FCMAT
Sonora Union High School District Report
budget review and fiscal health risk analysis (FHRA)
Read the report at Sonora Union High School District ↗
Tuolumne County Superintendent of Schools
Budget Review and
Fiscal Health Risk Analysis of the
Sonora Union High School District
November 4, 2016
Joel D. Montero
Chief Executive Officer
Fiscal crisis & ManageMent assistance teaM
November 4, 2016
Marguerite D. Bulkin, Superintendent
Tuolumne County Superintendent of Schools
175 Fairview Lane
Sonora, CA 95370
Dear Superintendent Bulkin:
In July 2016, the Tuolumne County Superintendent of Schools (county office) and the Fiscal Crisis
and Management Assistance Team (FCMAT) entered into an agreement to provide a review of the
Sonora Union High School District’s 2016-17 adopted budget and multiyear financial projection
(MYFP) for the two subsequent fiscal years. Specifically, the agreement states that FCMAT will
perform the following:
1. Review Sonora Union High School District’s 2016-17 adopted budget and
multiyear financial projection (MYFP) for the two subsequent fiscal years.
The team will assess the district’s budget and MYFP assumptions and provide
recommendations for expenditure reductions and/or revenue increases to help
the district eliminate its structural deficit and maintain fiscal solvency.
2. Prepare a fiscal health analysis using the 20 factors in FCMAT’s Fiscal Health
Risk Analysis tool, and identify the district’s risk rating.
FCMAT conducted fieldwork at the district office on August 8-10, 2016, with additional off-site
work during the weeks that followed. FCMAT reviewed numerous documents and financial reports,
including the district’s annual independent audits, unaudited actuals, financial system reports, J-18/19
attendance reports, and other historical financial information pertinent to the study. Because the
mechanics of calculations in multiyear financial projections can be complex, the team prepared inde-
pendent projections to verify the results against the district-prepared MYFP.
The independent Fiscal Health Risk Analysis was developed based on this information and on reports
from the district’s financial system through August 2016. The attached final report contains the study
team’s findings and recommendations.
We appreciate the opportunity to serve you and we extend our thanks to all the staff of the
Tuolumne County Superintendent of Schools and the Sonora Union High School District for
their cooperation and assistance during fieldwork.
Sincerely,
Joel D. Montero
Chief Executive Officer
Fiscal crisis & ManageMent assistance teaM
i
TABLE OF CONTENTS
Table of Contents
About FCMAT .........................................................................................iii
Introduction ............................................................................................1
Background ......................................................................................................1
Study Guidelines ............................................................................................2
Study Team.......................................................................................................2
Executive Summary ..............................................................................3
Findings and Recommendations .....................................................5
Budget and Multiyear Financial Projection Review ...........................5
Significant Factors in the MYFP ...............................................................13
Indicators of Risk or Potential Insolvency ............................................17
Fiscal Health Risk Analysis .........................................................................21
Appendix ................................................................................................37
Tuolumne CounTy offiCe of eduCaTion
ii
Fiscal crisis & ManageMent assistance teaM
iii
ABOUT FCMAT
About FCMAT
FCMAT’s primary mission is to assist California’s local K-14 educational agencies to identify,
prevent, and resolve financial, human resources and data management challenges. FCMAT
provides fiscal and data management assistance, professional development training, product
development and other related school business and data services. FCMAT’s fiscal and manage-
ment assistance services are used not just to help avert fiscal crisis, but to promote sound financial
practices, support the training and development of chief business officials and help to create
efficient organizational operations. FCMAT’s data management services are used to help local
educational agencies (LEAs) meet state reporting responsibilities, improve data quality, and
inform instructional program decisions.
FCMAT may be requested to provide fiscal crisis or management assistance by a school district,
charter school, community college, county office of education, the state Superintendent of Public
Instruction, or the Legislature.
When a request or assignment is received, FCMAT assembles a study team that works closely
with the LEA to define the scope of work, conduct on-site fieldwork and provide a written report
with findings and recommendations to help resolve issues, overcome challenges and plan for the
future.
FCMAT has continued to make adjustments in the types of support provided based on the changing
dynamics of K-14 LEAs and the implementation of major educational reforms.
Studies by Fiscal Year
90
80
70
60
50
40
30
20
10
0
92/93 93/94 94/95 95/96 96/97 97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09 09/10 10/11 11/12 12/13 13/14 14/15
Tuolumne CounTy offiCe of eduCaTion
seidutS
fo
rebmuN
FCMAT also develops and provides numerous publications, software tools, workshops and
professional development opportunities to help LEAs operate more effectively and fulfill their fiscal
oversight and data management responsibilities. The California School Information Services (CSIS)
division of FCMAT assists the California Department of Education with the implementation of
the California Longitudinal Pupil Achievement Data System (CALPADS). CSIS also hosts and
maintains the Ed-Data website (www.ed-data.org) and provides technical expertise to the Ed-Data
partnership: the California Department of Education, EdSource and FCMAT.
FCMAT was created by Assembly Bill (AB) 1200 in 1992 to assist LEAs to meet and sustain their
financial obligations. AB 107 in 1997 charged FCMAT with responsibility for CSIS and its state-
wide data management work. AB 1115 in 1999 codified CSIS’ mission.
iv
ABOUT FCMAT
AB 1200 is also a statewide plan for county offices of education and school districts to work
together locally to improve fiscal procedures and accountability standards. AB 2756 (2004)
provides specific responsibilities to FCMAT with regard to districts that have received emergency
state loans.
In January 2006, Senate Bill 430 (charter schools) and AB 1366 (community colleges) became
law and expanded FCMAT’s services to those types of LEAs.
Since 1992, FCMAT has been engaged to perform more than 1,000 reviews for LEAs, including
school districts, county offices of education, charter schools and community colleges. The Kern
County Superintendent of Schools is the administrative agent for FCMAT. The team is led by
Joel D. Montero, Chief Executive Officer, with funding derived through appropriations in the
state budget and a modest fee schedule for charges to requesting agencies.
Fiscal crisis & ManageMent assistance teaM
1
INTRODUCTION
Introduction
Background
From 2008-09 through 2012-13, California public education experienced unprecedented
economic challenges. Ongoing declines in state and federal funding; reliance on one-time
revenue sources; increases in state apportionment deferrals; and the increasing costs of salaries
and health benefits, energy, fuel, and other necessary operational elements, left many district
budgets with structural deficits and exhausted or insufficient reserve balances. These conditions
were sometimes exacerbated by insufficient or delayed spending reductions to offset the funding
reductions, and often resulted in extreme financial strains that significantly affected districts’
ability to meet students’ instructional needs.
With foreseeable fiscal recovery beginning in 2013-14, the state developed and immediately
instituted the Local Control Funding Formula (LCFF), a new funding distribution model. The
intent of the LCFF was to give local educational agencies (LEAs) greater flexibility in managing
and directing resources toward their educational priorities.
LEAs now receive funding based in part on the demographic profile of the students they serve,
and have greater flexibility to use these funds to improve student achievement. The LCFF created
funding targets based on certain student demographics, and it combined the funding from
numerous formerly state-funded categorical programs into one allocation formula with three
elements: a base grant for all students; a supplemental grant based on the percentage of students
who are English learners, foster youth, or eligible for free or reduced price meals (this percentage
is determined by an unduplicated pupil count, meaning that a student who falls in more than
one of these groups is counted only once); and a concentration grant that provides additional
targeted funds for these same students when their unduplicated percentage exceeds 55%.
Supplemental and concentration grant funding is intended to help the above student populations
and can do so through increased or improved programs. In addition, three categorical funding
sources (transportation, targeted instructional improvement grant, and small school bus replace-
ment grant) were retained and were added to the base funding calculation at 2012-13 funding
levels to determine the districts target funding calculation.
Although increased funding was and continues to be highly desirable and necessary, the LCFF
combined with the new requirements to meet student performance objectives established by the
Local Control Accountability Plan (LCAP) have presented fiscal challenges for public schools
beyond insufficient funding. The goal of the LCFF was to significantly simplify how state
funding is provided to LEAs. However many LEA’s struggle to define the programs and redis-
tribute the funding under the new model; rather, they try to continue existing programs and fit
them into the new funding model.
Implementation of the LCFF began in the 2013-14 fiscal year, and the California Department of
Finance estimates that achieving full funding under the LCFF will take eight years based on its
current Proposition 98 growth projections. Under the LCFF, all LEAs are required to prepare a
Local Control and Accountability Plan (LCAP), which describes how they intend to meet annual
goals for all pupils, with specific activities to address state and local priorities identified pursuant
to Education Code Section 52060(d). Identifying programs and linking the funds to support
those programs are an essential part of this process.
Tuolumne CounTy offiCe of eduCaTion
2
INTRODUCTION
Districts must demonstrate leadership and the ability to meet the increasing expectations of
parents, students and the community while working within the parameters of both the LCFF
and LCAP requirements.
The Sonora Union High School District has more than 145 employees and serves approximately
939 students in grades 9-12 in the foothills of the Sierras in Tuolumne County, approximately
90 miles southeast of Sacramento. The district operates one comprehensive high school, (Sonora
High School), and several alternative education programs including a continuation high school
(Dario Cassina High School), a long-term independent study program (Theodore Bird High
School), an adult school, and a career and technical education program for students over 16.
The city of Sonora is a small community that covers approximately three square miles and has a
population of approximately 5,000. It has no major industry but has numerous small local busi-
nesses. The district has a positive relationship with the community and offers technical programs
that help meet the need for skilled labor, including programs in cosmetology, culinary arts,
construction, photography, wildland fire and first responder.
The district’s enrollment has steadily declined over the past decade, including an almost 20%
decline over the past four years, from 1,292 students in 2010-11 to 1,036 in 2015-16. The undu-
plicated count of pupils who are English learners, foster youth, or eligible for free or reduced-
price meals totals approximately 42% of the district’s enrollment.
