FCMAT
Soledad Unified School District Report
multiyear financial projection and business services department review
Read the report at Soledad Unified School District ↗
Multiyear Financial Projection
& Business Services Department
Review
February 19, 2025
Soledad Unified
School District
Michael H. Fine
Chief Executive Officer
February 19, 2025
Randy Bangs, Superintendent
Soledad Unified School District
1261 Metz Road
Soledad, CA 93960
Dear Superintendent Bangs:
In September 2024, the Soledad Unified School District and the Fiscal Crisis and Management Assistance
Team (FCMAT) entered into an agreement for FCMAT to conduct a review of the district’s 2024-25 adopted
budget and multiyear financial projections. The agreement stated that FCMAT would perform the following:
1. Review the district’s 2024-25 adopted general fund budget and use it as a baseline to
develop an independent multiyear financial projection (MYFP) for the current and two
subsequent fiscal years. The MYFP will be a snapshot in time of the district’s financial
status. Make recommendations for expenditure reductions and/or revenue increases to
help the district eliminate its structural budget deficit, if any.
2. Review operational processes and procedures in the Business Services Department and
make recommendations for improved efficiency, if any, in the following areas:
• Budget development
• Budget monitoring
This report contains the study team’s findings and recommendations. FCMAT appreciates the opportunity
to serve the Soledad Unified School District and extends thanks to all the staff for their assistance during
fieldwork.
Sincerely,
Michael H. Fine
Chief Executive Officer
Michael H. Fine • Chief Executive Officer
1300 17th Street – City Centre, Bakersfield, CA 93301-4533 • Tel. 661-636-4611 • Fax 661-636-4647
www.fcmat.org
Table of Contents
Table of Contents
About FCMAT ..................................................................................................iii
Purpose and Services .........................................................................................................iii
History .....................................................................................................................................iv
Introduction .......................................................................................................v
Background ............................................................................................................................v
Study and Report Guidelines .............................................................................................v
Study Team .............................................................................................................................v
Executive Summary ........................................................................................ 1
Findings and Recommendations.................................................................3
Multiyear Financial Projection ...............................................................................3
Background ............................................................................................................................3
Adjustment Analysis .............................................................................................................5
Multiyear Financial Projection Assumptions ................................................................14
Multiyear Financial Projection Analysis ............................................................30
Unrestricted General Fund ..............................................................................................30
Restricted General Fund ..................................................................................................32
Combined General Fund ..................................................................................................35
Components of Ending Fund Balance ...........................................................................37
District Priorities and Fund Balance Management ....................................................38
Other Concerns and Recommendations .........................................................39
Other Funds .........................................................................................................................39
Revenue Increases and Expenditure Reductions ......................................................42
Fiscal Crisis and Management Assistance Team Soledad Unified School District i
Table of Contents
Business Services Operational Processes and Procedures .......................46
Budget Development ........................................................................................................46
Budget Monitoring .............................................................................................................50
Appendix ........................................................................................................55
Study Agreement ...................................................................................................56
Fiscal Crisis and Management Assistance Team Soledad Unified School District ii
About FCMAT
About FCMAT
Purpose and Services
FCMAT was created by the California Legislature to help California’s transitional kindergarten through
grade 14 (TK-14) local educational agencies (LEAs) avoid fiscal insolvency. Today, FCMAT helps LEAs iden-
tify, prevent and resolve financial, management, program, data, and oversight challenges; provides pro-
fessional learning; produces and provides software, checklists, manuals and other tools; and offers other
related school business and data services.
FCMAT may be asked to provide fiscal crisis or management assistance by a school district, charter school,
community college, county superintendent of schools, the state superintendent of public instruction, or the
Legislature.
When FCMAT is asked for help with management assistance or a fiscal crisis, FCMAT management and
staff work closely with the requesting LEA to meet their needs. Often this means conducting a formal
study using a FCMAT study team that coordinates with the LEA for on-site fieldwork to evaluate specified
operational areas and subsequently produces a written report with findings and recommendations for
improvement.
For more immediate needs in a specific area, FCMAT offers short-term technical assistance from a FCMAT
staff member with the required expertise.
To help meet the need for qualified chief business officials (CBOs) in LEAs, FCMAT offers four different CBO
training and mentoring programs that consist of 11 or 12 diverse two-day training sessions over the course
of a full year.
For agencies with professional learning needs, FCMAT offers workshops on specific topics. Popular topics
include associated student body operations, use of FCMAT’s Projection-Pro online financial forecasting
software, use of FCMAT’s Local Control Funding Formula (LCFF) Calculator, and data reporting for the
California Longitudinal Pupil Achievement Data System (CALPADS). FCMAT staff and management also
frequently make presentations at various professional conferences.
The California School Information Services (CSIS) service of FCMAT helps the California Department of
Education (CDE) operate CALPADS; helps LEAs learn about CALPADS, resolve data issues and meet
reporting requirements; and provides LEAs with training and leadership in data management. CSIS also
developed and continues to host and improve the Standardized Account Code Structure (SACS) web-based
financial reporting system for all California LEAs, and provides ed-data.org, which gives educators, policy-
makers, the Legislature, parents and the public quick access to timely and comprehensive data about TK-12
education in California.
Since it was formed, FCMAT has provided LEAs with the types of help described above on more than 2,000
occasions.
FCMAT’s administrative agent is the Kern County Superintendent of Schools. FCMAT is led by Michael
H. Fine, Chief Executive Officer, and is funded by appropriations in the state budget and modest fees to
requesting agencies.
Workshop schedules, manuals, presentation slide decks, Projection-Pro software, LCFF calculators, past
reports, an online help desk, and many other resources are available for download or use at no charge on
FCMAT’s website.
Fiscal Crisis and Management Assistance Team Soledad Unified School District iii
About FCMAT
History
FCMAT was created by Assembly Bill 1200 (Chapter 1213, Statutes of 1991) and Education Code 42127.8.
Assembly Bill 107 (Chapter 282, Statutes of 1997) added Education Code 49080, which charged FCMAT
with responsibility for CSIS and its statewide data management work, and Assembly Bill 1115 (Chapter 78,
Statutes of 1999) codified CSIS’ mission.
Assembly Bill 1200 created a statewide plan for county offices of education and school districts to work
together locally to improve fiscal procedures and accountability standards. Assembly Bill 2756 (Chapter
52, Statutes of 2004) gave FCMAT specific responsibilities for districts that have received emergency state
loans.
In January 2006, Senate Bill 430 (Chapter 357, Statutes of 2005) amended Education Code 42127.8, and
Assembly Bill 1366 (Chapter 360, Statutes of 2005) amended Education Codes 42127.8 and 84041. These
new laws expanded FCMAT’s services to include charter schools and community colleges, respectively.
Assembly Bill 1840 (Chapter 426, Statutes of 2018) changed how fiscally insolvent districts are administered
once an emergency appropriation has been made, shifting oversight responsibilities from the state to the
local county superintendent to be more consistent with the principles of local control, and giving FCMAT
new responsibilities associated with the process.
Fiscal Crisis and Management Assistance Team Soledad Unified School District iv
Introduction
Introduction
Background
Located in the Salinas Valley of Monterey County, the Soledad Unified School District serves students from
transitional kindergarten through grade 12 across five elementary schools, one middle school, one compre-
hensive high school, and one continuation high school. The district also provides preschool programs to
approximately 140 students and offers an adult education program.
According to DataQuest, the district’s enrollment has fluctuated over the years, ranging from 4,800 student
in 2017-18 to a peak of 4,911 in 2020-21, before declining to 4,700 students in 2023-24. As of the 2023-24
second principal apportionment certification — the most recent data available — 86.46% of the district’s
students were identified as English learners, foster youth, and/or eligible for free or reduced-price meals,
highlighting the district’s role in serving a high-needs population.
Study and Report Guidelines
In September 2024, the district entered into an agreement with the Fiscal Crisis and Management
Assistance Team (FCMAT) to review its 2024-2025 adopted general fund budget and use it as a baseline
for developing an independent multiyear financial projection (MYFP) for the current and two subsequent
fiscal years. The scope of the review also included recommendations for expenditure reductions or revenue
increases to help the district address any projected structural budget deficit.
FCMAT visited the district on November 4-6, 2024 to conduct interviews with district staff, collect data and
review documentation. Additionally, discussions and follow-up questions took place via email, zoom and
phone after the site visit. The district provided relevant documents during and after fieldwork, as available,
to support the review and compilation of the MYFP. This report is the result of those activities.
FCMAT’s reports focus on systems and processes that may need improvement. Those that may be func-
tioning well are generally not commented on in FCMAT’s reports. In writing its reports, FCMAT uses the
Associated Press Stylebook and its own short internal style guide, which emphasize plain language, capital-
ize relatively few terms, and strive for conciseness, clarity and simplicity.
Study Team
The study team was composed of the following members:
Jennifer Noga Roslynne Manansala-Smith
FCMAT Intervention Specialist FCMAT Intervention Specialist
Cassady Clifton
FCMAT Technical Writer
Each team member reviewed the draft report to confirm accuracy and achieve consensus on the final
recommendations.
Fiscal Crisis and Management Assistance Team Soledad Unified School District v
Executive Summary
Executive Summary
Leadership and Financial Stability
Soledad Unified School District has experienced significant turnover in administrative personnel, partic-
ularly among those responsible for ensuring the budget aligns with and is spent according to district-ap-
proved expenditure plans. This instability has created a cycle in which new staff inherit complex financial
plans they did not develop, requiring them to navigate a steep learning curve while addressing the district’s
immediate operational and educational needs.
One clear example of this challenge arose in September, when the district had to revise its Local Control
and Accountability Plan (LCAP) because the version approved with the June budget failed to account for all
goals and actions. As a result, new staff had to conduct a detailed, item-by-item review to realign the LCAP
with the budget, delaying critical planning and implementation efforts.
The district’s reliance on external consultants has further compounded its operational challenges. While
consultants provide critical financial expertise, their remote operations and limited integration with district
processes do little to build the capacity of site and business staff. Consultants often fail to explain their pro-
cesses and reasoning, leaving district personnel without the tools or confidence to independently manage
financial operations, which reinforces reliance on external support.
Additionally, communication among the consultants, cabinet-level administrators, and the chief business
official is often inadequate. Reports are prepared and provided by consultants just before board submission
deadlines, leaving district staff with little time for a thorough review. This limits their ability to identify issues,
ask questions, and request necessary adjustments before the reports are presented to the governing board.
To address these challenges, the district must prioritize stabilizing its administrative leadership and
strengthening collaboration with consultants to facilitate the transfer of knowledge, including processes,
reasoning and methods. This approach will help build internal capacity and ensure the timely and accurate
preparation of financial reports.
Multiyear Financial Projection
Given its operational challenges, the district contracted with FCMAT to develop an independent multi-
year financial projection (MYFP). The team created the MYFP using the district’s 2024-25 adopted budget
report, along with data from the district’s financial system and staff. Additionally, the team reviewed a range
of current and historical records, including the 2023-24 unaudited actuals report, enrollment and atten-
dance data, and various financial documents and reports.
Financial projections rely on specific assumptions and criteria, including enrollment and average daily
attendance (ADA) trends, cost-of-living increases, economic conditions, and revenue and expenditure esti-
mates. As these underlying assumptions change, the projection results also change.
The district’s budget was developed using the governor’s May Revision and other available assumptions
at the time of its creation. In contrast, FCMAT’s budget and MYFP are based on the final 2023-24 enacted
state budget. In addition, FCMAT incorporated its own enrollment and ADA projections into the MYFP.
The district’s 2024-25 adopted budget and MYFP project an unrestricted general fund deficit of $284,185
in 2024-25, $883,195 in 2025-26, and $875,360 in 2026-27. Despite these projected deficits, the district
anticipates meeting its minimum reserve requirement for economic uncertainties in all three years of the
projection.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 1
Executive Summary
FCMAT’s MYFP, however, projects a budget surplus in the unrestricted general fund for 2024-25 but a
significant deficit in both subsequent fiscal years. In 2025-26, the projected deficit is $2.3 million, and in
2026-27, it is $2.1 million. FCMAT projects that the district will meet and exceed the required reserve for
economic uncertainties in both the current and subsequent fiscal years.
A continual structural deficit in the unrestricted general fund threatens the district’s long-term fiscal health.
Over time, deficit spending depletes reserves, reduces financial flexibility, and increases the risk of insol-
vency if corrective actions are not taken promptly.
Budget Development and Monitoring
Effective budget development and monitoring are crucial for maintaining financial stability and aligning
resources with educational priorities. The district’s budget should be built on well-founded projections, with
continuous monitoring to ensure spending stays within appropriations, revenues are accurately tracked,
and necessary adjustments are made. However, inconsistencies in financial oversight have undermined the
district’s ability to maintain fiscal stability.
Staff turnover and inconsistent budget revisions have led to misalignment between the adopted budget,
financial system and school spending, resulting in inaccuracies. Compounding this issue, the district’s
inability to provide timely, reliable financial information has eroded trust in budget figures among unions,
staff, and the governing board. This distrust extends beyond internal partners, affecting the district's finan-
cial stability and its relationships with key educational partners (bargaining unions, consultants, governing
board, etc.) and the local community.
Uncertainty about the district’s financial position and projections has also made it difficult to finalize agree-
ments with bargaining units before the end of the school year. Without reliable financial data, the district
struggles to provide the necessary information for collective bargaining, leading to prolonged negotiations
and delays in reaching settlements. These delays, in turn, hinder the district’s ability to start negotiations
earlier in the fiscal year, further complicating long-term planning.
The district has also struggled to effectively use its categorical funding, often returning unspent restricted
grant dollars to the state. This inefficient use of available resources not only limits the district’s ability to
support programs and services but also increases reliance on the unrestricted general fund, further exacer-
bating financial strain.
Strengthening budget oversight, increasing transparency in revisions, and enhancing collaboration
between fiscal and program staff will improve accountability and support more effective resource man-
agement. Additionally, ensuring the full use of categorical funds, maintaining clear and accurate financial
communication, and establishing consistent budget development and monitoring processes will be critical
to stabilizing district finances.
Implementing FCMAT’s recommendations — reducing reliance upon consultants and providing comprehen-
sive budget management training — will empower district staff to manage financial operations more inde-
pendently and with greater confidence. By taking these steps, the district can restore trust in its financial
practices, achieve long-term fiscal stability, and foster trust among educational partners.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 2
Findings and Recommendations Multiyear Financial Projection
Findings and Recommendations
Multiyear Financial Projection
This section examines the Fiscal Crisis and Management Assistance Team’s (FCMAT’s) multiyear financial
projection (MYFP) for the district, including the methods and assumptions used in its development. It also
presents findings related to the district’s 2024-25 adopted budget and MYFP, along with recommendations
to guide the district in preparing future budgets and projections.
Background
Fiscal Oversight and Intervention
Signed into law in June 2004, Assembly Bill (AB) 2756 (Chapter 52, Statutes of 2004) introduced substan-
tive changes to the financial accountability and oversight process for monitoring the fiscal health of school
districts and county offices of education. These changes granted the superintendent of public instruction
(SPI) and county superintendents of schools greater authority and responsibility to intervene in fiscal crises
and request support from FCMAT.
At any time during the fiscal year, if a school district cannot meet its financial obligations for the current or
two subsequent fiscal years, or if it receives a qualified1 or negative2 interim report certification, the county
superintendent must notify the district’s governing board and the SPI. The county office must then follow
Education Code (EC) 42127, which authorizes the development of “a multiyear financial recovery plan that
will enable the school district to meet its future obligations.” A multiyear financial projection (MYFP) is
the primary tool used to create this plan and restore the school district’s required reserve for economic
uncertainties.
Multiyear Financial Projections
Multiyear financial projections provide school districts and their governing boards with a fiscal planning
framework to guide budget decisions and strategically allocate current and future resources in alignment
with district goals, programs, and Local Control and Accountability Plans (LCAPs).3 MYFPs are required
by both AB 1200 (Chapter 1213, Statutes of 1991) and AB 2756 as part of the budget adoption and interim
reporting processes.
Prudent financial planning is essential for all local educational agencies (LEAs), regardless of size or struc-
ture. Each school district has unique financial risk factors, including reserve levels, enrollment trends,
employee compensation, revenue volatility, and other local conditions. Recognizing financial trends is criti-
cal for maintaining fiscal health. Monitoring and analyzing year-over-year trends in key budget areas allows
school districts to identify financial risks early and take action to mitigate their effects. The primary goal of
an MYFP is to support the development and maintenance of a balanced budget that ensures the district’s
fiscal solvency and prevents the loss of local governance.
1A qualified certification is assigned when a school district may not meet its financial obligations for either the current fiscal year or the two sub-
sequent fiscal years.
2A negative certification is issued when a school district cannot meet its financial obligations for the remainder of the fiscal year or the subse-
quent fiscal year.
3An LCAP is a three-year plan that outlines a school district’s goals, planned actions, and budget allocations to improve student outcomes.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 3
Findings and Recommendations Multiyear Financial Projection
Multiyear financial projections forecast the future fiscal impact of current decisions. However, all finan-
cial forecasts have inherent limitations because they rely on economic assumptions and key factors such
as enrollment trends, cost-of-living adjustments (COLAs), estimates of one-time and ongoing costs, and
shifting economic conditions at the federal, state and local levels. As a result, projections should be viewed
as point-in-time trends based on the most recent assumptions rather than precise predictions of future
amounts.
To remain effective, MYFPs should be updated regularly — at each financial reporting period, whenever
economic forecasts change, and before making significant budget decisions, such as salary adjust-
ments or major financial commitments. Ongoing budget monitoring is especially critical during periods of
fiscal uncertainty, when projections may be less reliable due to frequent fluctuations in federal and state
revenues.
