FCMAT
San Dieguito Union High School District Report
fiscal health risk analysis (FHRA) and multiyear financial projection
Read the report at San Dieguito Union High School District ↗
Fiscal Health Risk Analysis
and Multiyear Financial
Projection
JUNE 15, 2022
San Dieguito Union High
School District
Michael H. Fine
Chief Executive Officer
June 15, 2022
Tina Douglas, Interim Superintendent
San Dieguito Union High School District
710 Encinitas Blvd.
Encinitas, CA 92024
Dear Interim Superintendent Douglas:
In November 2021, the San Dieguito Union High School District and the Fiscal Crisis and Management Assis-
tance Team (FCMAT) entered into an agreement for management assistance. The agreement stated that FCMAT
would perform the following:
Review the district's 2021-22 first interim general fund budget and use it as a baseline to develop an indepen-
dent multiyear financial projection (MYFP) for the current and two subsequent fiscal years. The MYFP will be
a snapshot in time of the district's financial status. Make recommendations for expenditure reductions and/or
revenue increases to help the district eliminate its structural budget deficit, if any.
Prepare an analysis using the 20 factors in FCMAT's Fiscal Health Risk Analysis to identify the district's specific
risk rating for fiscal insolvency.
This report contains the study team’s findings and recommendations.
FCMAT appreciates the opportunity to serve the San Dieguito Union High School District and extends thanks to
all the staff for their assistance during fieldwork.
Sincerely,
Michael H. Fine
Chief Executive Officer
Michael H. Fine • Chief Executive Officer
1300 17th Street – City Centre, Bakersfield, CA 93301-4533 • Tel. 661-636-4611 • Fax 661-636-4647
www.fcmat.org
Fiscal Health Risk Analysis
Table of Contents
About FCMAT ..................................................................................................3
Introduction ...............................................................................................................5
Study and Report Guidelines ................................................................................5
Study Team ................................................................................................................5
Executive Summary .......................................................................................6
Fiscal Health Risk Analysis ..........................................................................8
Fiscal Health Risk Analysis Questions ................................................................8
Budget and Fiscal Status .......................................................................................8
Material Weakness Questions ..............................................................................8
Annual Independent Audit Report .......................................................................9
Budget Development and Adoption ..................................................................10
Budget Monitoring and Updates ..........................................................................11
Cash Management ...................................................................................................11
Charter Schools .......................................................................................................12
Collective Bargaining Agreements .....................................................................12
Contributions and Transfers .................................................................................13
Deficit Spending (Unrestricted General Fund) ................................................13
Employee Benefits ..................................................................................................14
Enrollment and Attendance ..................................................................................14
Facilities .....................................................................................................................15
Fund Balance and Reserve for Economic Uncertainty ..................................16
General Fund – Current Year ...............................................................................16
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 1
Fiscal Health Risk Analysis
Information Systems and Data Management...................................................17
Internal Controls and Fraud Prevention ............................................................17
Leadership and Stability ........................................................................................19
Multiyear Projections .............................................................................................20
Non-Voter-Approved Debt and Risk Management .......................................20
Position Control ......................................................................................................20
Special Education....................................................................................................21
Risk Score, 20 numbered sections only ................................................22
District Fiscal Solvency Risk Level, all FHRA factors ..........................22
Risk Analysis Summary ...............................................................................22
Budget and Multiyear Financial Projections .........................................23
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 2
Fiscal Health Risk Analysis
About FCMAT
FCMAT’s primary mission is to assist California’s local K-14 educational agencies to identify, prevent, and resolve financial, human
resources and data management challenges. FCMAT provides fiscal and data management assistance, professional development
training, product development and other related school business and data services. FCMAT’s fiscal and management
assistance services are used not just to help avert fiscal crisis, but to promote sound financial practices, support the training
and development of chief business officials and help to create efficient organizational operations. FCMAT’s data management
services are used to help local educational agencies (LEAs) meet state reporting responsibilities, improve data quality, and inform
instructional program decisions.
FCMAT may be requested to provide fiscal crisis or management assistance by a school district, charter school, community
college, county office of education, the state superintendent of public instruction, or the Legislature.
When a request or assignment is received, FCMAT assembles a study team that works closely with the LEA to define the scope of
work, conduct on-site fieldwork and provide a written report with findings and recommendations to help resolve issues,
overcome challenges and plan for the future.
FCMAT has continued to make adjustments in the types of support provided based on the changing dynamics of K-14 LEAs and
the implementation of major educational reforms. FCMAT also develops and provides numerous publications, software tools,
workshops and professional learning opportunities to help LEAs operate more effectively and fulfill their fiscal oversight and
data management responsibilities. The California School Information Services (CSIS) division of FCMAT assists the California
Department of Education with the implementation of the California Longitudinal Pupil Achievement Data System (CALPADS). CSIS
also hosts and maintains the Ed-Data website (www.ed-data.org) and provides technical expertise to the Ed-Data partnership: the
California Department of Education, EdSource and FCMAT.
Studies by Fiscal Year
90
80
70
60
50
40
30
20
10
0
98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 14/15 15/16 16/17 17/18 18/19 19/20 20/21
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 3
seidutS
fo
rebmuN
Studies by Fiscal Year
90
80
70
60
50
40
30
20
10
0
97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 14/15 15/16 16/17 17/18 18/19 19/20
FCMAT was created by Assembly Bill (AB) 1200 in 1992 to assist LEAs to meet and sustain their financial obligations. AB 107
in 1997 charged FCMAT with responsibility for CSIS and its statewide data management work. AB 1115 in 1999 codified CSIS’
mission.
AB 1200 is also a statewide plan for county offices of education and school districts to work together locally to improve fiscal
procedures and accountability standards. AB 2756 (2004) provides specific responsibilities to FCMAT with regard to districts that
have received emergency state loans.
In January 2006, Senate Bill 430 (charter schools) and AB 1366 (community colleges) became law and expanded FCMAT’s
services to those types of LEAs.
On September 17, 2018 AB 1840 was signed into law. This legislation changed how fiscally insolvent districts are administered
once an emergency appropriation has been made, shifting the former state-centric system to be more consistent with the
principles of local control, and providing new responsibilities to FCMAT associated with the process.
seidutS
fo
rebmuN
Fiscal Health Risk Analysis
Since 1992, FCMAT has been engaged to perform more than 1,400 reviews for LEAs, including school districts,
county offices of education, charter schools and community colleges. The Kern County Superintendent of Schools is
the administrative agent for FCMAT. The team is led by Michael H. Fine, Chief Executive Officer, with funding derived
through appropriations in the state budget and a modest fee schedule for charges to requesting agencies.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 4
Fiscal Health Risk Analysis
Introduction
Background
Located in San Diego County, the San Dieguito Union High School District has a five-member governing board
and serves approximately 12,700 students at 10 schools.
According to data from the California Department of Education (CDE), student enrollment had been modestly
but steadily increasing each year until 2020-21, when enrollment decreased during the COVID-19 pandemic. The
district’s California Longitudinal Pupil Achievement Data System (CALPADS) records indicate that its 2021-22
unduplicated pupil count of students who qualify for free or reduced-price meals, are foster youth, or are English
learners, was 2,664, or 20.97% of enrollment.
In November 2021, the San Dieguito Union High School District and the Fiscal Crisis and Management Assis-
tance Team (FCMAT) entered into an agreement for FCMAT to provide management assistance by conducting a
Fiscal Health Risk Analysis and reviewing the district’s 2021-22 first interim general fund budget and using it as
a baseline to develop an independent multiyear financial projection (MYFP) for the current and two subsequent
fiscal years.
Study and Report Guidelines
FCMAT visited the district on February 15-18, 2022, to conduct interviews with district and school site staff,
collect data and review documents. Follow up interviews were held via teleconference on March 16 and 17,
2022. Following fieldwork, FCMAT continued to review and analyze documents. This report is the result of those
activities.
FCMAT’s reports focus on systems and processes that may need improvement. Those that may be functioning
well are generally not commented on in FCMAT’s reports. In writing its reports, FCMAT uses the Associated
Press Stylebook, a comprehensive guide to usage and accepted style that emphasizes conciseness and clarity.
In addition, this guide emphasizes plain language, discourages the use of jargon and capitalizes relatively few
terms.
Study Team
The study team was composed of the following members:
Robbie Montalbano, CFE Diane Branham
FCMAT Intervention Specialist FCMAT Chief Analyst
Colleen Patterson, MBA, CMA Laura Haywood
Consultant FCMAT Technical Writer
Each team member reviewed the draft report to confirm accuracy and achieve consensus on the final recom-
mendations.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 5
Fiscal Health Risk Analysis
Executive Summary
One of FCMAT’s main objectives in this study was to review the district’s 2021-22 first interim general fund bud-
get and develop an independent multiyear financial projection. The team reviewed numerous documents and
financial reports, including the district’s annual independent audits, unaudited actuals, financial system reports,
attendance reports and other historical financial information pertinent to the study. The independent MYFP was
developed based on the district’s 2021-22 first interim report as well as additional information from the district’s
financial system and staff.
District enrollment has been growing since the mid 1980s at varying paces during that time. The COVID-19 pan-
demic has negatively affected enrollment and average daily attendance (ADA) statewide, and this is reflected in
the district’s decline in enrollment in both 2020-21 and 2021-22.
The district uses an independent demographer to project enrollment. Those reports project a steady decline
over the next seven years. Combined with property tax increases, the decline in enrollment will solidify the
district’s basic aid status. In interviews, district personnel indicated they believe the district’s unduplicated pupil
count will remain higher than historical percentages due to a change in the way the district collects information
for the implementation of universal free meals. With only one year of data in a time of great instability, the dis-
trict should monitor its unduplicated pupil count carefully and update MYFP scenarios as appropriate.
Financial planning is crucial for every local educational agency (LEA) and helps a district strategically align its
budget with its instructional goals, programs and the Local Control and Accountability Plan (LCAP). Recognizing
financial trends is essential to maintaining a district’s fiscal health, and monitoring and analyzing year-to-year
trends in key budget areas helps a district evaluate its budget direction and highlight possible areas of concern.
Given the COVID-19 pandemic’s uncertainties, the continuing changes being made to address it, and resulting
ongoing economic impacts, LEAs must be prepared for possible additional financial issues that extend beyond
2021-22. Regular and frequent budget monitoring becomes even more important in times of fiscal uncertainty.
MYFPs can become somewhat less reliable in a time of fiscal instability, particularly for the subsequent fiscal
years, because projected revenues from the state and federal government, and their related expenditures, may
frequently change. Nonetheless, the district will need to ensure that multiyear financial and cash flow projec-
tions are kept up to date and that the information they contain is accurate and based on the most current budget
assumptions available.
One-time funding, such as that provided by the state in prior years and federal and state COVID-19 relief funds,
can temporarily mask an ongoing operational deficit. Maintaining fiscal solvency while maximizing services to
students with available financial resources will be a continuing challenge for LEAs and their governing boards,
which have a fiduciary duty to ensure solvency.
Financial projections are based on certain assumptions and criteria, including enrollment and ADA trends, cost-
of-living increases, economic conditions, and revenue and expenditure estimates. Therefore, when the under-
lying assumptions change, the results of the projection will change. FCMAT’s MYFP includes an enrollment de-
cline and does not remove expenditures where the district has no specific plan regarding positions established
with one-time pandemic related funds. The MYFP developed by FCMAT indicates deficit spending of $10.3
million in 2021-22, $4.7 million in 2022-23 and $2.2 million in 2023-24 and that the district will meet its required
level of reserve for economic uncertainties in all years.
Information from interviews indicated that the funding for positions currently paid from the Elementary and
Secondary School Emergency Relief (ESSER) funds will shift to other one-time funding sources, ongoing funding
sources or will be eliminated when ESSER funds are no longer available. FCMAT strongly recommends that the
district track ongoing commitments and monitor ending balances for these one-time resources to ensure they
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 6
Fiscal Health Risk Analysis
do not result in an ongoing structural deficit. The district should not use one-time funds for ongoing costs unless
it has a board-approved plan to fund such ongoing costs when the one-time funds are no longer available.
The 2021-22 state budget increased Local Control Funding Formula (LCFF) concentration grant funding from
50% to 65% of base LCFF funding. The additional 15% is to be used to increase the number of credentialed and/
or classified staff who provide direct services to students. Beginning in 2021-22, if the quantitative and quali-
tative increases and improvements in services are insufficient to meet the prior-year minimum proportionality
percentage (MPP), any unused portion of supplemental and concentration grant funds must be designated and
spent on specific actions to meet the MPP. Therefore, it will be important for the district to identify its core pro-
grams so that it can properly track the use of supplemental and concentration grant funds.
FCMAT also conducted a Fiscal Health Risk Analysis (FHRA) of the district. While the district’s overall score plac-
es it at a moderate level of risk, the district is lacking in some key areas, which raises the overall rating to high
risk. Greater detail is provided within the FHRA results in this report.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 7
Fiscal Health Risk Analysis
Fiscal Health Risk Analysis
The Fiscal Crisis and Management Assistance Team (FCMAT) has developed the Fiscal Health Risk Analysis (FHRA) as a
tool to help evaluate a school district’s fiscal health and risk of insolvency in the current and two subsequent fiscal years.