Study Guidelines
FCMAT visited the district on August 8-10, 2016 to conduct interviews, collect data and review
documents. This report is the result of those activities and is divided into the following sections:
I. Executive Summary
II. Budget and Multiyear Financial Projection Review
III. Significant Factors in the MYFP
IV. Indicators of Risk or Potential Insolvency
V. Fiscal Health Risk Analysis.
VI. Appendix
Study Team
The study team was composed of the following members:
Marisa A. Ploog, CPA, CFE, CICA, CGMA Linda Grundhoffer
FCMAT Intervention Specialist FCMAT Consultant
Bakersfield, CA Danville, CA
John Lotze
FCMAT Technical Writer
Bakersfield, CA
Fiscal crisis & ManageMent assistance teaM
3
EXECUTIVE SUMMARY
Executive Summary
As part of the state’s fiscal oversight system for K-12 school districts, county offices of education
are responsible for evaluating the fiscal status of each local educational agency (LEA) within
their county. According to the California Legislative Analyst’s Office, “The goal of this oversight
system is to ensure that school districts can meet their fiscal obligations and continue educating
students” (LAO School District Fiscal Oversight and Intervention, April 30, 2012).
Prolonged deficit spending is a key indicator of fiscal distress, especially when it occurs during
good economic times. Structural deficits occur when expenditures exceed revenues on an
ongoing basis, and are often a result of unsustainable collective bargaining agreements and
declining enrollment. Because salary and benefit costs are the largest part of a school district’s
budget, structural deficits often occur when the costs of collective bargaining commitments
outpace increases in ongoing revenue. For the Sonora Union High School District, the collective
bargaining agreement (CBA) with certificated employees has provisions that directly affect the
district’s fiscal condition, including an agreed-upon commitment to extremely low class sizes and
increases in salaries and benefits. The district also offers numerous career and technical education
programs, and has steadily declining enrollment but has not reduced staffing and supplemental
programs proportionately. These factors have created an unsustainable fiscal burden on the
district’s unrestricted general fund.
Assembly Bill (AB) 1200 and AB 2756 require districts to include a multiyear financial projec-
tion (MYFP) with their general fund budget. To analyze the district’s 2016-17 adopted budget
and accompanying MYFP, FCMAT reviewed the financial reports and underlying assumptions
adopted by the governing board, and reviewed funding sources and budgeted expenditures for
all resources in the district’s budgets individually. FCMAT focused on the district’s ability to
meet its reserve requirement in each fiscal year, achieve a positive, unappropriated fund balance,
and avoid deficit spending. The MYFP should be evaluated as a trend based on certain criteria
and assumptions rather than a prediction of exact numbers. Initial review of the district’s MYFP
accompanying its 2016-17 adopted budget indicated that the district’s fiscal condition is deterio-
rating rapidly and that this can be expected to continue if there are no changes in expenditures in
the current and two subsequent fiscal years.
MYFPs normally contain complex calculations and detailed assumptions to ensure the greatest
accuracy. Because there is no mandated tool for developing MYFPs, districts often develop their
own financial projection tools, usually using Microsoft Excel; these vary in complexity and
completeness. The district’s MYFP showed ongoing deficit spending in 2017-18 and 2018-19,
and negative unrestricted ending fund balances each year. Although the scope of FCMAT’s study
specified only a review of the district’s budget and MYFP, it quickly became apparent that an
independent MYFP was needed to confirm the severity of the district’s financial position.
FCMAT used its Budget Explorer MYFP software to evaluate the accuracy of the assumptions
and calculated results in the district’s MYFP. This software allows users to isolate individual
program budgets, evaluate each independently over a multiyear period, and identify any depen-
dency on the general fund unrestricted resources. FCMAT’s MYFP indicates that the district
has fiscal shortfalls in the unrestricted resources that are greater than presented in the 2016-17
adopted budget and accompanying MYFP, with a structural deficit in all three fiscal years in the
unrestricted resource. This should be of great concern to the governing board, and the district
should immediately develop a detailed recovery plan focused on specific ongoing reductions
sufficient to mitigate the projected shortfalls in each fiscal year.
Tuolumne CounTy offiCe of eduCaTion
4
EXECUTIVE SUMMARY
Over the last several years the district has made numerous and significant improvements to its
facilities. The district also has deferred maintenance projects in progress or planned for the near
future, including roofing and HVAC replacements. Of particular concern is that the district
does not have a formal facilities master plan and/or deferred maintenance plan that describes
each project, its projected costs and source of funding. Although a modernization project and
construction of an aquatics center were covered in part by the district’s Measure J bond proceeds,
both have had significant cost overruns and have included additional infrastructure improve-
ments to remaining facilities that were not in the original project. The district’s chief business
official (CBO) has worked diligently to direct facilities funding and set-asides for capital project
funds toward each project, but these and other resources have been exhausted, leaving no reserves
for unexpected facility maintenance or future deferred maintenance projects, or for contingencies
and cost overruns.
The district’s CBO has been with the district for approximately eight years but will retire on
December 31, 2016. The superintendent has worked in the district for more than 20 years, in
administrative positions since 2007, and as superintendent since July 2015. Without a strong,
experienced CBO and with a superintendent who has less than two years of experience in that
role and no administrative experience outside of the district, developing a corrective action plan
that coordinates with the district’s existing commitments will be challenging.
Fiscal crisis & ManageMent assistance teaM
5
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
Findings and Recommendations
Budget and Multiyear Financial Projection Review
To assess the district’s financial position and level of risk, FCMAT reviewed the district’s 2016-17
adopted budget, the accompanying multiyear financial projection (MYFP), related assumptions
and calculations, financial reports from 2013-14 to the present, and commitments and obliga-
tions in other funds. The MYFP is required by Assembly Bill (AB) 1200 and AB 2756, and its
primary purpose is to project the district’s budget over several fiscal years using current budget
assumptions to determine whether the district is able to achieve and sustain a balanced budget
and maintain its required reserve for economic uncertainties. The MYFP should be viewed as a
trend based on certain criteria and assumptions rather than a prediction of exact numbers.
To evaluate the district’s financial solvency, much attention is focused on whether the district is
deficit spending and whether it is able to meet minimum reserve requirements in the current and
two subsequent fiscal years with unrestricted fund balances and achieve a positive unappropriated
fund balance total. When the unappropriated fund balance is negative, the deficit balance is the
amount by which the budget must be reduced under AB 1200 guidelines.
FCMAT reviewed the district’s 2016-17 adopted budget, MYFP and accompanying assumptions
and compared these with its independently prepared MYFP. This review confirmed that the
district’s adopted budget and MYFP are accurate in all material respects, based on the infor-
mation available at the time of its preparation. Many of the differences between the district’s
and FCMAT’s results are due to timing, because each projection is a snapshot in time based on
known conditions and information. The district prepared and adopted its budget in June 2016
before the end of the 2015-16 fiscal year; beginning balances for the budget year were appropri-
ately estimated. At the time of FCMAT’s fieldwork, the 2015-16 fiscal year financials had been
finalized and exact numbers were known.
Enrollment and Average Daily Attendance
FCMAT also prepared an independent enrollment and average daily attendance (ADA) projec-
tion and a Local Control Funding Formula (LCFF) calculation. FCMAT used a four-year average
of the district’s ninth-grade enrollment for the incoming class, and a three-year average cohort
survival by grade level for projected enrollment. Average daily attendance rates were projected
based on a five-year average of actual ADA to enrollment. The results of these calculations were
used in FCMAT’s LCFF calculation and MYFP for 2016-17, 2017-18 and 2018-19 and are
presented in the table below.
Tuolumne CounTy offiCe of eduCaTion
6
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
Fiscal crisis & ManageMent assistance teaM
ADA
dna
tnemllornE
detcejorP
level
edarg
htiw
noitneteR
*tnemecnavda
raeY-4
91-8102
81-7102
71-6102
gva
.ry3
61-5102
51-4102
41-3102
egarevA
detcejorP
detcejorP
detcejorP
61-5102
51-4102
41-3102
31-2102
21-1102
11-0102
272
272
272
272
182
762
782
352
9 edarG
%13.79
%52.69
%68.69
%18.89
562
562
372
752
872
052
323
01 edarG
%05.79
%86.59
%06.99
%12.79
852
762
152
662
942
413
103
11 edarG
%12.49
%71.39
%77.79
%96.19
152
632
152
232
703
672
903
21 edarG
raey
3
tnemecnavda
level
edarg
yb
tnemllornE
6401
0401
7401
6301
1011
7211
6811
6521
2921
tnemllornE
latoT
sedarg
ni
snoitcejorp
rof
desu
egareva
noitneter
21-01
6-
7-
11
56-
62-
95-
07-
63-
raey
4
no
desab
noitcejorp
tnemllorne
9
edarG
egareva
detacilpudnU
latoT
)PPU(
tnuoC lipuP
-decudeR/eerF
hsilgnE
,slaeM ecirP
retsoF
& srenraeL
724
234
534
114
164
394
A/N
A/N
A/N
htuoY
%28.04
%65.14
%65.14
%76.93
%78.14
%47.34
% PPU
90.059
21.449
27.059
30.939
65.3001
91.6301
00.5701
00.1311
00.8611
ADA
ni esaerceD/esaercnI
69.5
95.6-
96.11
35.46-
36.23-
18.83-
00.65-
00.73-
ADA
%46.09
%51.19
%49.19
%46.09
%50.09
%04.09
tnemllornE
ot ADA
tnemllornE-ot-ADA
%48.09
egarevA
raeY-eviF
.61-5102
no
desab
level
tafl
a
ta
noitcejorp
FFCL
eht
otni
detaroprocni
era
hcihw
,smargorp
detarepo-ecffio
ytnuoc
dnetta
ohw
stneduts
rof
ADA
dna
tnemllorne
edulcxe
PPU
dna
tnemllornE
a esuaceb
etamitse
na
ylpmis
saw
PPU
detcejorP
.detaluclac
yllaudividni
erew
yeht
fi
naht
secnereffid
gnidnuor
ni
stluser
hcihw
,elbat
evoba
eht
ni
deknil
era
snoitaluclac
elpitlum
,noitidda
nI
.ylekilnu
eb
ot
demeed
si
tfihs
cihpargomed
tnacfiingis
na
poleved
ot
decnavda
stneduts
sa
sraey
lacirotsih
eerht
revo
noitneter
desu
taht
noitaluclac
noissergorp
trohoc
defiidom
a
gnisu
ecnavda
level
edarg
htiw
tnemllorne
eht
detaluclac
TAMCF*
.sraey
noitcejorp
eht
ni
deilppa
neht
saw
taht
tnemecnavda
dna
noitneter
fo egatnecrep
egareva
7
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
Absent any significant changes in demographics, including the authorization of any new charter
schools, FCMAT’s enrollment and ADA projections indicate an enrollment increase of approx-
imately 11 students in 2016-17, followed by a decrease of seven students and recovery of six
students in the two subsequent school years, respectively.
