penal code.
• How donations from outside organizations are to be received and reported to the school
board.
• A provision of clear authority to the superintendent to administer ASB organizations.
• Prohibitions against conflicts of interest between district staff and ASB or other school-
related organizations.
Recommendations
The district should:
1. Update its board policies regarding ASBs to ensure compliance with current laws and
regulations, including those listed in this section.
2. Adopt policies and administrative regulations that provide the superintendent with the
authority required to effectively administer ASB organizations.
3. Adopt policies and administrative regulations that prohibit district employees from serv-
ing as officers of school-related organizations when such a relationship would create an
apparent and/or actual conflict of interest.
newark UniFied school district
60
Fiscal crisis & ManageMent assistance teaM
inTernal conTrols for direcT cosT T ransfers 61
Internal Controls for Direct Cost Transfers
Direct cost transfers record transfer of the costs of services (other than indirect costs) between
resources, goals, functions, and/or funds. Transfers of direct costs between functions typically
include services provided or products developed by the school district, such as maintenance and
repair of duplicating, audiovisual, or other equipment; photocopying expenses; field trips; district
vehicle use; and information technology expenses.
These types of costs may be accumulated in a particular function for ease of accounting, then
transferred to the appropriate function or functions (known as the benefiting function) based on
supporting documentation. Typical transfers of direct costs between goals include the distribu-
tion of support costs to the appropriate goals.
This account is also used to record transfers of administrative costs
on any basis other than the indirect cost rate, such as administra- The district’s schools
tive costs that the general fund incurs for the calculation and col-
and departments have
lection of developer fees.
experienced considerable
Most of the district’s direct cost transfers (such as food service
difficulty managing
catering, maintenance work orders and transportation field trips)
were completed with few difficulties. However, there have been charges related to
difficulties with the timely collection of transportation invoices graphic arts
to outside parties; an inconsistent application of labor charges
department
for elementary and secondary school field trips; and inconsistent
work orders.
charges for the labor costs of maintenance work orders. Staff mem-
bers indicated, however, that these issues have either been resolved
or are being reviewed.
Graphic Arts Charges
The district’s schools and departments have experienced considerable difficulty managing
charges related to graphic arts department work orders. The main concerns among schools and
departments are the difficulty of matching charges to original work orders and the timeliness of
posting charges to school and department accounts.
A paper work order is used to request a print job. The work order form specifies the type of
printing services requested and the estimated delivery date, but does not provide a cost estimate.
When the job is completed, the finished product is delivered to the initiator of the work order.
An invoice is also generated, but not always provided with the printed materials.
The invoice is charged to the user via a direct cost transfer posted to the school’s or department’s
account in the district’s general ledger (if the customer was not a district school or department,
an invoice is delivered). In past years, these transfers were often posted weeks or even months
after the services were provided and invoices delivered. This created significant challenges for
budget managers because they would experience a sudden and sometimes significant change
to their account, which could cause actual expenditures to exceed budgeted amounts. Some
transfers were so large that they completely exhausted all available budgeted funds for the school
or department. In addition, direct cost transfers were often for multiple print jobs, with no clear
indication of which charges related to which work orders.
newark UniFied school district
62 inTernal conTrols for direcT cosT T ransfers
Work orders were also sometimes submitted with a stamped administrator’s signature as autho-
rization; these were returned to the originator with a request to submit an original signature. At
times, the paper order forms were lost or misplaced, creating additional service and billing issues.
Administrators indicated that the district is developing an electronic work order process for use
in the Escape financial system, which should significantly reduce these issues.
The district recently adjusted its procedures to address some of the issues identified above.
Invoices are now prepared, and direct cost charges are posted, at least weekly. This should
substantially reduce the time between the ordering of the job and the receipt of the product,
invoicing and payment. These improvements will in turn reduce the possibility that a school or
department budget will be overdrawn.
Challenges for graphic arts department staff have included significant increases in the volume
of copies ordered, and an attendant increase in the time needed to complete the work. This
situation contributed to delays in job completion, delivery, invoicing, and posting direct cost
transfers.
Copy volume increased in large part because the district purchased copyrights and began copying
instructional materials and textbooks to reduce costs. Schools made copies as directed, but an
unintended consequence was that the cost of these materials was transferred from the instruc-
tional materials budget to the school site budgets. However, site budgets were not increased to
cover the added costs, so school principals struggled to accommodate these costs in their budgets.
This situation was further aggravated by the delays in direct cost transfers.
The district could consider using categorical funds, in particular its Instructional Materials
Fund Realignment Program (IMFRP) resource 7156 dollars, to fund the copies, which would
free school site budgets to fund other instructional program needs. However, FCMAT did not
analyze the district’s allocation plan for these funds.