Developing Accurate Multiyear Financial Projections
School district management is responsible for preparing, monitoring, and reporting accurate budget and
financial data to support the governing board in making informed decisions. As the ultimate stewards of
the school district’s financial health, governing board members must ensure fiscal stability while maximiz-
ing student services within available resources. The governing board holds a fiduciary duty to the school
district — and by extension, to students, parents, community, and staff — to safeguard its financial condition
and ensure it can meet its obligations.
To fulfill these responsibilities, school districts must engage in proactive financial planning to antici-
pate future needs and ensure long-term fiscal stability. Effective financial planning requires a structured
approach to tracking and projecting funds. Over the past five years, significant investments in one-time and
ongoing restricted programs for transitional kindergarten through grade 12 (TK-12) have made it essential to
develop MYFPs by resource.4 This level of detail ensures that projections accurately account for both one-
time and restricted funds available for expenditure over multiple years.
Developing MYFPs by resource also helps school districts prioritize spending restricted funds before using
unrestricted funds, plan effectively for the best use of funds, and accurately project general fund balances
into subsequent years. This is particularly important given that one-time funding, such as federal and state
COVID-19 relief funds, can temporarily conceal an ongoing operational deficit, making it difficult to assess
long-term financial stability.
Recognizing the need for tools that support accurate financial planning, FCMAT created Projection-Pro,
a free web-based application for generating multiyear and cash flow projections. This tool supports the
development of MYFPs by resource, and LEAs can use the resulting projections for financial forecasting,
interim reports, year-end financial reports, and evaluating local financial decisions. By engaging in proac-
tive financial planning, LEAs can achieve their program goals and objectives while maintaining long-term
fiscal stability.
4According to the California School Accounting Manual, the resource code categorizes revenues and related expenditures based on legal or
regulatory restrictions and specific reporting requirements applicable to an LEA’s financial activities.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 4
Findings and Recommendations Multiyear Financial Projection
Adjustment Analysis
When developing its MYFP, FCMAT analyzed the district’s revenue and expenditure trends for the prior two
years (2022-23 and 2023-24) to gain a historical understanding of its finances. The team used the district’s
2024-25 adopted budget as the basis for projecting the base year and the two subsequent fiscal years. FCMAT
applied industry-standard assumptions from the Department of Finance (DOF), the California Department of
Education (CDE) and the School Services of California Inc. (SSC) to ensure accuracy and consistency.
The first step in FCMAT’s MYFP development process was to establish base-year revenue and expendi-
tures, with 2024-25 serving as the base year for analysis. Accurately estimating these amounts is crucial
because these figures form the foundation for the financial projections in subsequent years. Inaccurate
base figures can lead to flawed or unreliable projections, impacting long-term financial planning.
Table 1 below shows the differences between the district’s 2024-25 adopted budget and FCMAT’s analy-
sis. The district used estimated 2023-24 revenues and expenditures to determine its adjusted beginning
fund balance, nonspendable amounts, and restricted ending balance. In contrast, FCMAT used the district’s
2023-24 unaudited actuals, finalized in September 2024, to determine these amounts. As a result, the
district’s 2024-25 general fund beginning balance was $10,606,473.89 million lower than its actual 2023-24
general fund beginning balance.
FCMAT increased the district’s reserve for economic uncertainties to a total of 8.5% to align with the dis-
trict’s historical practice of maintaining an additional 5.5% above the state-required minimum. However,
because the district’s board policy does not formally approve this practice, FCMAT classified the additional
5.5% as assigned under Governmental Accounting Standards Board (GASB) Statement No. 54 guidelines.
Assigned reserves lack the constraints of committed funds, allowing for greater flexibility in their use.
Differences in projected revenues and expenditures are detailed in the “Multiyear Financial Projection
Assumptions” section of this report.
Table 1. Multiyear Financial Projection Comparison Summary, General Fund Unrestricted and
Restricted Resources, 2024-25
District Adjustment FCMAT
Object 2024-25 Budget to Base Year 2024-25 Budget
Description Code ($) ($) ($)
A. Revenues
LCFF Sources 8010-8099 69,435,812 513,353 69,949,165
Federal Revenue 8100-8299 2,788,842 962,123 3,750,965
Other State Revenues 8300-8599 14,957,681 1,067,461 16,025,142
Other Local Revenues 8600-8799 4,675,831 247,151 4,922,982
Other Financing Sources - Transfers In 8900-8929 - - -
Total, Revenue 91,858,166 2,790,088 94,648,254
B. Expenditures
Certificated Salaries 1000-1999 30,474,453 -534,350 29,940,103
Classified Salaries 2000-2999 17,029,540 406,384 17,435,924
Employee Benefits 3000-3999 24,396,054 454,160 24,850,214
Books and Supplies 4000-4999 10,063,392 -2,487,036 7,576,356
Fiscal Crisis and Management Assistance Team Soledad Unified School District 5
Findings and Recommendations Multiyear Financial Projection
District Adjustment FCMAT
Object 2024-25 Budget to Base Year 2024-25 Budget
Description Code ($) ($) ($)
Services and Other Operating Expenditures 5000-5999 12,937,786 2,531,370 15,469,156
Capital Outlay 6000-6999 552,202 715,328 1,267,530
Other Outgo 7100-7299
2,571,455 -685,339 1,886,116
(Excluding Transfers of Indirect Costs) 7400-7499
Other Outgo
7300-7399 -350,398 - -350,398
(Including Transfers of Indirect Costs)
Other Financing Uses - Transfers Out 7600-7629 - - -
Total, Expenditures 97,674,484 400,517 98,075,001
C. Net Increase or Decrease in Fund Balance -5,816,318 2,389,571 -3,426,747
D. Fund Balance
Beginning Fund Balance, July 1 9791 28,369,141 10,606,474 38,975,615
Audit Adjustments 9793 - - -
Adjusted Beginning Balance 28,369,141 10,606,474 38,975,615
Ending Fund Balance, June 30 22,552,823 12,996,045 35,548,868
Components of Ending Fund Balance
Nonspendable 9710-9719 7,500 - 7,500
Restricted 9740 9,940,649 9,426,127 19,366,777
Committed -
Stabilization Arrangements 9750 - - -
Other Commitments 9760 4,224,197 -1,104,387 3,119,810
Assigned -
Board-Designated
9780 5,450,242 -56,117 5,394,125
Additional 5.5% Reserve
Other Assignments 9780 - - -
Unassigned/Unappropriated -
Reserve for
9789 2,930,235 12,015 2,942,250
Economic Uncertainties
Unassigned/Unappropriated 9790 - 4,718,406 4,718,406
Special Reserve Fund -
9789 - 119,540 119,540
Noncapital Outlay (Fund 17)
Total Available Reserves 8,380,477 4,793,844 13,174,321
Total Available Reserves as a Percentage of Total
8.58% - 13.43%
Expenditures and Uses
Sources: District’s 2024-25 adopted budget and 2023-24 unaudited actuals (beginning balances), and FCMAT’s MYFP.
Notes: Rounding used in all calculations.
The acronym “LCFF” stands for Local Control Funding Formula.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 6
Findings and Recommendations Multiyear Financial Projection
Enrollment, Unduplicated Pupils, and Average Daily Attendance
Enrollment and Average Daily Attendance Projections
The Local Control Funding Formula (LCFF) determines how all LEAs are funded, with the majority of an
LEA’s revenue based on this formula. Accurate enrollment and ADA projections are essential elements of
any MYFP because student enrollment, unduplicated pupil count5 (UPC), and ADA by grade level are all
core components of the LCFF calculation.
Enrollment projections are critical for identifying changes that could significantly affect an LEA’s estimated
revenue in the current and subsequent years. Failure to anticipate ADA-related revenue declines and adjust
staffing and expenditures accordingly can jeopardize an LEA’s financial stability. Analyzing historical enroll-
ment and attendance trends helps identify potential shifts in future enrollment.
Accurate and timely projections are also essential for determining instructional priorities, staffing ratios,
grade-level configurations, and potential boundary changes. Enrollment projections should be detailed
enough to monitor and project class sizes in future years. To maintain accurate and meaningful data, LEAs
should regularly update and compare enrollment projections to actual enrollment. Ongoing monitoring of
enrollment and attendance data helps LEAs anticipate staffing needs and potential layoffs.
Enrollment and ADA projections have inherent limitations because they are based on certain criteria and
assumptions rather than exact calculations. Factors that may impact projections include the unpredictable
timing of housing trends, unanticipated changes in enrollment (e.g., the COVID-19 pandemic), shifts in local
and regional demographics and birth rates, and fluctuating local, state and national economic conditions.
Other variables include historical ratios of enrollment progression between grade levels, changes in educa-
tional programs, and incoming and outgoing interdistrict transfers. Therefore, enrollment and ADA projec-
tions should be considered reasonable forecasts or trends, rather than a prediction of exact numbers.
FCMAT found that the district monitors and analyzes historical enrollment and ADA trends. However, inter-
views indicated that much of this work is managed by a consultant, who was recently contracted to train
staff. This reliance on an external party raises concerns about the district’s ability to consistently monitor
this data and accurately project future trends.
To develop its MYFP, FCMAT used enrollment, UPC and ADA trends from 2019-20 through 2023-24. Due to
anomalies caused by the COVID-19 pandemic, a three-year trend was used instead of the typical five-year
trend. FCMAT then used Projection-Pro to prepare projections for 2024-25 and the two subsequent years,
which were used to calculate LCFF and other federal and state revenue estimates.
Enrollment
Cohort Survival Method
Local educational agencies commonly use the cohort survival method to project enrollment, which is also
the model used by FCMAT’s Projection-Pro software. This method groups students by grade level upon
entry and tracks them through each year they remain in school to evaluate the longitudinal relationship
of the number of students advancing from one grade to the next. By doing so, the cohort survival method
more closely accounts for student retention and new and departing students by grade.
5The acronym “UPC” refers to the number of students who are English learners, foster youth, or eligible for free or reduced-price meals. Each
student is counted only once, even if they meet more than one of these criteria.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 7
Findings and Recommendations Multiyear Financial Projection
Cohort survival ratios are calculated using historical enrollment data certified on the Fall 1 census date for
the California Longitudinal Pupil Achievement Data System (CALPADS), which is always the first Wednesday
in October (also known as California Basic Educational Data System [CBEDS] or Information Day). This data
is used to determine the percentage increase or decrease in enrollment between consecutive grade levels.
For example, if 100 students were certified as enrolled in first grade in 2022-23 and that number increased
to 104 in second grade in 2023-24, the survival would be 104%, or a ratio of 1.04.
Cohort survival ratios are calculated between each pair of grades over several recent years and are key to
ensuring reliable projections. The accuracy of these ratios depends on the validity of the initial data. Each
ratio collectively encompasses the variables that may contribute to increases or decreases in the size of a
grade cohort as it progresses over time.
Enrollment Projections and Methods
FCMAT uses the cohort survival method to project enrollment and typically recommends using a five-
year average for greater accuracy. However, anomalies in enrollment during 2020-21 and 2021-22 due to
the COVID-19 pandemic made this approach unreliable. To adjust for these fluctuations, FCMAT applied
a three-year historical average instead. Additionally, FCMAT’s projections benefited from access to cur-
rent-year CBEDS data, which was unavailable to district staff at the time of budget adoption.
Projecting TK and kindergarten enrollment presents unique challenges due to the limited data available
on the number of four- and five-year-olds who may enroll in the district the following year. The industry
standard for kindergarten projections involves expressing the number of kindergarten enrollments as a
percentage of countywide live births from five years earlier. However, using a historical average is often a
simpler and equally effective method. Accordingly, FCMAT used a five-year average for TK enrollment pro-
jections and a three-year average for kindergarten, as shown in Table 2.
The district’s enrollment projection process is aligned with industry practices and uses a weighted projec-
tion method similar to the one used in Projection-Pro. This approach has produced reasonably accurate
results, with the district’s 2024-25 enrollment projection differing from FCMAT’s by only 38 students, and
even smaller variances in 2025-26 (-3) and 2026-27 (-18).
While the district demonstrates a solid understanding of enrollment trends, it relies on a consultant to
develop projections and provide staff training. Although this training is intended to build internal capac-
ity, the district’s ongoing dependence on an external consultant raises concerns about its ability to inde-
pendently maintain and refine its projection method over time.
Table 2. Historical Data and FCMAT Enrollment Projections, 2019-20 – 2026-27
Actual Actual Actual Actual Actual Actual Projected Projected
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Enrollment by Grade
Grade TK 37 32 32 45 60 108 55 55
Grade K 330 342 309 296 289 309 313 307
Grade 1 298 335 343 321 302 306 323 327
Grade 2 357 301 338 338 309 314 310 328
Grade 3 363 361 305 343 336 316 318 314
Subtotal TK-3 1,385 1,371 1,327 1,343 1,296 1,353 1,319 1,331
Fiscal Crisis and Management Assistance Team Soledad Unified School District 8
Findings and Recommendations Multiyear Financial Projection
Actual Actual Actual Actual Actual Actual Projected Projected
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Enrollment by Grade
Grade 4 379 363 365 316 342 351 325 327
Grade 5 352 387 357 359 322 352 360 333
Grade 6 374 361 387 366 368 334 364 372
Subtotal 4-6 1,105 1,111 1,109 1,041 1,032 1,037 1,049 1,032
Grade 7 400 389 362 396 369 373 338 368
Grade 8 406 403 382 363 401 381 383 347
Subtotal 7-8 806 792 744 759 770 754 721 715
Grade 9 434 423 417 393 377 409 391 393
Grade 10 408 433 421 415 388 377 407 389
Grade 11 349 416 424 399 423 389 380 410
Grade 12 384 365 407 398 414 413 388 379
Subtotal 9-12 1,575 1,637 1,669 1,605 1,602 1,588 1,566 1,571
Enrollment Totals and Change
Total Enrollment 4,871 4,911 4,849 4,748 4,700 4,732 4,655 4,649
Enrollment Increase
or Decrease from - 40 -62 -101 -48 32 -77 -6
Prior School Year
Sources: DataQuest and FCMAT’s MYFP.
Notes: Rounding used in all calculations.
In 2020-21, all school districts used their 2019-20 ADA figures and did not report actual ADA.
Unduplicated Pupil Percentage
The district’s unduplicated pupil percentage (UPP) is used to determine a portion of its LCFF funding, spe-
cifically for supplemental and concentration grants. The UPP is the percentage of students who are English
learners, foster youth, or eligible for free or reduced priced meals (collectively referred to as unduplicated
students). Each student is counted only once, even if they meet more than one of these criteria. The UPP
for LCFF funding is calculated using a three-year rolling average of the ratio of unduplicated students to
total enrollment.
The district’s UPP has fluctuated over the past five years, peaking at 92.38% during the first year of the
COVID-19 pandemic, when hold-harmless provisions and adjustments to data-reporting requirements tem-
porarily boosted the percentage, before ultimately declining to 86.45% in 2023-24.
FCMAT used Projection-Pro to calculate a weighted trend ratio using a three-year historical ratio of the dis-
trict’s UPC to total enrollment and applied this ratio to project the UPP for the subsequent years, as shown
in Table 3 on the following page.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 9
Findings and Recommendations Multiyear Financial Projection
As shown in Table 5, FCMAT’s projections indicate a slight increase over the district’s estimate for 2024-25
but are significantly lower in subsequent fiscal years, with variances of -71 in 2025-26 and -102 in 2026-
27. This difference arises because the district used an average UPP of 86.46%, while FCMAT’s projections
account for a declining trend based on the district’s historical data.
Table 3. Historical Data and FCMAT Projections of Enrollment and Unduplicated Pupil Count,
2019-20 – 2026-27
Actual Actual Actual Actual Actual Actual Projected Projected
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
UPC 4,500 4,539 4,260 4,191 4,063 4,064 3,953 3,904
Total Enrollment 4,871 4,911 4,849 4,748 4,700 4,732 4,655 4,649
UPC-to-Total-
Enrollment Ratio 92.38% 92.43% 87.85% 88.27% 86.45% 85.88% 84.92% 83.97%
(UPP)
Sources: DataQuest and FCMAT’s MYFP.
Notes: Rounding used in all calculations.
In 2020-21, all school districts used their 2019-20 ADA figures and did not report actual ADA.
Maximizing Funding Through Accurate Student Eligibility Reporting
The decline in UPP underscores the district’s challenges in accurately identifying and reporting students
eligible for free or reduced-price meals, particularly as reporting requirements have reverted to prepan-
demic norms. Strengthening data collection and verification processes will be essential for maintaining
accurate UPP levels and securing critical funding.
Precise identification and reporting of students eligible for free or reduced-price meals, English learners,
or foster youth are crucial for maximizing a district’s LCFF supplemental and concentration grant funding.
Because UPP directly impacts LCFF funding, a thorough review and correction of CALPADS data by the
appropriate departments and schools before submission to the state is essential.
In 2022-23, the state implemented the Universal Meals Program, requiring school districts to provide two
meals a day to any student who requests one, regardless of their income. Consequently, families no longer
have an incentive to complete the free and reduced-price meal application, which school districts use to
qualify for federal meal reimbursements.
To mitigate the impact of reduced meal application submissions on school funding, best practice is to
encourage families to complete an alternate income form, which is simpler than the meal application. The
CDE has developed several sample forms to collect income eligibility information. The district can take pro-
active steps to increase form submissions by:
• Providing the forms online for easier access.
• Helping parents and guardians with completing the forms.
• Offering incentives, such as raffle prizes or school equipment, to encourage participation.
The district should also communicate to parents and guardians that submitting this information directly
impacts school funding, potentially increasing revenue that supports improved or increased services for
high-needs students.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 10
Findings and Recommendations Multiyear Financial Projection
Additionally, the district may consider leveraging the direct certification process, which identifies eligible
students through a local data match with the county’s social services or welfare department. This method
improves accuracy and efficiency, particularly when direct certification matches are conducted at least
monthly to capture newly eligible students.