The district’s ADA is 90.84% of its enrollment, which is lower than the statewide averages of
95.22% in 2014-15 and 94.89% in 2015-16 for high school districts, and lower than the state-
wide averages of 93.82% and 93.95% in the same years, respectively, for grades 9-12 (SSC Fiscal
Report titled Ask SSC . . . What are the Latest Statewide Average Attendance Rates, September
9, 2016, at http://www.sscal.com/fiscal_reports.cfm?action=display&contentID=21195 — acces-
sible only with a client login).
Local Control Funding Formula
The results of FCMAT’s LCFF calculation indicate that LCFF funding will continue to increase
over the next few years, although enrollment will remain relatively unchanged. Although the
district’s LCFF calculation was based on a 5% increase in property tax collections, FCMAT’s
projection assumes a 3.74% increase in property tax collections in 2017-18 based on projected
assessed value for the 2016-17 fiscal year, but assumes no increases in subsequent years.
The district is one of just a few in the state that qualifies as a basic aid district in some years
but not in others. Basic aid school districts are those in which the district’s revenues from local
property taxes are more than what the district would receive according to the LCFF calculation
(which, like revenue limit funding in the past, is composed of a combination of local property
tax revenues and state apportionment sufficient to make up any difference between property tax
revenues and what the district is entitled to). Typically, basic aid districts are in areas with high
property values.
The calculation to determine whether a district is basic aid can be complex, and the district’s
calculation is further complicated by the fact that students living within its boundaries attend
two charters schools in neighboring counties: Mountain View Charter School, a countywide
charter school operated by the Calaveras County Office of Education; and the Stanislaus
Alternative Charter School, a county-operated charter school in Stanislaus County. Each year,
the district is required to transfer a portion of its property tax collections to these charter schools
based on the certified annual ADA of its students who attend them. However, the district is
required to transfer in-lieu property taxes only to the county-operated charter school, not the
countywide charter school, if the district was identified as state-funded (that is, not basic aid) in
the preceding fiscal year. These circumstances are not known until the end of the year, when total
annual tax receipts are known and charter ADA is certified.
This is a complex calculation, and the factors that determine whether the district’s status is basic
aid or state-funded must be carefully monitored on an ongoing basis because it is possible that
the district may transfer taxes to the charter school throughout the year that must be recovered
once a final determination is made.
The summary of FCMAT’s calculation is provided in the following table.
Tuolumne CounTy offiCe of eduCaTion
8
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
Summary of Funding Calculation
LCFF Calculator Universal Assumptions
Sonora Union High (72389) - FCMAT 2015-16 Final
Summary of Funding
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
Target $10,581,139 $10,067,914 $10,174,686 $10,407,074 $10,251,717 $620,300
Floor 9,083,926 9,463,597 9,791,020 10,065,813 9,864,673 1,827,824
Applied Formula: Target or Floor FLOOR FLOOR FLOOR FLOOR FLOOR TARGET
Remaining Need after Gap (informational only) 710,314 276,898 103,628 203,528 100,709
Current Year Gap Funding 786,899 327,419 280,038 137,733 286,335 -
Economic Recovery Target - - - - - -
Additional State Aid - - - - - 1,207,524
Total Phase-In Entitlement $9,870,825 $9,791,016 $10,071,058 $10,203,546 $10,151,008 $1,827,824
TRUE TRUE
Components of LCFF By Object Code
2015-16 2016-17 2017-18 2018-19 2019-20 2020-21
8011 - State Aid $1,850,075 $1,850,075 $1,850,075 $1,850,075 $10,173,259 $1,850,075
8011 - Fair Share (22,251) (22,251) (22,251) (22,251) (22,251) (22,251)
8311 & 8590 - Categoricals - - - - - -
EPA (for LCFF Calculation purposes) 208,724 198,156 198,156 198,030 - -
Local Revenue Sources:
8021 to 8089 - Property Taxes 8,150,171 8,454,987 8,454,987 8,454,987 - -
8096 - In-Lieu of Property Taxes (77) (245,130) (238,989) - - -
Property Taxes net of in-lieu 8,150,094 8,209,857 8,215,998 8,454,987 - -
TOTAL FUNDING $10,186,642 $10,235,837 $10,241,978 $10,480,841 $10,151,008 $1,827,824
Less: Excess Taxes $ 107,093 $ 246,665 $ - $ 79,265 $ - $ -
Less: EPA in Excess to LCFF Funding $ 208,724 $ 198,156 $ 170,921 $ 198,030 $ - $ -
$ $ $
Total Phase-In Entitlement $ 9,870,825 $ 9,791,016 10,071,057 10,203,546 10,151,008 $ 1,827,824
8012 - EPA Receipts (for budget & cash flow) $ 208,674 $ 198,156 $ 198,156 $ 198,030 $ - $ -
All other Revenue and Expenditures
All other revenue sources were independently verified based on the most current information
available.
FCMAT reviewed and evaluated salary and benefit cost estimates projected in the district’s
position control database for the 2016-17 fiscal year, calculations for other post-employment
benefits (OPEB) obligations for the current and two subsequent fiscal years, and salary schedule
step and column cost projections for the current and two subsequent fiscal years. Differences in
calculations for salaries and benefits were negligible, so no additional adjustments were made to
the FCMAT projections in 2016-17. Calculations for OPEB obligations and salary schedule step
and column were reasonable, and the same annual changes were shown in FCMAT’s projection.
FCMAT’s projections also include the increased costs of employer contributions to the State
Teachers’ Retirement System (STRS) and Public Employees’ Retirement System (PERS) each
year.
Fiscal crisis & ManageMent assistance teaM
9
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
All other district expenditures were increased in the subsequent years by the consumer price
index. When restricted program balances were insufficient to cover expenditures, FCMAT
reduced expenditures in the 4XXX-5XXX series. If program funds remained insufficient to pay
salary and benefit costs, FCMAT made a contribution into the resource.
The differences between the district’s combined MYFP and FCMAT’s are presented in the table
and narrative below.
FCMAT MYFP
COMBINED
2016-17 2017-18 2018-19
Beginning Balance $ 1,464,122 $ 609,540 $ (273,952)
Revenues & Other Transfers In 14,253,403 13,743,177 13,991,187
Expenditure & Other Transfers
Out (15,107,985) (14,626,669) (14,974,949)
Inc/(Dec) $ (854,582) $ (883,492) $ (983,762)
Ending Balance $ 609,540 $ (273,952) $ (1,257,713)
Sonora Union High School 2016-17 Adopted MYFP
COMBINED
2016-17 2017-18 2018-19
Beginning Balance $ 1,029,524 $ 385,957 $ (419,214)
Revenues & Other Transfers In 12,765,677 12,363,839 12,842,839
Expenditure & Other Transfers
Out (13,409,244) (13,169,010) (13,564,792)
Inc/(Dec) $ (643,567) $ (805,171) $ (721,953)
Ending Balance $ 385,957 $ (419,214) $ (1,141,167)
Difference $ (223,583) $ (145,262) $ (116,546)
The differences between the district’s 2016-17 adopted budget and FCMAT’s 2016-17 adopted
budget are as follows:
Beginning Fund Balance
• Increased by $424,772 in unrestricted resources and $9,826 in restricted resources,
mostly as a result of expenditure timing, shifting from 2015-16 into 2016-17.
Revenue
• LCFF Sources increased by $28,908 based on final LCFF calculation
• Federal Revenue decreased by $40,725 for adjustments to Title 1 and Title II Teacher
Quality based on the California Department of Education’s (CDE’s) posted award
estimates.
• Other State Revenue decreased by $184,710, and FCMAT eliminated one-time
discretionary state funding until actually awarded and finalized. This funding will likely
be provided; however, funding amounts have historically been lower than estimates.
Tuolumne CounTy offiCe of eduCaTion
10
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
If received in full, this amount will increase the unrestricted ending fund balance in
2016-17 proportionally.
• Other Local Revenue increased by $89,389 because recognition of bus grant award
moved into 2016-17. After FCMAT completed its MYFP, the district approved a second
bus grant for a maximum of $90,000. If received in full, this amount will increase the
unrestricted ending fund balance in 2016-17 proportionally.
Expenditures
• Employee Benefit increased by $54,011 to account for approximately $28,500 in board
member benefits and $25,510 in retiree benefits based on OPEB projections omitted in
the district’s 2016-17 adopted budget.
• Books and Supplies decreased by $94,290 as a result of chromebook purchases in
2015-16 rather than 2016-17.
• Capital Outlay increased by $152,805; this included $127,805 for a special needs
bus purchase shifted from 2015-16 to 2016-17, and an additional $25,000 for one
additional bus purchase based on the actual cost quote.
These comparisons only identify the differences between the district-prepared MYFP and
FCMAT’s. The district-prepared MYFP does not isolate restricted and unrestricted resource
details, and as a result the degree of fiscal shortfall in the unrestricted resources is obscured in part
by positive balances in restricted resources. The district’s required reserve for economic uncertain-
ties must be from unrestricted sources.
The table below shows the results of FCMAT’s MYFP for the unrestricted general fund and
balances in the district’s Special Reserve Fund for Other than Capital Outlay (Fund 17) desig-
nated for the district’s required minimum reserve.