The state budget crisis may result in districts being granted flexibility in all categorically funded
state programs, which may make other demands against IMFRP funds. Information from the
California Department of Education (CDE) Web site regarding IMFRP requirements is included
in Appendix C and available at http://www.cde.ca.gov.
Restricted Proposition 20 lottery funds, resource 6300, could also be used to pay for the dis-
trict’s copying, though FCMAT did not analyzed the district’s allocation plans for these funds.
Information on the appropriate use of restricted lottery funds is contained in Appendix C.
District office accounting staff indicated that it was difficult to use the Escape financial system
to distribute graphic arts department charges in a manner that could be readily understood by
budget managers. There appeared to be no effective way to include the details by work order and
by invoice, and the staff time needed to manually include this information was prohibitive.
Staff members indicated that some system improvements were implemented during the 2008-09
school year, including more frequent invoicing and strategies to lower graphic arts department
volume, but there is still room for improvement.
A flowchart prepared by district staff depicting the proposed graphic arts procurement process is
included in Appendix D. The flow chart does not indicate what happens when a request form is
returned for lack of funds or lack of appropriate signature. In addition, there is no step indicating
a cost estimate’s development and acknowledgement by the customer. There is also no indication
Fiscal crisis & ManageMent assistance teaM
inTernal conTrols for direcT cosT T ransfers 63
of how the invoicing process is integrated into the direct charge entry process in such a way that
the user can determine which invoices and work orders are being charged.
Recommendations
The district should:
1. Include a cost estimate section on the work order form, and require that it be completed
as part of the work order submission.
2. Ensure that sites, departments and other customers receive a copy of the completed work
order, including the cost estimate.
3. Include work order numbers on invoices.
4. Submit invoices to customers in a timely manner.
5. Include work order and invoice numbers on direct cost transfers. Work with Escape
system staff to determine the most efficient way to accomplish this using the Escape
system.
6. Consider using restricted categorical funds to pay for copies of instructional materials
and textbooks.
7. Implement the Escape online work order system as soon as possible for all district depart-
ments that serve schools and other departments.
newark UniFied school district
64
Fiscal crisis & ManageMent assistance teaM
appendices 65
Appendices
Appendix A
List of financial documents used to develop the multiyear financial
projection.
and
Model format and outline for budget revisions submitted to the governing
board.
Appendix B
FCMAT Multiyear Financial Projection Rules
Appendix C
Instructional Materials Fund Realignment Program - CDE Guidelines
and
Restricted Proposition 20 Lottery Funds – excerpt from CDE letter dated
May 20, 2000 regarding appropriate use of funds
Appendix D
Draft Graphic Arts Flowchart
Appendix E
FCMAT Enrollment Projection for Newark Unified School District
Appendix F
FCMAT Fiscal Alert: Interim or Midyear TRANs
Appendix G
FCMAT Multiyear Financial Projection Summary for Projection I
Appendix H
Study Agreement
district or coe naMe
66 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 67
Appendix A
List of financial documents used to develop the
multiyear financial projection.
and
Model format and outline for budget revisions submitted
to the governing board.
district or coe naMe
68 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 69
List of financial documents used to develop the
multiyear financial projection.
In addition to interviews, FCMAT used the following district documents to develop a baseline
and future assumptions for the MYFP:
• Approval letters from the county office regarding the adopted budget and/or interim
reports.
• Outside review, analysis or recommendations regarding to the district’s financial
condition
• 2008-09 SACS electronic data. file for the First Interim budget report.
• Financial system budget and actual reports.
• 2004-05 through 2007-08 unaudited actuals reports for all funds, and supporting
schedules.
• Revenue limit worksheets, including all supporting schedules for 2007-08 and 2008-09.
• Historical enrollment information for the current year and five previous fiscal years, as
well as projections for the subsequent two years.
• Data regarding interfund transfers for 2007-08 and 2008-09
• Period 1 (P-1), Period 2 (P-2) and Period 3 (P-3) attendance reports and California Basic
Educational Data System (CBEDS) data for 2005-06 through 2008-09.
• Information on supplemental revenue sources such as redevelopment funds, general
obligation bonds, etc.
• Identification of any one-time revenues or expenditures included in the 2008-09 budget
• Position Control spreadsheets identifying approved positions, account code, FTE, salary
and benefit placement.
• Actual payroll registers in the current year.
• Salary schedules and salary placement information for all employee groups.
• Staffing allocations formulas by site for classified and certificated personnel
• District and departmental organization charts
• General fund cash flow statements for 2008-09
• Long-term debt schedules, 2007-08 and 2008-09
• District calculated multiyear projections done outside of the SACS multiyear format for
2008-09
• Collective bargaining agreements for all employee groups
• AB1200 disclosure documents for the most recent salary settlement for all employee
groups
• Current salary proposals by both the district and the bargaining units
• Actuarial reports for health and welfare retiree benefits as required by GASB 45
district or coe naMe
70 appendices
• Historical information on the health and welfare rates for the prior four years
• Independent audit reports, 2004-05 through 2007-08
• Ballot language for the Tax Override Bonds
• Copies of COPs agreements or any other financing mechanism for facility financing
• Board minutes for the 2007-08 and 2008-09 fiscal years
Fiscal crisis & ManageMent assistance teaM
appendices 71
Model format and outline for budget revisions submitted
to the governing board.