The district must retain supporting documentation for all eligibility determinations and establish audit
practices to verify a sample of submitted documents. These efforts will help ensure the district maximizes
available funding while maintaining compliance with state and federal requirements.
Average Daily Attendance
Average daily attendance is calculated by dividing the total number of student attendance days in a school
year by the total number of instructional days. Traditionally, LCFF apportionments have been based on the
greater of current year or prior year second reporting period (P-2) ADA. However, the 2022-23 state budget
introduced a provision allowing school districts to use the greater of current year, prior year, or the average
of the three most recent prior years’ ADA. P-2 ADA is calculated using student attendance from the first day
of school through the last school month ending on or before April 15.
During the COVID-19 pandemic, the state adjusted how ADA was reported and funded to accommodate
disruptions in student attendance:
• For the 2019-20 school year, the second and annual attendance reporting periods were
adjusted to include full school months from July 1, 2019 through the last month ending on
or before February 29, 2020, inclusive.
• For 2020-21 funding, the state allowed school districts to use 2019-20 ADA as a proxy for
2020-21 ADA, preventing funding reductions due to pandemic-related attendance declines.
• For the 2021-22 fiscal year, LCFF funding was based on the greater of 2021-22 ADA or the
2019-20 attendance-to-enrollment ratio applied to 2021-22 enrollment, provided that class-
room-based school districts met independent study requirements.
The district monitors enrollment and ADA on a monthly basis and by reporting period (i.e., first, second and
annual) for each school. In its 2024-25 adopted budget, the district projected a 94% attendance ratio for
ADA projections.
FCMAT reviewed the district’s enrollment and ADA trends from 2019-20 through 2023-24, comparing
October CALPADS enrollment counts to P-2 ADA to determine average ADA-to-enrollment ratios for grades
TK-12. The district’s historical attendance rates have ranged from 91% to 97%.
To account for the use of 2021-22 ADA in 2023-24, FCMAT used a three-year historical average to project
ADA, as shown in Table 4 on the following page. Based on these historical ratios, Projection-Pro calculated
a weighted average attendance-to-enrollment ratio of 93.34% and used it to project ADA for the 2024-25
and the two subsequent years. FCMAT’s projected ratio is slightly below the district's 94% estimate.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 11
Findings and Recommendations Multiyear Financial Projection
Table 4. Historical Data and FCMAT Projections of Enrollment and ADA by Grade Group, 2019-20 – 2026-27
Actual Actual Actual Actual Actual Actual Projected Projected
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Grades TK-3
ADA 1,314.02 1,314.02 1,248.16 1,214.05 1,209.54 1,251.17 1,219.73 1,230.82
Enrollment 1,385 1,371 1,327 1,343 1,296 1,353 1,319 1,331
ADA-to-Enrollment
94.88% 95.84% 84.06% 90.40% 93.33% 92.47% 92.47% 92.47%
Ratio
Grades 4-6
ADA 1,062.86 771.03 712.62 698.11 729.04 708.48 677.47 671.84
Enrollment 1,105 1,111 1,109 1,041 1,032 1,037 1,049 1,032
ADA-to-Enrollment
96.19% 95.67% 96.26% 91.74% 93.83% 92.54% 93.54% 93.54%
Ratio
Grades 7-8
ADA 771.03 771.03 712.62 698.11 729.04 708.48 677.47 671.84
Enrollment 806 792 744 759 770 754 721 715
ADA-to-Enrollment
95.66% 97.35% 95.78% 91.98% 94.68% 93.96% 93.96% 93.96%
Ratio
Grades 9-12
ADA 1,492.58 1,492.58 1,591.19 1,507.43 1,488.74 1,487.35 1,466.74 1,471.43
Enrollment 1,575 1,637 1,669 1,605 1,602 1,588 1,566 1,571
ADA-to-Enrollment
94.77% 91.18% 95.34% 93.92% 92.93% 93.66% 93.66% 93.66%
Ratio
Grades TK-12
ADA 4,640.49 4,640.49 4,619.54 4,374.56 4,395.63 4,416.98 4,345.14 4,339.39
Enrollment 4,871 4,911 4,849 4,748 4,700 4,732 4,655 4,649
ADA-to-Enrollment
95.27% 94.49% 95.27% 92.13% 93.52% 93.34% 93.34% 93.34%
Ratio
Sources: DataQuest and FCMAT’s MYFP.
Notes: Rounding used in all calculations.
In 2020-21, all school districts used their 2019-20 ADA figures and did not report actual ADA.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 12
Findings and Recommendations Multiyear Financial Projection
Comparison of Enrollment, UPP, and ADA Projections
Table 5 below compares the district’s 2024-25 adopted budget projections for enrollment, UPC, and ADA
with FCMAT’s projections.
Table 5. Comparison of District and FCMAT MYFP Projections, 2024-25 – 2026-27
Description 2024-25 2025-26 2026-27
Enrollment
FCMAT 4,732 4,655 4,649
District 4,694 4,652 4,631
Difference 38 3 18
UPC
FCMAT 4,064 3,953 3,904
District 4,061 4,024 4,006
Difference 3 -71 -102
ADA
FCMAT 4,416.98 4,345.14 4,339.39
District 4,412.36 4,372.88 4,353.14
Difference 4.62 -27.74 -13.75
Sources: District’s 2024-25 adopted budget report and FCMAT’s MYFP.
FCMAT’s enrollment projection for 2024-25 was 38 students higher than the district’s because CBEDS enroll-
ment numbers were unavailable at the time of budget adoption. Differences in the projections were relatively
minor in the two subsequent fiscal years, with variances of 3 students in 2025-26 and 18 students in 2026-27.
For ADA, FCMAT’s projection was 4.62 higher than the district’s in 2024-25 but lower in subsequent years,
with differences of -27.74 in 2025-26 and -13.75 in 2026-27. For UPC, FCMAT’s projection was 3 students
higher than the district’s in 2024-25 but significantly lower in subsequent years, with differences of -71 in
2025-26 and -102 in 2026-27.
The largest discrepancy between FCMAT’s and the district’s projections was in the UPC-to-total enrollment
ratio. The district assumed a UPC ratio of 86.45% for the current and two subsequent years, while FCMAT’s
historical analysis identified a steady decline from 92.38% in 2019-20 to 86.45% in 2023-24. To reflect this
trend, FCMAT used a historical trend rather than a three-year average because it more accurately captures
the district’s ongoing challenges in identifying and reporting unduplicated students.
Recommendations
The district should:
1. Continue to monitor and project enrollment, UPC and ADA based on trends and adjust
them for local factors at each financial reporting period to ensure its budget assumptions
reflect the most recent data.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 13
Findings and Recommendations Multiyear Financial Projection
2. Continue to regularly analyze enrollment and ADA projections, compare them to actual
enrollment, and adjust the budget and staffing as needed.
3. Implement strategies to improve the identification of students who are eligible for free or
reduced-priced meals, English learners, and foster youth.
4. Review and verify CALPADS data with student services, schools and relevant departments
to ensure accuracy.
5. Use simple messaging, multilingual materials, and small incentives to clearly communicate
to families the importance of submitting alternative income forms.
6. Reduce reliance on consultants and prioritize building the capacity of district staff.
Multiyear Financial Projection Assumptions
District Assumptions
As discussed earlier in this report, it is best practice for school districts to create their MYFPs by updating
revenues and expenditures in each funding resource within both the unrestricted and restricted general
fund. However, the district did not develop its 2024-25 adopted budget MYFP by resource. Instead, it was
developed using the following major assumptions:
• Unrestricted general fund revenues: LCFF revenues were updated using the FCMAT LCFF
calculator, with COLA factors of 2.93% for 2025-26 and 3.08% for 2026-27 applied to 2024-
25 base year revenues for other state and local revenues.
• Restricted general fund revenues: One-time funding sources were removed from 2024-25
revenues. After this adjustment, federal, state, and local restricted revenues for the subse-
quent years remained unchanged from the base year.
• Salaries: A 2% step-and-column adjustment was applied to certificated and classified sala-
ries in the base year for the subsequent fiscal years.
• Certificated statutory benefits: A total statutory benefit rate of 22.7% was applied to certif-
icated salaries, plus a 5.0% increase for health and welfare costs for the subsequent fiscal
years.
• Classified statutory benefits: Benefit rates were set at 36.85% for 2024-25, 37.40% for
2025-26, and 37.80% for 2026-27, plus a 5.00% increase for health and welfare costs for
the subsequent fiscal years.
• Nonsalary expenditures: COLA factors of 2.93% for 2025-26 and 3.08% were applied to
2024-25 base year expenditures, excluding salaries and benefits.
The district needs to apply the California Consumer Price Index (CPI) inflation factors when budgeting
books and supplies and services and other operating expenses in its MYFPs. Doing so will allow the district
to more accurately account for cost fluctuations more accurately.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 14
Findings and Recommendations Multiyear Financial Projection
FCMAT Assumptions
FCMAT’s MYFP used the district’s 2024-25 adopted budget as the baseline for its projections and included
the impact of the state’s 2024-25 enacted budget. The study team reviewed district records, interviewed
staff members, and examined various financial documents to gather the necessary information for the
MYFP. Assumptions were based on conservative economic factors and estimates, described by major reve-
nue and expenditures categories in line with the object code.
In developing its MYFP, FCMAT used Projection-Pro to update each separate funding resource for the
base year and subsequent fiscal years. The key planning factors and budget assumptions used in FCMAT’s
MYFP were based on the latest information available at the time, as shown Table 6 below and further
described in the following paragraphs.
Table 6. FCMAT MYFP Budget Assumptions 2024-25 – 2026-27
Description 2024-25 2025-26 2026-27
DOF Statutory COLA 1.07% 2.93% 3.08%
LCFF COLA 1.07% 2.93% 3.08%
State Categorical COLA 1.07% 2.93% 3.08%
California CPI 3.23% 2.86% 2.81%
California Lottery, Unrestricted per ADA $191.00 $191.00 $191.00
California Lottery, Restricted per ADA (Proposition 20) $82.00 $82.00 $82.00
Mandate Block Grant, District (K-8), per ADA $38.21 $39.33 $40.54
Mandate Block Grant, District (9-12), per ADA $73.62 $75.78 $78.11
Interest Rate Trend for 10-Year Treasuries 3.89% 3.58% 3.60%
CalSTRS Employer Rate 19.10% 19.10% 19.10%
CalPERS Employer Rate 27.05% 27.60% 28.00%
Certificated Staff Step and Column 2.00% 2.00% 2.00%
Classified Staff Step 1.50% 1.50% 1.50%
Health and Welfare 4.00% 4.00% 4.00%
State Unemployment Insurance Rate 0.05% 0.05% 0.05%
Workers' Compensation Insurance Rate 2.05% 2.10% 2.15%
District Indirect Cost Rate 7.26% 7.77% 7.77%
Sources: FCMAT, DOF, CDE, SSC and district-provided data.
Notes: The acronym “CalSTRS” stands for California State Teachers' Retirement System.
The acronym “CalPERS” stands for California Public Employees' Retirement System.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 15
Findings and Recommendations Multiyear Financial Projection
Recommendations
The district should:
1. Continue to update budgets and MYFPs regularly and at each financial reporting period.
2. Use the most current information available and assumptions aligned with industry
standards when developing budgets and MYFPs.
3. Prepare general fund MYFPs at the resource code level; consider using FCMAT’s
Projection-Pro software.
4. Apply the most current CPI inflation factors to budgeted books and supplies and services
and other operating expenses rather than the statutory COLA.
Revenues
FCMAT validated the district’s revenue using data from the CDE, the DOF, the SSC Dartboard, and grant let-
ters. The team analyzed district estimates for sources that could not be independently verified and adjusted
the MYFP to account for one-time funds and carryover6 from previous years.
Local Control Funding Formula Sources
The LCFF is the primary funding source for school districts. It was implemented in the 2013-14 fiscal year to
replace the former revenue limit calculation and distribution method. The LCFF funding model also elimi-
nated most of the state’s categorical programs and redirected dollars into the LCFF. The LCFF provides the
following:
• A base grant per student that varies by grade level.
• A supplemental grant that provides an additional 20% of the base grant, multiplied by the
school district’s percentage of unduplicated students (as measured by the UPC).
• A concentration grant that provides an additional 65% of the base grant, multiplied by the
school district’s percentage of unduplicated students exceeding 55% of total enrollment.
(The district does not receive concentration grant funding because its UPP is below 55%).
The 2021-22 enacted state budget increased the concentration grant from 50% to 65%. For school districts
that qualify for concentration grant funds, the additional 15% must be used to increase the number of cre-
dentialed and/or classified staff who provide direct services to students.
The LCFF requires school districts to increase or improve services for unduplicated students in proportion
to the supplemental and concentration funds they receive relative to base funds. This requirement is known
as the minimum proportionality percentage (MPP). Starting in 2021-22, if the increases and improvements
in services do not meet the MPP requirement, any unused portion of the supplemental and concentration
grant funds must be identified in the subsequent year’s LCAP and used to provide increased or improved
services to unduplicated students.
For most school districts, LCFF entitlement is funded through a combination of local property taxes and
state aid. Property tax revenue is applied first toward the total LCFF entitlement, with the state covering any
remaining balance. If a school district’s local property tax revenue meets or exceeds its LCFF entitlement, it
is classified as a basic aid or community-funded district.
6The term “carryover” refers to unspent funds from one year that are not spent and are thus retained to be spent in the next year. Typically, these
are grant funds that are allowed to be carried over.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 16
Findings and Recommendations Multiyear Financial Projection
Proposition 30, passed in 2012, temporarily added a quarter-cent sales tax and increased state income
tax rates on high-income taxpayers. The sales tax increase expired in 2016, while the income tax increase
was initially set to expire in 2018 but was extended through 2030 by Proposition 55. These revenues are
deposited into the state’s Education Protection Account (EPA) and are a component of state aid for the
LCFF entitlement. EPA revenues are received by all LEAs, including basic aid school districts, which receive
a minimum of $200 per ADA in EPA revenues.
LCFF Projections
School districts are encouraged to use the FCMAT LCFF Calculator for School Districts and Charter Schools
to estimate LCFF funding. FCMAT prepared an independent LCFF calculation for the district using this tool.
Although the district also used the FCMAT LCFF calculator, some assumptions — such as COLA and enroll-
ment — were updated by FCMAT based on more current information. Additionally, certain district assump-
tions, such as current-year ADA, were not available at the time the district developed its 2024-25 adopted
budget MYFP.
As a result, FCMAT’s projections for enrollment, ADA, UPP, and COLA led to LCFF revenue projections that
differed slightly different from those used by the district in its 2024-25 adopted budget. FCMAT’s projec-
tions for unrestricted LCFF revenues are approximately $513,353 higher than the district’s projection in
2024-25, $184,936 higher in 2025-26, and $344,678 lower in 2026-27.
Recommendation
The district should:
1. Continue using the most recent version of the LCFF calculator, along with updated
enrollment, UPC, and ADA estimates, when preparing and revising LCFF revenue
projections.
Federal Revenues
FCMAT reviewed, verified, and adjusted federal funding amounts for the base year 2024-25 where pos-
sible and appropriate. These adjustments resulted in a total estimated federal revenue of $3,750,965, an
increase of $962,123 when compared to the district’s projections.
Major budget adjustments include:
• Increased funding based on the CDE’s most recent allocations and available 2023-24
unearned revenue:7
• Title I: +$214,232.
• Title II: +$52,994.
• Title III +$25,219.
• Title IV: +$3,118.
• Increased Elementary and Secondary School Emergency Relief (ESSER) III program revenues
by $643,430 to account for unearned revenue covering activities through September 30, 2024:
• ESSER III Fund: +$494,540.
• ESSER III Learning Loss: +$126,199.
7The term “unearned revenue” refers to funds that cannot be recognized as revenue until spent.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 17
Findings and Recommendations Multiyear Financial Projection
• Expanded Learning Opportunities Grant ESSER III State Reserve Emergency Needs:
+$20,391.
• After School Education and Safety (ASES) Rate Increase - ESSER III State Reserve
Summer Learning Program: +$2,300.
• Increased American Rescue Plan Act - Homeless Children and Youth II funding by $4,816.
• Increased special education IDEA funding by $18,344 (2%) based on the latest Monterey
County Special Education Local Plan Area (SELPA) Local Plan estimates for the district.
Caution should be exercised when budgeting federal revenues due to the uncertainty surrounding the fed-
eral budget. This is particularly important because the district has allocated most of the federal funding to
salaries and benefits in half of its federal programs. In the district’s 2024-25 adopted budget MYFP, federal
revenue projections for 2025-26 and 2026-27 remained unchanged from the 2024-25 base year.
After reviewing historical Every Student Succeeds Act (ESSA) funding revenues, the team maintained fed-
eral revenue projections in its MYFP for 2025-26 and 26-27 at the same levels as FCMAT’s 2024-25 revised
budget for the district. Similarly, after updating special education funding for 2024-25, FCMAT assumed
no changes to special education revenues for 2025-26 and 2026-27. FCMAT also removed carryover and
unearned revenues from the district’s 2024-25 adopted budget in subsequent years of the projection.
The best practice is to regularly update the district’s revenue estimates as entitlement allocations and
grant amounts are finalized, ensuring that budgeted revenues align with the most recent funding allocation
schedules. Carryover or unearned revenues from prior years should not be included in the current year
budget until the prior year unaudited actuals are completed and should be eliminated from the MYFP’s
subsequent years. Including estimates of carryover or unearned revenues before those amounts are known
may result in overbudgeting and overspending.
The district’s 2024-25 adopted budget did not include any prior-year carryover or unearned revenues.