Fiscal crisis & ManageMent assistance teaM
11
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
FCMAT MYFP—Unrestricted General Fund and Required Reserve Balance
2016-17 2017-18 2018-19
Beginning Fund Balance $ 1,011,801 $ 291,776 $ (682,162)
Revenue $ 11,091,362 $ 11,002,944 $ 11,237,916
Expenses (10,429,324) (10,350,182) (10,627,543)
Excess / (Deficiency) before Other Sources & Uses $ 662,037 $ 652,762 $ 610,374
Interfund Transfers In $ 620,176 $ 148,505 $ 107,275
Interfund Transfers Out (461,301) (166,989) (166,989)
Contributions (1,540,937) (1,608,216) (1,662,517)
Total Other Financing Sources, Uses & Contributions $ (1,382,062) $ (1,626,700) $ (1,722,231)
Net Increase/(Decrease) in Fund Balance $ (720,025) $ (973,939) $ (1,111,857)
Ending Fund Balance $ 291,776 $ (682,162) $ (1,794,019)
2.34% -5.37% -13.76%
Projected Balances Reserved in Fund 17 $ 939,898 $ 939,898 $ 939,898
Projected Balances Reserved in Fund 17 - Assigned to
Technology/IM
Ending Fund Balance-Inclusive of fund 17 balances $ 1,231,674 $ 257,736 $ (854,122)
Unrestricted Reserve % 9.08% 1.98% -6.42%
4% Minimum Reserve Requirement $ 542,682 $ 520,738 $ 532,497
Excess/(Shortfall) in Unrestricted Resources after
Designations $ 688,992 $ (263,002) $ (1,386,619)
The adopted budget as adjusted by FCMAT for fiscal year 2016-17 shows that the district’s unre-
stricted general fund will deficit spend, meaning expenditures will exceed revenues after transfers
in and out and contributions to restricted programs. This deficit is structural (that is, it is part of
the district’s ongoing financial situation rather than caused by external or one-time factors) and
will continue into fiscal years 2017-18 and 2018-19, based on current spending commitments
and projections, unless the governing board acts to reduce spending or additional ongoing
revenue is received. The projected net increases/(decreases) in fund balance are as follows:
2016-17 2017-18 2018-19
$ (720,025) $ (973,939) $ (1,111,857)
If not corrected, this structural deficit will eliminate the district’s unrestricted ending balance by
2017-18. In addition, the unrestricted ending fund balance and the balance in Fund 17 desig-
nated for the minimum reserve requirement will be insufficient to meet the required minimum
reserve in the two subsequent years of the financial projection.
The governing board needs to focus on the structural deficit identified in the unrestricted general
fund as a guide to the extent of budget reductions needed. Making budget reductions as early as
Tuolumne CounTy offiCe of eduCaTion
12
BUDGET AND MULTIYEAR FINANCIAL PROJECTION REVIEW
possible has the greatest benefit because every dollar in ongoing reductions in the current fiscal
year increases the ending fund balance by three dollars in the third year of an MYFP.
Fiscal crisis & ManageMent assistance teaM
13
SIGNIFICANT FACTORS IN THE MYFP
Significant Factors in the MYFP
Several factors could have a significant effect on the district’s financial position. FCMAT has
considered the effect of each factor independently in the MYFP.
Fund 17 Designations for Technology and Instructional Materials
The district currently designates $498,116 in fund 17, Special Reserve for Other than Capital
Outlay, for expenditures related to instructional materials and technology. These funds originally
came from the 2015-16 discretionary block grant, and although the governor suggested in the
enacted budget that districts could use these funds for technology and instructional materials,
they are unrestricted in nature and could be used to meet the district’s minimum reserve. The
effect of doing so is shown in the table below.
FCMAT MYFP Including Use of Fund 17 Amounts for Instructional Materials and
Technology to Meet the Minimum Reserve
Unrestricted — FCMAT
2016-17 2017-18 2018-19
Beginning Fund Balance $ 1,011,801 $ 291,776 $ (682,162)
Revenue $ 11,091,362 $ 11,002,944 $ 11,237,916
Expenses (10,429,324) (10,350,182) (10,627,543)
Excess / (Deficiency) before Other Sources & Uses $ 662,037 $ 652,762 $ 610,374
Interfund Transfers In $ 620,176 $ 148,505 $ 107,275
Interfund Transfers Out (461,301) (166,989) (166,989)
Contributions (1,540,937) (1,608,216) (1,662,517)
Total Other Financing Sources, Uses & Contributions $ (1,382,062) $ (1,626,700) $ (1,722,231)
Net Increase/(Decrease) in Fund Balance $ (720,025) $ (973,939) $ (1,111,857)
Ending Fund Balance $ 291,776 $ (682,162) $ (1,794,019)
2.34% -5.37% -13.76%
Projected Balances Reserved in Fund 17 $ 939,898 $ 939,898 $ 939,898
Projected Balances Reserved in Fund 17 - Assigned to
Technology/IM 498,116 498,116 498,116
Ending Fund Balance-Inclusive of fund 17 balances $ 717,989 $ 755,852 $ (356,006)
Unrestricted Reserve % 5.29% 5.81% -2.67%
4% Minimum Reserve Requirement $ 542,682 $ 520,738 $ 532,497
Excess/(Shortfall) in Unrestricted Resources after
Designations $ 175,307 $ 235,113 $ (888,503)
It is important to recognize that this source of funds is one-time and does not eliminate the
district’s ongoing structural deficit.
Tuolumne CounTy offiCe of eduCaTion
14
SIGNIFICANT FACTORS IN THE MYFP
Uncertain One-Time Funds
FCMAT omitted the $184,710 budgeted for the one-time discretionary block grant because it is
subject to reduction, and did not recognize proceeds for the recently approved bus grant because
the award amount has yet to be determined. The adjustments of $184,710 to Other State
Revenue for the one-time discretionary block grant and of $90,000 to Other Local Revenue for
the additional bus grant would improve the unrestricted MYFP if the amounts are received. The
effect of these two one-time revenue sources on the unrestricted ending fund balances is shown in
the table below.
FCMAT MYFP with Uncertain One-Time Funds Included
Unrestricted — FCMAT 2016-17 2017-18 2018-19
Beginning Fund Balance $ 1,011,801 $ 566,486 $ (407,452)
Revenue $ 11,366,072 $ 11,002,944 $ 11,237,916
Expenses (10,429,324) (10,350,182) (10,627,543)
Excess / (Deficiency) before Other Sources & Uses $ 936,747 $ 652,762 $ 610,374
Interfund Transfers In $ 620,176 $ 148,505 $ 107,275
Interfund Transfers Out (461,301) (166,989) (166,989)
Contributions (1,540,937) (1,608,216) (1,662,517)
Total Other Financing Sources, Uses & Contributions $ (1,382,062) $ (1,626,700) $ (1,722,231)
Net Increase/(Decrease) in Fund Balance $ (445,315) $ (973,939) $ (1,111,857)
Ending Fund Balance $ 566,486 $ (407,452) $ (1,519,309)
4.54% -3.21% -11.65%
Projected Balances Reserved in Fund 17 $ 939,898 $ 939,898 $ 939,898
Projected Balances Reserved in Fund 17 - Assigned to
Technology/IM - -
Ending Fund Balance-Inclusive of fund 17 balances $ 1,506,384 $ 532,446 $ (579,412)
Unrestricted Reserve % 11.10% 4.09% -4.35%
4% Minimum Reserve Requirement $ 542,682 $ 520,738 $ 532,497
Excess/(Shortfall) in Unrestricted Resources after
Designations $ 963,702 $ 11,708 $ (1,111,909)
The deficit shown in 2016-17 reduces to $(445,315) if the district receives $184,710 in Other
State Revenue for the one-time discretionary block grant and $90,000 in Other Local Revenue
for the additional bus grant; however, the structural deficit and thus the deficits in subsequent
years remain unchanged, as does the district’s inability to meet the minimum reserve require-
ments in 2018-19.
Educational Programs
The district has a sizable career and alternative education (CAE) (formerly regional occupational
program) in place for which there is no ongoing funding source. The district received its final
allocation of regional occupational program (ROP) funding in fiscal year 2015-16, $198,385 of
which was unexpended and carried over into the 2016-17 fiscal year. These funds will pay the
salaries and benefits of ROP and career technical education (CTE) staff in 2016-17 and will be
fully depleted during the 2016-17 fiscal year.
The district received $174,140 in CTE incentive grant funding for the 2015-16 fiscal year, which
was carried forward to the 2016-17 fiscal year. This is a three-year grant program, but funding for
Fiscal crisis & ManageMent assistance teaM
15
SIGNIFICANT FACTORS IN THE MYFP
2016-17 and 2017-18 has not yet been awarded and therefore could not be verified. FCMAT’s
projection includes unchanged funding.
The district did not direct the first round of CTE funding to support the ongoing salary and
benefit costs of the CAE program; rather, these funds were budgeted for capital outlay and equip-
ment purchases for the culinary arts program. FCMAT left allocations in this resource budgeted
to object codes 4XXX-6XXX in the 2016-17 budget, then cleared the $147,028 budgeted under
object code 6XXX from the subsequent years’ projections, allowing the funds to fall to fund
balance. Reallocating these proceeds toward the program’s salary and benefit costs would reduce
the deficit in the general fund unrestricted resources by $146,431 in 2017-18 and $145,800 in
2018-19.
The table below shows the effect of this change on the unrestricted MYFP.