The FHRA includes 20 sections, each of which contains specific questions. Each section and specific question is included
based on FCMAT’s work since the inception of Assembly Bill (AB) 1200; they are the common indicators of risk or potential
insolvency for districts that have neared insolvency and needed assistance from outside agencies. Each section of this
analysis is critical, and lack of attention to these critical areas will eventually lead to a district’s failure. The analysis focuses
on essential functions and processes to determine the level of risk at the time of assessment.
The greater the number of “no” answers to the questions in the analysis, the greater the potential risk of insolvency or fiscal
issues for the district. Not all sections in the analysis and not all questions within each section carry equal weight; some
areas carry higher risk and thus count more heavily in calculating a district’s fiscal stability. To help the district, narratives
are included for responses that are marked as a “no” so the district can better understand the reason for the response and
actions that may be needed to obtain a “yes” answer.
Identifying issues early is the key to maintaining fiscal health. Diligent planning will enable a district to better understand its
financial objectives and strategies to sustain a high level of fiscal efficiency and overall solvency. A district should consider
completing the FHRA annually to assess its own fiscal health risk and progress over time.
Fiscal Health Risk Analysis Questions
Budget and Fiscal Status: Is the district currently without the following?: Yes No
Disapproved budget ✓ ☐
Negative interim report certification ✓ ☐
Three consecutive qualified interim report certifications ✓ ☐
Downgrade of an interim certification by the county superintendent ✓ ☐
“Lack of going concern” designation ✓ ☐
Material weakness questions: Yes No N/A
2.5 Has the district’s budget been approved unconditionally by its county office of education in
the current and two prior fiscal years? . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
3.4 Following board approval of collective bargaining agreements, does the district make
necessary budget revisions in the financial system to reflect settlement costs in accordance
with Education Code Section 42142? . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
3.6 Has the district addressed any deficiencies the county office of education has identified
in its oversight letters in the most recent and two prior fiscal years? . . . . . . . . . . ☐ ☐ ✓
4.3 Does the district forecast its general fund cash flow for the current and subsequent year
and update it as needed to ensure cash flow needs are known? . . . . . . . . . . . . ☐ ✓ ☐
4.4 If the district's cash flow forecast shows insufficient cash in its general fund to support
its current and projected obligations, does the district have a reasonable plan to address
its cash flow needs for the current and subsequent year? . . . . . . . . . . . . . . ✓ ☐ ☐
5.2 Has the district fulfilled and does it have evidence showing fulfillment of its oversight
responsibilities in accordance with Education Code Section 47604.32? . . . . . . . . . ☐ ☐ ✓
5.3 Are all charters authorized by the district going concerns and not in fiscal distress? . . . . . ☐ ☐ ✓
6.3 Does the district accurately quantify the effects of collective bargaining agreements
and include them in its budget and multiyear projections? . . . . . . . . . . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 8
Fiscal Health Risk Analysis
6.4 Did the district conduct a presettlement analysis and identify related costs or savings,
if any (e.g., statutory benefits, and step and column salary increase), for the current
and subsequent years, and did it identify ongoing revenue sources or expenditure
reductions to support the agreement? . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
7.2 If the district has deficit spending in funds other than the general fund, has it included in
its multiyear projection any transfers from the unrestricted general fund to cover any
projected negative fund balance? . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
8.3 If the district has deficit spending in the current or two subsequent fiscal years, has the
board approved and implemented a plan to reduce and/or eliminate deficit spending
to ensure fiscal solvency? . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
10.6 Are the district’s enrollment projections and assumptions based on historical data,
industry-standard methods, and other reasonable considerations? . . . . . . . . . . . ☐ ✓ ☐
11.2 Does the district have sufficient and available capital outlay and/or bond funds to cover all
contracted obligations for capital facilities projects? . . . . . . . . . . . . . . . . ✓ ☐ ☐
12.1 Is the district able to maintain the minimum reserve for economic uncertainty in the
current year (including Fund 01 and Fund 17) as defined by criteria and standards? . . . . . ✓ ☐ ☐
12.2 Is the district able to maintain the minimum reserve for economic uncertainty in the
two subsequent years? . . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
12.3 If the district is not able to maintain the minimum reserve for economic uncertainty,
does the district’s multiyear financial projection include a board-approved plan,
to restore the reserve? . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
19.1 Does the district account for all positions and costs? . . . . . . . . . . . . . . . . ✓ ☐ ☐
1. Annual Independent Audit Report Yes No N/A
1.1 Has the district corrected the most recent and prior two years’ audit findings without
affecting its fiscal health? . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district’s 2018-19, 2019-20 and 2020-21 audit reports each included one finding.
The finding in each report pertained to vacation accruals and was identified as a
significant deficiency. The 2020-21 audit report states:
In our testing and review of the District’s vacation accrual balance at year end, we
noted that 78 employees out of the total population of 429 employees listed had
vacation days carried over that exceeded the maximum allowed by District policy.
In addition, the District’s ending vacation liability balance increased an additional
$497,120 over the prior year as employees are not utilizing enough vacation hours
during each fiscal year and their accrued hours are in excess of the maximum
amount of hours allowed to be carried over per District policy.
1.2 Has the audit report for the most recent fiscal year been completed and presented to
the board within the statutory timeline? (Extensions of the timeline granted by the State
Controller’s Office should be explained.) . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
1.3 Were the district’s most recent and prior two audit reports free of findings of
material weaknesses? . . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
1.4 Has the district corrected all reported audit findings from the most recent and prior
two audits? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that the district is in the process of implementing corrective actions to
resolve the 2020-21 audit finding, which has been repeated in each audit since 2018-19.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 9
Fiscal Health Risk Analysis
2. Budget Development and Adoption Yes No N/A
2.1 Does the district develop and use written budget assumptions and multiyear projections
that are reasonable, are aligned with the county office of education instructions, and have
been clearly articulated? . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
2.2 Does the district use a budget development method other than a prior-year rollover budget,
and, if so, does that method include tasks such as review of prior year estimated actuals by
major object code and removal of one-time revenues and expenses? . . . . . . . . . . ✓ ☐ ☐
2.3 Does the district use position control data for budget development? . . . . . . . . . . ✓ ☐ ☐
2.4 Does the district calculate the Local Control Funding Formula (LCFF) revenue correctly? . . . ✓ ☐ ☐
2.5 Has the district’s budget been approved unconditionally by its county office of education
in the current and two prior fiscal years? . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
2.6 Does the budget development process include input from staff, administrators, the
governing board, the community, and the budget advisory committee (if there is one)? . . . . ☐ ✓ ☐
Information from interviews indicates there is no formal input from staff, from
administrators who are not in charge of a department budget, or from the governing
board. Community input is limited to the LCAP process, and the district has no budget
advisory committee.
2.7 Does the district budget and expend restricted funds before unrestricted funds? . . . . . . ✓ ☐ ☐
2.8 Have the Local Control and Accountability Plan (LCAP) and the budget been adopted
within statutory timelines established by Education Code Sections 42103 and 52062 and
filed with the county superintendent of schools no later than five days after adoption or
by July 1, whichever occurs first, for the current and one prior fiscal year? . . . . . . . . ✓ ☐ ☐
2.9 Has the district refrained from including carryover funds in its adopted budget? . . . . . . ✓ ☐ ☐
2.10 Other than objects in the 5700s and 7300s and appropriate abatements in accordance
with the California School Accounting Manual, does the district avoid using negative or
contra expenditure accounts? . . . . . . . . . . . . . . . . . . . . . . . .☐ ✓ ☐
While the usage has decreased over the past three years, the district continues to
use negative expenditure budgets in teachers’ salaries to represent amounts moving
between resources 0000 Unrestricted, 1100 Unrestricted Lottery and 1400 Education
Protection Account.
2.11 Does the district have a documented policy and/or procedure for evaluating the proposed
acceptance of grants and other types of restricted funds and the potential multiyear impact
on the district’s unrestricted general fund? . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district did not provide evidence of a documented policy or procedure, and
information from interviews indicates that the district lacks a procedure for evaluating
the potential multiyear impact of proposed grants on the district’s unrestricted general
fund before grants are accepted.
2.12 Does the district adhere to a budget calendar that includes statutory due dates, major
budget development tasks and deadlines, and the staff members/departments responsible
for completing them? . . . . . . . . . . . . . . . . . . . . . . . . . . .✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 10
Fiscal Health Risk Analysis
3. Budget Monitoring and Updates Yes No N/A
3.1 Are actual revenues and expenses consistent with the most current budget? . . . . . . . ☐ ✓ ☐
According to documents submitted by the district, many account lines have negative
budget balances.
3.2 Are budget revisions posted in the financial system at each interim report, at a minimum? . . . ✓ ☐ ☐
3.3 Are clearly written and articulated budget assumptions that support budget revisions
communicated to the board at each interim report, at a minimum? . . . . . . . . . . . ✓ ☐ ☐
3.4 Following board approval of collective bargaining agreements, does the district make
necessary budget revisions in the financial system to reflect settlement costs in accordance
with Education Code Section 42142? . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
3.5 Do the district’s responses fully explain the variances identified in the criteria and standards? . ✓ ☐ ☐
3.6 Has the district addressed any deficiencies the county office of education has identified
in its oversight letters in the most recent and two prior fiscal years? . . . . . . . . . . ☐ ☐ ✓
3.7 Does the district prohibit processing of requisitions or purchase orders when the budget
is insufficient to support the expenditure? . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
According to information from interviews, the district does not prevent processing of
requisitions when the budget is insufficient to support the expenditure. However, the
budget is updated prior to issuing the purchase order.
3.8 Does the district encumber and adjust encumbrances for salaries and benefits? . . . . . . ✓ ☐ ☐
3.9 Are all balance sheet accounts in the general ledger reconciled at least at each interim
report and at year end close? . . . . . . . . . . . . . . . . . . . . . . . .✓ ☐ ☐
3.10 For the most recent and two prior fiscal years, have the interim reports and the unaudited
actuals been adopted and filed with the county superintendent of schools within the
timelines established in Education Code? . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
According to board minutes, the 2019-20 first interim was not presented to the board
until December 17, 2019; the 2019-20 second interim was not presented to the board
until March 19, 2020; and the 2020-21 second interim was not presented to the board
until March 18, 2021.
4. Cash Management Yes No N/A
4.1 Are accounts held by the county treasurer reconciled with the district’s and county office
of education’s reports monthly? . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
4.2 Does the district reconcile all bank (cash and investment) accounts with bank statements
monthly? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The documentation provided shows that four of the district’s bank accounts are
reconciled monthly. However, reconciliations for the nutrition services account appear
to be completed at least one to two months in arrears.
The reconciliation documents provided for cash with fiscal agent accounts do not
indicate who completed the reconciliation and the completion date or who reviewed
the reconciliation and the review date.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 11
Fiscal Health Risk Analysis
4.3 Does the district forecast its general fund cash flow for the current and subsequent year
and update it as needed to ensure cash flow needs are known? . . . . . . . . . . . . ☐ ✓ ☐
The documents provided show that the district completes a cash flow projection for the
current year but not for the subsequent year. However, interviews indicated that the
county office prepares a two-year cash flow projection each month and sends it to the
district.
The cash flow projection prepared by the district with the 2021-22 first interim report
does not indicate which months include actual revenues and expenditures.
4.4 If the district’s cash flow forecast shows insufficient cash in its general fund to support its
current and projected obligations, does the district have a reasonable plan to address its
cash flow needs for the current and subsequent year? . . . . . . . . . . . . . . . ✓ ☐ ☐
4.5 Does the district have sufficient cash resources in its other funds to support its current
and projected obligations in those funds? . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that the cafeteria fund has required loans due to insufficient cash
resources; however, the cafeteria fund’s need for loans has been reduced significantly
with the implementation of universal free meals.
4.6 If interfund borrowing is occurring, does the district comply with Education Code
Section 42603? . . . . . . . . . . . . . . . . . . . . . . . . . . . . .✓ ☐ ☐
4.7 If the district is managing cash in any fund(s) through external borrowing, does the district’s
cash flow projection include repayment based on the terms of the loan agreement? . . . . . ✓ ☐ ☐
5. Charter Schools Yes No N/A
5.1 Does the district have a board policy or other written document(s) regarding charter
oversight? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .☐ ☐ ✓
5.2 Has the district fulfilled and does it have evidence showing fulfillment of its oversight
responsibilities in accordance with Education Code Section 47604.32? . . . . . . . . . ☐ ☐ ✓
5.3 Are all charters authorized by the district going concerns and not in fiscal distress? . . . . . ☐ ☐ ✓
5.4 Has the district identified specific employees in its various departments (e.g., human
resources, business, instructional, and others) to be responsible for oversight of all
approved charter schools? . . . . . . . . . . . . . . . . . . . . . . . . .☐ ☐ ✓
6. Collective Bargaining Agreements Yes No N/A
6.1 Has the district settled with all its bargaining units for the past two fiscal years? . . . . . . ✓ ☐ ☐
6.2 Has the district settled with all its bargaining units for the current year? . . . . . . . . . ☐ ✓ ☐
Interviews indicated that negotiations for the current year, 2021-22, have not been
completed.
