FCMAT
Wilson Elementary School District Report
fiscal review
Read the report at Wilson Elementary School District ↗
Wilsona Elementary School District
Fiscal Review
February 24, 2009
Joel D. Montero
Chief Executive Officer
February 24, 2009
David Andreason, Superintendent
Wilsona Elementary School District
18050 East Avenue O
Palmdale, CA 93591
Dear Superintendent Andreason:
In October 2008, the Wilsona Elementary School District entered into an agreement with the
Fiscal Crisis and Management Assistance Team (FCMAT) for a study that would perform the
following:
1,. Validate the revenue and expenditure allocations in the district’s 2008-09 general fund
budget and identify areas where revisions are required based on current statewide and
district assumptions. Confirm the amount of budgetary shortfall, as applicable.
2. Provide recommendations for improvements in current procedures for budget develop-
ment, monitoring, and processing budget revisions.
FCMAT conducted fieldwork at the district to interview employees, review documents and
collect information. This report is the result of those activities.
Thank you for allowing us to serve you, and please give our regards to all the employees of
the Wilsona Elementary School District.
Sincerely,
Joel D. Montero
Chief Executive Officer
TABLE OF CONTENTS i
Table of Contents
Foreword ...........................................................................iii
Introduction ...................................................................... 1
Executive Summary ......................................................... 3
Findings and Recommendations ................................... 5
Background ..............................................................................................................................................5
California Budget Crisis .....................................................................................................................7
2007-08 Year-End Closing ..............................................................................................................9
Budget Concerns .................................................................................................................................13
Budgeting Process ..............................................................................................................................17
2008-09 Adopted and First Interim Budgets ....................................................................19
Declining Enrollment and Facilities ...........................................................................................21
2008-09 Adopted and First Interim Budgets ....................................................................19
Position Control ...................................................................................................................................23
Status of Negotiations ....................................................................................................................29
Other Funds ..........................................................................................................................................27
Appendices ......................................................................33
FOREWORD iii
Foreword - FCMAT Background
The Fiscal Crisis and Management Assistance Team (FCMAT) was created by legislation
in accordance with Assembly Bill 1200 in 1992 as a service to assist local educational
agencies (LEAs) in complying with fiscal accountability standards.
AB 1200 was established from a need to ensure that LEAs throughout California were
adequately prepared to meet and sustain their financial obligations. AB 1200 is also a statewide
plan for county offices of education and school districts to work together on a local level to
improve fiscal procedures and accountability standards. The legislation expanded the role of the
county office in monitoring school districts under certain fiscal constraints to ensure these dis-
tricts could meet their financial commitments on a multiyear basis. AB 2756 provides specific
responsibilities to FCMAT with regard to districts that have received emergency state loans.
These include comprehensive assessments in five major operational areas and periodic reports
that identify the district’s progress on the improvement plans.
In January 2006, SB 430 (charter schools) and AB 1366 (community colleges) became law and
expanded FCMAT’s services to those types of LEAs.
Since 1992, FCMAT has been engaged to perform nearly 750 reviews for local educational
agencies, including school districts, county offices of education, charter schools and community
colleges. Services range from fiscal crisis intervention to management review and assistance.
FCMAT also provides professional development training. The Kern County Superintendent of
Schools is the administrative agent for FCMAT. The agency is guided under the leadership of
Joel D. Montero, Chief Executive Officer, with funding derived through appropriations in the
state budget and a modest fee schedule for charges to requesting agencies.
Study Agreements by Fiscal Year
80
70
60
50
40
30
20
10
0
92/93 93/94 94/95 95/96 96/97 97/98 98/99 99/00 00/01 01/02 02/03 03/04 04/05 05/06 06/07 07/08 08/09
Projected
Total Number of Studies..............743
Total Number of Districts in CA 982
Management Assistance ..........705 (94.886%)
Fiscal Crisis/Emergency ...............38 (5.114%)
Note: Some districts had multiple studies.