FCMAT MYFP Including use of CTE Grant Funding for Salaries and Benefits
Unrestricted - FCMAT 2016-17 2017-18 2018-19
Beginning Fund Balance $ 1,011,801 $ 291,776 $ (535,731)
Revenue $ 11,091,362 $ 11,002,944 $ 11,237,916
Expenses (10,429,324) (10,203,751) (10,481,743)
Excess / (Deficiency) before Other Sources & Uses $ 662,037 $ 799,193 $ 756,174
Interfund Transfers In $ 620,176 $ 148,505 $ 107,275
Interfund Transfers Out (461,301) (166,989) (166,989)
Contributions (1,540,937) (1,608,216) (1,662,517)
Total Other Financing Sources, Uses & Contributions $ (1,382,062) $ (1,626,700) $ (1,722,231)
Net Increase/(Decrease) in Fund Balance $ (720,025) $ (827,508) $ (966,057)
Ending Fund Balance $ 291,776 $ (535,731) $ (1,501,788)
2.34% -4.22% -11.52%
Projected Balances Reserved in Fund 17 $ 939,898 $ 939,898 $ 939,898
Projected Balances Reserved in Fund 17 - Assigned to
Technology/IM
Ending Fund Balance-Inclusive of fund 17 balances $ 1,231,674 $ 404,167 $ (561,891)
Unrestricted Reserve % 9.08% 3.10% -4.22%
4% Minimum Reserve Requirement $ 542,682 $ 520,738 $ 532,497
Excess/(Shortfall) in Unrestricted Resources after
Designations $ 688,992 $ (116,571) $ (1,094,388)
The CTE program requires matching funds in the following ratios, respectively, in each fiscal
year of the projection: 1-to-1, 1.5-to-1 and 2-to-1. If the district is awarded $174,140 each year,
it would have to spend at total of at least $348,280, $435,350 and $522,420 on the program,
respectively, each year. The district has budgeted $1,075,265 in 2016-17 for ROP, CTE and
agricultural ranch programs; this significantly exceeds program funding and required matching
amounts. This problem is compounded by the fact that the funding sources do not continue
after the third year. The district must carefully monitor these programs’ expenditures to ensure
it accounts for all expenditures and complies with funding conditions, and at the same time
carefully avoid overspending that will increase dependency on the unrestricted general fund. In
addition, the district will be required to identify a new funding source for the program or reduce
and/or eliminate programs once the grant funding expires.
Tuolumne CounTy offiCe of eduCaTion
16
SIGNIFICANT FACTORS IN THE MYFP
The district’s agricultural ranch program is fully funded using unrestricted funds. For the
2016-17 fiscal year, this program requires approximately $88,070 from the general fund.
Expenditures for the ROP/CTE and agricultural ranch programs are a significant factor in the
district’s rapidly eroding fiscal condition. It would benefit the district to review these programs in
depth and consider them for reductions.
Class Size and Section Offerings
The district’s class sizes also contribute to its fiscal challenge. FCMAT reviewed the enrollment
and master schedules as of August 2016 and noted that average class sizes, based on enrollment
and the number of sections offered, are often low. This is compounded by the fact that Article XI
of the collective bargaining agreement with the Sonora Union High School District Federation of
Teachers, effective 2015-16 through 2017-18, includes class size average goals for each subject.
Class Size Analysis
Total Average Contract Difference
Subject # of Sections Enrollment Class Size Goal Per Class
Agriculture 5 79 15.80 22 6.20
Business 30 557 18.57 28 9.43
English 36 1028 28.56 30 1.44
Fine Arts
Music/Band 7 167 23.86 Open
Arts/Crafts 13 316 24.31 30 5.69
Drama 1 34 34.00 30 -4.00
Foreign Language 13 386 29.69 30 0.31
Industrial Arts 8 142 17.75 22 4.25
Math 33 814 24.67 32 7.33
Physical Education 13 539 41.46 35 -6.46
Science 21 563 26.81 28 1.19
Social Science 27 979 36.26 32 -4.26
Cassina HS 14 222 15.86 20 4.14
It is essential that school districts have the correct staffing for the courses offered, based on estab-
lished goals, and that they monitor, identify and adjust staffing based on student population.
Master schedules need to be established long before the start of the school year, based on known
student populations and projected class sizes. This is even more important when a district is in
declining enrollment. At the time of FCMAT’s fieldwork, the district had not yet finalized its
master schedule for the 2016-17 school year. FCMAT understands the challenges of recruiting
and retaining highly qualified teachers, especially in an environment of uncertainty. At the same
time, it is essential that the district staff conservatively based on the most accurate projections it
can achieve, and that it be prepared to make what may be difficult staffing decisions, preferably
well in advance of the start of the school year, to avert financial insolvency.
FCMAT’s enrollment projections indicate that the district’s enrollment may remain relatively
unchanged over the next few years (barring any significant demographic changes); however, the
district needs to plan now for potential staffing reductions for 2017-18 and 2018-19 to correct
current overstaffing, and establish seniority lists in preparation for this.
Fiscal crisis & ManageMent assistance teaM
17
INDICATORS OF RISK OR POTENTIAL INSOLVENCY
Indicators of Risk or Potential Insolvency,
and Fiscal Health Risk Analysis
FCMAT has identified the 10 most common predictors of a school district needing intervention,
as follows:
Indicators of Risk or Potential Insolvency
1. Leadership Breakdown
a. Absence of a strong leadership team that includes at least the board and superintendent
b. Micromanagement from board members
c. Systems that are fully or partially controlled by highly influential special interest groups
d. Ineffective or lack of adequate personnel supervision
e. Spiraling litigation and/or settlements against the district
f. Board policies and administrative regulations that are routinely ignored, not updated, and
not communicated to staff
g. Inability to consider long-term impacts of collective bargaining agreements
2. Ineffective Communication
a. Staff unrest and/or low morale
b. Lack of communication to staff
c. Inadequate engagement of all educational constituencies, particularly parents
d. Lack of interagency cooperation
3. Collapse of Infrastructure
a. Breakdown of internal systems (management information systems, data management)
b. Unhealthy, unsafe and unmonitored facilities
c. Neglect of deferred maintenance and lack of an implementable deferred
maintenance plan
d. Low budget priority for facility issues
e. Lack of a long-range facilities plan
4. Inadequate Budget Development
a. Inability to transition adequately to the regulations that govern the Local Control Funding
Formula (LCFF)
b. Flawed average daily attendance (ADA), enrollment, revenue, and unduplicated pupil
count projections
c. Deficit spending and failure to maintain adequate reserves and fund balance
d. Manipulation of multiyear projections and ignorance of trend analyses
e. Disconnection between budget and the Local Control Accountability Plan (LCAP)
f. Reliance on the rollover budget
g. Inability to accurately estimate the ending fund balance
5. Limited Budget Monitoring
a. Inattention to county office of education (COE) information, analysis and oversight of the
budget, including a lack of understanding of AB 1200
b. Lack of control and monitoring of total compensation as a percentage of total expenses
c. Actual expenditures not in line with the most current budget
Tuolumne CounTy offiCe of eduCaTion
18
INDICATORS OF RISK OR POTENTIAL INSOLVENCY
d. Failure to reconcile the general ledger balance sheet accounts regularly, particularly
receivables and payables
e. Lack of internal controls
f. Lack of control and monitoring of contributions to restricted programs
g. Consistently failing to update budget assumptions
6. Lack of Data Accuracy, Collection, and Reporting
a. Inability to adequately collect, assess and report student data via the California Pupil
Achievement Data System (CALPADS)
b. Consistently poor data quality
c. Data not used to inform decision making and the LCAP
d. Ignoring audit exceptions related to data collection and reporting
e. Limited access to timely personnel, payroll, budget control data and reports
f. Failure to accurately identify students eligible for free and reduced-price meals, English
learners, and foster youth, in accord with LCFF and LCAP requirements
7. Human Resources Issues
a. Poor or limited use of position control, and lack of integration with payroll and
financial system
b. Unauthorized hiring
c. Overstaffing
d. Large numbers of staff working out of assignment
e. Administrators who consistently crisis manage
f. Lack of professional development for all staff
8. Inattention to and/or High Levels of Debt
a. High levels of non-voter-approved debt (COPs, bridge financing, etc.)
b. Inattention to unfunded liabilities
c. Not conforming to GASB 68 requirements to recognize and report the district’s
proportionate share of net liability for pension programs
d. Debt service and/or pay as you go as a percentage of general fund expenditures is out of
control
e. Parcel taxes allocated and used for ongoing expenditures
9. Cash Monitoring and Accounting Deficiencies
a. Lack of monitoring of cash
b. Lack of a plan for short-term cash flow needs
c. Inability to balance cash
d. Not informing the board of cash position regularly, and not understanding and
communicating to the board and superintendent that cash and fund balance are not the
same thing
10. Related Issues of Concern
a. Not understanding the connection between budget and program staff as it relates to the
LCAP
b. Misunderstanding the effect of the cost of living adjustment (COLA) in the LCFF era
c. Inattention to, lack of cooperation with, and inadequate monitoring of charter schools for
which the district or county office is the authorizer
d. Consistently low-performing schools and an inability to close the achievement gap
Fiscal crisis & ManageMent assistance teaM
19
INDICATORS OF RISK OR POTENTIAL INSOLVENCY
e. Chronically overestimating revenues and underestimating staffing costs
f. Inability to adequately explain the concept and impact of the GAP percentage factor to
the board, bargaining members, and other constituents
The Sonora Union High School District is experiencing the indicators listed in bold above. The
specifics of these conditions are noted in the Fiscal Health Risk Analysis that follows.
Tuolumne CounTy offiCe of eduCaTion
20
Fiscal crisis & ManageMent assistance teaM
21
FISCAL HEALTH RISK ANALYSIS
Fiscal Health Risk Analysis
Key Fiscal Indicators for K-12 Districts
The Fiscal Crisis and Management Assistance Team (FCMAT) has developed the Fiscal Health Risk Analysis as a
management tool to evaluate key fiscal indicators that may help measure a school district’s risk of insolvency in the
current and two subsequent fiscal years.
The Fiscal Health Risk Analysis should be viewed as a snapshot in time; it uses the district’s 2016-17 adopted budget
as its baseline. Any evaluation of financial data or other organizational issues have inherent limitations because
calculations are based on certain economic assumptions and criteria, including changes in enrollment; cost-of-living
adjustments; forecasts for utilities, supplies and equipment; changing economic conditions at the state, federal and
local levels; and changes in organization or key leadership positions.
The presence of any single criterion is not necessarily an indication of a district in fiscal crisis. However, districts that
answer “No” to seven or more of the 20 key indicators may have cause for concern and could require some level of
fiscal intervention. The more indicators identified, the greater the risk of insolvency or fiscal issues. Identifying issues
early is the key to success when it comes to maintaining fiscal health. Diligent planning will enable a district to better
understand its financial objectives and strategies to sustain a high level of fiscal efficiency. A district must continually
update its budget as new information becomes available both from within the district and from other funding and
regulatory agencies. This is particularly true in the era of the LCFF.
Each of the 20 key indicators below contains several questions. The response given to each key indicator (Yes, No, or
N/A) is often, but not always, the same as that given to a simple majority of its constituent questions.