Fund Description and Budget Update
This includes a narrative describing each fund’s legal use, with additional information specific
to the district relating to that fund. Information is also included on when the budget was last
revised and on any increases or decreases to the fund that have occurred since the last board-
approved budget revision.
Budget Status
For each fund, the following is provided:
• The summary by major object code of the adopted budget
• The revised operating budget, including all changes since the budget was adopted
• Financial information to date, including all revenues received, bills paid, or transfers
made through the current reporting period
• The encumbered transactions, which are purchase commitments based on approved
purchase requisitions, purchase orders or contracts
• The balance of the revised operating budget, with the available balance after deducting
the actual and encumbered transactions from the operating budget
• The percentage of the operating budget used through the current reporting period
Budget Revisions
Information regarding revisions should be provided by resource, identifying any material changes
to the budget since the last budget revision. The narratives should also describe how the revision
impacts the district’s goals and objectives.
district or coe naMe
72 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 73
Appendix B
FCMAT Multiyear Financial Projection Rules
LEA:NewarkUnified
Projection:Newark-1-22-091stInterimProjection
ProjectionRules
Rule Description BaseYear Year1 Year2
2008-09 2009-10 2010-11
CertCOLA CertificatedCOLA% 0.00% 0.00% 0.00%
ClassCOLA ClassifiedCOLA% 0.00% 0.00% 0.00%
CertColumn% CertificatedStaffColumnIncrease% 0.00% 0.00% 0.00%
CertStep% CertificatedStaffStepIncrease% 0.00% 0.00% 0.00%
ClasStep% ClassifiedStaffStepIncrease% 0.00% 0.00% 0.00%
CPI CaliforniaCPI(SSC) 2.90% 1.70% 2.70%
LOT-Res CaliforniaLotteryRestricted(SSC) $11.50 $11.50 $11.50
LOT-Unr CaliforniaLotteryUnrestricted(SSC) $109.50 $109.50 $109.50
INT InterestRateTrendfor10YearTreasuries(SSC) 3.33% 3.55% 4.44%
NetCOLA NetFundedRevenueLimitCOLA(SSC) -4.57% -2.52% 0.50%
RLDef RevenueLimitDeficit:K-12(SSC) 9.69% 16.16% 16.16%
SpEdDef SpecialEducationBaseDeficit(SSC) 0.00% 0.00% 0.00%
CatCOLA StateCategoricalCOLA(SSC) 0.00% 0.00% 0.50%
StCOLA StatutoryCOLA(SSC) 5.66% 5.02% 0.50%
HW% Health&WelfareBenefitIncrease 0.00% 0.00% 0.00%
CustAmt CustomAmount $0.00 $0.00 $0.00
Cust% CustomPercent 0.00% 0.00% 0.00%
Cust1Amt CustomOneTimeAmount $0.00 $0.00 $0.00
Cust1% CustomOneTimePercent 0.00% 0.00% 0.00%
ManInput ManualInput $0.00 $0.00 $0.00
PRO Proportional 0.00% 0.00% 0.00%
Zap ZeroOut $0.00 $0.00 $0.00
Enr Year-to-YearChangeinEnrollment 0.50% -0.04% 0.92%
RL-ADA Year-to-YearChangeinRLADA 0.00% -0.04% 0.92%
TchrStfg Year-to-YearChangeinTeacherStaffing 0.00% 0.00% 0.00%
SalFrcstr SalaryForecaster $0.00 $0.00 $0.00
P2ADA P2-ADA/PRIORYEARANNUALESTIMATE 0.00 6,842.90 6,839.93
BasicGrant TitleIPartA(Resource3010) 3.20% 0.00% 0.00%
SpecEduc SpecialEducation(Resource3310) 1.40% 0.00% 0.00%
TeachQual TitleIIPartA(Resource4035) 0.70% 0.00% 0.00%
RLDefCOE CountyOfficeRevenueLimitDeficit 0.00% 5.36% 5.36%
EnEducTech TitleIIPartD(Resource4045) -6.90% 0.00% 0.00%
LangAcqu TitleIIILanguage(Resource4203) 4.70% 0.00% 0.00%
SafeDrugFree TitleVSafeandDrug(Resource3710) -15.40% 0.00% 0.00%
InnProg TitleVPartA(Resource4110) -100.00% 0.00% 0.00%
21CLC(IV) TitleVnowIVPartB(Resource4124) 3.40% 0.00% 0.00%
ReadFirst TitleIPartB(Resource3030) -64.30% 0.00% 0.00%
EvenStart TitleIPartB,EvenStart(Resource3105) -24.10% 0.00% 0.00%
CTechEdGrant CareerandTechnicalEdGrants -2.60% 0.00% 0.00%
SSCCSR SSC-CSR/SSCCSR $0.00 $0.00 $0.00
K3CSR K3-CSR/K3CSR $0.00 $0.00 $0.00
AutoBal AutobalanceRule $0.00 $0.00 $0.00
FedCOLA FederalCOLA 0.00% 0.00% 0.00%
IndirectRate IndirectRate 0.00% 0.00% 0.00%
district or coe naMe
Printedby:JimCerreta Printdate:1/25/20091:05PM Page1of1
74 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 75
Appendix C
Instructional Materials Fund Realignment Program - CDE
Guidelines
and
Restricted Proposition 20 Lottery Funds – excerpt from
CDE letter dated May 20, 2000 regarding appropriate
use of funds
district or coe naMe
76 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 77
Instructional Materials Fund Realignment Program - CDE
Guidelines
imfrp Quick summary
This is a simplified summary of the requirements of the IMFRP. See the more detailed explanation below
for further details.