6.3 Does the district accurately quantify the effects of collective bargaining agreements and
include them in its budget and multiyear projections? . . . . . . . . . . . . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 12
Fiscal Health Risk Analysis
6.4 Did the district conduct a presettlement analysis and identify related costs or savings, if any
(e.g., statutory benefits, and step and column salary increase), for the current and
subsequent years, and did it identify ongoing revenue sources or expenditure reductions
to support the agreement? . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that the district completes a cost analysis prior to settling
negotiations. However, the 2019-20 AB 1200 disclosures for the certificated and classified
collective bargaining agreements indicate that the source of funding is “General Fund
ongoing revenue and reserves.”
6.5 In the current and prior two fiscal years, has the district settled the total cost of the
bargaining agreements including step and column increases at or under the funded
cost of living adjustment (COLA)? . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The 2019-20 funded COLA was 3.26%. The 2019-20 disclosure documentation for the
certificated bargaining unit shows a total cost of 3.56%. The disclosure documentation
for the classified bargaining unit shows a total cost of 4.51% and indicates that the cost
includes a 1% salary increase for 2018-19 and an additional 3.5% for 2019-20.
6.6 If settlements have not been reached in the past two years, has the district identified
resources to cover the costs of the district’s proposal(s)? . . . . . . . . . . . . . . . ☐ ☐ ✓
6.7 Did the district comply with public disclosure requirements under Government Code
Sections 3540.2 and 3547.5, and Education Code Section 42142? . . . . . . . . . . . ✓ ☐ ☐
6.8 Did the superintendent and CBO certify the public disclosure of collective bargaining
agreement prior to board approval? . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
6.9 Is the governing board’s action consistent with the superintendent’s and CBO’s certification? . ✓ ☐ ☐
7. Contributions and Transfers Yes No N/A
7.1 Does the district have a board-approved plan to eliminate, reduce or control any
contributions/transfers from the unrestricted general fund to other restricted programs
and funds? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Contributions to restricted resources were $18,987,912 in 2019-20, $13,971,421 in 2020-21,
and the district projects contributions to be $17,107,469 in 2021-22. However, the district
lacks a board-approved plan to eliminate, reduce or control contributions or transfers from
the unrestricted general fund.
7.2 If the district has deficit spending in funds other than the general fund, has it included in its
multiyear projection any transfers from the unrestricted general fund to cover any projected
negative fund balance? . . . . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
7.3 If any contributions/transfers were required for restricted programs and/or other funds in
either of the two prior fiscal years, and there is a need in the current year, did the district
budget for them at reasonable levels? . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
8. Deficit Spending (Unrestricted General Fund) Yes No N/A
8.1 Is the district avoiding deficit spending in the current fiscal year? . . . . . . . . . . . ☐ ✓ ☐
The 2021-22 first interim projects deficit spending of $9,796,835 in the current fiscal year.
8.2 Is the district projected to avoid deficit spending in both of the two subsequent fiscal years? . . ☐ ✓ ☐
The 2021-22 first interim projects deficit spending of $4,487,636 in 2022-23 and $3,178,403
in 2023-24.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 13
Fiscal Health Risk Analysis
8.3 If the district has deficit spending in the current or two subsequent fiscal years, has the
board approved and implemented a plan to reduce and/or eliminate deficit spending to
ensure fiscal solvency? ☐ ✓ ☐
The district does not have a board-approved plan to reduce or eliminate deficit
spending.
8.4 Has the district decreased deficit spending over the past two fiscal years? ✓ ☐ ☐
9. Employee Benefits Yes No N/A
9.1 Has the district completed an actuarial valuation in accordance with Governmental
Accounting Standards Board (GASB) requirements to determine its unfunded liability
for other post-employment benefits (OPEB)? . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
9.2 Does the district have a plan to fund its liabilities for retiree health and welfare benefits
with the total of annual required service payments (legal, contractual or locally defined
such as pay-as-you-go premiums, trust agreement obligations, or a board adopted
commitment) no greater than 2% of the district’s unrestricted general fund revenues? . . . . . ✓ ☐ ☐
9.3 Has the district followed a policy or collectively bargained agreement to limit accrued
vacation balances? . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Article 15 of the California School Employees Association (CSEA) bargaining agreement
allows employees to carry over “a maximum of two (2) times the number of days
earned yearly.” However, interviews indicated that the vacation balances for numerous
employees exceed the maximum days allowed. As indicated above in item 1.1 and 1.4,
the district’s 2018-19, 2019-20 and 2020-21 audit reports each included a finding that
pertained to excessive vacation accruals, and interviews indicated that the district is in
the process of implementing actions to resolve this issue.
9.4 Within the last five years, has the district conducted a verification and determination
of eligibility for benefits for all active and retired employees and dependents? . . . . . . . ✓ ☐ ☐
9.5 Does the district track, reconcile and report employees’ compensated leave balances? . . . ✓ ☐ ☐
10. Enrollment and Attendance Yes No N/A
10.1 Has the district’s enrollment been increasing or remained stable for the current and
two prior years? ☐ ✓ ☐
According to the district’s California Longitudinal Pupil Achievement Data System
(CALPADS) 1.17 reports, enrollment has declined from 13,176 in 2019-20 to 12,704 in 2021-
22.
10.2 Does the district monitor and analyze enrollment and average daily attendance (ADA)
data at least monthly through the second attendance reporting period (P2)? . . . . . . . ☐ ✓ ☐
The district has a document that includes a comparison of P2 and annual attendance
to enrollment from 1985-86 through 2021-22; however, no evidence was provided
that indicates the district monitors and analyzes enrollment and ADA at least monthly
through P2.
10.3 Does the district track historical enrollment and ADA data to establish future trends? . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 14
Fiscal Health Risk Analysis
10.4 Do school sites maintain an accurate record of daily enrollment and attendance that is
reconciled monthly at the site and district levels? . . . . . . . . . . . . . . . . . ☐ ✓ ☐
School sites run attendance reports and send them to the district office monthly. If
changes are subsequently made in the Aeries student information system, sites are to
rerun all monthly reports and submit them to the district office at each state reporting
period. Interviews indicated that district office staff review the reports for accuracy and
enter information from each site report on a districtwide spreadsheet that is used for
state attendance reporting. However, the spreadsheet is not compared to Aeries to
verify that the spreadsheet is accurate.
10.5 Has the district certified its California Longitudinal Pupil Achievement Data System
(CALPADS) data by the required deadlines (Fall 1, Fall 2, EOY) for the current and
two prior years? . . . . . . . . . . . . . . . . . . . . . . . . . . . . .✓ ☐ ☐
10.6 Are the district’s enrollment projections and assumptions based on historical data,
industry-standard methods, and other reasonable considerations? . . . . . . . . . . . ☐ ✓ ☐
The district contracts with a demographer to complete its annual enrollment projections.
The Administrative Services Department uses these projections to further analyze and
develop school site enrollment projections for the upcoming school year. However,
interviews indicated that the projections are not received and completed in time for
staffing and budgeting purposes.
10.7 Do all applicable sites and departments review and verify their respective CALPADS data
and correct it as needed before the report submission deadlines? . . . . . . . . . . . ✓ ☐ ☐
10.8 Has the district planned for enrollment losses to charter schools? . . . . . . . . . . . ☐ ☐ ✓
10.9 Does the district follow established board policy to limit outgoing interdistrict transfers and
ensure that only students who meet the required qualifications are approved? . . . . . . . ✓ ☐ ☐
10.10 Does the district meet the student-to-teacher ratio requirement of no more than 24-to-1
for each school in grades TK-3 classes, or, if not, does it have and adhere to
an alternative collectively bargained agreement? . . . . . . . . . . . . . . . . . ☐ ☐ ✓
11. Facilities Yes No N/A
11.1 If the district participates in the state’s School Facilities Program, has it met the required
contribution for the Routine Restricted Maintenance Account? . . . . . . . . . . . . ✓ ☐ ☐
11.2 Does the district have sufficient and available capital outlay and/or bond funds to cover all
contracted obligations for capital facilities projects? . . . . . . . . . . . . . . . . ✓ ☐ ☐
11.3 Does the district properly track and account for facility-related projects? . . . . . . . . . ✓ ☐ ☐
11.4 Does the district use its facilities fully in accordance with the Office of Public School
Construction’s loading standards? . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district’s 2021-22 SDUHSD School Site Capacity spreadsheet shows a maximum
capacity of 17,450 students; however, the district’s 2021-22 enrollment is 12,704.
11.5 Does the district include facility needs (maintenance, repair and operating requirements)
when adopting a budget? . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 15
Fiscal Health Risk Analysis
11.6 Has the district met the facilities inspection requirements of the Williams Act and resolved
any outstanding issues? . . . . . . . . . . . . . . . . . . . . . . . . . .☐ ✓ ☐
The district’s facilities inspection reports for 2020-21 and 2021-22 indicate that each
facility inspected had an overall rating of “good” or “exemplary.” However, no 2020-
21 facilities inspection report was provided for Sunset High School, and some of the
reports did not include an inspection date and/or overall average percentage rating.
11.7 If the district passed a Proposition 39 general obligation bond, has it met the requirements
for audit, reporting, and a citizens’ bond oversight committee? . . . . . . . . . . . . ✓ ☐ ☐
11.8 Does the district have a long-range facilities master plan that reflects its current and
projected facility needs?. . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that a long-range facilities master plan was developed for the 2012
general obligation bond program, but it has not been updated since that time. A capital
facilities plan is maintained in-house, and a Capital Facilities Update presentation
was provided to the board on June 10, 2021. However, the document does not include
all the elements of a long-range facilities master plan as described by the California
Department of Education (CDE) in its Essentials in School Facilities Planning document.
12. Fund Balance and Reserve for Economic Uncertainty Yes No N/A
12.1 Is the district able to maintain the minimum reserve for economic uncertainty in the
current year (including Fund 01 and Fund 17) as defined by criteria and standards? . . . . . ✓ ☐ ☐
12.2 Is the district able to maintain the minimum reserve for economic uncertainty in the
two subsequent years? . . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
12.3 If the district is not able to maintain the minimum reserve for economic uncertainty, does
the district’s multiyear financial projection include a board-approved plan to restore
the reserve? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .☐ ☐ ✓
12.4 Is the district’s projected unrestricted fund balance stable or increasing in the two
subsequent fiscal years? . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district’s 2021-22 first interim report indicates that the district’s unrestricted fund
balance will decrease nearly 40% over the next two years, from $19,182,309 to
$11,516,270.
12.5 If the district has unfunded or contingent liabilities or one-time costs other than
post-employment benefits, does the unrestricted general fund balance include
sufficient assigned or committed reserves above the recommended reserve level? . . . . . ☐ ☐ ✓
13. General Fund – Current Year Yes No N/A
13.1 Does the district ensure that one-time revenues do not pay for ongoing expenditures? . . . . ✓ ☐ ☐
13.2 Is the percentage of the district’s general fund unrestricted expenditure budget that is
allocated to salaries and benefits at or below the statewide average for the current year? . . . ✓ ☐ ☐
13.3 Is the percentage of the district’s general fund unrestricted expenditure budget that is
allocated to salaries and benefits at or below the statewide average for the two prior years? . . ☐ ✓ ☐
The district’s 2019-20 and 2020-21 unaudited actuals show that unrestricted
general fund salaries and benefits were 88.81% and 89.43% of the expense budget,
respectively. The statewide average for all school districts was 88% in 2019-20 and 89%
in 2020-21.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 16
Fiscal Health Risk Analysis
13.4 If the district has received any uniform complaints or legal challenges regarding local
use of supplemental and concentration grant funding in the current or two prior years,
is the district addressing the complaint(s)? . . . . . . . . . . . . . . . . . . . ☐ ☐ ✓
13.5 Does the district either ensure that restricted dollars are sufficient to pay for staff assigned
to restricted programs or have a plan to fund these positions with unrestricted funds? . . . . ✓ ☐ ☐
13.6 Is the district using its restricted dollars fully by expending allocations for restricted
programs within the required time? . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
13.7 Does the district account for program costs, including the maximum allowable indirect
costs, for each restricted resource and other funds? . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district’s 2020-21 unaudited actuals report and the budget comparative report
show that the district charges the full allowable indirect cost rate to many, but not all, of
its restricted resources and other funds. To show the true costs of programs, the district
should budget and charge the allowable indirect costs to all restricted programs and
funds, including special education, routine restricted maintenance, and the cafeteria
fund.
14. Information Systems and Data Management Yes No N/A
14.1 Does the district use an integrated financial and human resources system? . . . . . . . . ☐ ✓ ☐
The district uses one system to record financial transactions, process payroll and
maintain basic human resources information. However, position control information is
maintained in a system separate from the financial system.