Items to which FCMAT responds with a “No” include an explanation, unless the issue is addressed earlier in this
report. FCMAT has also provided additional information for some items even though they were answered with a
“Yes” or “N/A.”
Although this assessment may not indicate fully that the district may be in fiscal crisis, it is not the only measure of
fiscal risk. A district can meet many of the criteria but still find itself in fiscal crisis if spending is not controlled.
Is the district’s fiscal health acceptable in the following areas?
1. Deficit Spending No
Is the district avoiding deficit spending in the current year? No
Is the district avoiding deficit spending in the two subsequent fiscal years? No
Has the district decreased or eliminated deficit spending over the past two
fiscal years? No
Is deficit spending covered by fund balance, ongoing revenues,
or expenditure reductions? Yes — Fund Balance
Has the board approved a plan to eliminate deficit spending? No
2. Fund Balance No
Is the district’s fund balance at or consistently above the recommended
reserve for economic uncertainty? No
Is the fund balance stable or increasing due to ongoing revenues and/or
expenditure reductions? No
School DiStrict or coE NamE
22
FISCAL HEALTH RISK ANALYSIS
Does the fund balance include any designated reserves for unfunded
liabilities or one-time costs above the recommended reserve level? No
The district has not reduced expenditures, and it has a history of reallocating to
other new expenditure priorities its savings that were initially identified to help offset
shortfalls.
3. Reserve for Economic Uncertainty No
Is the district able to maintain its reserve for economic uncertainty in the current and
two subsequent years based on current revenue and expenditure trends? No
Projections indicate that the district is depending on reserves outside of the unre-
stricted general fund to meet minimum reserve requirements.
Does the district have additional reserves in Fund 17, Special Reserve for
Other Than Capital Projects? Yes-but
The district has funds set aside in Fund 17, Special Reserve for Other than Capital
Outlay Fund. However, the funds designated to help meet its minimum reserve
requirements are insufficient to bring it into compliance. If, balances currently desig-
nated for instructional materials and technology are redesignated to reserves, they
will be entirely used up by 2018-19 as a result of deficit spending.
Without spending reductions in the unrestricted general fund, the district will need
to redesignate the balances in fund 17 to meeting its required minimum reserve.
If not, does the district’s multiyear financial projection include a plan to restore the
reserve for economic uncertainty? No
4. Enrollment and Attendance No
Has the district’s enrollment been increasing or stable for multiple years? No
Is the district’s enrollment projection updated at least semiannually? Yes
Are staffing adjustments for certificated and classified employee groups
consistent with the enrollment trends? No
Does the district analyze enrollment and average daily attendance (ADA) data? Yes
Does the district track historical data to establish future trends between
P-1 and P-2 for projection purposes? Yes
Has the district implemented any attendance programs to increase ADA? No
Do school sites maintain an accurate record of daily enrollment and attendance
that is reconciled monthly? Unverified
Have approved charter schools had little or no impact on the district’s
student enrollment? No
Approximately 30 students who reside in the district attend county-operated charter
schools. There is also discussion of a possible new charter petition. The district is not
prepared to authorize and implement oversight of a new charter school.
Fiscal crisis & ManageMent assistance teaM
23
FISCAL HEALTH RISK ANALYSIS
Does the district have a board policy that attempts to reduce the effect
that transfers out of the district have on the district’s enrollment? Yes
Did the district certify its CALPADS Fall 1 submission by the required deadline? Yes
A steady decline over the past five years has resulted in a total enrollment decrease
of 20%; however, the district has not made sufficient corresponding reductions in
staffing.
The district prepares basic enrollment and ADA projections for its LCFF calculation
and annual budget. The independent enrollment and ADA projection prepared by
FCMAT (provided earlier in this report) indicates that the district’s enrollment will
likely remain relatively unchanged, absent any significant demographic changes.
5. Debt Yes
Does the district have a recent actuarial study and a plan to set funds
aside for unfunded liabilities? Yes
An actuarial report for the district’s unfunded OPEB liability was prepared in July
2013. The estimated actuarial accrued liability and unfunded actuarial accrued
liability for these benefits as of July 1, 2013 was $1,007,349, with an annual required
contribution (ARC) cost of $92,890. Net OPEB assets as of June 30, 2014 were
$344,649. The district makes an annual transfer into fund 20 from the general fund
unrestricted resources and transfers back amounts sufficient for the current year
pay-as-you-go costs.
Does the district maintain low levels of non-voter-approved debt
(such as COPs, bridge financing, BANS, RANS and others)? Yes
The district does not have any non-voter-approved debt. Issuing long-term debt
allows school districts to obtain funds to acquire or construct buildings and
equipment and to spread the repayment over a period of years. It also allows school
districts to acquire buildings or equipment that they might not be able to using
existing resources. Problems can develop if a school district issues too much debt
without a dedicated revenue source, such as tax levies, to service that debt; in such
cases annual debt service payments must be made from a district’s unrestricted
general fund, at the expense of current operations.
Any long-term debt that the district must repay from the unrestricted general fund
is considered unfunded because it requires resources typically dedicated to the
current costs of education, such as employees’ salaries, administration, and supplies.
Although most districts can fund some long-term debt (e.g., accrued vacation) out
of their general fund, districts should exercise caution in using general fund revenues
for debt service payments because this depletes funds available for current operations.
Moreover, debt service payments are one of the few line item expenditures that
cannot easily be eliminated from a budget and thus place additional pressure on the
unrestricted general fund during times of fiscal austerity.
School DiStrict or coE NamE
24
FISCAL HEALTH RISK ANALYSIS
Is the district conforming to GASB 68 requirements by recognizing and
reporting its proportionate share of net liability for pension programs? Yes
The primary objective of GASB 68 is to improve accounting and financial reporting
by state and local governments for pensions. It also improves information state and
local governmental employers provide about their own and other entities’ financial
support for pensions. GASB 68 became effective for fiscal years beginning after June
15, 2014.
GASB 68 establishes standards for measuring and recognizing liabilities, deferred
outflows of resources, deferred inflows of resources, and expense/expenditures. For
defined benefit pensions, it identifies the methods and assumptions that should
be used to project benefit payments, discount projected benefit payments to their
present actuarial value, and attribute that present value to periods of employee
service. The district accounts for its proportionate share of the net liability for
pension programs in its general fund annually.
6. Cash Monitoring No
Can the district manage its cash in all funds without interfund borrowing? No
If interfund borrowing is occurring, does the district repay the funds within
the statutory period in accordance with Education Code Section 42603? Yes
Does the district forecast its cash receipts and disbursements and verify them at
least monthly to ensure that cash flow needs are known with plenty of notice? No
The district projects cash flow, including cash receipts, at interim reporting periods
rather than monthly.
Does the district have a plan to address short-term cash flow needs? Yes
Are cash balances reconciled to bank statements monthly? Yes
The district relies on interfund borrowing in multiple funds. The district has addi-
tional funds available in fund 17 (Special Reserve for Non-Capital Outlay), Fund 20
(Special Reserve for Post-Employment Benefits), Fund 21 (Building) and Fund 40
(Special Reserve for Capital Outlay) for interfund borrowing if needed.
The district does not issue tax and revenue anticipation notes (TRANS) for tempo-
rary borrowing through the county TRANS pool because it has high cash balances
in other funds. The district will need to carefully monitor cash balances in all
funds because these will decline and likely be exhausted in the near future based on
projected spending. The district has discussed issuing TRANS; however, this may not
be an option for it given its current fiscal condition.
Balances included in the district’s 2016-17 adopted budget are presented in the
following table.
Fiscal crisis & ManageMent assistance teaM
25
FISCAL HEALTH RISK ANALYSIS
Interfund Borrowing
9310 Due From 9610 Due To
Fund-Resource Other Funds Other Funds
01-0000 Unrestricted 75,985.72 (8,856.33)
01-0017 Unrestricted-Tech/IM 19,870.96 -
01-0029 Unrestricted-OPEB 7,510.74 -
11-0000 Adult Education (10,557.73)
11-6391 AE Block Grant (3,988.92)
13 Cafeteria 10,000.00 (22,614.76)
17-0000 SR-Reserve 10,000.00
17-0017 SR-Tech/IM (19,870.96)
20 OPEB (7,510.74)
40-0092 RDA (49,967.98)
123,367.42 (123,367.42)
7. Bargaining Agreements Yes
Has the district settled the total cost of the bargaining agreements at or
under COLA during the current and past three years? No
Did the district conduct a pre-settlement analysis, including multiyear projections,
identifying ongoing revenue sources or expenditure reductions to support the
agreement, as well as the long-term effects on the district? Yes
Did the district correctly identify the related costs above the COLA,
(i.e. statutory benefits, step and column)? Yes
Did the district address budget reductions necessary to sustain the total
compensation increase, including a board-adopted plan? Yes
Did the superintendent and CBO certify the agreement prior to ratification? Yes
Is the governing board’s action consistent with the superintendent’s/CBO’s
certification? Yes
Did the district meet the public disclosure requirements, including disclosure of the
costs associated with a tentative collective bargaining agreement, before it
became binding on the district? Yes
The district agreed to the following salary increases in the years indicated below:
2015-16
Certificated employees’ salary increase: 3% on schedule, plus two
additional work days per year for an additional increase of approximately
1%.
Classified employees’ salary increase: 3% on schedule.
The source of proceeds indicated in the disclosure of collective
bargaining agreement includes increased LCFF revenue resulting from
more incoming freshman students and fewer outgoing senior students,
combined with reduction of total salaries and benefits as a result of
School DiStrict or coE NamE
26
FISCAL HEALTH RISK ANALYSIS
retirements and attrition. The district’s projection included savings as a
result of not being required to transfer in-lieu taxes to Mountain Oaks
Charter School on an ongoing basis; however, FCMAT’s projections
indicate that the district is not consistently in or out of basic aid status
and will have to transfer in-lieu taxes in 2016-17 and subsequent years.
These excess proceeds were one-time funds based on a lower level prop-
erty tax collections in 2014-15.
2014-15
Certificated employees’ salary increase: 2% on schedule, plus a $451.40
one-time increase in the district-paid medical benefit cap for the year.