While the district’s consultant maintains a categorical workbook to track carryover or unearned revenues,
it is unclear how and when this information is shared with the appropriate departments. To ensure consis-
tency and proper understanding, the district should develop a training plan to guide staff on accessing,
interpreting, and using this information effectively.
Carryover funds should be tracked separately from the district’s financial system and once identified should
be communicated promptly to the departments administering the programs to ensure necessary program
adjustments can be made. Effective communication is essential to encourage the use of these revenues in
accordance with the district’s expenditure plans and within the required timelines of the federal programs.
Recommendations
The district should:
1. Continue to regularly update revenue budgets throughout the year as entitlements and
grant amounts become known, ensuring alignment with award letters and allocations from
CDE, SELPA, and other grantor agencies.
2. Continue to track and monitor one-time revenues and expenditures to ensure they are
appropriately removed from budgets and projections.
3. Continue to recognize carryover and unearned revenues in the current-year budget after
completing prior-year unaudited actuals and ensure unearned revenue is excluded from
subsequent years of the MYFP.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 18
Findings and Recommendations Multiyear Financial Projection
4. Communicate carryover and unearned revenue amounts with department administrators to
support effective financial planning and ensure funds are spent appropriately.
5. Develop a training plan to guide staff on accessing, interpreting, and using the categorical
workbook effectively to ensure consistency and proper understanding.
6. Estimate federal revenues conservatively, considering historical funding levels and
enrollment trends.
Other State Revenues
“Other state revenues” in a school district budget refers to state funding received outside the LCFF base
allocation, such as lottery revenues and grants. These funds often support specific programs and initiatives,
including career and technical education and arts and music. Unlike general LCFF funding, which provides
unrestricted per-student allocations, other state revenues are typically restricted or categorical, meaning
they must be used for designated purposes. Understanding and effectively managing these funds is essen-
tial for maximizing resources and ensuring compliance with state funding requirements.
Revenues fluctuate throughout the year, requiring school districts to continuously monitor allocations and
adjust budgets accordingly. Failure to do so can result in overspending, underuse of grant funds, or expen-
ditures exceeding available revenues. However, the district has not consistently updated its revenue bud-
gets to reflect actual allocations, necessitating adjustments to align budgeted amounts with award notifica-
tions, account for new grant funding, and incorporate carryover and unearned revenues from the prior year.
In developing its MYFP, FCMAT verified the district’s 2024-25 other state grant award amounts using CDE
schedules and grant award letters. These amounts were incorporated into the 2024-25 base year and car-
ried forward to 2025-26 and 2026-27, with COLA applied to select revenues.
FCMAT increased other state revenues in 2024-25, resulting in a net increase of $1,067,461 to align bud-
geted amounts with award notifications, incorporate carryover and unearned revenues from the prior year,
and account for new grant revenues. This adjustment included $12,786 in carryover funds for the ASES
grant and $114,287 in unearned revenues for the Universal Prekindergarten Planning and Implementation
grant.
FCMAT reduced other state revenues to account for unspent balances from one-time revenues that expired
on September 30, 2024. This included $263,505 in reductions for the Expanded Learning Opportunities
Program (ELOP) Grant and $5,971 for the Low-Performing Students Block Grant. The team also decreased
revenues for the Classified School Employee Summer Assistance Program (CSESAP) by approximately 9%
($47,859) because the district included reimbursement for employee benefit costs, which are not covered
by the program. CSESAP only matches classified employee salaries.
Unspent Grant Funds
It is best practice to spend restricted funds before using unrestricted funds. Restricted grant funds that
are not spent in a timely manner may need to be returned to the granting agency. The district’s 2023-24
unaudited actuals shows unspent grant funds across several resources, with ending balances that remain
unchanged or have increased. Table 7 on the following page details these programs and their balances as
of June 30, 2024. The district should develop spending plans for these resources if they are not already in
place.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 19
Findings and Recommendations Multiyear Financial Projection
Table 7. Unspent Grant Fund Ending Balances, June 2024
Resource Description Balance ($)
2600 ELOP 5,338,500.00
6211 Literacy Coaches and Reading Specialists Grant Program 606,830.00
6266 Educator Effectiveness, FY 2021-22 3,063.36
6300 Lottery - Instructional Materials 537,092.01
6331 CA Community Schools Partnership Act - Planning Grant 1,073.33
CA Community Schools Partnership Act -
6332 2,627,924.77
Implementation Grant
6500 Special Education 123,460.16
6547 Special Education Early Intervention Preschool Grant 384,346.47
Arts, Music, and Instructional Materials
6762 869,907.87
Discretionary Block Grant
Arts and Music in Schools - Funding Guarantee
6770 832,453.00
and Accountability Act (Proposition 28)
7028 Child Nutrition - Kitchen Infrastructure Upgrade Funds 96,925.04
7032 Child Nutrition - Kitchen Infrastructure and Training Funds 742,440.42
7311 Classified School Employee Professional Development Block Grant 1,094.45
7339 Dual Enrollment Opportunities 77,667.27
7399 LCFF Equity Multiplier 251,049.00
7412 A-G Access/Success Grant 283,586.18
7413 A-G Learning Loss Mitigation Grant 48,971.23
7415 Classified School Employee Summer Assistance Program 637,787.89
7425 ELOP Grant 263,988.49
7435 Learning Recovery Emergency Block Grant 6,001,293.91
7510 Low-Performing Students Block Grant 5,971.45
7810 Other Restricted State 1,544,542.02
Ongoing and Major Maintenance Account
8150 296,362.71
(RRMA - EC 17070.75)
9010 Other Restricted Local 2,015,429.23
Unspent Grant Fund Ending Balances $23,591,760.26
Source: District’s 2023-24 unaudited actuals.
Notes: The acronym “FY” stands for fiscal year.
The acronym “RRMA” stands for routine restricted maintenance account.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 20
Findings and Recommendations Multiyear Financial Projection
Mandate Funding
The Mandate Block Grant provides school districts with funding to support state-mandated programs and
activities outlined in Government Code (GC) 17581.6(f). School districts can either accept this funding or
submit a reimbursement claim to the State Controller’s Office. To receive funding, school districts must file
an application each year with CDE. Mandate Block Grant funds are allocated on a per-ADA basis, based on
prior-year P-2 ADA by grade level, and adjusted annually by COLA.
FCMAT’s MYFP projections for ongoing Mandate Block Grant funding are based on the team’s ADA pro-
jections for 2024-25 and subsequent years, with funding calculated using a per-ADA amount from the SSC
Dartboard8 and COLA adjustments in subsequent years. FCMAT reduced mandated cost reimbursement by
$3,816 to align with the 2024-25 grant award amount.
Lottery Funding
The state allocates lottery funds quarterly, using prior-year annual ADA, adjusted by a statewide absence
factor of 1.04446. These allocations are further adjusted in the subsequent year based on the school dis-
trict’s final annual ADA.
FCMAT projected lottery revenues for 2024-25 and the subsequent years of its projection by multiplying
projected annual ADA by $191 for unrestricted funds and $82 for restricted lottery instructional materials,
per the SSC Dartboard. This resulted in increases of $58,563 in unrestricted lottery revenues and $43,527
in restricted lottery revenues.
Transportation
The Home-to-School (HTS) Transportation Reimbursement program was established by AB 181 (Chapter
52, Statutes of 2022) and later amended by AB 185 (Chapter 571, Statutes of 2022). This program provides
reimbursement funding to school districts and county offices based on two key factors: (1) prior-year eligible
transportation expenditures; and (2) prior-year LCFF transportation-related add-on funding. HTS funding
helps school districts offset transportation costs and ensures equitable access to school transportation
services for students.
In its MYFP for 2024-25, FCMAT increased the HTS reimbursement by $157,755, based on prior-year expen-
ditures. For the subsequent years of the projection, FCMAT applied anticipated increases in transporta-
tion-related costs, including salary and expenditure adjustments, as outlined earlier in this report.
Expanded Learning Opportunities Program
Launched in 2021-22, ELOP provides funding for before-school, after-school, summer school, and interses-
sion enrichment programs for students in grades TK-6. Unspent funds must be returned to the state after
the final expenditure reports for the school year have been submitted.
The district’s 2024-25 adopted budget includes $5,338,500 in ELOP revenue. In its MYFP for 2024-25,
FCMAT increased this amount by 12%, bringing the total to $5,989,088, based on prior-year P-2 ADA of
2,177.85 multiplied by $2,750 (Rate 1). This rate applies to school districts with a prior-year UPP of 75% or
higher and guarantees this funding level for at least three years, even if UPP falls below the threshold.
8The SSC Dartboard provides planning factors for the current fiscal year and the next three years. It includes key financial indicators such as the
COLA, CPI inflation factors, unrestricted and restricted lottery funding, Mandate Block Grant allocations for school districts and charter schools,
the 10-year treasury interest rate, employer contribution rates for CalSTRS and CalPERS, unemployment insurance rates, minimum wage levels,
and state-mandated reserve requirements for school districts in the current year.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 21
Findings and Recommendations Multiyear Financial Projection
However, FCMAT also reduced 2024-25 ELOP revenue by $3,490,110 to account for unspent prior-year
funds from the 2021-22 and 2022-23 school years, which CDE will recapture in January or March 2025.
In the subsequent years of the projection, FCMAT assumed Rate 1 ($2,750) and projected ELOP revenue
by multiplying this rate by 2,221.15 ADA for 2025-26 and 2,200.93 ADA for 2026-27. This resulted in a
2% increase for 2025-26, bringing the total to $6,108,163, followed by a 1% decrease for 2026-27, totaling
$6,052,558.
LCFF Equity Multiplier
Education Code 42238.024 provides additional funding beyond LCFF allocations to school districts for
specific schools with a prior-year nonstability rate exceeding 25% and a socioeconomically disadvantaged
student rate above 70%. LCFF Equity Multiplier funds should be used to provide evidence-based services
and supports for students at these schools.
Beginning with the 2024-25 LCAP, school districts must document their efforts to improve outcomes for stu-
dents at schools receiving LCFF Equity Multiplier funds. The district has included two equity multiplier focus
goals in its 2024-25 LCAP for Pinnacles High School and Soledad Virtual Academy and Transition Center
(Goals 6 and 7).
LCFF Equity Multiplier allocations were unavailable at the time of this report. Eligibility is determined annu-
ally using prior-year data from the CDE stability rate report, which is typically released in December but
had not yet been published. For 2024-25, this data is expected in December 2024, with funding allocations
included in CDE’s 2024-25 first principal apportionment certifications in February 2025.
The district’s budget includes an estimated $253,735, calculated by applying the 2024-25 COLA rate of
1.07% to the prior-year allocation of $251,019. Once the CDE publishes the official funding amounts, the
district should update its revenue accordingly.
California Community Schools Partnership Program
In 2021, the California Legislature passed the California Community Schools Partnership Act to help school
districts collaborate with local community agencies and governments to align resources and improve
student outcomes. The state established two initial grants: the California Community Schools Partnership
Program (CCSPP) Planning grant and the CCSPP Implementation grant.
The district received $200,000 for the CCSPP Planning grant in May 2022 and has largely expended the
funds. In 2023-24, it was awarded $2,850,000 as a Cohort 2 participant in the CCSPP Implementation
grant, a five-year grant spanning 2023–2028. In 2024-25, the district joined Cohort 3, receiving a
$5,700,000 award. FCMAT included 90% ($5,130,000) of this award as revenue in 2024-25, with the
remaining 10% ($570,000) allocated to 2025-26.
Career Technical Education
The district is a member of the Mission Trails Regional Occupational Program (ROP) Joint Powers Authority
(JPA) and, as such, receives funding allocations from the Career Technical Education Incentive Grant
(CTEIG) Program and Strong Workforce Program (SWP). These grant revenues are disbursed only after the
district has incurred program-related expenses. As unearned revenues, they cannot be recognized as reve-
nue until spent.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 22
Findings and Recommendations Multiyear Financial Projection
The district’s 2024-25 CTEIG and SWP funding allocations were unavailable at the time of this report. To
align revenue with estimated program expenses, FCMAT reduced CTEIG revenue by approximately 15%,
estimating $266,112 in its MYFP for 2024-25. This amount includes $40,663 in unspent funds awarded
in 2023-24 and an estimated $225,449 from the current-year award. For 2025-26 and 2026-27, FCMAT
adjusted this revenue by removing the 2023-24 unspent funds and applying COLA rates of 2.93% for 2025-
26 and 3.08% for 2026-27 to the $225,449 current-year award estimate.
FCMAT increased SWP revenue for 2024-25 by 26% ($43,579) over the district’s 2024-25 adopted budget,
accounting for a $160,345 carryover from the prior year and one-third of the estimated current-year award
($47,752). For 2025-26 and 2026-27, estimated revenue totals $191,008 annually, assuming the current-year
award remains unchanged and incorporating one-third of the 2024-25 prior-year award.
The district also receives the Agricultural Career Technical Education Incentive Grant. For 2024-25, FCMAT
estimated a $15,000 current-year award and included a $4,073 carryover from the prior year. After adjust-
ing the 2024-25 revenue to exclude the carryover, COLA rates of 2.93% for 2025-26 and 3.08% for 2026-27
were applied to the $15,000 base estimate.
Arts and Music in Schools - Proposition 28
The DOF determines annual Arts and Music in Schools grant funding before the start of the school year
as part of the May Revision. Each school district’s allocation is calculated based on its share of statewide
enrollment and the number of students eligible for free and reduced-price meals, as specified in EC 8820(c)
(1). The school district then receives a proportionate share of the total statewide funding for the Arts and
Music in Schools grant. However, the allocation is not finalized until the CDE certifies P-2 in June.
FCMAT reduced the district’s estimated 2024-25 allocation by approximately 3% to $810,356, based on the
district’s reported 2023-24 enrollment and the total statewide appropriation of $907 million. Given the 3%
statewide funding decline from 2023-24 to 2024-25, FCMAT conservatively assumed a 5% decrease in total
statewide funding for the subsequent years of the MYFP.
Recommendations
The district should:
1. Update revenue budgets regularly to reflect entitlements and grant amounts as they
become known, ensuring alignment with award letters and allocations from the county
office and other granting agencies.
2. Apply the statutory COLA only to state programs that are eligible for the adjustment under
statute or the state budget act.
3. Ensure other state revenue projections are based on enrollment and ADA projections as
appropriate.
4. Communicate program balances to the appropriate department administrators to support
effective planning and ensure funds are spent within grant and program deadlines.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 23
Findings and Recommendations Multiyear Financial Projection
Other Local Revenues
The district receives local revenues from a variety of sources, including interest earnings and SELPA pass-
through payments. Because these revenues are not guaranteed, they should be budgeted and projected
conservatively using historical trends. Budgeted amounts should also be monitored and adjusted through-
out the year based on actual receipts. Additionally, any one-time revenues should be clearly identified.
FCMAT reviewed the district’s budgeted amounts for local revenues for reasonableness using the prior two
years’ actual revenues. The team identified several local resources with significant fund balances, including:
• 21st Century Excess (RS 9015): $266,407.
• Community Redevelopment Agency (RS 9028): $44,175.
• Local Educational Agency Medi-Cal Billing Option Program (BOP) (RS 9640): $1,251,226.
The district should develop spending plans for these resources if they are not already in place.
FCMAT increased other local revenue in its MYFP by $247,151 for 2024-25. For 2025-26 and 2026-27,
FCMAT assumed the spend down of the Community Redevelopment Agency balance and the LEA Medi-
Cal BOP. No revenue was projected for 2025-26 and 2026-27 for all local resources under resource 9010,
except for the Community Redevelopment agency (RS 9028), where revenue was conservatively budgeted
at $60,000 — only 58% of the amount received in 2024-25.
Recommendations
The district should:
1. Ensure local revenues are budgeted conservatively and adjusted as needed to reflect
actual amounts received.
2. Consider historical trends and one-time revenues when developing budgets and MYFPs
with local resources.
3. Review and update spending plans for local resources with significant fund balances.
Expenditures
FCMAT reviewed the district’s 2024-25 adopted general fund expenditures budget for reasonableness,
comparing base year projections to the prior two years’ actual expenditures, grant agreements, and expen-
diture and encumbrance9 activity through November 2024. This section summarizes FCMAT’s adjustments
to the MYFP. Ongoing costs from the district’s 2023-24 adopted budget are assumed to continue unless
otherwise adjusted, as noted below.
Salary Budgeting and Position Control
The district uses the Escape financial system, hosted by the Monterey County Office of Education, for
position control and to maintain salary and benefit data for regular permanent positions. Although Escape
is integrated with the financial system, manual budget adjustments are often necessary to account for costs
such as stipends, substitutes, extra duty, and overtime. These costs are typically budgeted based on pri-
or-year actuals rather than projected needs.
9The California School Accounting Manual defines an encumbrance as “a commitment in the form of a purchase order or offer to buy goods or
services.” The encumbrance account in a general ledger tracks open purchase orders to prevent overspending of a budget account.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 24
Findings and Recommendations Multiyear Financial Projection
Interviews revealed significant gaps in the district’s process for budgeting and tracking nonregular sala-
ries, particularly for substitutes. For example, while the district has a system for hiring roving substitutes at
each school to address staffing shortages, site administrators and clerical staff—including payroll, human
resources, and business office personnel—were uncertain about how these substitutes were funded
or coded in the budget. This lack of clarity resulted in inconsistent tracking and insufficient allocations.
Misalignment among position control, payroll, and budget systems increases the risk of unanticipated
budget shortfalls, potentially affecting the district’s ability to meet financial obligations and plan for future
needs.