1. Use IMFRP funds to provide each pupil, kindergarten through grade twelve, with adopted
standards-aligned textbooks or basic instructional materials in reading/language arts,
mathematics, science and history-social science. This must be done within 24 months of any new
state adoptions in these subject areas for kindergarten through grade eight.
2. When all pupils have standards-aligned instructional materials in the four subjects listed above,
the governing board certifies that this has been accomplished. See sample IMFRP Certification-
Suggested Language (DOC; 25KB; 2pp.).
3. Districts may now use IMFRP funds to purchase other state adopted materials, for kindergarten
though grade eight, such as foreign language, health, and visual and performing arts or other
locally adopted materials for grades nine through twelve.
4. The district governing board holds its annual hearing and adopts a Suggested Resolution on
Sufficiency of Instructional Materials (DOC; 27KB; 3pp.).
If all the above has been accomplished, then the district may use any remaining IMFRP funds for other
approved purposes (see question # 12)
Question 1:
what are “instructional materials?”
Answer:
The definition of instructional materials is in Education Code Section 60010 (h). It states “instructional
materials means all materials that are designed for use by pupils and their teachers as a SCHOOL
DISTRICT training resource and help pupils acquire facts, skills, or opinions or develop cognitive
processes. Instructional materials may be printed or nonprinted, and may include textbooks, technology-
based materials, other educational materials, and tests”. This includes Web-based and electronic
textbooks.
Question 12:
what are the “other approved purposes” for imfrp?
Answer:
Once a district or county office of education has 1) provided all students with standards-aligned textbooks
or basic instructional materials in the four core academic areas and 2) met the requirements of Section
60119 then any remaining funds in the annual IMFRP allocation may be used for other stated purposes as
listed in Section 60242 (a). These include the following:
• Purchase “at the district’s discretion, instructional materials, including, but not limited to,
supplementary instructional materials and technology-based materials, from any source.” These
district or coe naMe
78 appendices
instructional materials must be reviewed and approved for compliance with the legal and social
requirements of Education Code sections 60040-60045 and 60048 and the State Board of
Education guidelines in Standards for Evaluating Instructional Materials for Social Content (PDF,
626KB; 20pp.) 2000 edition. The legal and social compliance review may be done locally or at
the state level. Materials that have passed the state level review are listed in Legal and Social
Compliance Approved Out-of-Cycle Instructional Materials.
• Purchase tests.
• Purchase classroom library materials for Kindergarten through grade four.
• Bind basic textbooks that are otherwise usable and are on the most recent list of basic
instructional materials adopted by the State Board of Education.
• Fund in-service training related to instructional materials. (Note that the California Code of
Regulations (CCR), Title 5, Section 9505 states: No cash allotment authorized by Education Code
Section 60242(b) for purchase of in-service training shall be expended for salaries or for travel
or per diem expenses of district employees during or attendant to participation in such in-service
training.)
Question 14:
what does it mean in the imfrp that “each pupil is provided with” instructional materials?
Answer:
There is no specific definition of the phrase “provided with.” The local governing board will determine how it
will provide these textbooks or basic instructional materials to students. However, Education Code Section
60119 now defines sufficient textbooks or instructional materials to mean that, “each pupil, including
English learners, has a textbook, or instructional materials, or both, to use in class and to take home.”