Classified employees’ salary increase: 2% on schedule, plus differential
pay for split positions
2013-14
Certificated employees’ salary increase: 3.25% on schedule, plus $15,000
middle college coordinator stipend
Classified employees’ salary increase: 3.25% on schedule
The district projected that salary and benefit increases would be supported by attri-
tion savings and unassigned fund balance; however, because these are not ongoing
sources of revenue, this contributes to the deterioration of the district’s fiscal posi-
tion.
8. General Fund No
Is the percentage of the district’s general fund unrestricted budget
allocated to salaries and benefits at or under the statewide average? Yes
The district’s unrestricted salary and benefit costs were 78.46% of the total unre-
stricted budget.
Does the district ensure that only ongoing restricted dollars pay for
permanent staff? No
Does the budget include reductions in expenditures proportionate to one-time
revenue sources, such as parcel taxes, that will terminate in the current or two
subsequent fiscal years? No
Does the district ensure that the parcel tax does not pay for ongoing expenditures? N/A
Does the district ensure that litigation and/or settlements are minimized? Yes
Although the percentage of its general fund unrestricted budget allocated to sala-
ries and benefits is lower than the statewide average, the district has not reduced
programs and/or staffing as program funding, such as ROP, has diminished or been
eliminated. This increases the demand on general fund unrestricted resources.
Fiscal crisis & ManageMent assistance teaM
27
FISCAL HEALTH RISK ANALYSIS
9. Encroachment No
Is the district aware of the contributions to restricted programs in the
current year? (Identify cost, programs and funds) Yes
Does the district have a reasonable plan to address increased encroachment
trends? No
Does the district manage encroachment in all funds including the
cafeteria fund? No
The district’s projections include contributions from unrestricted resources to
restricted resources as follows:
Contributions from Unrestricted Revenues
2016 - 17 2017 - 18 2018 - 19
0000 Unrestricted ($1,348,245.82) ($1,621,678.26) ($1,684,177.08)
0909 ROP ($198,385.24) $0.00 $0.00
1400 EPA $5,694.00 $13,461.97 $21,660.26
3010 Title I $39,957.06 $67,258.74 $77,512.76
4035 Title II $768.00 $1,663.39 $2,579.61
6500 Special Ed. $858,565.00 $880,499.74 $903,303.04
8150 Routine Rep.
& Maint. $641,647.00 $658,794.42 $679,121.41
Contributions to the district’s Title I program continue to increase with increases
in salaries and benefits. FCMAT did not reduce amounts related to expenditures
in object 4XXX-6XXX in the two subsequent years because most are budgeted in
services and direct support charges, which often are tied to salaries and benefits of
the unrestricted resources and service contract commitments. To relieve the general
fund of this encroachment, the district will need to review carefully the expenditures
of this resource and make appropriate expenditure reductions, including potential
reductions in staffing for particular services.
Contributions to the district’s special education program continue to increase with
increases in salaries and benefits. Under LCFF, transfers of entitlement for special
education ADA account for the base special education program, so it is natural to
recognize a contribution into resource 6500. The district will need to conduct an
in-depth assessment of its special education services to ensure that it is providing
appropriate levels of service in the most cost-effective manner.
Contributions to the district’s routine repair and major maintenance resource exceed
the required amount. Routine repair and major maintenance contributions are
5.15%, 5.4%, 5.45% of total expenditures and transfers out in each respective year
School DiStrict or coE NamE
28
FISCAL HEALTH RISK ANALYSIS
of the MYFP. Although this is not uncommon, the district should review program
expenditures and staffing levels to ensure they are consistent with industry standards.
Fiscal Year 2016-17 Expected Contributions:
• Contributions to adult education: $35,000
• Contributions to cafeteria fund: $66,989
• Contributions to deferred maintenance fund: $100,000
• Contributions to pupil transportation: $25,000
• Contributions to special reserve for OPEB: $100,000
10. Management Information Systems Yes
Is the district’s financial data accurate and timely? Yes
Are the mandated county and state reports filed in a timely manner? Yes
Are key fiscal reports — including those on personnel, payroll and
budget — accessible, timely, and understandable? Yes
Is the district on the same financial system as the county? Yes
If the district is on a separate financial system, is there an automated
interface with the financial system maintained by the county? N/A
Is the district able to accurately identify students who are eligible for free and
reduced-price meals, English learners, and foster youth, in accord with Local Control
Funding Formula (LCFF) and Local Control Accountability Plan (LCAP) requirements? Yes
Is the district able to collect, assess, and report student data in the California
Longitudinal Pupil Achievement Data System (CALPADS)? Yes
11. Position Control and Human Resources Yes
Does the district maintain and use an effective and reliable position control
system that tracks personnel allocations and expenditures? Yes
Is position control integrated with payroll and the financial system? No
Does the district control unauthorized hiring? Yes
Is the district able to control overstaffing? No
Are the appropriate levels of internal controls (i.e., checks and balances) in place
between the business and personnel departments to prevent fraudulent activity? Yes
Is position control reconciled against the budget during the fiscal year? Yes
Does the district offer or ensure that staff attend professional development
regarding financial management and budget? Yes
Like most small districts, the Sonora Union High School District does not use
the integrated position control system available in the county office of education’s
Quintessential School Systems (QSS) and/or QCC financial system. It uses
Microsoft Excel and Filemaker Pro databases to track positions, calculate and
Fiscal crisis & ManageMent assistance teaM
29
FISCAL HEALTH RISK ANALYSIS
budget salary and benefit costs, and calculate salary schedule step and column costs.
FCMAT reviewed the content of these reports and found them to be exceptionally
accurate. However, they are complex and may be challenging for other or new staff
members to manage. The district can gain greater efficiencies by changing to the
position control system offered in the county office’s financial system.
12. Budget Development and Adoption Yes
Is a budget calendar used that contains statutory due dates and the major
budget development milestones? Yes
Are clear processes and policies in place to analyze resources and allocations
to ensure they align with strategic planning objectives and that the budget
reflects the LEA’s priorities and LCAP? Yes
Is the LCFF correctly calculated and understood? No
Are projections for ADA, enrollment, revenue and unduplicated pupil count
accurate and reasonable? Yes
Is the district decreasing deficit spending and maintaining adequate reserves
and fund balance when compared with the prior year? No
Has the district ensured that the LCAP is incorporated in the budget? Yes
Is the budget developed using a zero-based method rather than a
rollover budget? No
Does the district use position control data for budget development? Yes
Does the budget development process include input from staff, administrators,
board and community, as well as the budget advisory committee (if there is one)? Yes
Are the LCAP and the budget adopted within statutory timelines established
by Education Code Section 42103, and are the documents filed with the county
superintendent of schools no later than five days after adoption, or by July 1,
whichever occurs first? Yes
The district’s 2014-15 audit report contains findings regarding the accuracy of undu-
plicated pupil counts of students who are eligible for free and reduced-price meals.
In addition, students who were direct certified as eligible for free and reduced-price
meals were reported incorrectly as paying students in the California Longitudinal
Pupil Achievement Data System (CALPADS).
13. Multiyear Projections Yes
Has the district developed multiyear projections that have reasonable
assumptions? Yes
Are projected fund balance reserves disclosed and based on the most
reasonable and accurate information available? Yes
At a minimum, are the multiyear projections compiled at budget adoption
and at the time of interim reports? Yes
School DiStrict or coE NamE
30
FISCAL HEALTH RISK ANALYSIS
For the purpose of calculating multiyear projections, is the district using the
latest LCFF gap closure percentages that show the amount of funding necessary
to maintain purchasing power for the LCFF statewide? Yes
Is the LCFF target for each year recalculated based on the grade span ADA,
and then compared to the adjusted prior year funding, so that the funding gap
would then be reduced by the funding gap percentage for the given year? Yes
14. Budget Monitoring and Updates Yes
Are budget assumptions updated throughout the year as updated information
becomes available? Yes
Are actual revenue and expenses in line with the most current budget? Yes
Are budget revisions completed in a timely manner? Yes
Does the district openly discuss the impact of budget revisions at the board level? Yes
Does the district abide by Education Code 42127(h) by informing the
board of education and the public, within 45 days of enactment of the state
budget, of any changes in the state budget that would affect the adopted
budget? Yes
Are budget revisions made or confirmed by the board at the same time
the collective bargaining agreement is ratified? Yes
Has the district’s long-term debt decreased from the prior fiscal year? Yes
Are contributions to restricted programs controlled and monitored? Questionable
Has the district identified the repayment sources for long-term debt or
non-voter-approved debt (e.g. certificates of participation, capital leases)? N/A
Does the district’s financial system have a hard-coded warning regarding
insufficient funds for requisitions and purchase orders? Yes
Does the district encumber salaries and benefits? Yes
Are the balance sheet accounts in the general ledger reconciled regularly? Yes
Does the district complete and file its interim budget reports within the statutory
deadlines established by Education Code Section 42130 and following, in a format or
on forms prescribed by the Superintendent of Public Instruction (SPI), and ensure that
they are based on standards and criteria for fiscal stability? Yes
15. Retiree Health Benefits Yes
Has the district completed an actuarial valuation to determine the unfunded
liability under GASB 45 requirements? Yes
Does the district have a plan for addressing the retiree benefits liabilities? Pay as you Go
Has the district conducted a re-enrollment process to identify eligible retirees? Yes
Fiscal crisis & ManageMent assistance teaM
31
FISCAL HEALTH RISK ANALYSIS
16. Leadership/Stability Yes
Does the district have a superintendent and/or chief business official who
has been with the district more than two years? Yes
Does the governing board adopt and revise understandable and timely policies
and support the administration to ensure implementation? Yes
Does the superintendent adopt and revise understandable and timely
administrative regulations and ensure that adopted board policies and
approved administrative regulations are communicated to staff and followed? Yes
Does the governing board refrain from micromanaging district administration
and staff? Yes
Although historically there has been stability in both the superintendent and CBO
positions, the current superintendent has been in the position less than two years and
the current CBO has announced plans to retire on December 31, 2016.
17. Charter Schools N/A
Has the district identified a specific employee to be responsible for ensuring
that adequate oversight occurs for all approved charter schools?
Has the charter school submitted the mandated financial reports on time?