The district’s reliance on prior-year actuals to budget for nonregular salaries does not account for changing
circumstances, such as fluctuations in substitute demand, new stipends, or increased overtime costs due
to staff shortages. Without a robust forecasting process or detailed tracking system, the district struggles
to align budgeted amounts with actual expenditures. As a result, frequent journal entries are required to
correct payroll expenditures, highlighting inefficiencies in salary and benefit budgeting. These adjustments
create additional administrative work and increase the risk of errors, further complicating reconciliation
efforts. Rather than proactively analyzing payroll trends and adjusting budget allocations accordingly, the
district often increases salary and benefit budgets without a thorough assessment of appropriate funding
levels, leading to inconsistencies between position control data and the general ledger.
Compounding these issues, the district faces challenges in maintaining accurate position control data,
which is essential for effective salary budgeting. The director of fiscal services typically oversees posi-
tion control, but with this position vacant, the district has relied on consultants to manage key functions.
Interviews and district documents indicate misalignment between the Human Resources and Business
Services departments in updating position control data, leading to discrepancies across systems. These
inconsistencies have prolonged the development of an accurate MYFP, as reconciliation efforts require
substantial time and analysis.
To improve salary budgeting and position control, the district should establish a systematic approach to
budgeting nonregular salaries by incorporating regular reviews of substitute use, overtime patterns, and
staffing needs. Strengthening communication between site administrators and the business office will help
ensure staffing decisions are accurately reflected in the budget. Additionally, investing in staff training and
exploring tools to better integrate position control, payroll, and budget tracking systems can enhance accu-
racy and efficiency. Establishing clear protocols for maintaining position control data, particularly during
staff transitions, will ensure accurate updates and better coordination between departments.
Certificated Salaries
FCMAT reduced total certificated salaries in the MYFP for 2024-25 by a net amount of $534,350. This
adjustment includes an increase of $240,398 in the unrestricted general fund and a $774,748 decrease
in the restricted general fund. Most adjustments to unrestricted salaries resulted from changes related to
services and actions identified in the district’s LCAP. Additionally, increases were made for nonregular pay,
such as for substitutes, overtime, extra duty and stipends. All unfilled vacancies were projected at 50% of
the remaining salary because only about half of the fiscal year remains.
FCMAT reduced restricted certificated salaries by a net total of $1,118,795, offset by a $344,047 increase.
The largest reductions were due to vacancies in teachers, coordinators, and speech and language thera-
pists for the district’s special education and arts and music programs. Additional reductions were made for
Title III, A-G Access Grant, A-G Success Grant, and Learning Recovery Emergency Block Grant (LREBG),
lowering estimates for administrative certificated salaries, extra hourly and substitute costs, and vacant
teacher on special assignment positions that were unfilled at time of the adopted budget but filled in the
fall.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 25
Findings and Recommendations Multiyear Financial Projection
The $344,047 increase primarily reflects salary adjustments based on actual payments to date for summer
school, extra duty, and substitutes under ELOP, ASES, Title I, and Title II. Additionally, vacancies projected
at only 50% in 2024-25 were restored to 100% in the subsequent years of the projection. Certificated sala-
ries were also increased by 2% in the subsequent fiscal years of the projection based on step-and-column
data from the district’s Summary of Step and Column [sic] Adjustments report, which compares prior-year
salaries to help project accurate step-and-column adjustments. This assumption aligns with the method
used in the district’s 2024-25 adopted budget.
Classified Salaries
FCMAT increased total classified salaries in the MYFP for 2024-25 by a net amount of $406,384. This
adjustment includes a $259,051 increase in the unrestricted general fund and an increase of $147,333 in
the restricted general fund. Most adjustments to unrestricted salaries stemmed from accounting for various
positions funded by supplemental and concentration dollars outlined in the district’s LCAP that were omit-
ted from the budget, as well as increases for nonregular pay, overtime, and extra duty.
FCMAT increased restricted classified salaries in the MYFP for 2024-25 by $327,419, offset by a $180,086
decrease. The largest increases were for after-school activity leaders, counseling specialists, paraprofes-
sionals, extra duty, substitutes, and overtime in the following programs: ELOP, ASES, Title I, special educa-
tion, universal prekindergarten, LREBG, and the Student Behavioral Health Incentive Program (SBHIP).
All unfilled vacancies were projected at only 50% of the remaining salary because only about half of the
fiscal year remains. Vacancies projected at 50% in 2024-25 were restored to 100% in 2025-26. Additionally,
classified salaries were increased by 1.5% in the subsequent fiscal years of the projection based on step
data from the district’s Summary Cost of Step and Column [sic] Adjustments report. This assumption is
lower than the 2% estimate used in the district’s 2024-25 adopted budget.
Employee Benefits
FCMAT increased total employee benefit expenditures in the MYFP for 2024-25 by a net amount of
$454,160. This adjustment includes a $643,852 increase in the unrestricted general fund and a decrease
of $189,692 in the restricted general fund. Statutory benefits were calculated in proportion to the adjusted
salaries budgeted for each fiscal year.
FCMAT reduced the district’s workers’ compensation rate from 2.1028% to 2.0500% for 2024-25, based on
updated information from the district’s JPA. Other statutory benefits in subsequent years primarily changed
in proportion to adjustments in certificated and classified salaries.
FCMAT also adjusted health and welfare benefit costs, decreasing them by a net amount of $35,316 in
2024-25 based on actuals and encumbrances through November 2024. This adjustment includes a $70,701
increase in the unrestricted general fund and a $105,417 decrease in the restricted general fund. For 2025-
26 and 2026-27, FCMAT applied a 4% increase to health and welfare benefit costs.
Books and Supplies
FCMAT adjusted total books and supplies expenditures in the MYFP for 2024-25, resulting in a net
decrease of $2,487,036. This includes a reduction of $1,178,296 in the unrestricted general fund and
$1,308,740 in the restricted general fund due to various budget adjustments across all programs.
The district’s 2024-25 adopted budget MYFP applies the statutory COLA rate of 2.93% for 2025-26 and
3.08% for 2026-27 to the general fund books and supplies budget. As discussed earlier in this report, the
district should use the CPI factors for projecting the books and supplies budget for the two subsequent years.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 26
Findings and Recommendations Multiyear Financial Projection
FCMAT removed one-time expenditures from the subsequent years of its MYFP for the following programs:
Special Education Early Intervention Preschool Grant, lottery, CCSPP, Tobacco-Use Prevention Education
and Arts, Music, and Instructional Materials Block Grant. FCMAT also applied the most recent CPI inflation
factors to all remaining books and supplies expenditures.
Additionally, because expenditure budgets exceeded projected revenues, FCMAT reduced books and sup-
plies expenditures in the subsequent years of the MYFP for the following restricted programs: Navy Junior
Reserve Officers Training Corps, ASES, SWP, CTEIG, and Agriculture Career Technical Education Incentive
program.
Services and Other Operating Expenditures
FCMAT increased total services and other operating expenditures in the MYFP for 2024-25 by a net amount
of $2,531,370, allocating $525,588 to the unrestricted general fund and $2,005,782 to the restricted gen-
eral fund.
Key adjustments to the 2024-25 unrestricted general fund include: (1) updating liability insurance costs to
reflect actual costs incurred to date; (2) increasing utility costs based on actual expenditures to date and
projected costs for the remainder of the year; and (3) increasing professional and consulting service costs
to align with the district’s LCAP. These adjustments ensure that the district’s unrestricted general fund
expenditures align more closely with actual and projected needs.
Key adjustments to the 2024-25 restricted general fund include: (1) adjusting budgeted service and oper-
ating expenses to reflect higher allocations or additional carryover funds; (2) increasing contracted service
costs due to a large number of unfilled positions to ensure mandated services are provided; and (3) adjust-
ing service contracts and other operating expenses to support enrichment programs.
FCMAT also made major adjustments to the following programs in 2024-25: Title I, Title II, Title III, LREBG,
ESSER III, ELOP, special education, A-G Access Grant, A-G Success Grant, SBHIP, and LEA Medi-Cal BOP.
These adjustments ensure that budgeted expenditures align with available funding while accounting for
cost increases and program sustainability.
Similar to books and supplies, the district’s 2024-25 adopted MYFP applies the statutory COLA rates of
2.93% for 2025-26 and 3.08% for 2026-27 to both unrestricted and restricted general fund services and
other operating expenditure budgets. However, CPI inflation factors, rather than COLA, should be used for
these costs. The CPI inflation factors in FCMAT’s MYFP are 2.86% for 2025-26 and 2.81% for 2026-27.
FCMAT applied the most recent CPI inflation factors to all services and other operating expenditures in the
subsequent years of its MYFP. Other key adjustments include: (1) eliminating one-time expenditures from
programs such as the A-G Access Grant, A-G Success Grant, A-G Learning Loss Mitigation Funding, Title
II, Educator Effectiveness, CTEIG, special education and other local programs; (2) transferring costs from
expired ESSER III programs to the unrestricted general fund; and (3) allocating additional funding to sup-
port services and operating expenses of enrichment programs, including Perkins V Vocational Education
Basic grant Award, Arts and Music in Schools, SBHIP, and LEA Medi-Cal BOP. These adjustments ensure
that budgeted expenditures align with available funding while accounting for cost increases and program
sustainability.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 27
Findings and Recommendations Multiyear Financial Projection
Capital Outlay
Capital outlay expenditures include land, land improvements, buildings, and equipment exceeding a cost
threshold established by the LEA (typically $5,000). FCMAT increased total capital outlay expenditures in
the MYFP for 2024-25 by $715,328. Of this amount, $38,141 was allocated to the unrestricted general fund
to support infrastructure upgrades for the district’s electric bus program, specifically for the purchase of
an electronic switchboard. The remaining $677,187 was allocated to the restricted general fund for ELOP,
Arts, Music and Instructional Materials Discretionary Block Grant, ESSER III, CTEIG, Kitchen Infrastructure
and Training Funds, and other local programs. Notable expenditures include the purchase of portables for
elementary schools under ELOP and equipment under the Arts and Music in School grant.
FCMAT reduced capital outlay expenditures from the other listed programs for 2024-25. For subsequent
years of the MYFP, only the ELOP budgets were carried forward.
Other Outgo/Indirect Costs
All programs incur general management costs, commonly known as indirect costs. These costs typically
include administrative functions such as accounting, budgeting, payroll processing, personnel services,
purchasing, and central data processing. An indirect cost rate allows school districts to efficiently and uni-
formly recover a portion of these costs from restricted programs.
The CDE establishes the maximum indirect cost rates that school districts can charge to each program. A
school district may charge up to its approved indirect cost rate, unless a specific authority —such as legisla-
tion — sets a lower limit. The district’s 2023-24 unaudited actuals report indicates indirect costs were effec-
tively applied to most programs. Charging each program and fund the maximum allowable indirect cost rate
promotes equity across the district, ensures that general management costs are adequately supported, and
establishes the true cost of each program.
FCMAT applied charges for indirect costs at the maximum allowable rate for each restricted program in the
base year and subsequent years of the MYFP to ensure accurate program cost accounting. For 2024-25,
indirect costs were calculated using the CDE-approved rate of 7.26%, resulting in an increase of $898,010
charged to restricted programs. The largest increases occurred in special education, SBHIP, LCFF Equity
Multiplier, and Title I. Based on the district’s 2023-24 unaudited actuals Form ICR, FCMAT applied the pre-
liminary proposed rate of 7.77% for the subsequent years.
Other Financing Sources/Uses
Interfund – Transfers In
The district’s 2024-25 adopted budget does not include any transfers into the general fund from other
funds. FCMAT’s projections do not include any transfers into the general fund from other funds for 2024-25
or the two subsequent fiscal years.
Interfund – Transfers Out
The district’s 2024-25 adopted budget does not include any transfers out of the general fund to other
funds. FCMAT’s projections do not include any transfers from the general fund to other funds for 2024-25
or the two subsequent fiscal years.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 28
Findings and Recommendations Multiyear Financial Projection
Contributions
Restricted programs should be financially self-sustaining, except for the routine restricted maintenance
account (RRMA), special education, and other programs the district chooses to support with unrestricted
general funds. When revenues in restricted programs do not fully cover program expenditures, the shortfall
must be offset by a contribution from the unrestricted general fund to balance the budget.
The district’s 2024-25 adopted budget estimates a contribution of $15,620,202 from the unrestricted
general fund to the restricted general fund for special education and RRMA. FCMAT adjusted this estimate,
reducing the contribution by $396,256 to a revised total of $15,223,946 for 2024-25. This reduction primar-
ily reflects lower projected salary and benefit costs in special education budgets after prorating expendi-
tures for vacant special education positions.
Recommendations
The district should:
1. Develop a structured approach to budgeting nonregular salaries that reflects current needs
and trends.
2. Ensure all salaries and benefits are budgeted and encumbered in its financial system,
including those for extra duty, substitutes, hourly and overtime salaries and benefits.
3. Establish and implement procedures to reconcile position control with the budget and
payroll at least at each financial reporting period.
4. Improve communication among site administrators, human resources, payroll, and the
business office to ensure all staffing decisions, including roving substitutes or new
stipends, are accurately reflected in the budget.
5. Provide training to school personnel and department administrators on budget and
financial management.
6. Apply the California CPI inflation factors to both unrestricted and restricted general fund
books and supplies, as well as services and operating expenses, as appropriate.
7. Consider local factors (e.g., insurance costs) that may require unique escalation factors
when preparing MYFP expenditures.
8. Track and monitor one-time revenues and expenditures to ensure they are removed from
budgets and projections once the funding expires.
9. Continue to charge indirect costs to each restricted program and special revenue fund at
the full allowable rate, even if it results in a contribution from the unrestricted general fund.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 29
Findings and Recommendations Multiyear Financial Projection Analysis
Multiyear Financial Projection Analysis
The primary purpose of an MYFP is to evaluate a school district’s long-term financial stability. When devel-
oping an MYFP, a school district uses current budget assumptions to project revenues and expenditures
over several years to determine whether it can maintain a balanced budget and meet the state-required
minimum reserve for economic uncertainties in the current year and the two subsequent fiscal years.
FCMAT conducted an analysis of the district’s unrestricted, restricted, and combined general fund
resources, along with expenditure categories by resource, for 2024-25 and the two subsequent fiscal years.
This section summarizes FCMAT’s findings and recommendations.
Unrestricted General Fund
Unrestricted funds may be used for any educational purpose, providing school districts with the flexibility
to support operations and priorities. FCMAT analyzed the district’s unrestricted general fund resources and
expenditure categories by resource for 2024-25 and the two subsequent fiscal years, as summarized in
Table 8 below.
Although the district is projected to end 2024-25 with a balanced budget and a surplus of $798,236, pro-
jections indicate deficit spending of approximately $2.3 million in 2025-26 and $2.1 million in 2026-27. A
continual structural deficit in the unrestricted general fund threatens the district’s long-term fiscal health.
Ongoing deficit spending depletes reserves, limits financial flexibility, and increases the risk of insolvency if
corrective actions are not taken promptly.
Despite these challenges, the district is projected to meet the minimum reserve requirement for economic
uncertainties in all three years of the projection.
Table 8. FCMAT Unrestricted General Fund Summary, 2024-25 – 2026-27
Adjusted
Base Year Year 2 Year 3
Object 2024-25 2025-26 2026-27
Description Code ($) ($) ($)
A. Revenues
LCFF Sources 8010-8099 69,949,165 70,746,167 72,040,990
Federal Revenue 8100-8299 - - -
Other State Revenues 8300-8599 1,818,543 1,886,499 1,849,814
Other Local Revenues 8600-8799 834,035 792,262 795,347
Other Financing Sources - Transfers In 8900-8929 - - -
Other Sources 8930-8979 - - -
Contributions 8980-8999 -15,223,946 -16,410,755 -16,804,174
Total, Revenue 57,377,797 57,014,173 57,881,977
B. Expenditures
Certificated Salaries 1000-1999 23,833,889 24,550,567 25,041,578
Classified Salaries 2000-2999 10,908,997 11,157,719 11,325,085
Fiscal Crisis and Management Assistance Team Soledad Unified School District 30
Findings and Recommendations Multiyear Financial Projection Analysis
Adjusted
Base Year Year 2 Year 3
Object 2024-25 2025-26 2026-27
Description Code ($) ($) ($)
Employee Benefits 3000-3999 16,937,063 17,574,172 18,093,968
Books and Supplies 4000-4999 2,183,878 3,381,525 2,723,556
Services and Other Operating Expenditures 5000-5999 4,752,981 4,897,529 5,038,707
Capital Outlay 6000-6999 77,350 77,389 77,428
7100-7299
Other Outgo (Excluding Transfers of Indirect Costs) 406,116 409,548 413,016
7400-7499
Other Outgo – (Including Transfers of Indirect Costs) 7300-7399 -2,520,713 -2,744,171 -2,707,733
Other Financing Uses - Transfers Out 7600-7629 - - -
Total, Expenditures 56,579,561 59,304,277 60,005,606
C. Net Increase or Decrease in Fund Balance 798,236 -2,290,104 -2,123,629
D. Fund Balance
Beginning Fund Balance, July 1 9791 15,383,855 16,182,091 13,891,987
Audit Adjustments 9793 - - -
Adjusted Beginning Balance 15,383,855 16,182,091 13,891,987
Ending Fund Balance, June 30 16,182,091 13,891,987 11,768,358
Components of Ending Fund Balance
Nonspendable 9710-9719 7,500 7,500 7,500
Restricted 9740 - - -
Committed
Stabilization Arrangements 9750 - - -
Other Commitments 9760 3,119,810 2,119,810 2,119,810
Assigned 9780 5,394,125 5,510,181 5,521,471
Unassigned/Unappropriated
Reserve for Economic Uncertainties 9789 2,942,250 3,005,556 3,011,711
Unassigned/Unappropriated 9790 4,718,406 3,248,939 1,107,866
Source: FCMAT’s MYFP.