14.2 Does the district use the system(s) to provide key financial and related data, including
personnel information, to help the district make informed decisions? . . . . . . . . . . ✓ ☐ ☐
14.3 Has the district accurately identified students who are eligible for free or reduced-price
meals, English learners, and foster youth, in accordance with the LCFF and its LCAP? . . . . ✓ ☐ ☐
14.4 Is the district using the same financial system as its county office of education? . . . . . . ✓ ☐ ☐
14.5 If the district is using a separate financial system from its county office of education, is there
an automated interface that allows data to be sent and received by both the district and
county financial systems? . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ☐ ✓
14.6 If the district is using a separate financial system from its county office of education, has
the district provided the county office with direct access so the county office can provide
oversight, review and assistance? . . . . . . . . . . . . . . . . . . . . . . ☐ ☐ ✓
15. Internal Controls and Fraud Prevention Yes No N/A
15.1 Does the district have controls that limit access to its financial system and include multiple
levels of authorization? . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district uses the PeopleSoft financial system, which is hosted and supported
by the San Diego County Office of Education. The county office grants access to
various capabilities in the system at the request of the district. District staff indicated
that the Human Resources Department notifies the business office when people are
hired so that employees can be provided system access as necessary. However, no
documentation was provided to indicate who has access to the financial system.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 17
Fiscal Health Risk Analysis
15.2 Are the district’s financial system’s access and authorization controls reviewed and updated
upon employment actions (e.g., resignations, terminations, promotions or demotions) and at
least annually? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
No documentation was provided to indicate when access and authorization controls
are reviewed and updated.
15.3 Does the district ensure that duties in the following areas are segregated, and that they
are supervised and monitored?:
• Accounts payable (AP) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Accounts payable batches are not reviewed by a supervisory employee before they are
submitted to the county office for further processing. Best practice is for a supervisory
employee to review all accounts payable transactions and the warrant prelist before
the batch is submitted to the county office.
Accounts payable warrants are printed at the county office and sent to the district
where they are received by the accounts payable staff who processed them. Accounts
payable staff match the warrants to the backup documents and forward these items
to accounts receivable staff who audit the batch, but they do not compare it to the
warrant list. Once the audit is complete, warrants are returned to accounts payable staff
for distribution. To provide better segregation of duties, the individual responsible for
generating accounts payable warrants should not have access to them after they are
printed.
• Accounts receivable (AR) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .☐ ✓ ☐
Some checks received at the district office are given to the employee who created the
invoice. This employee matches the checks to the backup documents and forwards
these items to another employee who prepares the deposit. To provide better
segregation of duties, the individual responsible for generating invoices should not
have access to payments received for those invoices.
• Purchasing and contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .✓ ☐ ☐
• Payroll . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .☐ ✓ ☐
Sites and departments enter information such as substitute and extra duty time in
Digital Schools. Payroll staff review this information, upload it to Excel, and then upload
it to PeopleSoft, the district’s payroll system. Payroll staff are not able to adjust their own
pay; however, they can adjust payroll for other employees, and interviews indicated
that changes could be made to the Excel file, without anyone else knowing, before it is
uploaded to PeopleSoft. In addition, payroll is not reviewed by a supervisory employee
before it is submitted to the county office for further processing. Best practices are to
use one system for payroll transactions and for a supervisory employee to review all
transactions and the payroll prelist before payroll is submitted to the county office.
Payroll warrants are printed at the county office and are picked up and distributed by
the staff members who processed them. To provide better segregation of duties, the
individual responsible for generating payroll warrants should not have access to them
after they are printed.
• Human resources (i.e., duties relative to position control and payroll processes) . . . . . . . . ✓ ☐ ☐
15.4 Are beginning balances for the new fiscal year posted and reconciled with the ending
balances for each fund from the prior fiscal year? . . . . . . . . . . . . . . . . . ✓ ☐ ☐
15.5 Does the district review and work to clear prior year accruals throughout the year? . . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 18
Fiscal Health Risk Analysis
15.6 Has the district reconciled and closed the general ledger (books) within the time prescribed
by the county office of education? . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that the district closes its books and submits the Standardized
Account Code Structure (SACS) documents to the county office timely. However, the
board approved the 2019-20 unaudited actuals on September 17, 2020, rather than by
the September 15 deadline prescribed in Education Code Section 42100.
15.7 Does the district have processes and procedures to discourage and detect fraud? . . . . . ✓ ☐ ☐
15.8 Does the district have a process for collecting reports of possible fraud (such as an
anonymous fraud reporting hotline) and for following up on such reports? . . . . . . . . ☐ ✓ ☐
The district’s website includes links to an anonymous hotline, WeTip, and contact
information for two San Diego County resources that individuals can use to report
suspicious or illegal activities and other concerns. However, the links are not in a
prominent location on the website, and several individuals interviewed were not aware
of these resources and/or did not know their purpose. Board Policy 3400 states “Any
employee who suspects fraud, impropriety, or irregularity shall immediately report those
suspicions to his/her immediate supervisor and/or the Superintendent or designee.”
However, interviews indicated that the district does not have a documented process to
follow up on reports of possible fraud.
15.9 Does the district have an internal audit process? ☐ ✓ ☐
Some business office positions are assigned to oversee various financial functions,
and interviews indicated that business office staff conduct routine reviews of some ASB
records. However, the district does not have a formal internal audit process.
16. Leadership and Stability Yes No N/A
16.1 Does the district have a chief business official who has been with the district as chief
business official for more than two years? . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
16.2 Does the district have a superintendent who has been with the district as superintendent
for more than two years? . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The superintendent started with the district on November 1, 2021.
16.3 Does the superintendent meet on a scheduled and regular basis with all members of their
administrative cabinet? . . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
16.4 Is training on financial management and budget provided to site and department
administrators who are responsible for budget management? . . . . . . . . . . . . ☐ ✓ ☐
While staff indicated that training was available if requested, no evidence was provided
that indicates budget training has been provided to school site and department
administrators who are responsible for budget management.
16.5 Does the governing board adopt and revise policies and administrative regulations annually? . . ✓ ☐ ☐
16.6 Are newly adopted or revised policies and administrative regulations implemented,
communicated and available to staff? . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Staff indicated in interviews that newly adopted or revised policies and administrative
regulations were shared with appropriate staff in various meetings; however, the district
provided no evidence.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 19
Fiscal Health Risk Analysis
16.7 Do all board members attend training on the budget and governance at least every
two years? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district did not provide documentation that all board members attend training on
the budget and on governance at least every two years.
16.8 Is the superintendent’s evaluation performed according to the terms of the contract? . . . . ✓ ☐ ☐
17. Multiyear Projections Yes No N/A
17.1 Has the district developed multiyear projections that include detailed assumptions aligned
with industry standards? . . . . . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
17.2 To help calculate its multiyear projections, did the district prepare an accurate LCFF
calculation with multiyear considerations? . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
17.3 Does the district use its most current multiyear projection in making financial decisions? . . . ✓ ☐ ☐
17.4 If the district uses a broad adjustment category in its multiyear projection (such as line B10,
B1d, B2d Other Adjustments, in the SACS Form MYP/MYPI), is there a detailed list of what is
included in the adjustment amount and are the adjustments reasonable? . . . . . . . . . ✓ ☐ ☐
18. Non-Voter-Approved Debt and Risk Management Yes No N/A
18.1 Are the sources of repayment for non-voter-approved debt {such as certificates of
participation (COPs), bridge financing, bond anticipation notes (BANS), revenue
anticipation notes (RANS) and others} stable, predictable, and other than unrestricted
general fund? . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district issued Qualified School Construction Bonds in 2010 for which the annual
debt service payments are approximately $1,500,000; the district is servicing this debt
from the unrestricted general fund ($822,000 offset by a federal subsidy of $675,000)
and fund 21 ($765,000). The district entered into a capital lease in 2018 for which the
annual debt service payments are approximately $158,000; the district is servicing this
debt from the unrestricted general fund.
18.2 If the district has issued non-voter-approved debt, has its credit rating remained stable or
improved during the current and two prior fiscal years? . . . . . . . . . . . . . . . ✓ ☐ ☐
18.3 If the district is self-insured, has the district completed an actuarial valuation as required
and have a plan to pay for any unfunded liabilities? . . . . . . . . . . . . . . . . . ☐ ☐ ✓
18.4 If the district has non-voter-approved debt (such as COPs, bridge financing, BANS, RANS
and others), is the total of annual debt service payments no greater than 2% of the district’s
unrestricted general fund revenues? . . . . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
19. Position Control Yes No N/A
19.1 Does the district account for all positions and costs? . . . . . . . . . . . . . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 20
Fiscal Health Risk Analysis
19.2 Does the district analyze and adjust staffing based on staffing ratios and enrollment? . . . . ☐ ✓ ☐
Maximum overall site class size averages are stipulated in the district’s collective
bargaining agreement with certificated employees. The district did not provide
evidence of any other staffing ratios.
The district’s enrollment has declined each fiscal year since 2019-20, and the Student
Population Projections 2020/2021 Report projects that enrollment will continue to
decline over the next several years. However, district staff indicated that layoffs in prior
years have not occurred commensurate with the enrollment decline.
19.3 Does the district reconcile budget, payroll and position control regularly, at least at budget
adoption and interim reporting periods? . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district uses Digital Schools for its position control system, and it uses a separate
system, PeopleSoft, to process payroll. Employee data must be manually entered in both
systems, and interviews indicated that payroll information in the two systems does not
always match. No evidence was provided to show an established process to reconcile the
position control system with budget and payroll.
19.4 Does the district identify a budget source for each new position before the position is
authorized by the governing board? . . . . . . . . . . . . . . . . . . . . . . . ☐. ✓ ☐
Some board agenda backup documents include a funding source for new positions.
However, district staff indicated that in prior years new positions were sometimes included
on the monthly personnel reports to the board, but they were not identified as new positions
nor was a budget source specified.
19.5 Does the governing board approve all new positions and extra assignments (e.g., stipends)
before positions are posted? . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that new positions included on the monthly personnel reports to
the board may have been ratified, rather than approved in advance as a separate
agenda item. Therefore, those new positions may have been posted prior to board
action.
19.6 Do managers and staff responsible for the district’s human resources, payroll and budget
functions meet regularly to discuss issues and improve processes?. . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that human resources, payroll and budget staff do not meet
regularly to discuss and improve processes.
20. Special Education Yes No N/A
20.1 Does the district monitor, analyze and adjust staffing ratios, class sizes and caseload sizes
to align with statutory requirements and industry standards? . . . . . . . . . . . . . ☐ ✓ ☐
Interviews indicated that special education staffing is analyzed; however, no
documentation was provided to indicate whether staffing ratios, class sizes and
caseload sizes align with statutory requirements and industry standards.
20.2 Does the district access available funding sources for costs related to special education
(e.g., excess cost pool, legal fees, mental health)? . . . . . . . . . . . . . . . . . ✓ ☐ ☐
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 21
Fiscal Health Risk Analysis
20.3 Does the district use appropriate tools to help it make informed decisions about whether
to add services (e.g., special circumstance instructional assistance process and form,
transportation decision tree)? . . . . . . . . . . . . . . . . . . . . . . . .☐ ✓ ☐
Interviews indicated that a special circumstance instructional assistance (SCIA) process
is used to determine whether 1-to-1 instructional assistance will be offered. However,
the district did not provide evidence of appropriate tools used to help make informed
decisions about whether to add other services, such as transportation or extended
school year.
20.4 Does the district budget and account correctly for all costs related to special education
(e.g., transportation, due process hearings, indirect costs, nonpublic schools and/or
nonpublic agencies)? . . . . . . . . . . . . . . . . . . . . . . . . . . ☐ ✓ ☐
The district does not charge indirect costs to all its special education resources. This
results in an understatement of the true costs of these programs.
20.5 Is the district’s contribution rate to special education at or below the statewide average
contribution rate? . . . . . . . . . . . . . . . . . . . . . . . . . . . . .✓ ☐ ☐
20.6 Is the district’s rate of identification of students as eligible for special education at or below
the countywide and statewide average rates? . . . . . . . . . . . . . . . . . . ✓ ☐ ☐
20.7 Does the district analyze whether it will meet the maintenance of effort requirement at
each interim reporting period? . . . . . . . . . . . . . . . . . . . . . . . .☐ ✓ ☐
The documents provided indicate that the maintenance of effort analysis is only
performed at year end.
Risk Score, 20 numbered sections only: 36.7%
Key to Risk Score from 20 numbered sections only:
High Risk: 40% or more
Moderate Risk: 25-39.9%
Low Risk: 24.9% and lower
District Fiscal Solvency Risk Level, all FHRA factors: High
(The existence of any condition from the Budget and Fiscal Status section, and/or a material weakness, will
supersede the score above because it elevates the district’s risk level.)