Has the charter school commissioned an independent audit?
Does the audit reflect findings that will not impact the fiscal certification of the
authorizing agency?
Is the district monitoring and reporting the current status to the board to
ensure that an informed decision can be made regarding the
reauthorization of the charter?
The district has not authorized a charter school, but there have been discussions
regarding the possibility of a charter petition being submitted to the district by an
interested party. It would benefit the district to prepare in advance for a possible
future petition by gaining a thorough understanding of the Charter School Act and
developing a standard memorandum of understanding that specifies key elements the
district would request of a charter school operator to ensure reasonable and adequate
oversight of its operations, programs and financial positions.
18. Internal Controls and Annual Independent Audit Report Yes
Does the district implement appropriate measures to discourage and detect
fraud? Yes
Did the district receive an independent audit report without material findings? Yes
Can the audit findings be addressed without affecting the district’s fiscal health? Yes
Has the independent audit report been completed and presented within the
statutory timeline? Yes
Are audit findings and recommendations reviewed with the board? Yes
School DiStrict or coE NamE
32
FISCAL HEALTH RISK ANALYSIS
Did the audit report meet both GAAP and GASB standards? Yes
19. Facilities Yes
Has the district passed a general obligation bond? Yes
Has the district met the audit and reporting requirements of Proposition 39? Yes
Is the district participating in the state’s School Facilities Program? Yes
Does the district have sufficient personnel to properly track and account for
facility-related projects? Yes
Has the district met the reporting requirements of the Williams Act? Yes
Is the district properly accounting for the 3% Routine Repair and
Maintenance Account requirement at the time of budget adoption? * Yes
Does the district prioritize facility issues when adopting a budget? Yes
If needed, does the district have surplus property that may be sold
or used for lease revenues? Yes
If needed, are there other potential statutory options?
• Joint Use: Can the district enter into a joint use agreement with some entities
without declaring the property surplus and without bidding? Undetermined
• Joint Occupancy: The Education Code provides for a joint venture that can
authorize private development of district property that will result in some
educational use. Undetermined
Does the district have a long-range facilities master plan that was completed
or updated in the last two years? No
The district has a number of facility projects under way, funded by a combination
of proceeds from the sale of a bond, state funding, and district set-asides. Projects
include modernization of facilities, track and field upgrades, security camera instal-
lations, telephone system upgrades, alarm system integration, and construction of a
large aquatic center.
Significant and unexpected cost overruns have required additional contributions or
redesignation of district funds previously set aside for other projects or purposes.
FCMAT reviewed the balances and the schedule of designated uses for the balances
of all funds. Several funds will likely be completely depleted before completion of
anticipated projects. The district is relying on other unconfirmed sources including
proposition 39 funding for energy efficiency projects to pay for specific expenditures
related to energy efficiency that contribute to cost overruns.
The district does not have a comprehensive facilities master plan and/or a long-range
deferred maintenance plan; rather, repair and maintenance projects are prioritized
and managed informally based on what is desired. Facility improvement needs and
projected costs exceed remaining balances designated in other funds. For example,
the fire alarm system upgrade for facilities that were not updated as part of recent
facilities modernization have cost projections that significantly exceed original esti-
mates.
Fiscal crisis & ManageMent assistance teaM
33
FISCAL HEALTH RISK ANALYSIS
The district is scheduled to receive funding for the Proposition 39, California Clean
Energy Jobs Act, attributed to the 2014-15 and 2015-16 fiscal years ($105,756 and
105,788, respectively); however these funds have not yet been received and are not
included in the district’s budget. The district anticipates attributing specific qualified
expenditures made during the 2014-15 and 2015-16 fiscal years from bond proceeds
in Fund 21, building fund, and reallocating them to resource 6230 California Clean
Energy Jobs Act if and when the proceeds are received. The district should consult
with the CDE to verify the appropriate accounting procedure to reallocate these
expenditures.
If the district receives the proceeds noted above, construction costs in excess of
remaining bond funds accounted for in Fund 40 may be reallocated to Fund 21,
and the district may be able to redirect approximately $211,544 in funds currently
reserved for construction in Fund 40 back to Fund 17, from which they were origi-
nally sourced.
The district has approximately $320,000 set aside in Fund 40 for future facilities
improvements for its agricultural farm program. The district should delay any unnec-
essary new projects until existing projects have been completed and closed out to
ensure that no further encroachment on the general fund becomes necessary.
*Although the requirement for a district to set aside monies for deferred maintenance has been
eliminated as part of LCFF, the requirement to set aside funds for routine repair and maintenance
has not. Education Code 17070.75 requires a school district to deposit 3% of its total general fund
expenditures into its routine restricted maintenance account (RRMA), for the sole purpose of main-
taining school facilities in good repair. Education Code 17070.766 provided a temporary exemption
to this requirement and allows districts to deposit 1% (the exemption expired on June 30, 2015). The
requirement applied only to LEAs that participate in the State’s School Facility Program.
20. General Ledger Yes
Does the district record all financial activity for all programs accurately and
in a timely manner, ensuring that work is properly supervised and reviewed? Yes
Has the district closed the general ledger (books) within the time prescribed
by the county office of education? Yes
Does the district follow a year-end closing schedule? Yes
Have beginning balances in the new fiscal year been recorded correctly for
each fund from the prior fiscal year? Yes
Does the district adjust prior year accruals if the amounts actually received (A/R)
or paid (A/P) are greater or less than the amounts accrued? Yes
Does the district reconcile all suspense accounts, including payroll, at the close
of the fiscal year? Yes
School DiStrict or coE NamE
34
FISCAL HEALTH RISK ANALYSIS
Recommendations
The district should:
1. Prepare an MYFP that isolates restricted and unrestricted resource details so
that it can monitor the fiscal shortfall in the unrestricted resources and adjust
expenditures accordingly.
2. Develop a detailed fiscal recovery plan that identifies specific ongoing expen-
diture reductions and projected unrestricted cost savings sufficient to ensure
fiscal solvency in the current and two subsequent fiscal years.
3. Conduct a detailed review of its CTE program for the current and two
subsequent fiscal years, and correctly allocate all expenditures attributable to
this program to the restricted resource attributable to program funding, while
ensuring that expenditures do not exceed program revenues. In fiscal year
2016-17, the district should ensure that unrestricted revenue from a carryover
of ROP funding is applied to the CTE resource as part of the local match.
The district should control expenditures for these programs to ensure they do
not exceed program revenue and required local contributions.
4. Conduct a detailed review of its agricultural ranch program for the current
and two subsequent fiscal years, and evaluate all costs associated with oper-
ating the program.
5. Develop master schedules for each school year during the preceding fiscal
year, based on projected enrollment; update the schedules as estimates
change.
6. Closely monitor class offerings and class sizes, and staff conservatively to
prevent overstaffing.
7. Begin preparations now for the 2017-18 school year schedule, class offerings
and staffing levels.
8. Establish and maintain seniority lists and prepare for staffing reductions in
2017-18.
9. Identify expenditure reductions sufficient to fully mitigate the structural
deficit in unrestricted resources. Limit deficit spending in restricted resources
to the extent of funding carryover and deferred revenues from prior fiscal
years where possible. Carefully monitor programs that require contributions
from the general fund unrestricted resource to ensure that each program
incurs only actual and necessary expenditures.
10. Reassign all balances in Fund 17 toward its minimum reserve requirements
for the current and two subsequent fiscal years until expenditure controls are
implemented and ensured.
11. Monitor and adjust staffing levels in a timely manner to coincide with
projected reductions in enrollment.
Fiscal crisis & ManageMent assistance teaM
35
FISCAL HEALTH RISK ANALYSIS
12. Assess its ADA and identify strategies for improving it.
13. Monitor cash receipts and cash flow monthly to ensure sufficient funds are
available. If necessary, investigate the potential for borrowing cash using a
TRAN.
14. Review programs that use restricted resources, including Title I and Title II,
and create a plan to align expenditures with funding.
15. Conduct an in-depth review of its special education and transportation
programs to determine if efficiencies and expenditure reductions are achiev-
able.
16. Conduct an in-depth review of its routine and major maintenance and repair
program and staffing to ensure they are consistent with industry standards.
17. Conduct an in-depth review of its adult education program and determine if
transfers of funding are appropriate since this program’s funding sources was
eliminated with the transition to LCFF.
18. Conduct an in-depth review of its child nutrition program and identify areas
of greater efficiency to eliminate cost overruns and reduce or eliminate depen-
dence on the general fund.
19. Closely monitor its ongoing OPEB obligations to ensure that it sets aside
sufficient funds each year.
20. Consider changing from manually-prepared position control databases and
workbooks to the module available in QSS/QCC.
21. Carefully monitor its LCFF projections and its obligation to transfer in-lieu
taxes to charter schools. Make use of FCMAT’s free online help desk (www.
fcmat.org/helpdesklandingpage/) if needed for support and answers to ques-
tions about LCFF calculations.
22. Develop a long-range facilities master plan and a short-range deferred main-
tenance plan that identifies all facilities projects, cost estimates, and potential
funding sources and designations.
23. Refrain from starting any new unnecessary facilities projects until existing
projects have been completed and closed out to ensure that no further
encroachment on the general fund become necessary.
24. Consult with the California Department of Education to verify the appro-
priate accounting procedure to reallocate these expenditures.
25. If allowable, reallocate excess funds reserved in Fund 40 back to Fund 17.
School DiStrict or coE NamE
36
Fiscal crisis & ManageMent assistance teaM
3377
APPDERNADFIXT
Appendix
Study Agreement
Tuolumne CounTy offiCe of eduCaTion
3388
DARPPAEFNTDIX
Fiscal crisis & ManageMent assistance teaM
3399
APPDERNADFIXT
Tuolumne CounTy offiCe of eduCaTion
4400
DARPPAEFNTDIX
Fiscal crisis & ManageMent assistance teaM
4411
APPDERNADFIXT
Tuolumne CounTy offiCe of eduCaTion
4422
DARPPAEFNTDIX
Fiscal crisis & ManageMent assistance teaM
4433
APPDERNADFIXT
Tuolumne CounTy offiCe of eduCaTion
Fiscal crisis & ManageMent assistance teaM