Note: Rounding used in all calculations.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 31
Findings and Recommendations Multiyear Financial Projection Analysis
Restricted General Fund
Restricted funds are dollars designated for specific purposes, as mandated by law, external funding
sources, or grant requirements. These funds must be spent only on the programs or activities for which
they were allocated and cannot be used for general operating expenses.
FCMAT analyzed all general fund restricted sources and expenditure categories by resource for 2024-25
and the two subsequent fiscal years. Based on current assumptions, the district is projected to end 2024-
25 with a restricted fund balance of $19.37 million. FCMAT’s MYFP forecasts this balance will decline to
$14.98 million in 2025-26 and $10.37 million in 2026-27. Table 9 provides a breakdown of the programs that
comprise these restricted balances.
FCMAT allocated the balances of the Literacy Coaches and Reading Specialist Grant Program, CCSPP, and
LREBG evenly across the grant period to ensure full expenditure by the June 30, 2028 deadline. No expen-
ditures were included for the Literacy Coaches and Reading Specialists Grant in 2024-25, with spending
assumed to begin in 2025-26 and be distributed evenly through 2027-28.
The district’s Arts and Music in Schools grant budget includes certificated positions that remain vacant in
2024-25, so FCMAT adjusted the 2024-25 certificated salary budget accordingly. FCMAT assumed these
vacant positions would be filled in 2025-26 and projected that the 2023-24 fund balance would be spent
by 2025-26, with the 2024-25 balance fully expended by 2026-27.
FCMAT adjusted its projections based on information obtained during staff interviews, assuming the elim-
ination of extra duty salaries, books and supplies, and services and operating expenses for the following
expiring resources: Arts, Music, and Instructional Materials Discretionary Block Grant, A-G Access Grant,
A-G Success Grant, and A-G Learning Loss Mitigation Grant.
Additionally, FCMAT assumed the district would remain eligible for the LCFF Equity Multiplier, despite the
stability rate eligibility information not yet being published. The team also assumed the district would con-
tinue its membership in the Mission Trails ROP JPA and remain eligible for CTEIG and SWP.
Table 9. FCMAT Restricted General Fund Summary, 2024-25 – 2026-27
Adjusted
Base Year Year 2 Year 3
Object 2024-25 2025-26 2026-27
Description Code ($) ($) ($)
A. Revenues
LCFF Sources 8010-8099 - - -
Federal Revenue 8100-8299 3,750,965 3,132,719 3,132,719
Other State Revenues 8300-8599 14,206,599 13,315,041 12,209,882
Other Local Revenues 8600-8799 4,088,947 3,631,866 3,631,866
Other Financing Sources - Transfers In 8900-8929 - - -
Other Sources 8930-8979 - - -
Contributions 8980-8999 15,223,946 16,410,755 16,804,174
Total, Revenue 37,270,457 36,490,381 35,778,641
Fiscal Crisis and Management Assistance Team Soledad Unified School District 32
Findings and Recommendations Multiyear Financial Projection Analysis
Adjusted
Base Year Year 2 Year 3
Object 2024-25 2025-26 2026-27
Description Code ($) ($) ($)
B. Expenditures
Certificated Salaries 1000-1999 6,106,214 7,244,065 7,417,191
Classified Salaries 2000-2999 6,526,927 6,777,794 6,816,709
Employee Benefits 3000-3999 7,913,151 8,547,953 8,704,334
Books and Supplies 4000-4999 5,392,478 4,374,224 4,053,877
Services and Other Operating Expenditures 5000-5999 10,716,175 9,619,293 9,128,022
Capital Outlay 6000-6999 1,190,180 443,835 427,306
7100-7299
Other Outgo (Excluding Transfers of Indirect Costs) 1,480,000 1,480,000 1,480,000
7400-7499
Other Outgo (Including Transfers of Indirect Costs) 7300-7399 2,170,315 2,393,773 2,357,335
Other Financing Uses - Transfers Out 7600-7629 - - -
Total, Expenditures 41,495,440 40,880,936 40,384,775
C. Net Increase or Decrease in Fund Balance -4,224,984 -4,390,555 -4,606,134
D. Fund Balance
Beginning Fund Balance, July 1 9791 23,591,760 19,366,777 14,976,222
Audit Adjustments 9793 - - -
Adjusted Beginning Balance 23,591,760 19,366,777 14,976,222
Ending Fund Balance, June 30 19,366,777 14,976,222 10,370,088
Components of Ending Fund Balance
Nonspendable 9710-9719 - - -
Restricted 9740 19,366,777 14,976,222 10,370,088
ELOP 2,203,285 2,507,510 2,610,218
ASES 23,841 48,417
Literacy Coaches
606,830 403,872 196,167
& Reading Specialists Grant
Lottery - Instructional Materials 112,406 7,804 3,360
CA Community Schools Partnership Act 6,118,309 5,148,968 3,417,106
CTEIG 6,606 13,415
SWP 7,496 15,224
Mental Health-Related Services 69,006 128,700 180,746
Special Education
368,877 352,637 337,147
Early Intervention Preschool Grant
Arts, Music, & Instructional Materials
297,145 - -
Discretionary Block Grant
Fiscal Crisis and Management Assistance Team Soledad Unified School District 33
Findings and Recommendations Multiyear Financial Projection Analysis
Adjusted
Base Year Year 2 Year 3
Object 2024-25 2025-26 2026-27
Description Code ($) ($) ($)
Arts and Music in Schools (Prop. 28) 1,136,218 927,143 517,359
Agricultural CTEIG 440 893
Kitchen Infrastructure Upgrade Funds 85,320 73,383 61,111
Dual Enrollment Opportunities 52,236 26,149
LCFF Equity Multiplier 251,049 267,917 279,136
A-G Access/Success Grant 110,620 - -
A-G Learning Loss Mitigation Grant 24,696 - -
CSESAP 637,788 637,788 637,788
LREBG 4,547,608 3,053,259 1,524,397
SBHIP Grant 880,315 193,945 25,226
RRMA 287,856 257,020 177,176
Other Local 1,577,212 951,743 325,204
Source: FCMAT’s MYFP.
Note: Rounding used in all calculations.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 34
Findings and Recommendations Multiyear Financial Projection Analysis
Combined General Fund
FCMAT conducted an analysis of the district’s combined (unrestricted and restricted) general fund
resources for 2024-25 and the two subsequent fiscal years, as summarized in Table 10 below.
Table 10. FCMAT Combined General Fund Summary, 2024-25 – 2026-27
Adjusted
Base Year Year 2 Year 3
2024-25 2025-26 2026-27
Description Object Code ($) ($) ($)
A. Revenues
LCFF Sources 8010-8099 69,949,165 70,746,167 72,040,990
Federal Revenue 8100-8299 3,750,965 3,132,719 3,132,719
Other State Revenues 8300-8599 16,025,142 15,201,540 14,059,696
Other Local Revenues 8600-8799 4,922,982 4,424,128 4,427,213
Other Financing Sources - Transfers In 8900-8929 - - -
Other Sources 8930-8979 - - -
Contributions 8980-8999 - - -
Total, Revenue 94,648,254 93,504,554 93,660,617
B. Expenditures
Certificated Salaries 1000-1999 29,940,103 31,794,631 32,458,769
Classified Salaries 2000-2999 17,435,924 17,935,513 18,141,794
Employee Benefits 3000-3999 24,850,214 26,122,125 26,798,303
Books and Supplies 4000-4999 7,576,356 7,755,749 6,777,433
Services and Other Operating Expenditures 5000-5999 15,469,156 14,516,822 14,166,729
Capital Outlay 6000-6999 1,267,530 521,223 504,734
7100-7299
Other Outgo (Excluding Transfers of Indirect Costs) 1,886,116 1,889,548 1,893,016
7400-7499
Other Outgo (Including Transfers of Indirect Costs) 7300-7399 -350,398 -350,398 -350,398
Other Financing Uses - Transfers Out 7600-7629 - - -
Total, Expenditures 98,075,001 100,185,213 100,390,380
C. Net Increase or Decrease in Fund Balance -3,426,747 -6,680,659 -6,729,763
D. Fund Balance
Beginning Fund Balance, July 1 9791 38,975,615 35,548,868 28,868,208
Audit Adjustments 9793 - - -
Adjusted Beginning Balance 38,975,615 35,548,868 28,868,208
Ending Fund Balance, June 30 35,548,868 28,868,208 22,138,445
Components of Ending Fund Balance
Fiscal Crisis and Management Assistance Team Soledad Unified School District 35
Findings and Recommendations Multiyear Financial Projection Analysis
Adjusted
Base Year Year 2 Year 3
2024-25 2025-26 2026-27
Description Object Code ($) ($) ($)
Nonspendable 9710-9719 7,500 7,500 7,500
Restricted 9740 19,366,777 14,976,222 10,370,088
Committed
Stabilization Arrangements 9750 - - -
Other Commitments 9760 3,119,810 2,119,810 2,119,810
Assigned 9780 5,394,125 5,510,181 5,521,471
Unassigned/Unappropriated
Reserve for Economic Uncertainties 9789 2,942,250 3,005,556 3,011,711
Unassigned/Unappropriated 9790 4,718,406 3,248,939 1,107,866
Special Reserve Fund –
9790 119,540 119,540 119,540
Noncapital Outlay (Fund 17)
Total Available Reserves 13,174,321 11,884,217 9,760,588
Total Available Reserves
13.43% 11.86% 9.72%
as a Percentage of Total Expenditures and Uses
Source: FCMAT’s MYFP.
Note: Rounding used in all calculations.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 36
Findings and Recommendations Multiyear Financial Projection Analysis
Components of Ending Fund Balance
Fund balance is unique to governmental accounting. It refers to the difference between a school dis-
trict’s assets and liabilities. A school district’s fund balance serves as a key indicator of its fiscal stability
and capacity to meet financial obligations. Maintaining an adequate fund balance is essential for sustain-
ing operations, addressing unexpected expenditures, and ensuring compliance with financial reporting
requirements.
To improve transparency and provide educational partners and the broader community with a clearer
understanding of how funds are allocated and restricted, GASB issued Statement No. 54. This statement
redefined fund balance classifications and introduced a standardized five-tier system to distinguish the
level of constraints placed on fund usage.
The five fund balance categories are nonspendable, restricted, committed, assigned, and unassigned, each
reflecting a different level of spending restriction. These classifications range from legally mandated con-
straints to funds that are available for general use. Every LEA is required to adopt a GASB 54 policy that
governs the classification and use of fund balances.
The California School Accounting Manual states that “the separation of fund balance into these compo-
nents is important to LEAs because it provides information on the funds available to cover unanticipated
expenditures.” It outlines the ending fund balance object codes, which FCMAT has paraphrased below:
• Nonspendable fund balance (objects 9710–9719): Funds that cannot be spent because
they are not in a spendable form or are legally or contractually required to remain intact
(e.g., inventory, prepaid expenditures, and revolving cash accounts).
• Restricted fund balance (objects 9730–9749): Funds subject to external or legally
enforceable restrictions, such as limitations set by funding sources, constitutional provi-
sions, or legislation.
• Committed fund balance (objects 9750–9769): Funds designated for specific purposes
through formal action by the LEA’s governing board. This includes reserves set aside for
economic stabilization arrangements, provided they meet stricter requirements than the
minimum recommended reserve for economic uncertainties.
• Assigned fund balance (objects 9770–9788): Funds intended for specific purposes but
that do not meet the criteria for classification as restricted or committed.
• Unassigned fund balance (objects 9789–9790): Funds not classified as nonspendable,
restricted, committed, or assigned within the general fund.
One concern during GASB 54 implementation was that the reserves for economic uncertainties required by
the State Standards and Criteria for Fiscal Solvency might not qualify for classification as restricted or com-
mitted funds. To address this, object code 9789 was established to specifically identify these reserves.
Additionally, school districts may adopt policies to maintain reserves above the minimum reserve require-
ment for economic uncertainties (EC 42127). School districts that implement such policies may classify the
additional reserves as committed funds under stabilization arrangements, provided they meet the formal
requirements for this classification.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 37
Findings and Recommendations Multiyear Financial Projection Analysis
District Priorities and Fund Balance Management
FCMAT’s review of the financial reports indicates that the district maintains an additional 5.5% reserve,
bringing its reserve for economic uncertainties to a total of 8.5%. However, this practice is not reflected in
board policy. If the governing board has officially authorized this reserve set-aside, the district should adopt
a board policy to account for these funds as committed under GASB 54 guidelines.
Because this set-aside reflects past practice rather than a board-approved commitment, FCMAT catego-
rized the 5.5% reserve as assigned rather than committed — a distinction that means it does not carry the
same level of restrictions.
The assigned fund balance consists of funds designated for specific purposes. The district has identified
priorities and accounted for them appropriately under this classification. For example, $600,000 is allo-
cated annually for the replacement of two buses, and this amount is deducted from reserves.
Recommendations
The district should:
1. Develop and adopt a balanced budget and MYFP that eliminate deficit spending and meet
the minimum reserve requirement for economic uncertainties.
2. Establish a board-approved policy to formalize and maintain reserves above the minimum
requirement for economic uncertainties, and adopt a GASB 54 resolution to ensure their
proper classification.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 38
Findings and Recommendations Other Concerns and Recommendations
Other Concerns and Recommendations
This section provides additional FCMAT findings on the district’s 2024-25 adopted budget and MYFP, along
with recommendations for improvement.
Other Funds
In addition to analyzing the general fund, FCMAT conducted a basic review of the district’s other funds to
assess their potential financial impact on the unrestricted general fund. The 2023-24 unaudited actuals and
the 2024-25 adopted budget indicate that the district does not anticipate any of its other funds to require
contributions from the unrestricted general fund in the current or two subsequent fiscal years.
Student activity Special Revenue Fund (Fund 08)
School districts use Fund 08 to account for associated student body (ASB) activities that do not meet the fidu-
ciary activity criteria pursuant to GASB Statement 84 and are therefore classified as governmental activities.
The district’s 2024-25 adopted budget projects a surplus of $7,505 in Fund 08, bringing the projected
ending fund balance to $283,693. ASB funds should generally be spent in the same year they are received
to ensure that contributing students benefit from the funds and that they support current student activities
as intended. According to FCMAT’s Associated Student Body Manual, ASB funds “should be carried over
only when there is a definite plan and purpose” for their use in the following year.
Adult Education Fund (Fund 11)
School districts use Fund 11 to account for federal, state and local revenue allocated for adult education
programs. The district’s unaudited actuals show no deficit spending in Fund 11 in 2023-24. However, its
2024-25 adopted budget projects a $35,335 deficit. To prevent ongoing deficits that could impact the unre-
stricted general fund, the district should closely monitor this fund.
Child Development Fund (Fund 12)
School district use Fund 12 to manage federal, state and local revenue and expenditures for operating child
development programs, including state preschool and child nutrition programs. Revenue sources typically
include apportionments, parent fees, food service sales, and interest earnings.
The district’s unaudited actuals show no deficit spending in Fund 12 in 2023-24. However, its 2024-25
adopted budget projects a $108,187 deficit. To prevent ongoing deficits that could impact the unrestricted
general fund, the district should closely monitor this fund.
Cafeteria Special Revenue Fund (Fund 13)
School districts use Fund 13 to account for food service programs. They may charge this fund the lesser of
their respective CDE-approved indirect cost rate or the statewide average indirect cost rate for that year.
In 2023-24, the district reported a surplus of $1,786,934, and its 2024-25 adopted budget projected a sur-
plus of $74,622. The district’s 2023-24 unaudited actuals shows that indirect costs were correctly charged
to the food services programs. As previously discussed, FCMAT’s MYFP also included indirect cost trans-
fers from Fund 13 in all projection years.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 39
Findings and Recommendations Other Concerns and Recommendations
Deferred Maintenance Fund (Fund 14)
School districts use Fund 14 to account for revenues that are restricted or committed to deferred mainte-
nance, as outlined in EC 17582. The primary revenue source for this fund is LCFF transfers from the unre-
stricted general fund.
The district’s 2023-24 unaudited actuals and 2024-25 adopted budget do not include a transfer to this
fund. In 2023-24, the district reported a $14,288 deficit, and its 2024-25 adopted budget projects the full
expenditure of the remaining fund balance.
Special Reserve Fund for Other than Capital Outlay Projects
(Fund 17)
School districts use Fund 17 to account for general operating funds that are not designated for capital
outlay. In audited financial statements, this fund is combined with the general fund. Before expenditures
can be made, funds from this reserve fund must be transferred to the general fund or another appropriate
fund, as specified in EC 42842.
According to the district’s 2023-24 unaudited actuals and 2024-25 adopted budget, Fund 17 accrues only
interest revenue, resulting in a projected fund balance of $123,039 for 2024-25.
Special Reserve Fund for Postemployment Benefits (Fund 20)
School districts use Fund 20 to account for funds designated for future postemployment benefit costs that
have not been irrevocably contributed to a separate fund. According to the district’s 2023-24 unaudited
actuals and 2024-25 adopted budget, Fund 20 accrues only interest revenue, with no projected expendi-
tures. As a result, the fund balance remains unused.
Building Fund (Fund 21)
School districts use Fund 21 to account for the proceeds from the sale of facilities bonds, which must be
used for voter-approved projects. Interviews with staff indicated that the district’s Fund 21 has sufficient
resources to complete its ongoing projects. Additionally, the district recently passed Measure E, authorizing
$42 million in bonds to renovate, repair, and improve all schools, ensure compliance with the Americans
with Disability Act, and construct a new track and field at the high school.
Capital Facilities Fund (Fund 25)
School districts use Fund 25 to account for fees collected from development projects under EC 17620-
17626 and GC 65995 and the following sections. These fees, along with interest earnings, are restricted for
facility development and other expenditures specified in agreements with developers.