Fiscal crisis & ManageMent assistance teaM
appendices 79
Restricted Proposition 20 Lottery Funds – excerpt from
CDE letter dated May 20, 2000 regarding appropriate
use of funds
• Proposition 20 states that the funds are “for the purchase of instructional materials” and
does not define instructional materials any further. Education Code Section 60010(h)
states that “Instructional materials” means “all materials that are designed for use by
pupils and their teachers as a learning resource and help pupils to acquire facts, skills, or
opinions or to develop cognitive processes. Instructional materials may be printed or
non-printed, and may include textbooks, technology-based materials, other educational
materials, and tests.”
• Education Code Section 60119 requires that governing boards of school districts that
receive funds for instructional materials from any state source must hold a public hearing
or hearings. Since Proposition 20 funds are from a state source, they fall under the
requirements of this section. However, if a district has already held their public hearing
for the fiscal year, a second hearing need not be held just to address these funds since the
main purpose of the public hearing is to make a determination as to whether there are
sufficient textbooks and instructional materials, and this would have been accomplished
in the first hearing.
district or coe naMe
80 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 81
Appendix D
Draft Graphic Arts Flowchart
district or coe naMe
82 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 83
Appendix E
FCMAT Enrollment Projection for Newark Unified School
District
LEA:NewarkUnified
Projection:Newark-1-22-091stInterimProjection
Enrollment,P2ADA&EnrollmentFactors
Enrollment Historical5 Historical4 Historical3 Historical2 Historical1 BaseYear Year1 Year2
2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
K 557 509 539 493 541 574 514 514
1 567 571 495 550 510 540 577 523
2 529 576 577 498 563 522 552 587
3 588 538 552 570 484 531 503 534
4 538 591 515 548 577 508 541 511
5 587 541 564 497 548 575 505 534
Subtotal(K-5) 3366 3326 3242 3156 3223 3250 3192 3203
6 563 594 526 551 513 544 575 505
7 592 578 583 511 541 519 544 569
8 581 614 549 576 525 547 525 549
Subtotal(6-8) 1736 1786 1658 1638 1579 1610 1644 1623
9 557 595 633 577 594 553 574 549
10 574 558 579 624 591 595 553 576
11 593 585 549 555 618 576 581 539
12 595 584 580 552 537 594 564 568
Subtotal(9-12) 2319 2322 2341 2308 2340 2318 2272 2232
UngradedElementary 0 0 0 0 0 0 0 0
UngradedSecondary 0 0 0 0 0 0 0 0
SubtotalExcludingCharterSchools 7421 7434 7241 7102 7142 7178 7108 7058
CharterSchools(tocalculatein-lieupropertytaxes) 0 0 0 0 0 0 0 0
Total 7421 7434 7241 7102 7142 7178 7108 7058
P2ADA Historical5 Historical4 Historical3 Historical2 Historical1 BaseYear Year1 Year2
2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
ExcludingCharterSchools 0.00 7085.60 6907.30 6765.20 6810.90 6842.90 6776.06 6728.39
CharterSchools(tocalculatein-lieupropertytaxes) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
COECommSchs/SpEd 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total 0.00 7085.60 6907.30 6765.20 6810.90 6842.90 6776.06 6728.39
EnrollmentFactors Historical5 Historical4 Historical3 Historical2 Historical1 BaseYear Year1 Year2
2003-04 2004-05 2005-06 2006-07 2007-08 2008-09 2009-10 2010-11
ExcludingCharterSchools 0.0000 0.9531 0.9539 0.9526 0.9536 0.9533 0.9533 0.9533
CharterSchools(tocalculatein-lieupropertytaxes) 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000
district or coe naMe
Printedby:JimCerreta Printdate:1/26/200910:14AM Page1of2
84 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 85
Appendix F
FCMAT Fiscal Alert: Interim or Midyear TRANs
district or coe naMe
86 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 87
Alert
January 2009
Interim or Midyear Tax and Revenue
Anticipation Notes (TRANs)
Resources and strategies for managing cash flow in times
of state apportionment deferrals
Background
The recent early release of Governor Schwarzenegger’s 2009-10 budget proposal
underscores the severity of the state’s budget and cash crisis, and establishes the
governor’s plan for closing what is now projected to
be a $41.6 billion shortfall for the remainder of the
According to Government
2008-09 and the 2009-10 fiscal years. This is the
Code Section 53854, an
most challenging budget in the state’s history, and
the governor’s proposal uses a multitude of funding LEA may issue a tax and
solutions and major spending reductions to address revenue anticipation note
this crisis, including but not limited to revenue
(TRAN) payable up to 15
increases, categorical flexibility, borrowing, and cash
months after the date of
management strategies such as deferrals. Because of
the number of apportionment deferrals currently issuance. Such a note is
included in the budget language, the state’s cash flow payable only from rev-
crisis has been transferred to all local educational
enue received or accrued
agencies (LEAs).
during the fiscal year in
On Thursday, January 15, 2009, the Governor’s
which it was issued.