Districts (7) that have received emergency loans
from the state. (Rev. 1/22/09)
Wilsona Elementary School District
seidutS
fo
rebmuN
Fiscal Crisis & Management Assistance Team
INTRODuCTION 1
Introduction
The Wilsona School District is located in Los Angeles County, in the rural eastern area
of Palmdale known as Lake Los Angeles. The district serves approximately 1,800 K-8
students in three schools.
At the end of the 2007-08 fiscal year, the administration and Governing Board were
informed that the district would not meet the state-recommended three percent reserve
for economic uncertainties for the general fund. This issue was unanticipated because
the district had appropriately relied on the second interim report as an indicator of its
financial position until the closing of the 2007-08 financial records. This report indicated
that district’s ending balance would meet the reserve requirement and that the district’s
financial position was acceptable based on the reporting criteria. The financial problem
became evident during year-end closing, when several large prior-year accounts receivable
accruals were deemed uncollectible and written off by the district chief business official
(CBO) under the guidance of the Los Angeles County Office of Education.
In October 2008, the Wilsona Superintendent contacted the Fiscal Crisis and Management
Assistance Team (FCMAT) requesting a review of the prior and current year budgets.
FCMAT’s study agreement with the Wilsona School District stipulates that FCMAT will
perform the following:
1. Validate the 2007-08 general fund unaudited actuals and provide insight into the
factors that created a material reduction in the district’s financial stability during
the year-end closing.
2. Validate the revenue and expenditure allocations in the district’s 2008-09 general
fund budget and identify areas where revisions are required based on current
statewide and district assumptions. Confirm the amount of budgetary shortfall as
applicable.
3. Provide recommendations for improvements in current procedures for budget
development, monitoring, and processing budget revisions.
Study Team
The study team was composed of the following members:
Barbara (Dean) Murphy Leonel Martínez
FCMAT Deputy Administrative Officer FCMAT Public Information Specialist
Bakersfield, CA Bakersfield, CA
Michele McClowry, CPA
FCMAT Fiscal Consultant
La Verne, CA
Wilsona Elementary School District
2 INTRODuCTION
Study Guidelines
FCMAT conducted fieldwork at the district on December 3 -5, 2008. Additional research
was conducted after the 2008-09 first interim report was approved by the Governing
Board in January 2009 (the December board meeting was delayed because of inclement
weather) and the annual audit report was published.
FCMAT interviewed employees, reviewed numerous documents, compared financial
analyses, and held discussions with staff of the Los Angeles County Office of Education
and with the district’s independent auditors, Moss, Levy, & Hartzheim, LLP.
This report is the result of that effort and contains the findings and recommendations of
the FCMAT study team.
Fiscal Crisis & Management Assistance Team
ExECuTIvE SummARy 3
Executive Summary
The Wilsona School District faces a severe financial crisis based on FCMAT’s findings.
The Governing Board and administration must act quickly to communicate the severity
of this fiscal crisis to the community, employee bargaining groups, and parents. It will
take the full cooperation of all affected parties to make the necessary budget reductions
and restore fiscal solvency.
The Fiscal Crisis and Management Assistance Team (FCMAT) and the district’s
independent auditors confirmed that the 2007-08 annual financial records were closed
appropriately and contained no material errors. However, during year-end closing, staff
members noted and corrected significant accounting errors. Subsequently, instead of
meeting the state-recommended three percent reserve for economic uncertainties for
the general fund. The district closed the 2007-08 fiscal year with a negative unrestricted
general fund balance of more than $156,000. This financial crisis must be immediately
addressed, but because of the state budget crisis, finding solutions will be more difficult
and complicated.
The district administration and board members adopted a budget for 2008-09 unaware
that the required ending balance would not be met once the 2007-08 financial records
were closed. During closing, the CBO, who was hired a few months earlier, found that
many prior-year accounts receivable accruals had been carried over for several years and
were invalid. In addition, budgeted amounts for certificated salaries and contributions
to restricted programs, primarily special education, were insufficient to cover payments
made throughout the year. In cooperation with the Los Angeles County Office of
Education staff, the CBO made the necessary accounting journal entries to clear the prior
fiscal year balances.