In 2023-24, the district reported a $215,756 deficit in Fund 25, and the 2024-25 adopted budget projects a
deficit of $409,908. Continued deficit spending in this fund could eventually impact the unrestricted gen-
eral fund, making it essential for the district to monitor expenditures and ensure alignment with available
revenue.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 40
Findings and Recommendations Other Concerns and Recommendations
Developer Fees
Education Code 17620(a)(5) allows school districts to reimburse themselves for the administrative costs
incurred in collecting developer fees by transferring up to 3% of the developer fees collected in a fiscal
year to the unrestricted general fund. However, the district does not reimburse the unrestricted general
fund for these costs.
Failing to recover these costs shifts the financial burden onto the unrestricted general fund instead of allo-
cating it appropriately to the developer fee fund. To ensure proper cost recovery and compliance with the
Education Code, the district should consistently transfer the allowable administrative fee from the devel-
oper fee fund to the unrestricted general fund.
County School Facilities Fund (Fund 35)
School districts use Fund 35 to manage state apportionments for new school construction, modernization
projects, and facility hardship grants under the Leroy F. Greene School Facilities Act of 1998. In 2023-24,
the district reported a $1,007,961 deficit in Fund 35. According to its 2024-25 adopted budget, the district
projects to fully expend the remaining balance within the fiscal year.
Special Reserve Fund for Capital Outlay Projects (Fund 40)
School districts use Fund 40 to accumulate general fund money for capital outlay purposes, as authorized
by EC 42840. This fund may also account for revenue sources not restricted to other capital project funds,
such as proceeds from the sale or lease-with-option-to-purchase of real property, rental income, and leases
approved by the school district’s governing board. Revenue sources include federal, state and local fund-
ing, interest earnings, and other authorized interfund transfers.
Expenditures from Fund 40 are restricted to capital outlay purposes, including property maintenance, ren-
ovations, and school improvements, typically classified under 6000 object codes. Salaries for employees
directly involved in Fund 40 projects may also be capitalized as part of the project costs.
According to the district’s 2023-24 unaudited actuals and 2024-25 adopted budget, Fund 40 is only accru-
ing interest revenue, with no projected expenditures. As a result, the fund balance remains unused.
Recommendations
The district should:
1. Regularly monitor and project revenues and expenditures for all other funds throughout the
year.
2. Ensure that the financial impact of all other funds on the unrestricted general fund for the
current and two subsequent years is fully accounted for in all MYFPs.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 41
Findings and Recommendations Other Concerns and Recommendations
Revenue Increases and Expenditure Reductions
This section outlines findings and recommendations to help the district identify opportunities to increase
revenue and reduce expenditures.
Revenue Increases
Unduplicated Pupil Percentage (UPP)
As discussed earlier in this report, accurately identifying and reporting students eligible for free or
reduced-price meals, English learners, or foster youth is essential for maximizing a district’s funding under
the LCFF. As the UPP increases, the district receives additional revenue through supplemental and concen-
tration grants.
The district’s UPP has steadily declined, dropping from 92.43% in 2020-21 to 85.88% in 2024-25. If this
downward trend continues, the district could face a significant revenue loss, increasing budgetary pressure.
To ensure data accuracy, the district should review and correct UPC data in CALPADS before submission to
the state.
The implementation of the Universal Meals Program in 2022-23 removed the incentive for families to com-
plete free and reduced-price meal applications, which school districts use to qualify for federal meal reim-
bursements. To mitigate this impact, the district should encourage families to complete an alternate income
form and leverage direct certification, which matches eligible students through county social services data.
Strategies such as providing forms online, assisting parents with completion, and offering incentives can
improve submission rates. Additionally, maintaining supporting documentation and implementing audit
practices will help ensure compliance with state and federal requirements while securing critical funding for
high-needs students.
Indirect Costs and Administrative Costs
All programs incur general management costs, commonly known as indirect costs. These costs typically
include administrative functions such as accounting, budgeting, payroll processing, personnel services,
purchasing, and central data processing. An indirect cost rate allows school districts to efficiently and uni-
formly recover a portion of these costs from restricted programs.
The CDE establishes the maximum indirect cost rates that school districts can charge to each program. A
school district may charge up to its approved indirect cost rate, unless a specific authority —such as legisla-
tion — sets a lower limit. Charging each program and fund the maximum allowable indirect cost rate pro-
motes equity across the school district, ensures that general management costs are adequately supported,
and establishes the true cost of each program.
Historically, the district has charged indirect costs to most programs that receive support services from the
district office. However, in recent years, the district has not consistently applied its full allowable indirect
cost rate across all eligible programs, resulting in underreported operating costs and a loss of potential
reimbursements to the unrestricted general fund.
• 2021-22: The district did not charge any indirect costs to RRMA.
• 2022-23: The district did not charge the full indirect cost rate to two federal ESSA pro-
grams (Title III and School Improvement Grant funding).
Fiscal Crisis and Management Assistance Team Soledad Unified School District 42
Findings and Recommendations Other Concerns and Recommendations
• 2023-24: The district did not charge the full indirect cost rate to three special education
programs (IDEA, IDEA preschool, and Mental Health) and two federal ESSA programs (Title
I and Title IV).
As a result, the district missed an opportunity to collect approximately $153,000 in indirect costs for the
unrestricted general fund (although a portion of this amount may have been offset by additional contribu-
tions to restricted programs). To ensure equitable cost recovery and accurate financial reporting, the district
should consistently apply the maximum allowable indirect cost rate to all eligible programs.
Developer Fees
As previously noted in this report, the district does not consistently transfer the allowable administrative
fee from the developer fee fund to the unrestricted general fund and should implement this practice.
Facility Use Fees
School districts must rely on their general operating budget to cover ongoing facility costs such as utilities,
maintenance, and custodial services. While construction funds, like general obligation bonds, can be used
to build or renovate school facilities, they cannot be used for these recurring expenses.
To ensure that funds designated for student learning are not diverted to subsidize facility use by outside
organizations, EC 38134 authorizes school districts to charge facility use fees to individuals and groups
and sets limits on the amounts that may be charged. Without an appropriate fee structure, the district
must absorb these costs when facilities are used at no charge or when fees do not fully cover associated
expenses.
A well-defined facility use fee schedule ensures that external users contribute to the school district’s ongo-
ing operational costs, preserving funds for student learning. To maintain consistency and transparency,
school districts should establish a structured process for managing facility use requests. This includes
developing policies, procedures and standardized forms that comply with Education Code requirements.
Additionally, facility use agreements should incorporate approved language from the school district’s insur-
ance carrier to clarify liability when outside organizations use school facilities.
The district’s BP 1330 and Use of Facilities Exhibit outline its facility use policies and procedures, and the
fee schedule is available on the district website. Facility use revenues were minimal in 2022-23 and 2023-
24. To improve efficiency, the district should ensure consistency in managing facility use requests and
billing processes across all sites. Conducting an annual review of facility use fees will also help ensure that
charges remain appropriate and that revenues fully cover associated costs.
Sales of Surplus Equipment
FCMAT's review of the current and prior two years found no recorded revenues from the sale of unused or
obsolete property. The district has the ability to sell surplus items, including supplies and equipment (such
as computers and servers), and district vehicles. Selling these items can generate revenue, reduce storage
costs, and minimize the risk of theft.
As a best practice, school districts should regularly evaluate surplus equipment to determine whether
items stored in empty classrooms or warehouses can be repurposed or designated for disposal or sale.
Conducting routine reviews and maintaining an up-to-date inventory of all fixed assets can help guide
these decisions. For larger items, such as vehicles, or bulk inventory, school districts can contract with pri-
vate auction companies to streamline the surplus sale process.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 43
Findings and Recommendations Other Concerns and Recommendations
Expenditure Reductions
Staffing Formulas
It is best practice for school districts to establish and adhere to certificated and classified staffing formu-
las to guide the number of full-time equivalent positions allocated to sites, programs and departments.
Staffing ratios help school districts align staffing levels with enrollment trends and provide managers with a
structured framework for making staffing decisions, such as when to add new positions or leave vacancies
unfilled. They also support budget planning and strategic workforce management, and the effective alloca-
tion of staffing resources to meet operational needs.
The district has not established staffing formulas for administrative or classified positions. While the district
has staffing formulas for certificated employees, the collective bargaining agreement includes only some
maximum class size limits, which interviews indicate are not consistently followed. To improve consistency
and efficiency, the district should adhere to existing staffing formulas and class size limits, and develop
clear staffing ratios for administrative and classified positions.
Restricted Funds
Restricted funds are allocated monies designated for specific purposes and governed by program or
funding guidelines. Unlike unrestricted funds, which can typically be used for any educational purpose,
restricted funds must be spent only on the programs, services, or activities for which they were allocated.
Mismanagement of these funds can result in financial inefficiencies, compliance issues, and potential loss of
funding.
When school districts receive restricted grants or funds, they should develop a spending plan for each
grant program, whether the funding is one-time or ongoing. For multiyear grants, school districts should
ensure they have a corresponding multiyear spending plan to prevent unnecessary contributions from
the general fund unless required by the grant. If staffing costs are allocated to one-time restricted funds,
the school district should work strategically with human resources to ensure contracts are structured
appropriately.
The district has carryover balances in many restricted programs, including Title II, Part A, Supporting
Effective Instruction, ELOP, Literacy Coaches and Reading Specialists Grant, CCSPP Implementation
Grant, the Arts Music, and Instructional Materials Discretionary Block Grant and LREBG. The district should
develop spending plans for these resources if they are not already in place.
To maximize financial flexibility, the district needs to ensure all qualifying expenditures are charged to the
appropriate restricted programs before using unrestricted funds. Properly coding expenditures to the cor-
rect funding sources helps preserve unrestricted dollars, ensuring the district can allocate resources more
effectively.
Health and Welfare Benefit Audit
It is best practice for school districts to conduct a comprehensive verification and determination of benefit
eligibility for active and retired employees and their dependents at least every five years. However, inter-
views indicated that the district has not conducted a benefit audit in recent years, and due to administrative
turnover, staff could not confirm when this process was last completed. Additionally, FCMAT could not verify
through interviews or documentation whether the district has historically adhered to this practice.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 44
Findings and Recommendations Other Concerns and Recommendations
Although verifying benefit eligibility requires staff time, many school districts achieve cost savings by
discontinuing benefits for ineligible individuals. Regular audits help ensure accurate management of ben-
efit costs and the efficient allocation of school district resources. They also help prevent a potential gift of
public funds due to errors in withheld amounts.
Special Education
School districts must ensure that special education services are provided only to students who qualify
for them. Special education programs consistently operate with insufficient funding, making it essential to
allocate these limited resources exclusively to qualifying students. While special education services pro-
vide critical support for students with disabilities, students identified for special education may face stigma,
lower expectations, and reduced access to the general education curriculum and teachers. These factors
can adversely affect their academic achievement and long-term outcomes.
In 2023-24, the district’s special education identification rate was 15.8%, exceeding the countywide and
statewide averages of 13.7% by 2.1 percentage points. The district should examine whether it is overiden-
tifying students for special education and review assessment requests to determine whether general
education interventions should be implemented before proceeding with special education evaluations.
Additionally, the district should ensure that structured interventions are in place to support special educa-
tion students in the general education environment, ensuring they receive necessary services while maxi-
mizing their access to general education instruction.
The district’s contribution to special education programs for 2023-24 is projected at $11.3 million, or 58.79%
of total special education expenditures, which falls below the last published statewide average of 64.3%
in 2021-22, according to SSC. To maintain financial sustainability while upholding compliance and ser-
vice quality, the district should evaluate cost drivers and explore strategies to optimize resources while
maintaining compliance and service quality. FCMAT’s Special Education Efficiency Tool can help with this
process.
Recommendations
The district should:
1. Charge each restricted resource and fund the full allowable indirect cost rate, even if it
results in a contribution from the unrestricted general fund.
2. Charge and transfer a 3% administrative fee on developer fees to the general fund.
3. Annually evaluate and update facility use fees to ensure the full costs of facility use are
recovered. Consistently charge a facility use fee that covers at least the direct costs
associated with facility use.
4. Review inventories of supplies, equipment, and vehicles to identify obsolete or surplus
items. Consider selling items that are no longer needed or useful.
5. Consider adopting staffing ratios for administrative and classified positions. Adjust staffing
levels as necessary to align with enrollment trends and the established staffing ratios.
6. Ensure all qualifying expenditures are properly allocated to the appropriate restricted
programs before using unrestricted funds.
7. Conduct a benefit verification and eligibility determination audit for all active and retired
employees and their dependents at least once every five years.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 45
Findings and Recommendations Business Services Operational Processes and Procedures
Business Services Operational Processes and
Procedures
This section presents FCMAT’s findings on the operational processes and procedures of the district’s
Business Services Department, along with recommendations for improvement.
Budget Development
Budget development is a complex and continual process that requires careful planning, collaboration and
transparency to ensure that financial resources are used effectively to support student learning and the
school district’s priorities. It plays a critical role in fulfilling the school district’s educational mission and
goals while meeting the needs of students, teachers and the broader community. As such, the allocation of
resources through budgeting is one of the most important responsibilities of a school district’s governing
board and management.
School districts must adopt their annual budget and LCAP within the statutory timelines established by EC
42127. Before July 1 of each year, the governing board of each school district is required to hold a public
hearing on, and adopt, the budget for the subsequent fiscal year. The budget must be prepared in the
format prescribed by the superintendent of public instruction in accordance with EC 42126. Within 45 days
of the governor signing the annual budget act, the school district is required to make available to the public
any revisions in revenues and expenditures that were made to its budget in alignment with the funding allo-
cated by that year’s budget act.
Budget development is a detailed process that typically begins on or before January of the preceding fiscal
year. During this process, position control is revised and updated, revenues and expenses are estimated,
and the budget is aligned with the school district’s LCAP. The LCAP, in turn, states the school district’s
goals and the actions necessary to achieve them.
School districts may use a variety of budget models, each with distinct advantages and challenges. The
most effective models promote confidence among educational partners and the community by ensuring
transparency and providing a clear framework for funding decisions. Throughout budget development,
adoption, and monitoring, it is essential to clearly define how funding levels are determined and communi-
cate the rationale behind resource allocation.
District Budget Development Process
The district uses an incremental budgeting approach for its budget development process. This method
builds upon the prior year’s budget, making adjustments for known changes in revenues and expenditures.
As the most widely used budgeting model among California school districts, incremental budgeting offers
simplicity and stability. However, it can also perpetuate existing spending patterns and limit opportunities
for strategic resource allocation. This challenge is particularly relevant for school districts where salaries
and benefits comprise most expenditures.
The district applied uniform 10% budget reductions across all sites and departments without accounting
for enrollment variations or the introduction of new programs, resulting in funding disparities. To promote a
more equitable allocation of resources, the district should consider a per-student funding model based on
current-year projected enrollment. This approach would help ensure that schools receive adequate funding
to meet their unique needs, reducing inequities caused by across-the-board budget cuts.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 46
Findings and Recommendations Business Services Operational Processes and Procedures
District Historical Budget Development Process
Interviews indicated that the district previously used a hybrid budgeting approach, combining incremental
budgeting with performance-based budgeting. Introduced in 2018, the district’s performance-based bud-
geting component was designed to align funding decisions with strategic goals. It relied on a districtwide
committee composed of principals, teachers, department directors, and the chief business official (CBO).
Subcommittees representing each grade level, program, and department developed budget proposals
based on funding scenarios of 100%, 95%, or 90%, which were then reviewed and finalized by the dis-
trictwide committee.
While the district’s performance-based budgeting model aimed to enhance accountability and strategic
alignment, its implementation lacked clear benchmarks and metrics to evaluate effectiveness. Without
defined criteria for assessing outcomes, the district struggled to determine whether funding decisions led
to meaningful improvements in student achievement or program effectiveness.
Equity concerns also arose, particularly regarding the composition of the districtwide committee and the
lack of a standardized rubric for evaluating proposals. Additionally, the budgeting process failed to account
for the unique needs of individual schools. For example, some elementary schools with growing enroll-
ments and new programs faced the same budget reductions as schools with stable or declining enrollment,
resulting in inconsistent financial impacts across the district.
These challenges, exacerbated by staff turnover and disruptions caused by the COVID-19 pandemic,
ultimately led the district to abandon performance-based budgeting and revert entirely to incremental
budgeting.
Budget Development Process Considerations
It is a best practice to continually evaluate budgeting methods to ensure they are equitable and aligned
with the district’s priorities and student needs. If the district considers reintroducing performance-based
budgeting, it should first determine whether the model supports its objectives and operational needs. To
strengthen its previous budgeting process, the district should establish clear metrics and benchmarks to
assess the effectiveness of funding allocations and their impact on student outcomes. Additionally, the
process should be fully aligned with district goals and the LCAP while incorporating input from educational
partners and the community.
Implementing a standardized rubric for evaluating proposals would promote equity and mitigate percep-
tions of favoritism in decision-making. The district should also build flexibility into the performance-based
budgeting process to account for the unique needs of individual schools and departments. Addressing
these key areas will improve transparency and accountability in the budget process. When properly imple-
mented, performance-based budgeting can serve as strategic tool for resource allocation and contribute to
measurable improvements in student achievement.
Budget Development Calendar
Establishing and adhering to a governing board-approved budget development calendar is a best practice
for ensuring timely and effective budget development. This calendar serves as a vital tool for fostering
clear communication, coordinating budget-related tasks, and engaging all schools and departments in the
process. However, its effectiveness hinges on widespread distribution and consistent adherence across the
school district.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 47
Findings and Recommendations Business Services Operational Processes and Procedures
The district maintains two budget calendars: one summarizing key monthly actions and another detailing
specific tasks, the positions responsible, and due dates. However, many duties are assigned to vacant posi-
tions, leaving some tasks unassigned or overlooked due to staff being unaware of them.