Office acknowledged that they are proposing an
additional apportionment deferral of $2.7 billion
from July and August 2009 to September 2009. This proposed deferral would
FCMAT be in addition to legislation previously enacted that would delay from February
Joel D. Montero 2009 to April 2009 the payment of $2.6 billion in revenue limit and class-size
Chief Executive Officer
reduction (CSR) funding. The January proposal would also be in addition to
1300 17th Street - City Centre
the governor’s 2008-09 midyear proposal, which was introduced with the 2009-
Bakersfield, CA 93301-4533
Telephone 661-636-4611 10 budget proposal and includes a deferral from April to July 2009. Although
Fax 661-636-4647
the latest proposed deferral has not been part of any of the budget documents
422 Petaluma Blvd. North,
released to date, the proposal was confirmed by the Department of Finance and
Suite. C
Petaluma, CA 94952 the Legislative Analyst’s Office.
Telephone 707-775-2850
Fax 707-775-2854
Compounding this crisis for many LEAs is the recent notification from the
www.fcmat.org
State Allocation Board that the funding of construction apportionments for
Administrative Agent
Larry E. Reider school districts and county offices of education, many of which were anticipat-
Office of Kern County
Superintendent of Schools
district or coe naMe
88 appendices
FCMAT Alert • Interim or Midyear Tax Revenue Anticipation Notes (TRANs) January 2009
ing funding through the Office of Public School Construction (OPSC), has
been suspended.
According to Government Code Section 53854, an LEA may issue a tax and
revenue anticipation note (TRAN) payable up to 15 months after the date of
issuance. Such a note is payable only from revenue received or accrued during
the fiscal year in which it was issued. Because the governor’s January budget pro-
posal includes deferral language, FCMAT recommends that LEAs update their
current cash flow projections and review the need to issue midyear or interim
TRANs to meet any cash flow deficiencies for the balance of the fiscal year.
The purpose of a cash flow statement is to project the timing of receipts and
expenditures so that an LEA can understand and meet its cash requirements
on an ongoing basis, whether that is monthly or daily. The cash flow statement
should indicate the LEA’s liquidity and its ability to meet payroll and other cur-
rent financial obligations. Because it excludes transactions that do not directly
affect cash receipts and payments, the cash flow analysis is an analytical tool that
should not be confused with the LEA’s budget and fund balance.
State cash flow deferrals
As the state struggles with its own cash flow crisis, school district apportion-
ments will be directly affected in the 2008-09 and 2009-10 fiscal years. Two
deferrals have already been enacted into legislation, one through the 2008-09
Budget Act, AB 1781, and the other through emergency legislation ABX3 4.
Further, the current budget proposal includes one additional deferral of the
principle apportionment and CSR allocations as noted above, and a subsequent
proposal to defer the 2009-10 July and August apportionments
LEAs should immediately review and evaluate their cash flow requirements
and update cash flow projections for all funds in light of the deferral schedule
provided in the table below. The table is an estimate based on discussions with
the California Department of Education (CDE) and analysis of the governor’s
budget proposals.
2
Fiscal crisis & ManageMent assistance teaM
appendices 89
FCMAT Alert • Interim or Midyear Tax Revenue Anticipation Notes (TRANs) January 2009
Principal Apportionment Deferral Schedule:
Principal July September February April June August September
Apportionment 2008 2008 2009 2009 2009 July 2009 2009 2009
100% of
Enacted from July 2008
emergency paid in
legislation ABX3 4 September
(100%) 2008
50% of
2008-09 Budget February
Act AB 1781 2009 paid
in April
(50%) 2009
50% of
Governor’s January
Apr. 2009
budget proposal –
paid in
no exceptions
(50%) July
100% of
P2 shift enacted in
June 2009
legislation 2002-03
paid in
– no exceptions
(100%) July 2009
100% of
Proposed – no
July 2009 to
exceptions
(100% ) Sept 2009
100% of
August
Proposed – no
2009 paid
exceptions
in Sept
(100%) 2009
Nov Feb Apr Totals in
Class-Size Reduction Deferral 2008 2009 2009 July 2009 Millions
Allocations before the July deferral (including the
February to April cash flow shift enacted in the
2008-09 Budget Act.) 25% 31% 44% 100% 1815.5
Proposed * 25% 31% 13% 31% 1815.5
*The final payment of 31% in July is a shift much like the P2 shift.
*Information provided by the California Department of Education (CDE).
3
district or coe naMe
90 appendices
FCMAT Alert • Interim or Midyear Tax Revenue Anticipation Notes (TRANs) January 2009
Legal requirements regarding tax and revenue
anticipation notes (TRANs)
Government Code Section 53852 states the following:
On or after the first day of any fiscal year a local agency may borrow
money pursuant to this article, the indebtedness to be represented
by a note or notes issued to the lender pursuant to this article. The
money borrowed may be used and expended by the local agency for
any purpose for which the local agency is authorized to use and expend
moneys, including but not limited to current expenses, capital expen-
ditures, investment and reinvestment, and the discharge of any obliga-
tion or indebtedness of the local agency.