Risk Analysis Summary
While the district’s overall score of 36.7% indicates a moderate level of risk, the district is considered high risk due
to the presence of certain material weaknesses in cash flow analysis, collective bargaining, deficit spending and
enrollment projections. This Fiscal Health Risk Analysis identifies several areas of concern that may lead to fiscal
distress. FCMAT recommends the administration and the board review the results together and create a plan to
address areas of concern.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 22
Budget and multiyear financial Projections
Budget and Multiyear Financial Projections
Multiyear financial projections (MYFPs) are required by AB 1200 and AB 2756 and are a part of the adoption
budget and interim reporting process. Assembly Bill 2756 was signed into law in June 2004 and made substan-
tive changes to the financial accountability and oversight used to monitor the fiscal position of school districts.
Among other things, AB 2756 strengthened the roles of the superintendent of public instruction and county
offices of education and their ability to intervene during fiscal crises. In the case of a district that does not meet
its required reserve levels, the intent of the MYFP is also to help the county office and the district formulate a
plan to regain fiscal solvency and restore the reserve.
Multiyear financial projections help LEAs make more informed decisions and project the future effects of current
decisions. Projections are a required part of annual budget development and must be evaluated and updated
during each interim financial reporting period. They should also be updated before any significant decisions are
made that affect the budget, such as salary and benefit increases. In developing and implementing its MYFPs,
a district’s main objectives are to achieve and sustain a balanced budget, improve academic achievement and
maintain local governance. The MYFP helps identify specific planning milestones that will help the district make
decisions.
Financial planning is crucial for every LEA, regardless of its size or structure. Long-term financial planning helps
a district strategically align its budget with its instructional goals and programs. In addition, recognizing financial
trends is essential to maintaining a district’s fiscal health. Monitoring and analyzing year-to-year trends in key
budget areas helps a district evaluate its budget priorities and direction and highlight possible areas of concern.
Any projection of financial data has inherent limitations because calculations are based on certain economic as-
sumptions and criteria, including changes in enrollment trends; cost-of-living adjustments; estimates for utilities,
supplies and equipment; and changing economic conditions at the state, federal and local levels. Therefore, the
budget projection should be viewed and evaluated as a trend based on certain criteria and assumptions rather
than as a prediction of exact numbers.
Local educational agencies statewide had to update their multiyear assumptions and projections several times
during the 2020-21 and 2021-22 budget adoption processes because of the impacts of COVID-19 on the state
and federal economy and the subsequent one-time funds to support LEAs and student learning. Multiyear
projections can become somewhat less reliable in a time of fiscal instability, especially for the subsequent fiscal
years, because projected revenues from the state and federal government, and their related expenditures, may
frequently change. However, the MYFP still provides guidance for decisions that affect multiple fiscal years, and
the district must continue to update and reassess the ramifications of government-imposed budget adjustments,
board-adopted plans, and collective bargaining proposals.
FCMAT strongly recommends that the district track ongoing commitments and monitor ending balances for new
programs, particularly those that are exceeding plan estimates and do not have ongoing funding sources.
Enrollment and Average Daily Attendance
Accurate enrollment tracking and analysis of ADA are essential to providing a solid foundation for budget
planning. While the district is basic aid, or community funded, monitoring and projecting student enrollment
and attendance remains a crucial function and should be done at a minimum at each reporting period to ensure
the most recent data is included in budget assumptions. When enrollment and related ADA decline, the district
must consider the budgetary effects of the decline on student-to-teacher ratios and plan accordingly. To ensure
fiscal solvency, the district must also exercise extreme caution regarding issues such as negotiations, staffing
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 23
Budget and multiyear financial Projections
and deficit spending. Accurate tracking and analysis of enrollment and ADA can help the district project future
revenues and control staffing expenditures to help maintain fiscal solvency.
The district contracts with a demographer to complete its annual enrollment projections. The Administrative
Services Department uses these projections to further analyze and develop school site enrollment projections
for the upcoming school year. The projections are provided to the business department sometime in late spring,
after the deadline to potentially reduce/change staffing (March 15) and too late to use in budget development.
The business department instead does its own calculations without benefit of the demographer’s report. If the
district cannot obtain the report earlier in the year, it should consider using the demographer’s report for pro-
spective years and CALPADS and attendance data to establish trends for current year projections.
While FCMAT’s Projection-Pro software uses the cohort survival method, which groups students by grade level
upon entry and tracks them through each year that they stay in school, the anomalies of 2020-21 and 2021-22
made using a pure cohort survival method unrealistic. The study team instead reviewed historical enrollment,
ADA and demographer’s reports to determine enrollment assumptions in the two subsequent years. Current
year second period principal apportionment (P-2) data was provided by the district after interviews; however,
FCMAT used the data to develop projections for this report.
Average daily attendance is used to calculate the district’s LCFF and many other federal and state revenue
sources. District LCFF apportionments are based on the greater of current or prior year P-2 ADA. Because
of the COVID-19 pandemic, the state allowed the use of 2019-20 ADA as a proxy for 2020-21. The following
table shows the district’s historical enrollment, projected enrollment, historical and projected P-2 ADA, and
ADA-to-enrollment ratio for each year.
2022-23 2023-24
2016-17 2017-18 2018-19 2019-20 2020-21 2021-22*
Projected Projected
Enrollment 12,914 13,020 13,128 13,177 13,001 12,704 12,536 12,254
ADA 12,404 12,528 12,557 12,684 12,750 12,006 11,938 11,666
ADA to Enrollment % 96.05% 96.22% 95.65% 96.26% 98.07% 94.51% 95.23% 95.20%
*Sources – District’s 2021-22 uncertified CALPADS reports, uncertified P-2 report as of April 2022.
Multiyear Financial Projection Assumptions
Local educational agencies use many different software products to prepare MYFPs. For the district’s MYFP, FC-
MAT used its Projection-Pro web-based MYFP software, which was designed for California school districts and
is available to LEAs free of charge.
The MYFP prepared by FCMAT uses the district’s 2021-22 first interim report as the baseline and includes,
where appropriate, the impact of the 2022-23 governor’s state budget proposal. The study team reviewed dis-
trict records, interviewed staff members, and examined financial documents to gather information to verify the
base year (2021-22 first interim report) and prepare the MYFP.
Key planning factors and budget assumptions used by FCMAT to prepare the MYFP are based on the latest
information available at the time the projection was completed, as shown in the following table, and are further
described in the paragraphs below.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 24
Budget and multiyear financial Projections
Planning Factor 2021-22 2022-23 2023-24
Statutory COLA (Department of Finance) 1.70% 5.33% 3.61%
LCFF COLA 5.07% 5.33% 3.61%
State Categorical COLA 1.70% 5.33% 3.61%
California Consumer Price Index (CPI) 5.78% 3.69% 2.90%
Interest Rate for 10-Year Treasuries 1.93% 2.50% 2.90%
California Lottery, Unrestricted per ADA $163.00 $163.00 $163.00
California Lottery, Restricted per ADA (Prop 20) $65.00 $65.00 $65.00
Mandate Block Grant, District (K-8), per ADA $32.79 $34.54 $35.79
Mandate Block Grant, District (9-12), per ADA $63.17 $66.54 $68.94
CalPERS Employer Rate 22.91% 26.10% 27.10%
CalSTRS Employer Rate 16.92% 19.10% 19.10%
Step and Column, Certificated 1.50% 1.50% 1.50%
Step, Classified 0.62% 0.62% 0.62%
Step, Certificated Management 0.91% 0.91% 0.91%
Step, Classified Management 0.89% 0.89% 0.89%
State Unemployment Insurance 0.50% 0.50% 0.20%
Indirect Cost Rate 6.87% 8.93% 7.15%
Sources: School Services of California (SSC) 2021-22 Governor’s Budget Dartboard, CDE, district records.
Revenues
Projected revenue was based on validation of funding from the CDE, SSC, grant letters, and analysis of district
estimates for any sources that could not be verified independently. Adjustments were made for any one-time
funds or carryover from previous years.
Local Control Funding Formula
The LCFF is the funding model for school district operational funding. It was implemented beginning with the
2013-14 fiscal year and replaced the former revenue limit calculation and distribution methodology. The LCFF
provides the following:
• A base per-pupil grant that varies by grade level.
• Supplemental funding that provides an additional 20% of the base grant multiplied by the
district’s percentage of disadvantaged pupils (the unduplicated count of low-income students,
English learners, and foster youth).
• A concentration grant that provides an additional 65% (formerly 50%) of the base grant, multi-
plied by the district’s percentage of disadvantaged pupils that exceeds 55% of total enrollment.
Districts must increase or improve services to unduplicated pupils by the proportion of supplemental and
concentration funds to base funds that they receive. This is known as the minimum proportionality percentage
(MPP). Beginning in 2021-22, if the quantitative and qualitative increases and improvements in services are
insufficient to meet the prior-year MPP, any unused portion of supplemental and concentration grant funds must
be designated and spent on specific actions to meet the MPP.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 25
Budget and multiyear financial Projections
Although many state categorical programs were eliminated with the establishment of the LCFF, the associated
monies were moved to fund the LCFF. Full implementation of the LCFF was expected to take eight years, with
districts receiving a proportionate level of funding (referred to as gap funding) during implementation. Howev-
er, full implementation was achieved in 2018-19, two years earlier than anticipated, with all LEAs receiving their
target allocation. After full implementation, LCFF funding is expected to be increased by the cost-of-living ad-
justment (COLA) only, calculated with other variable factors, such as changes in attendance and in unduplicated
pupil counts.
For most districts, the LCFF entitlement is funded through a combination of local property taxes and state aid.
A district’s local property tax will be applied first toward the total LCFF entitlement, and the balance is funded
through state aid. When a district’s local property taxes meet or exceed the LCFF entitlement, the district is
considered “basic aid” or community funded. Proposition 30, passed in 2012, temporarily added a quarter-cent
sales tax and increased state income tax rates on high income taxpayers. The sales tax increase expired in 2016;
the income tax increase was initially set to expire in 2018, but Proposition 55 extended it through 2030. These
revenues are deposited in the state’s Education Protection Account (EPA) and are a component of state aid for
the LCFF entitlement. Districts are encouraged to use the FCMAT LCFF Calculator to estimate LCFF funding.
The San Dieguito Union High School District changed from state aid to basic aid status in fiscal year 2020-21.
The district budgeted a 3% increase over the prior year in secured property taxes for 2021-22 and a 3% increase
in both 2022-23 and 2023-24. The district is projected to change back to state aid status in the current fiscal
year as a result of the state’s augmented cost-of-living adjustment of 5.07%. With declining enrollment and
increasing property taxes, the district is projected to once again be basic aid in both 2022-23 and 2023-24.
During this time of fluctuation, it is critically important for the district to continue to monitor tax collections every
month and prepare alternative budget scenarios to maintain fiscal solvency.
The COVID-19 pandemic did not have the severe negative effects on 2020-21 state revenues that were antici-
pated at the beginning of the pandemic, and state revenues recovered more quickly than expected. The 2021-
22 enacted state budget provided a COLA of 5.07% on LCFF base grants and increased the concentration grant
from 50% to 65%. The additional 15% is to be used to increase the number of credentialed and/or classified staff
who provide direct services to students. Many new one-time and ongoing categorical programs were created,
with various qualification criteria, reporting requirements and expenditure deadlines. In addition, the cash defer-
rals of principal apportionment payments that began in June 2020 were eliminated, and all prior year deferrals
were repaid by August 2021.
In completing its analysis, FCMAT used the v.23.1a version of its LCFF calculator (updated April 2022). FCMAT
projected and used lower ADA in subsequent years than the district projected. This, coupled with increased
property tax estimates resulted in an increase over district projections of approximately $1.2 million in total LCFF
funding in 2022-23 and an increase of $2.5 million in 2023-24.
2021-22 2022-23 2023-24
District FCMAT District FCMAT District FCMAT
COLA 5.07% 5.07% 2.48% 5.33% 3.11% 3.61%
Funded ADA 12,656.26 12,744.01 12,145.12 12,010.35 12,145.22 11,942.02
UPP 15.85% 15.84% 18.40% 16.60% 21.00% 17.65%
LCFF Entitlement $126,630,152 $127,499,085 $125,680,119 $127,260,796 $130,159,576 $131,336,105
Total Funding $129,364,909 $129,374,106 $133,367,798 $134,521,925 $137,283,781 $139,769,494
Sources: District LCFF Calculator, District 2021-22 First Interim Budget, FCMAT LCFF Calculator.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 26
Budget and multiyear financial Projections
Federal Revenues
Federal funding amounts were reviewed, verified when possible, and adjusted as appropriate in the base year.
According to information provided by the district, the only one-time federal revenues included in the budget are
associated with COVID relief funds. Special education funds were adjusted based on projections provided to
the district by the Special Education Local Plan Area (SELPA). For all other revenues, FCMAT removed prior year
carryover amounts and assumed unchanged funding levels for federal programs, with no COLA in 2022-23 and
2023-24. FCMAT increased federal revenues by a total of $0.8 million in 2021-22.