Additionally, the district contracts with consultants to manage several budget development responsibili-
ties, but their roles are not documented in the budget calendar. Interviews indicated that consultants often
provide financial reports just in time to meet the governing board agenda’s 72-hour posting requirement,
leaving the CBO with little time to review the data or correct potential errors.
To improve efficiency and accountability, the district needs to update the budget calendar to clearly define
consultants’ responsibilities and establish firm deadlines. Doing so will ensure district staff receive nec-
essary reports in a timely manner, allowing for thorough review, clarification, and any required revisions
before submission to the governing board. Strengthening these processes will enhance budget transpar-
ency, improve accuracy, and support more effective financial decision-making.
LCAP Misalignment and Revision
In September, the district revised its LCAP after determining that the version approved with the June
budget did not fully align with all stated goals and actions. Correcting this oversight required new staff to
conduct a detailed, item-by-item review to realign the LCAP with the budget, delaying critical planning and
implementation efforts.
This misalignment highlights the need for greater coordination between the LCAP and budget development
processes. To prevent similar delays in the future, the district should ensure that both documents are devel-
oped in close alignment, with thorough reviews conducted before approval. Strengthening this process will
support the timely execution of strategic goals and improve overall fiscal and programmatic planning.
Position Control
Accurately projecting employee salary and benefit costs is a critical component of budget development.
The district allocates approximately 89% of its budget to salaries and benefits, which is consistent with the
typical range of 80% to 90% in school districts. Given the substantial portion of the budget dedicated to
these expenses, maintaining accurate and up-to-date salary and benefit data is essential for effective finan-
cial planning.
Although the district uses the position control module within its financial system to manage salary and
benefit costs, the data is neither consistently updated nor fully accurate. Reliance on an off-site consultant
has further hindered the district’s ability to maintain up-to-date position control data. To ensure the position
control module serves as a reliable budgeting tool, the district needs to prioritize reestablishing regular
updates to the position control module once the vacant position responsible for this work is filled.
Site and Department Budgets
Under the leadership of the CBO, each department budget should be developed in collaboration with the
respective managers and staff. This approach fosters shared ownership and responsibility, improves under-
standing of budgetary issues, and may reduce the need for frequent budget transfers throughout the year.
However, the district’s business office has not actively involved school and department managers in the
budget development process. This is partly due to many administrators being new to their roles. As a result,
the business office has primarily rolled forward the prior year’s budget with minimal adjustments and limited
input from site and department leaders.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 48
Findings and Recommendations Business Services Operational Processes and Procedures
Relying on this practice has resulted in numerous budget revisions early in the fiscal year to accommodate
essential purchases and ensure timely payroll processing. While budget revisions are a normal and nec-
essary part of ongoing budget monitoring, using them as the primary means of establishing the budget
is inefficient. This approach increases the administrative workload, diverts district staff from their regular
duties, and underscores the need for a more proactive and collaborative budget development process.
To improve budget accuracy and efficiency, the district should consistently hold annual budget devel-
opment meetings with schools and departments and provide regular training for school and department
administrators and staff on account coding and the district’s financial software. Equipping staff with the
necessary knowledge and tools will improve budget management and accuracy.
The district needs to ensure all sites and departments have online access to the financial system and
budget data. Doing so would enhance transparency, allow administrators to track expenditures in real time,
and reduce delays, ultimately leading to more efficient budget management.
Recommendations
The district should:
1. Evaluate whether reintroducing performance-based budgeting aligns with its objectives
and operational needs. If deemed beneficial, implement the following improvements to the
previous process:
a. Establish clear metrics and benchmarks to assess the effectiveness of funding
allocations and their impact on student outcomes.
b. Fully align the process with district goals and the LCAP, incorporating input from
educational partners and the community.
c. Implement a standardized rubric for evaluating proposals to promote equity and
mitigate perceptions of favoritism in decision-making.
d. Ensure flexibility to accommodate the unique needs of individual schools and
departments.
2. Revise the budget development calendar to include consultant responsibilities and due
dates, ensuring that reports are submitted with sufficient time for the CBO to review and
correct data before presenting it to the governing board.
3. Regularly update position control data, ensuring that staffing information remains accurate
and up to date.
4. Develop and implement a structured process that ensures school and department
managers are actively engaged in budget development.
5. Conduct annual training sessions for school and department budget managers on budget
and financial management.
6. Develop and document a process that ensures all components of the strategic plan are
incorporated into budget development and integrated into the LCAP.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 49
Findings and Recommendations Business Services Operational Processes and Procedures
Budget Monitoring
School district budgets are dynamic and subject to changes in estimated revenues and expenses. They are
affected by factors such as state budget allocations, shifts in enrollment and attendance, expenditure items
such as personnel, and negotiated settlements of employee bargaining agreements. Consequently, contin-
uous monitoring and adjustments throughout the fiscal year are essential to maintaining fiscal solvency and
ensuring resources are allocated efficiently to support the educational needs of all students.
Regular budget monitoring is critical to ensuring that revenue projections align with actual income, expen-
ditures stay within budgeted amounts, and appropriations are not overspent. It reinforces accountability by
ensuring that spending aligns with the school district’s priorities and expectations while tracking the imple-
mentation of financial, operational, and capital plans approved during budget adoption.
Comparing budgeted amounts to actual expenditures serves as the foundation of the budget monitoring
process, but a comprehensive approach should also evaluate how well the programs and initiatives are
being delivered. When conducted consistently, thoroughly and transparently, budget monitoring provides
valuable insights that strengthen collaboration between business and program staff and support the effec-
tive implementation of programs.
Budget Revisions
Most school districts revise their budgets multiple times throughout the fiscal year as new information
emerges and priorities change. These budget revisions generally fall into one of three categories:
• Material increases and decreases to estimated income and expenditure appropriations
resulting from the receipt of new grant awards or donations.
• Budgeted carryover balances from prior years.
• Adjustments to expenditure appropriations to prevent budget overruns.
Budget adjustment and budget transfer conditions are governed by EC 42600-42603 and 42610. EC 42600
states, in part:
The total amount budgeted as the proposed expenditure of the school district for each major
classification of school district expenditures listed in the school district budget forms pre-
scribed by the Superintendent of Public Instruction shall be the maximum amount which may
be expended for that classification of expenditures for the school year. Transfers may be
made from the designated fund balance or the unappropriated fund balance to any expendi-
ture classification or between expenditure classifications at any time by written resolution of
the board of education of any school district governed by a board of education, when filed
with the county superintendent of schools and the county auditor, or by written res olution
of the board of trustees of any school district not governed by a board of education, when
approved by the county superintendent of schools and filed with the county auditor. A resolu-
tion providing for the transfers specified in this section shall be approved by a majority vote of
the members of the governing board.
FCMAT interprets this provision to mean that all budget adjustments and budget transfers should be
approved at an official meeting of the school district's governing board. Some school districts submit
budget revisions to the governing board only with interim reports, which is the minimum recommended
practice, while others present revisions more frequently, such as monthly. Presenting revisions more fre-
quently is especially important for adjustments that will significantly affect the ending fund balance or other
key aspects of the budget.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 50
Findings and Recommendations Business Services Operational Processes and Procedures
The best practice is to make budget revisions as new information becomes available, as district needs
evolve, and as often as necessary to keep the budget current. Many school districts find it ideal to present
revisions on a monthly basis. At a minimum, revisions should be made in accordance with the deadlines
established in EC 42130 for the first and second interim financial reports. These revisions should provide
the governing board with the following information:
• Changes in operating costs.
• Employee and retiree benefit trends.
• Salaries and benefits as a percentage of all expenditures.
• Contributions to restricted programs.
• Ongoing versus one-time resources.
• General fund deficits.
• Projected balances of reserve funds.
• Cash flow projections.
The district's BP 3100 states, “Whenever revenues and expenditures change significantly throughout the
year, the Superintendent or designee shall recommend budget amendments to ensure accurate projections
of the district’s net ending balance.” However, despite this policy, the district does not regularly include
specific budget revisions in its board agendas throughout the year. Given the high turnover in key business
leadership positions, this may not have been a priority. Moving forward, it is essential that the governing
board report explicitly states whether an interim report serves as a budget revision.
The district needs to provide additional details explaining the necessity of budget adjustments and the spe-
cifics of each revision to ensure transparency and accountability in budget management. Clear documen-
tation is essential for maintaining trust, facilitating effective communication, and ensuring accountability
throughout the budget process.
The best practice for budget revisions is to include the underlying assumptions along with a clear explana-
tion of their impact. Without these details, the rationale and effects of revisions may be unclear, leading to
potential misunderstandings, reduced transparency, and issues in decision-making. This lack of clarity can
hinder educational partners, including board members, administrators, and the community, from making
informed judgments about the school district's financial health and priorities.
Interviews with staff indicate that the district has a process for schools and departments to submit budget
transfer request forms to the Business Department. These forms require approval and provide a structured
process for reviewing and approving budget revisions in the financial system. Additionally, they and their
supporting documentation can serve as part of the backup for overall budget revisions that should be pre-
sented to the governing board.
Effects of Staff Turnover on District’s Budget Monitoring Process
As noted earlier in this report, the district has experienced significant turnover in its CBO and director of
fiscal services positions over the past 12 years. These key roles are responsible for monitoring the budget
and ensuring that expenditures align with district-approved expenditure plans. Since 2012, nine individuals
have served as CBO. Most recently, the CBO position was vacant in April 2024 and filled in July 2024, while
the director of fiscal services position has been vacant since September 2024 and is currently backfilled by
a consultant.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 51
Findings and Recommendations Business Services Operational Processes and Procedures
This turnover has disrupted the district’s budget monitoring process. Typically, school districts develop their
proposed budgets within their financial systems and upload them into the standardized account code state
accounting software. A business administrator then presents the proposed budget to the governing board
and, once approved, must ensure that the financial system accurately reflects the adopted budget.
However, due to the ongoing instability in the district’s business administration, this process was not com-
pleted. Staff interviews indicate that the 2024-25 budget and LCAP adopted by the governing board did not
align with the budget recorded in the district’s financial system. Several staff members expressed frustration
over this misalignment, which created confusion at schools — particularly when assigning proper account
codes for substitute payroll time sheets and opening requisitions related to actions listed in the LCAP.
To maintain continuity and ensure efficient operations, it is best practice for school districts to maintain
a comprehensive, regularly updated list of duties for each business position. This is especially critical for
school districts experiencing frequent turnover. A well-documented list can also be shared with consultants
or interim staff filling vacant positions, ensuring that all essential tasks are completed without disruption.
Additionally, clearly defining roles and responsibilities strengthens internal controls, supports effective
budget monitoring, and reduces confusion regarding school and department budgets.
Site Budget Meetings
The district’s administrators and secretaries responsible for overseeing site budgets meet every other
month to review their financial standing. These meetings primarily focus on assessing each site’s budget,
tracking expenditures to date, and addressing any instances of overspending. However, when a site
exceeds its budget, administrators or clerical staff must return to the district office after the meeting to
submit a budget revision request. This additional step creates an unnecessary administrative burden on
site staff, who are already managing the daily demands of running a school.
A more efficient approach would be to equip the district accountants with the ability to generate and
print budget revision forms during these meetings. This would allow administrators to sign the paperwork
on-site, eliminating the need for follow-up trips to the district office. By streamlining this process, the district
could reduce delays and minimize the risk of forgotten requests, ultimately improving the timeliness and
accuracy of budget adjustments. This change would not only enhance the operational efficiency of site staff
but also foster a more collaborative and responsive budgeting process.
In addition, the district accountants should meet regularly (at minimum during each budget reporting period
in May, November, and February) with department administrators overseeing districtwide grants.
One-Time State and Federal Funds
Ongoing budget monitoring involves helping schools and departments manage their available funds effec-
tively, preventing over- or underspending, and ensuring accurate financial coding. Collaboration between
each school district’s business department, schools, and other departments is especially critical as districts
continue to navigate an unprecedented influx of one-time state and federal funding due to the COVID-19
pandemic.
Although the consultant maintains a categorical workbook for closing the books, it is unclear whether the
district has its own comprehensive documentation to track all ongoing and one-time state and federal fund-
ing sources. As a best practice, school districts should work closely with their schools and departments
to strategically plan the use of restricted funds, align expenditures with district goals, and ensure timely
spending to maximize funding resources.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 52
Findings and Recommendations Business Services Operational Processes and Procedures
Unspent COVID-19 and ELOP Funds
Federal COVID-19 relief funds were required to be expended by September 30, 2024, and ELOP funds
allocated for 2021–22 and 2022–23 had to be used within their respective years. Any unspent funds are
subject to recoupment by the CDE.
FCMAT identified $873,381 in unspent one-time federal COVID funds that should have been used before
the September 30, 2024 deadline. Additionally, $3,490,109 in unspent ELOP funds from 2021–22 and
2022–23 will be recouped by CDE in January or March 2025, reducing the district’s financial resources.
It is also unclear whether the district accurately charged all eligible expenditures to the COVID-19 and ELOP
programs. Before submitting final expenditure reports, the district must verify that all qualifying expenses
have been accurately charged. If the district determines that eligible expenditures were inaccurately coded,
it will be required to return those funds to CDE.
Several factors contributed to these financial oversight issues, including the transition of key fiscal staff,
such as the CBO and director of fiscal services, as well as unclear staff roles and responsibilities for budget
monitoring. Additionally, poor communication and collaboration may have led to these funds remaining
unspent despite statutory deadlines.
These issues highlight deficiencies in financial oversight and compliance, which could affect the district’s
ability to effectively manage future funding. Strengthening internal controls, improving communication, and
clarifying budget monitoring responsibilities will be critical to preventing similar challenges in the future.
Unrestricted General Fund Variances
FCMAT’s review of the district’s unrestricted general fund variances between the adopted budget and
unaudited actuals found that in three out of the past five years, the unaudited actuals unrestricted ending
fund balance was significantly larger than projected in the adopted budget. To improve financial accuracy
and accountability, the district needs to work to minimize these variances throughout the year and at year-
end closing. Providing the governing board with accurate, timely data will support decision-making and
ensure that resources are strategically used within required timelines.
Reducing these discrepancies requires not only improved budget monitoring but also clear and consistent
communication with all educational partners. Strengthening transparency in budget management fosters
trust and ensures that financial decisions are well-informed. By proactively monitoring the budget and
clearly communicating revisions, the district can enhance credibility with district departments, employee
associations, the governing board, and the local community. Budget revisions and their impact should be
shared regularly with detailed explanations to ensure all educational partners have a clear understanding
of the district’s financial position.
Aligning LCAP Expenditures with the Financial System
The district tracks LCAP expenditures using local codes, which may change annually as LCAP goals and
expenditures are updated. However, staff interviews revealed uncertainty regarding the correct codes for
2024-25 LCAP budgeted expenditures. This confusion led to delays in processing time cards, setting up
requisitions, and additional work for school staff to obtain the correct account codes.
To address these issues, the district held several meetings in the fall with each school and several depart-
ments to align the financial system with the approved budget and LCAP. Ensuring ongoing clarity and
consistency in coding practices will help streamline financial processes, reduce administrative burdens, and
improve overall efficiency.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 53
Findings and Recommendations Business Services Operational Processes and Procedures
Recommendations
The district should:
1. Ensure compliance with BP 3100 by submitting budget revisions to its governing board for
approval whenever a material change in revenues or expenditures occurs.
2. Revise BP 3100 to require that all budget revisions submitted for approval include detailed
explanations.
3. Develop a comprehensive list of duties by position and update it regularly to reflect any
changes in responsibilities.
4. Designate key position(s) within the Business Department to communicate significant
variances between actual revenues and expenditures and the budget to the appropriate
school or department.
5. Ensure funds are spent timely and in alignment with program objectives.
6. Regularly monitor and revise the budget throughout the fiscal year to prevent over- or
underspending, maintain accurate revenue projections, and ensure actual expenditures
align with the budget.
7. Require the business office to maintain internal documentation tracking ongoing and one-
time state and federal funding sources, including timelines for each.
8. Ensure the district business office collaborates with department and school administrators
to ensure restricted funding sources are fully used and spent within grant timelines.
9. Authorize district accountants to process and finalize budget adjustments during budget
meetings, based on discussions and agreements with site or department administrators.
Fiscal Crisis and Management Assistance Team Soledad Unified School District 54
Appendix Business Services Operational Processes and Procedures
Appendix
Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 55
Appendix Study Agreement
Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 56
Appendix
Fiscal Crisis and Management Assistance Team Soledad Unified School District 57
Appendix Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 58
Appendix Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 59
Appendix Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 60
Appendix Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 61
Appendix Study Agreement
Fiscal Crisis and Management Assistance Team Soledad Unified School District 62
Appendix Study Agreement
16. CLIENT CONT ACT PERSON
The Client's contact person designated below shall be the primary contact person for
FCMAT to use in communicating with the Client on matters related to this Agreement. At
any time when this Agreement or FCMAT's process requires that FCMAT send information,
document request lists, draft report or final report, or when FCMAT makes other requests for
the Client to act upon, this is the person whom FCMAT will contact. The Client may change
the contact person upon written notice to FCMAT's job lead assigned to the study.
Name: Sarah Doherty, Chief Business Official
Telephone: (831) 678-3950
Email: sdohcrtv@solcdad.kl2.ca.us
17. SIGNATURES
Each individual executing this Agreement on behalf of a party hereto represents and warrants
that he or she is duly authorized by all necessary and appropriate action to execute this
Agreement on behalf of sue party and does so with full legal authority.
For Client:
Randy Bangs, S perintendent Date
Soledad Unified School District
ForFCMAT:
9/30/24
Shayleen Harte, Deputy Executive Officer Date
Fiscal Crisis and Management Assistance Team
8
V010262024
Fiscal Crisis and Management Assistance Team Soledad Unified School District 63