Recommended Actions
Following are actions LEAs should evaluate and consider taking now to meet
current payroll and other financial obligations.
Fiscal year 2008-09 midyear and 2009-10 full year tax and
revenue anticipation notes (TRANs)
TRANs consist of short-term borrowing, up to 15 months for maturity, and
may be issued under tax-exempt status. A TRAN can be issued for a single LEA,
or pooled with other LEAs to reduce costs. The notes can be sold competitively
or negotiated, depending on market conditions and credit issues.
For the purpose of this discussion, an interim or midyear 2008-09 TRAN
should not be confused with a separate TRAN that may be needed to alleviate a
2009-10 cash flow deficit. Any 2009-10 TRAN would be a completely separate
legal obligation and would be calculated separately from any 2008-09 interim
TRAN. Each TRAN is calculated and based on the financial status and cash
flow needs of a particular fiscal year.
Because of the timing and the potential that many LEAs will need cash flow
solutions before the end of the 2008-09 fiscal year, FCMAT held discussions
with fiscal advisors from Bank of America and reviewed alternative pooled
TRAN structures that include multiple local educational agencies.
Information from the review indicates that a county office of education could
stand in as an issuer for a pool of district notes. In this case, a county office of
education would issue a single note via a public TRAN sale (offering) and use
the proceeds to purchase the individual district notes. The county office of edu-
cation would also pledge to intercept the districts’ 2008-09 revenues to repay
each district’s TRAN and thus meet the combined total obligation. This pooled
4
Fiscal crisis & ManageMent assistance teaM
appendices 91
FCMAT Alert • Interim or Midyear Tax Revenue Anticipation Notes (TRANs) January 2009
offering would be less costly and provide a more efficient legal structure than
individual TRANs for each district.
This option is only recommended for cash flow deficiencies related to the
general fund; it should not be used in lieu of state matching funds for capital,
construction or facility costs. Currently, TRANs in the market carry very low
interest rates and it is estimated that the total transaction costs, including issu-
ance costs, would not be more than 2%.
Other cash management strategies and time lines
Internal borrowing can provide a simple cash management solution, but only if
cash is available in the LEA’s other funds. External borrowing may require addi-
tional time because an LEA must go outside its own agency for funds. Options
for cash management include the following:
• Internal borrowing between district funds is authorized by Education
Code Section 42603, which allows LEAs to borrow temporarily between
funds to address cash flow shortages. This situation will need to be as-
sessed at least monthly and will depend on the LEA’s spending patterns
during the last four months of the fiscal year. This is the most common
method used by LEAs; however, it works only if there is cash available in
other funds.
This type of borrowing has several limitations. No more than 75% of
the money held in any fund during the current fiscal year may be trans-
ferred. In addition, if the transfer is completed prior to the last 120 days
of the fiscal year, the funds must be repaid by June 30 of the same fiscal
year. If funds are transferred within the last 120 days of the fiscal year,
repayment must be made prior to June 30 of the subsequent fiscal year.
• LEAs may borrow from the county office of education in accordance
with Education Code sections 42621 and 42622. However, this op-
tion depends on the county office being willing and able to provide
funds. Based on the current economic outlook, this may not be an op-
tion because county offices of education are monitoring their own cash
balances and are often unable to accommodate these types of requests.
• Education Code Section 42620 also allows LEAs to borrow from the
county treasurer. Under Article XVI, Section 6 of the California Con-
stitution, the county treasurer must provide funds to an LEA if the LEA
is not able to meet its obligations. However, the county treasurer cannot
loan districts money after the last Monday in April of the current fis-
cal year. In addition, this type of borrowing requires the approval of the
governing board by formal resolution. The loan cannot exceed 85% of
the amount of money which will accrue to the school district or county
5
district or coe naMe
92 appendices
FCMAT Alert • Interim or Midyear Tax Revenue Anticipation Notes (TRANs) January 2009
school service fund during the fiscal year, and repayment must be made
from the first monies received by the LEA before any other obligation is
paid. The advantage of having the county treasurer provide the funds is
that the treasurer is able to take repayment directly from receipts prior to
any distribution to the LEA.
Additional assistance
For additional assistance, LEAs should contact their respective oversight agen-
cies or visit FCMAT’s website at www.fcmat.org and submit an online request
for assistance.
Disclosure
In an effort to assist LEAs, FCMAT contacted Bank of America to review alter-
native pooled structures for issuing interim or midyear TRANs. While FCMAT
does not recommend or promote individual vendors, interested parties can con-
tact Mr. Scott Gorzeman at (213) 345-4494 or via email at scott.gorzeman@
bankofamerica.com.