Other State Revenue
Mandate Funding
Projections for the ongoing Mandate Block Grant are based on FCMAT’s projection of ADA for 2021-22 and sub-
sequent years. Funding is calculated based on per-ADA amounts from the SSC Dartboard, with COLA applied in
the subsequent years. Receipt of Mandate Block Grant funds is contingent on the district filing a funding appli-
cation each year with the CDE.
Lottery
FCMAT projected lottery revenues for 2021-22 and subsequent years based on projected annual ADA, multi-
plied by $163.00 for unrestricted and by $65.00 for restricted lottery instructional materials, per the SSC Dart-
board. Lottery funding is initially allocated using the prior year’s annual ADA and adjusted in the subsequent
fiscal year based on current year annual ADA.
State revenues were increased in 2021-22 by $4.3 million to match budget amounts to award notifications and
to adjust some revenues to actual amounts received to date. Included is $2.3 million in Educator Effectiveness
funds awarded to the district, $1.15 million for the Career Technical Education Incentive Grant (CTEIG) Program
and approximately $0.9 million in A-G Completion Improvement grants.
The district has balances in several resources representing unspent grant funds, with either static or increasing
ending balances. Listed below are these programs and their estimated balances as of June 30, 2022:
Resource Description Balance
3010 Title I, Part A $57,444
3182 ESSA School Improvement for LEAs $89,784
3305 Special Ed: ARP IDEA $417,867
6300 Restricted Lottery $1,624,199
6387 CTEIG $1,150,000
6546 Mental Health Related Services $121,166
6690 Tobacco-Use Prevention Education $27,946
Total $3,488,406
Other Local Revenue
The district receives local revenues from interest earnings, leases and rentals, fees and contracts, donations, and
other miscellaneous sources. Because these revenues cannot be guaranteed year to year, budgets and MYFPs for
these items should be conservative, consider historical trend data and identify revenues that are one-time. These
budget items should also be monitored and updated throughout the year based on amounts received to date.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 27
Budget and multiyear financial Projections
The FCMAT study team reviewed the district’s budgeted amounts for reasonableness using the prior two
years’ actual revenues and 2021-22 year-to-date actual receipts. Amounts attributed to the sale of equipment
and supplies, use of facilities, all other fees and contracts, miscellaneous revenue and other local revenue and
donations were adjusted in 2021-22 based on year-to-date actual revenues; these were considered to be one-
time and were eliminated in the subsequent years of the projection unless historical receipts justified ongoing
treatment. The amount budgeted for interest revenue was found to be reasonable and was considered to be on-
going in the subsequent years of the projection, adjusted by the rate of increase in the interest rate for 10-year
treasuries per the SSC Dartboard.
One exception is the transfer of apportionment from the SELPA to the district, which is considered other local
revenue. FCMAT adjusted these amounts based on projections from the SELPA.
Transfers In
Included in the MYFP is a transfer in from the Building Fund (Fund 21) to offset the solar project payments.
Expenditures
FCMAT reviewed and assessed the district’s expenditure assumptions and projections based on actuals from
the prior three years, board agendas, expenses to date and information provided by the district for items such
as bus and vehicle purchases, other post-employment benefit (OPEB) transfers, textbook adoptions, technol-
ogy replacement, special education expenses, health care costs, vacation liability payoff and the AB 86 Plan
adopted by the district May 20, 2021. Interviews indicate that expenses are routinely moved from one resource
to another, and that negative balance budgets are used to adjust for transfers not yet made. A file provided by
the district detailing all salary reclassifications made prior to the first interim report was used to adjust projected
ending balances. FCMAT’s MYFP assumes that the salaries currently charged to ESSER III funds will continue to
be paid from these resources through 2023-24, and they will need to be funded with other ongoing resources
beginning in 2024-25 or eliminated.
The FCMAT analysis in the salaries section of this report includes only adjustments for staffing changes related
to board actions taken through March 3, 2022, and those indicated in the district MYFP. No other adjustments
for position decreases or increases are included other than those for the special education Alternative Dispute
Resolution and Learning Recovery Support Program plans, which were moved into 2022-23 and 2023-24 ongo-
ing expenses due to increased ongoing special education income.
Salaries
The district’s financial software system does not generate the cost of the fiscal impact of annual step and
column increases. FCMAT used information provided by district staff from Digital Schools data. Such detailed
information is necessary to accurately estimate the multiyear impact of step and column costs.
FCMAT found that district documents include various percentages for annual step and column costs. For exam-
ple, the 2021-22 first interim report MYFP includes a 2021-22 projection of 1.5% for certificated step and column
costs and 0.6% for classified. The district’s spreadsheet used to forecast step costs for budget calculated 0.91%
for management but this detailed information was not used in the district’s budget. Although these variances
have a minor fiscal impact, a best practice is to explain any variances to ensure information is consistently pre-
sented. The FCMAT MYFP applies step and column costs of 1.5% to certificated salaries, step costs of 0.62% to
classified salaries, step costs of 0.91% to certificated management salaries and 0.89% to classified management
salaries.
The district staff states that the county payroll and financial system (PeopleSoft) does not have the capability to
properly report the number of staff positions and vacancies. The district uses Digital Schools for its position con-
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 28
Budget and multiyear financial Projections
trol system, using it to identify full-time equivalents (FTEs) and savings due to partial year earnings. Interviews
revealed that staff do not perform a reconciliation of the two systems.
Interviews indicate that some salary expenses are recorded in one resource while the budget resides in anoth-
er resource code. At year-end, the actual expenses are moved into the correct resource. For this reason, a file
containing journal entries reclassifying payroll entries July 1, 2021, through March 17, 2022, was provided by the
district and used in the FCMAT MYFP. This practice eliminates staff’s ability to use actual to budget expense
ratios and variance analysis as internal controls.
Both ESSER and AB 86 plan expenses, other than salaries and benefits, were eliminated in FCMAT’s 2022-23
and 2023-24 MYFP so that the funding could be directed to support salaries and benefits, per the budget priori-
ties in the district MYFP.
The analysis does not include potential additional costs related to state minimum wage increases, which were
increased to $15 per hour on January 1, 2022. The district took action to increase some salaries in January, but
the scope of FCMAT’s work did not include an analysis to determine if additional increases will be required or if
they will have a material effect on the district’s budget.
Certificated Salaries
FCMAT’s review of unrestricted general fund expenditures for certificated salaries indicates that the district’s an-
nual projected expenses are underbudgeted by approximately $0.3 million, which includes partial-year savings
for positions that had not yet been filled based on information provided by district staff at the time of FCMAT’s
fieldwork. This also includes the impact of a 25% increase given to substitute teachers as adopted by the board
at the January 11, 2022, board meeting. While the board action was for six months only, FCMAT’s MYFP contin-
ued the increase over the three-year ESSER Plan period, due to the continued competitive market for substi-
tutes and availability of federal funding.
The analysis of restricted salaries indicates that annual projected expenses are overbudgeted by approximately
$0.1 million, primarily due to AB 86 and ESSER expenses.
FCMAT’s projection reviewed the portion of salaries paid as of October 31, 2021, in proportion to actual sala-
ries paid at year end in 2018-19, 2019-20 and 2020-21. 2018-19 was used to identify savings related to one-time
savings in 2019-20 and 2020-21 (due to COVID-19) particularly as it relates to part-time hourly employees, extra
duties, substitutes, etc. The lowest ratio of salaries paid to date was adjusted for increases and used for projec-
tion purposes. These were adjusted for additional 2021-22 expenses for programs such as independent study
and summer school, which were much smaller programs in prior years.
Classified Salaries
FCMAT’s review of unrestricted general fund expenditures for classified salaries indicates that annual projected
expenses are underbudgeted by approximately $0.1 million, which includes partial-year savings for positions
that had not yet been filled based on information provided by district staff at the time of FCMAT’s fieldwork.
The analysis of AB 86 Plan restricted salaries set aside for paraprofessionals indicates that annual projected
expenses are overbudgeted by approximately $0.4 million. It was noted that student facilitator positions were
charged to this resource. Per AB 86 and for purposes of the Expanded Learning Opportunities Grant, “parapro-
fessional” has the same meaning as in subdivision (a) of Section 45330 of the California Education Code (EC).
“Paraprofessional” means a person who assists classroom teachers and other certificated personnel in instruct-
ing reading, writing, and mathematics. A paraprofessional includes an instructional aide as defined in subdivi-
sion (a) of EC Section 45343 and a teacher aide as described in EC Section 45360. Based on the job description
of the student facilitator positions, the expenses may be disallowed during the annual audit process or a pro-
gram audit by the CDE.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 29
Budget and multiyear financial Projections
On March 3, 2022, the board took action to eliminate 14 part-time student facilitator positions funded by the AB
86 Plan. This resulted in an ending fund balance in AB 86 funding for paraprofessionals as of June 30, 2024, of
approximately $0.2 million. These funds must be spent by September 30, 2024.
At the time of this report, $1.3 million of paraprofessional salaries was budgeted in the unrestricted general fund.
Interviews indicate that expenses are routinely moved from one income source to another. Charging classified
employees to the proper funding source is of particular importance with the passage of AB 438, which modifies
existing reduction in force protocols but continues to allow for 60 days’ notice for layoffs that result from the
expiration of a specially funded program. Exceptions may be made based on the funding source of the position.
Many of the 2021-22 positions, such as the student facilitator positions, are funded by one-time money, and
proper account coding is critical for flexibility to adjust to future changing financial conditions. Additionally, re-
classifying salaries from unrestricted to restricted during the year end close process impedes the administration
and the board’s ability to make decisions about the district.
A one-time adjustment to pay off vacation liability was included in the FCMAT MYFP as well as other future staff-
ing adjustments provided by district staff.
FCMAT’s projection reviewed the portion of salaries paid as of October 31, 2021, in proportion to actual sala-
ries paid at year end in 2018-19, 2019-20 and 2020-21. 2018-19 was used to identify savings related to one-time
savings in 2019-20 and 2020-21 (due to COVID-19) particularly as it relates to part-time hourly employees, extra
duties, substitutes, etc. The lowest ratio of salaries paid to date was adjusted for increases and used for projec-
tion purposes. These were adjusted for additional 2021-22 expenses for programs, such as independent study
and summer school, which were much smaller programs in prior years.
Employee Benefits
FCMAT’s review of the expenditures for unrestricted general fund benefits indicates that expenditures for the
State Teachers’ Retirement System (STRS) and the Public Employees’ Retirement System (PERS) are underbud-
geted by approximately $0.4 million, workers’ compensation is underbudgeted by approximately $0.2 million
and other fringe benefit accounts, excluding OPEB, are underbudgeted by an additional $0.2 million for a net
underbudgeted amount of approximately $0.8 million in employee benefits.
The analysis of special education year-to-date expenditures indicates that health and welfare benefits are un-
derbudgeted by approximately $0.1 million, STRS/PERS are underbudgeted by approximately $0.1 million, and
cash in lieu of benefits is overbudgeted by approximately $0.1 million. These amounts are partially offset by all
other restricted resource fringe benefit accounts, for a net underbudgeted amount of approximately $0.3 million.
Detailed analysis indicates that in several cases the district did not budget health and welfare, cash in lieu and
STRS/PERS proportionally to salaries. Reports provided indicate this data is not maintained in the position con-
trol staffing data file, making reconciliation difficult.
FCMAT followed SSC’s recommendation to reduce the unemployment rate to 0.2% in 2023-24; this assumption
was not updated in the district’s MYFP.
The budget for OPEB “pay as you go” expenses for current retirees for the current and subsequent two years
was balanced by FCMAT to the actuarial report provided as of June 30, 2021. These adjustments were account-
ed for in the unrestricted general fund. This caused the certificated budget to be overbudgeted by $0.5 million
and the classified budget to be underbudgeted by $0.1 million. The levies currently being applied to payroll
and expenses charged in 2021-22 are approximately 22% of the recommended adjusted budget. For example,
in the last three fiscal years the levy for OPEB “pay as you go” expenses for certificated staff has never been
higher than 8.51% of total expense at first interim; as of first interim 2021-22, the levy is approximately 22% of the
recommended adjusted budget. In addition, interviews indicate that the district intends to transfer $250,000
to the OPEB trust in the current and each of the two subsequent years. Based on this information, the current
certificated budget is overstated by $0.3 million. The last three fiscal years the levy for OPEB trust expenses for
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 30
Budget and multiyear financial Projections
classified staff has never been higher than 23.43% of total expense at first interim; as of first interim 2021-22, the
levy is approximately 75% of the recommended adjusted budget. These levies, in excess of historical rates, elim-
inate staff’s ability to use budget expense ratios and variance analysis as internal controls. These two combined
OPEB expenses are overbudgeted by approximately $0.8 million.
Interviews indicate that district auditors requested that the district transfer $1.25 million from fund 67, where the
district was depositing OPEB levies in prior years, to fund 01. The district is making a $1.25 million transfer from
fund 01 to a trust, which FCMAT accounted for in Transfers Out (object 7299) of the MYFP, as recommended by
the San Diego County Office of Education, so that expenses are not overstated.
Books and Supplies
Based on FCMAT’s analysis, approximately $0.5 million of the 2021-22 combined general fund books and supplies
budget will not be expended. FCMAT’s review indicates that the 2021-22 unrestricted general fund expenses for non-
capitalized equipment are overbudgeted by approximately $0.2 million. The restricted analysis indicates that books
and supplies are overbudgeted by $0.2 million, primarily from the Routine Restricted Maintenance Account (RRMA).
Interviews indicate that textbook adoptions occur within the confines of the Lottery Instructional Material fund-
ing, and funding is sufficient to meet expenses in 2022-23 and 2023-24. This activity was not in the district’s
MYFP. A review of 2018-19, 2019-20, 2020-21 and 2021-22 expenditures through October 31, 2021, supports that
this restricted funding has been sufficient for recent textbook adoptions. The district did not identify specific
adoption costs or timing of adoptions. Therefore, FCMAT included no textbook adoptions in the MYFP.
Ongoing expenses using the greater of 2018-19, 2019-20 or 2020-21 expense ratios were used as the basis for
the current year projection. One-time savings in books and supply costs related to restructure of the 2019-20
and 2020-21 school years due to COVID-19 were added back to FCMAT’s MYFP. The FCMAT MYFP includes
increases based on the consumer price index (CPI).
FCMAT’s MYFP includes the use of all federal and state COVID-19 relief funds budgeted for books and supplies
by June 2024. Both ESSER III and AB 86 Plan expenses were reduced in 2022-23 so that the funding could be
directed to support salaries and benefits.
Services and Other Operating
The district’s budgeting methodology appears to indicate that funds received with no spending plan are budget-
ed in services and other operating expenses as a placeholder until the district determines how to expend them.
FCMAT’s review indicates that 2021-22 unrestricted general fund expenditures for services are underbudgeted
by $0.3 million. This is primarily due to increased cost of utilities effective January 1, 2022.
The analysis of restricted resources indicates a budget overage of approximately $1.3 million. The RRMA is overbudget-
ed by approximately $0.8 million and the AB 86 Plan is overbudgeted by approximately $0.3 million. Special education
expenses indicate an overbudgeted amount of $0.1 million related to nonpublic school (NPS) and other contracts. NPS
charges are accounted for in the same major object code as legal settlements and expenses are moved to five different
resources at the end of the year, making budget analysis using actual payments to date difficult, and reducing internal
controls. Interviews with staff indicated, and FCMAT analysis supports, that while the NPS population served has re-
mained relatively flat, the cost of services per pupil has consistently decreased over the four-year period.
One-time savings in services and other operating costs related to restructure of the 2019-20 and 2020-21
school years due to COVID-19 were added back to FCMAT’s MYFP in 2022-23 as ongoing expenses accounted
for using the greater of 2018-19, 2019-20, or 2020-21 expenses as the basis for the projection. FCMAT’s MYFP
includes the use of all federal and state COVID-19 relief funds. Special education service provider expenditures
were adjusted using historical data and the highest annual legal expenditures over the four-year period.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 31
Budget and multiyear financial Projections
The FCMAT MYFP includes adjustments based on the CPI for all expenses, except one-time expenses and elec-
tion costs as identified by district staff. District MYFP information regarding future increases to services to sup-
port district unduplicated pupils in 2022-23 and 2023-24 was used. Liability insurance has risen by 24% over the
four-year period, with large fluctuations in annual expenses. For these reasons, a 10% rate was used to project
MYFP insurance increases. San Diego Gas and Electric announced an 8% rate increase for electricity and a 30%
increase in gas effective January 2022; therefore, FCMAT used a 10% annual increase for utilities.
Capital Outlay
The district uses a zero-based budget method for capital outlay expenses paid by the unrestricted general
fund. Using historical spending patterns and current year actual expenses plus encumbrances, FCMAT’s review
indicates that these funds are overbudgeted by approximately $0.2 million. The analysis of restricted resources
indicates that the Routine Restricted Maintenance Program is overbudgeted by $0.5 million.
One-time savings in capital outlay costs related to restructure of the 2019-20 and 2020-21 school years due to
COVID-19 were added back to FCMAT’s MYFP in 2022-23 as ongoing expenses using the greater of 2018-19,
2019-20, or 2020-21 expenses as the basis for the projection. FCMAT’s MYFP includes the use of all federal and
state COVID-19 relief funds.
The district is reminded that capital expenditures from federal funds require preapproval from the CDE, which
may take additional planning time.
Other Outgo/Indirect Costs
The district applied the LEA 2021-22 indirect cost rate to its federal AB 86 Plan expenses. However, many of the
ESSER and AB 86 resources have had conflicting information regarding the application of indirect cost rates,
and several of these resources do not allow LEAs to levy indirect costs. FCMAT reversed $0.15 million of indirect
costs budgeted to the AB 86 Plan in 2021-22 and in 2022-23 and 2023-24.
The FCMAT MYFP applies an indirect cost rate of 6.87% in 2021-22, 8.93% in 2022-23 and 7.15% in 2023-24
based on the 2020-21 unaudited actuals indirect cost rate worksheet (Form ICR). This rate was applied to all
allowable programs except Special Education, AB 602, resource 6500.
Other Financing Sources/Uses
Transfers Out
The adopted budget included a transfer of $0.1 million to contribute to the self-insurance fund. The FCMAT
MYFP assumes this transfer is ongoing at the budgeted amount.
Contributions to Restricted Resources
When revenues for restricted programs are insufficient to support program expenditures, a contribution from the
unrestricted general fund is required. The 2021-22 first interim report includes contributions from the unrestrict-
ed general fund to support several restricted programs including federal and state special education programs,
federal mental health services, state WorkAbility I, and other restricted federal programs. Ensuring that all
qualifying expenditures are appropriately coded to the applicable restricted programs helps provide maximum
flexibility and availability of unrestricted funding, which can typically be used for any educational purpose. How-
ever, all programs requiring a contribution from the unrestricted general fund should be reviewed to ensure they
are self-sustaining. The only exceptions should be the RRMA, special education, and any restricted programs
the district has made a deliberate decision to support with unrestricted general funds. The special education
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 32
Budget and multiyear financial Projections
program typically has insufficient state and federal funding support, and the district is required to make a 3%
contribution to RRMA but chose to make an additional $1,250,000 one-time contribution in 2021-22.
When restricted resource expenditure budgets exceeded projected revenue in the subsequent years of the MYFP,
FCMAT reduced expenditures in the 4000 (books and supplies) and 5000 (services and other operating) object
codes where possible to remain within the projected revenue estimates. However, this action may also affect
programs by the reduction of expenditures for these items. No reductions were made in salary and benefit bud-
gets. A contribution was made from the unrestricted general fund to balance any restricted resource for which
expenditures still exceeded revenue after these adjustments. The AB 86 Plan in 2022-23 was one such program.
The salaries and benefit costs exceeded identified revenue by $0.6 million. In addition, due to increasing costs
year-over-year, the district may need to reduce expenditures in several of its restricted resources in 2022-23 and/
or 2023-24 to remain within the projected revenue estimates. Some of the programs that may be impacted include
Carl Perkins, Title IV, the Strong Workforce Program, RRMA and other locally restricted programs.
Many districts reported reduced special education expenses during COVID-19 and have been able to take
advantage of rebenching the Maintenance of Effort (MOE). Based on information from the district, the number of
high-cost special needs students is relatively unchanged, while the cost per pupil is dropping, which may allow
the district to rebench its MOE. Current law allows for four exceptions to reduce the current year MOE, for which
the district may qualify. Information regarding the exceptions and an exemption worksheet can be found on the
CDE website: https://www.cde.ca.gov/sp/se/as/documents/leamoeexempwrksht.xls
The following table shows projected contributions to the district’s restricted resources.
Resource Base Year Year 2 Year 3
Code 2021-22 2022-23 2023-24
Unrestricted Resources
Unrestricted 0000 ($15,906,709) ($15,965,913) ($16,234,481)
Total Unrestricted ($15,906,709) ($15,965,913) ($16,234,481)
Restricted Resources
ESSER III 3213 $0 $0 $38,634
ESSER III - Learning 3214 $0 $0 $6,374
ELO - ESSER II - State Reserve 3216 $0 ($79,796) $0
ELO - GEER II 3217 $0 $283,388 $0
ELO - ESSER II - State Reserve Emergency 3218 $0 ($109,716) $0
ELO - ESSER III - State Reserve Learning Loss 3219 ($271,844) $682,716 $0
Special Ed: IDEA Private Schools 3311 $0 $0 $3,729
Special Ed: IDEA Mental Health 3327 $0 $8,437 $10,347
Title II Part A 4035 $0 $9,550 $8,823
Educator Effectiveness (FY 2021-22) 6266 $0 ($2,337,986) $0
Special Education 6500 $9,986,776 $10,442,198 $11,219,059
Special Ed - WorkAbility I 6520 $0 $14,560 $13,492
Special Ed - Dispute Prevention and Resolution 6536 $0 $1,087 $0
A - G Access/Success Grant 7412 $0 ($288,457) ($415,551)
A - G Learning Loss Mitigation 7413 $0 $288,457 $415,551
ELO Grant 7425 $271,844 $2,117,601 $0
RRMA 8150 $5,919,933 $4,933,874 $4,934,023
Total Restricted $15,906,709 $15,965,913 $16,234,481
The district’s 2021-22 adopted budget includes an additional contribution of $1.25 million to the RRMA. District interviews indicat-
ed that Educator Effectiveness funds were to be used to extend the payment of salaries and benefits included in the AB 86 Plan;
to support these positions another full year, a contribution of $0.6 million was made in 2022-23.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 33
Budget and multiyear financial Projections
Multiyear Financial Projection Analysis
The FCMAT study team analyzed all general fund sources and expenditure categories by resource. The unrestricted general fund
summary below indicates that, without revenue increases and/or expenditure reductions, there will be projected deficit spending
of $10.3 million in 2021-22, $4.7 million in 2022-23 and $2.2 million in 2023-24.
To protect the district’s financial solvency and eliminate deficit spending, the district will need to closely monitor projections and
make choices about which expenditures and programs will continue to be funded and which will be scaled back, reconfigured or
eliminated, unless an increase in ongoing funding is provided.
Unrestricted General Fund
The district’s general fund budget is a combination of unrestricted general purpose dollars and restricted grants and categorical
funding. However, in analyzing the district’s budget much attention is focused on the unrestricted budget, in particular deficit
spending and the unappropriated ending fund balance. The unrestricted general fund summary below shows FCMAT’s analysis
of the district’s unrestricted resources and includes a column showing the study team’s adjustments to the base year.
Unrestricted General Fund Summary
Adjust-
Object Base Year ments Year 2 Year 3
Description
Code 2021-22 to Base 2022-23 2023-24
Year
A. Revenues
LCFF Sources 8010-8099 129,364,909 (344,121) 134,168,607 139,416,176
Federal Revenue 8100-8299 675,000 - 675,000 675,000
Other State Revenues 8300-8599 2,833,083 (117,454) 2,708,042 2,683,054
Other Local Revenues 8600-8799 1,884,031 373,154 2,171,204 2,205,398
Total, Revenue 134,757,023 (88,421) 139,722,853 144,979,628
B. Expenditures
Certificated Salaries 1000-1999 64,343,472 296,427 64,575,002 65,319,823
Classified Salaries 2000-2999 17,804,642 57,929 17,325,514 17,439,212
Employee Benefits 3000-3999 26,820,127 (18,998) 28,317,013 28,518,580
Books and Supplies 4000-4999 3,442,780 (246,201) 4,974,737 5,119,004
Services and Other Operating Expenditures 5000-5999 10,962,602 312,072 12,112,229 13,179,758
Capital Outlay/Depreciation 6000-6999 3,750,546 (235,813) 754,733 754,733
7100-7299,
Other Outgo (excluding Transfers of Indirect Costs) 1,790,386 1,251,767 2,092,248 2,092,179
7400-7499
Other Outgo - Transfers of Indirect Costs 7300-7399 (765,577) 157,555 (1,040,326) (791,574)
Other Adjustments - Expenditures - -
Total, Expenditures 128,148,978 1,574,738 129,111,149 131,631,715
C. Excess (Deficiency) of Revenues over Expendi-
6,608,045 (1,663,159) 10,611,704 13,347,914
tures before Other Financing Sources and Uses
D. Other Financing Sources/Uses
Interfund Transfers
Transfers In 8900-8929 765,589 - 765,589 765,589
Transfers Out 7600-7629 63,000 - 63,000 63,000
Other Sources/Uses
Sources 8930-8979 - - - -
Uses 7630-7699 - - - -
Other Adjustments - Other Financing Uses - -
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 34
Budget and multiyear financial Projections
Contributions 8980-8999 (17,107,469) 1,200,760 (15,965,913) (16,234,481)
Total, Other Financing Sources/Uses (16,404,880) 1,200,760 (15,263,324) (15,531,892)
E. Net Increase (Decrease) in Fund Balance/Net
(9,796,835) (462,399) (4,651,620) (2,183,978)
Position
F. Fund Balance, Reserves/Net Position
Beginning Fund Balance/Net Position
As of July 1 - Unaudited 9791 28,979,144 18,719,910 14,068,290
Audit Adjustments 9793 - - -
As of July 1- Audited 28,979,144 18,719,910 14,068,290
Other Restatements 9795 - - -
Adjusted Beginning Balance 28,979,144 18,719,910 14,068,290
Ending Balance/Net Position, June 30 18,719,910 14,068,290 11,884,312
Components of Ending Fund Balance
Nonspendable 9710-9719 181,000 181,000 181,000
Restricted 9740 - - -
Committed
Stabilization Arrangements 9750 - - -
Other Commitments 9760 725,672 1,451,344 2,177,016
Basic Aid Reserve
Assigned
Other Assignments 9780 - - -
Unassigned/Unappropriated
Reserve for Economic Uncertainties 9789 - - -
Unassigned/Unappropriated Amount 9790 17,813,238 12,435,946 9,526,296
Restricted General Fund
FCMAT has increased revenue projections to the restricted general fund by $5.7 million over the district’s first
interim report. This increase includes Educator Effectiveness Block Grant, CTEIG, A-G Access/Success Grant
and A-G Learning Loss Mitigation Grant. The district does not have concrete plans for expending ongoing CTEIG
funds; therefore, no additional program expenses have been included in FCMAT’s MYFP.