6
Fiscal crisis & ManageMent assistance teaM
appendices 93
Appendix G
FCMAT Multiyear Financial Projection Summary for
Projection I
district or coe naMe
94 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 95
LEA:NewarkUnified
Projection:Newark-1-22-091stInterimProjection
GeneralFund/CountySchoolServiceFund
UnrestrictedandRestrictedResources
Revenues,Expenditures,andChangesintheFundBalance
Name ObjectCode BaseYear Year1 Year2
2008-09 2009-10 2010-11
Revenues
RevenueLimitSources 8010-8099 $38,336,324.52 $37,386,931.60 $37,208,221.22
FederalRevenues 8100-8299 $2,907,251.00 $2,731,791.00 $2,731,791.00
OtherStateRevenues 8300-8599 $11,591,608.00 $11,557,522.94 $11,584,635.41
OtherLocalRevenues 8600-8799 $4,666,647.00 $4,672,966.00 $4,681,149.76
TotalRevenues $57,501,830.52 $56,349,211.54 $56,205,797.39
Expenditures
CertificatedSalaries 1000-1999 $33,272,680.00 $33,714,190.54 $34,172,842.20
ClassifiedSalaries 2000-2999 $9,248,311.00 $9,374,780.91 $9,506,610.02
EmployeeBenefits 3000-3999 $8,339,671.00 $8,421,636.12 $8,507,535.95
BooksandSupplies 4000-4999 $5,229,242.56 $2,882,116.38 $2,843,691.85
ServicesandOtherOperatingExpenditures 5000-5999 $6,081,326.00 $6,102,280.09 $6,235,732.50
CapitalOutlay 6000-6900 $892,149.00 $0.00 $0.00
OtherOutgo 7000-7299 $1,334,231.00 $1,334,231.00 $1,339,358.96
DirectSupport/IndirectCost 7300-7399 ($91,124.00) ($111,075.00) ($111,075.00)
DebtService 7430-7439 $275,233.00 $275,232.00 $137,616.00
TotalExpenditures $64,581,719.56 $61,993,392.04 $62,632,312.48
Excess(Deficiency)ofRevenuesOverExpenditures ($7,079,889.04) ($5,644,180.50) ($6,426,515.09)
OtherFinancingSources\Uses
InterfundTransfersIn 8900-8929 $2,734,829.00 $60,000.00 $30,000.00
InterfundTransfersOut 7600-7629 $324,468.00 $314,428.00 $317,622.00
AllOtherFinancingSources 8930-8979 $0.00 $0.00 $0.00
AllOtherFinancingUses 7630-7699 $0.00 $0.00 $0.00
Contributions 8980-8999 $0.00 $0.00 $0.00
TotalOtherFinancingSources\Uses $2,410,361.00 ($254,428.00) ($287,622.00)
NetIncrease(Decrease)inFundBalance ($4,669,528.04) ($5,898,608.50) ($6,714,137.09)
FundBalance
BeginningFundBalance 9791 $5,543,565.75 $874,037.71 ($5,024,570.79)
AuditAdjustments 9793 $0.00 $0.00 $0.00
OtherRestatements 9795 $0.00 $0.00 $0.00
AdjustedBeginningFundBalance $5,543,565.75 $874,037.71 ($5,024,570.79)
EndingFundBalance $874,037.71 ($5,024,570.79) ($11,738,707.88)
ComponentsofEndingFundBalance
ReservedBalances 9700 $0.00 $0.00 $0.00
RevolvingCash 9711 $25,000.00 $25,000.00 $25,000.00
Stores 9712 $60,339.61 $60,339.61 $60,339.61
PrepaidExpenditures 9713 $32,169.70 $0.00 $0.00
OtherPrepay 9719 $0.00 $0.00 $0.00
GeneralReserve 9730 $0.00 $0.00 $0.00
LegallyRestrictedBalance 9740-9759 $0.00 $0.00 $0.00
EconomicUncertaintiesPercentage 3.00% 3.00% 3.00%
DesignatedforEconomicUncertainties 9770 $1,947,185.63 $1,869,234.60 $1,888,498.03
DesignatedfortheUnrealizedGainsofInvestmentsandCashinCountyTreasury 9775 $0.00 $0.00 $0.00
OtherDesignated 9780 $315,000.88 $415,001.00 $515,001.00
Undesignated/Unappropriated 9790 $0.00 $0.00 $0.00
NegativeShortfall 9790 ($1,505,658.11) ($7,394,146.00) ($14,227,546.52)
district or coe naMe
Printedby:JimCerreta Printdate:2/13/20091:53PM Page1of1
96 appendices
Fiscal crisis & ManageMent assistance teaM
appendices 97
Appendix H
Study Agreement
district or coe naMe
98 appendices
Fiscal crisis & ManageMent assistance teaM