The restricted general fund summary below shows FCMAT’s analysis of the district’s restricted resources and
includes a column showing the study team’s adjustments to the base year.
As shown earlier in the report, the district has several restricted revenue sources with either constant or grow-
ing ending fund balances. Best practice is to expend the most restrictive funds first. The growing balances indi-
cate a lack of attention to planning expenditures for restricted programs. Specifically growing balances in Title
I and Mental Health Related Services indicates the full available funding is not being expended on the students
generating the dollars. Staff did not indicate that the district was saving for any large one-time purchases in
these programs.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 35
Budget and multiyear financial Projections
Restricted General Fund Summary
Base Year Adjustments to Year 2 Year 3
Description Object Code
2021-22 Base Year 2022-23 2023-24
A. Revenues
LCFF Sources 8010-8099 807,509 99,610 907,119 907,119
Federal Revenue 8100-8299 7,826,354 803,301 4,331,171 4,367,766
Other State Revenues 8300-8599 15,419,479 4,440,656 11,448,799 11,430,339
Other Local Revenues 8600-8799 8,126,336 332,841 8,635,235 8,635,235
Total, Revenue 32,179,678 5,676,408 25,322,324 25,340,459
B. Expenditures
Certificated Salaries 1000-1999 13,530,236 (96,250) 14,330,299 11,968,328
Classified Salaries 2000-2999 6,603,088 (373,669) 6,464,876 6,246,257
Employee Benefits 3000-3999 14,352,148 286,836 15,404,653 14,808,115
Books and Supplies 4000-4999 3,056,157 (224,731) 1,373,104 1,383,845
Services and Other Operating Expenditures 5000-5999 9,120,117 (1,315,680) 5,902,803 5,730,412
Capital Outlay/Depreciation 6000-6999 3,136,694 (522,780) 201,510 201,510
Other Outgo (excluding Transfers of Indirect 7100-7299,
610,637 60,879 671,516 671,516
Costs) 7400-7499
Other Outgo - Transfers of Indirect Costs 7300-7399 644,984 (157,555) 919,733 670,981
Other Adjustments - Expenditures - -
Total, Expenditures 51,054,061 (2,342,950) 45,268,494 41,680,964
C. Excess (Deficiency) of Revenues over Expen-
ditures before Other Financing Sources and (18,874,383) 8,019,358 (19,946,171) (16,340,505)
Uses
D. Other Financing Sources/Uses
Interfund Transfers
Transfers In 8900-8929 - - - -
Transfers Out 7600-7629 - - - -
Other Sources/Uses
Sources 8930-8979 - - - -
Uses 7630-7699 - - - -
Other Adjustments - Other Financing Uses - -
Contributions 8980-8999 17,107,469 (1,200,760) 15,965,913 16,234,481
Total, Other Financing Sources/Uses 17,107,469 (1,200,760) 15,965,913 16,234,481
E. Net Increase (Decrease) in Fund Balance/Net
(1,766,914) 6,818,598 (3,980,258) (106,024)
Position
F. Fund Balance, Reserves/Net Position
Beginning Fund Balance/Net Position
As of July 1 - Unaudited 9791 4,209,115 9,260,800 5,280,542
Audit Adjustments 9793 - - -
As of July 1- Audited 4,209,115 9,260,800 5,280,542
Other Restatements 9795 - - -
Adjusted Beginning Balance 4,209,115 9,260,800 5,280,542
Ending Balance/Net Position, June 30 9,260,800 5,280,542 5,174,517
Components of Ending Fund Balance (FDs 01-
60 only)
Nonspendable 9710-9719 - - -
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 36
Budget and multiyear financial Projections
Restricted 9740 9,260,800 5,280,542 5,174,517
Committed
Stabilization Arrangements 9750 - - -
Other Commitments 9760 - - -
Assigned
Other Assignments 9780 - - -
Unassigned/Unappropriated
Reserve for Economic Uncertainties 9789 - - -
Unassigned/Unappropriated Amount 9790 - - -
Combined General Fund
The combined general fund summary below shows FCMAT’s analysis of all the district’s unrestricted and re-
stricted general fund sources and includes a column showing the combined adjustments to the base year.
Combined Summary
Object Base Year Adjustments to Year 2 Year 3
Description Code 2021-22 Base Year 2022-23 2023-24
A. Revenues
LCFF Sources 8010-8099 130,172,418 (244,511) 135,075,726 140,323,295
Federal Revenue 8100-8299 8,501,354 803,301 5,006,171 5,042,766
Other State Revenues 8300-8599 18,252,562 4,323,202 14,156,841 14,113,393
Other Local Revenues 8600-8799 10,010,367 705,995 10,806,439 10,840,633
Total, Revenue 166,936,701 5,587,987 165,045,176 170,320,088
B. Expenditures
Certificated Salaries 1000-1999 77,873,708 200,177 78,905,302 77,288,151
Classified Salaries 2000-2999 24,407,730 (315,740) 23,790,389 23,685,469
Employee Benefits 3000-3999 41,172,275 267,838 43,721,666 43,326,695
Books and Supplies 4000-4999 6,498,937 (470,932) 6,347,841 6,502,849
Services and Other Operating Expen-
ditures 5000-5999 20,082,719 (1,003,608) 18,015,032 18,910,170
Capital Outlay/Depreciation 6000-6999 6,887,240 (758,593) 956,243 956,243
Other Outgo (excluding Transfers of 7100-7299,
Indirect Costs) 7400-7499 2,401,023 1,312,646 2,763,764 2,763,695
Other Outgo - Transfers of Indirect
Costs 7300-7399 (120,593) - (120,593) (120,593)
Other Adjustments - Expenditures - -
Total, Expenditures 179,203,039 (768,212) 174,379,643 173,312,679
C. Excess (Deficiency) of Revenues over
Expenditures before Other Financing
Sources and Uses (12,266,338) 6,356,199 (9,334,467) (2,992,591)
D. Other Financing Sources/Uses
Interfund Transfers
Transfers In 8900-8929 765,589 - 765,589 765,589
Transfers Out 7600-7629 63,000 - 63,000 63,000
Other Sources/Uses
Sources 8930-8979 - - - -
Uses 7630-7699 - - - -
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 37
Budget and multiyear financial Projections
Other Adjustments - Other Financing
Uses - -
Contributions 8980-8999 - - - -
Total, Other Financing Sources/Uses 702,589 - 702,589 702,589
E. Net Increase (Decrease) in Fund
Balance/Net Position (11,563,749) 6,356,199 (8,631,878) (2,290,002)
F. Fund Balance, Reserves/Net Position
Beginning Fund Balance/Net Position
As of July 1 - Unaudited 9791 33,188,259 27,980,709 19,348,832
Audit Adjustments 9793 - - -
As of July 1- Audited 33,188,259 27,980,709 19,348,832
Other Restatements 9795 - - -
Adjusted Beginning Balance 33,188,259 27,980,709 19,348,832
Ending Balance/Net Position, June 30 27,980,709 19,348,832 17,058,829
Components of Ending Fund Balance
(FDs 01-60 only)
Nonspendable 9710-9719 181,000 181,000 181,000
Restricted 9740 9,260,800 5,280,542 5,174,517
Committed
Stabilization Arrangements 9750 - - -
Other Commitments 9760 725,672 1,451,344 2,177,016
Basic Aid Reserve
Assigned
Other Assignments 9780 - - -
Unassigned/Unappropriated
Reserve for Economic Uncertainties 9789 - - -
Unassigned/Unappropriated Amount 9790 17,813,238 12,435,946 9,526,296
Other Funds
In addition to analyzing the general fund, FCMAT completed a basic review of the district’s other funds to
determine their possible financial impact on the unrestricted general fund. A review of the 2020-21 unaudited
actuals and the 2021-22 first interim budget found that the district does not expect any of the other funds to
require contributions from the unrestricted general fund in the current or two subsequent fiscal years.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 38
Budget and multiyear financial Projections
Recommendations
The district should:
1. Adopt a budget and MYFP that can identify deficit spending and meet reserve requirements in
the budget and projection years to prevent fiscal insolvency.
2. Not use one-time reserves for ongoing costs or have a board-approved plan to fund such
ongoing costs when the one-time funds are no longer available. Ensure that costs are closely
monitored and tracked to identify its structural deficit.
3. Not use one-time reserves to provide ongoing increases in salaries or benefits.
4. Adjust its budget and MYFP to include any new board-adopted plans and items included in the
adopted state budget within 45 days after the governor signs the annual state budget act.
5. Regularly evaluate external and internal factors that affect its fiscal health and use an MYFP to
project their effect on the district and create multiple MYFP scenarios when needed.
6. Monitor and project enrollment and ADA at each financial reporting period to ensure the most
recent data is included in its budget assumptions. Have the business department develop
enrollment projections for the budget year based on actual data and trends and use the
demographer report for future year projections.
7. Ensure expenses are budgeted in the correct resources and record expenses where they are
budgeted.
8. Plan for expenses that need to be accommodated by other funding sources when one-time
funding terminates.
9. Determine whether vacant positions will be filled, frozen or eliminated so that any associated
savings can be included in the budget.
10. Charge employee positions to the correct funding sources, preserving flexibility to adapt to
changing financial circumstances as prescribed in AB 438.
11. Ensure all staff costs are accounted for by reconciling position control with the budget and
payroll regularly, and at least at each interim reporting period.
12. Budget using the actual historical costs for employee step and column increases and update
for savings due to retirements.
13. Annually perform a review of the actual historical costs for health and welfare benefit increases
to determine if the percentage applied for forecasting is reasonable or should be updated.
14. Review budgets for county office, NPS and other contract services related to special education
programs more frequently, and at least at each interim reporting period.
15. Monitor the special education MOE and complete a CDE LEA MOE exemption worksheet as
needed to take advantage of any rebenching opportunities, including decreases in services.
16. Use the MYFP to identify programs that may require a contribution from the unrestricted
general fund in subsequent years and take any necessary action to ensure programs are self-
sustaining.
17. Increase transparency by disclosing at each budget reporting period all programs that
require a contribution from the unrestricted general fund instead of moving expenditures to
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 39
Budget and multiyear financial Projections
the unrestricted general fund. This will help ensure all stakeholders are aware of the funding
allocated to these programs and avoid any supplanting issues should income increase.
18. Include an estimated annual budget for ongoing categorical programs at budget adoption,
and during the year when new programs are established, and continue to adjust the budgets
throughout the fiscal year as new information is provided by the grantor.
19. Ensure that all grants, entitlements and carryovers (unearned revenues) are properly updated
by the time of the first interim report, and that they agree with CDE funding exhibits.
20. Ensure that restricted funds are appropriately allocated to all qualifying expenditures before
expending unrestricted dollars.
21. Ensure that indirect cost rates are applied to all resources and funds that qualify.
22. Ensure that capital expenditures paid for with federal funds are preapproved by the CDE.
23. Ensure that increases to insurance rates and utilities are analyzed.
24. Ensure that all costs charged to categorical programs are within program guidelines.
25. Ensure that employee benefit rates are uniformly applied to each applicable resource.
26. Implement a five-year textbook adoption schedule that is updated every year and includes
estimated costs.
27. Annually evaluate and update facility use fees to ensure full costs associated with facility use
are recovered. Consistently charge a facility use fee that covers no less than the direct costs of
the facility use.
28. Align contributions for OPEB to the actuarial study.
29. Reduce its RRMA expenditures and contribution to the minimum amount required.
Fiscal Crisis and Management Assistance Team San Dieguito Union High School District 40