The 2007-08 independent audit report also confirms the validity of the district’s year-end
accounting journal entries. The report contains a few additional minor audit adjustments
made by the audit firm of Moss, Levy, & Hartzmann, LLP, but these additional
adjustments do not materially change or contradict the unaudited actuals prepared by the
district and submitted to the county office.
The amounts budgeted for expenditures in the 2008-09 first interim report are reasonable
based on spending patterns in prior years and the position control information used to
calculate the salary and benefit obligations for current employees.
According to the first interim report and the Fiscal Recovery Action Plan prepared by the
Superintendent and provided to the Governing Board, the district identified savings of
approximately $400,000 for the 2008-09 fiscal year. This plan is attached as Appendix A
to this report. However, increased costs in other areas of the budget absorb these savings,
leaving the unrestricted general fund with an operating surplus of only $1,456.
Wilsona Elementary School District
4 ExECuTIvE SummARy
FCMAT’s review of the first interim report found that although deficit spending in the
unrestricted general fund is contained, the negative fund balance is still an issue. Between
the 2008-09 adopted budget and the first interim reporting period, the change in the
interim report line item titled “net increase (decrease) in fund balance” in the unrestricted
general fund amounted to $59,318. As a result, the projected savings will be insufficient to
eliminate the negative fund balance or restore the required three percent reserve.
The multiyear financial projection included with the first interim report identifies
unspecified adjustments of $822,766 for certificated salaries and $122,626 for classified
salaries in 2009-10. An additional unspecified adjustment of $211,578 for certificated
salaries is identified in 2010-11. These adjustments enable the district to restore the
ending balance and meet the required reserve. However these changes are subject to
board actions to reduce staffing or reach concessions at the bargaining table and must be
considered in the context of one scenario for restoring fiscal solvency.
Unrestricted General Fund
2008-09 2008-09
2009-10 2010-11
Adopted First Interim
Projected Projected
Budget Projected
Revenues $11,008,451 $10,994,274 $10,546,906 $10,462,174
Expenditures -9,910,685 -9,812,676 -9,668,069 -8,916,588
Proposed savings adjustments 945,392 211,578
Other financing sources and uses -1,158,560 -1,180,121 -1,163,157 -1,163,157
Net Increase/Decrease -60,794 1,476 661,073 594,007
Beginning Balance *-156,632 *-156,632 -155,155 505,917
Ending Balance $-217,426 $-155,155 $505,917 $1,099,924
The most recent state budget information suggests that potential revenue and cash
shortfalls will negatively affect school districts this year and in future years. The district’s
first interim report does not fully address the implications of the impending state budget
reductions. Therefore, the multiyear financial projections that were submitted to the
county office will require further analysis by the administration during preparation for
the second interim report. Although the second interim report is normally submitted to
the board for approval by March 15, FCMAT recommends that an updated analysis of the
general fund be presented to the board for discussion in February.
Fiscal Crisis & Management Assistance Team
BACkGROuND 5
Findings and Recommendations
Background
As the Wilsona School District’s 2007-08 financial records were being closed, the
district’s new CBO found that the accounts receivable accrual accounts had large
unidentified beginning balances carried over from the prior year that needed to be
reconciled. The CBO brought this matter to the attention of the Superintendent,
Governing Board, and the Los Angeles County Office of Education staff as the details
of the reconciliation process appeared to indicate that the accrual balances had not been
cleared for many years.
The CBO worked closely with the county office to make the necessary accounting
journal entries to clear the prior balances. Budgeted amounts for certificated salaries and
contributions to restricted programs, mainly special education, were inadequate to cover
the actual expenditures made throughout the fiscal year. The board was surprised by
this unfortunate news, which meant that the district would end the year with a negative
unrestricted general fund balance.
The district recently submitted its 2008-09 first interim report to the Los Angeles County
Office of Education as a qualified certification, indicating that the district may not be
able to meet its financial obligations in the current and two subsequent years without
significant budget reductions. The projected first interim report indicated that the district
continues deficit spending in the unrestricted general fund and that the fund balance is
still projected to be negative by approximately $155,000.
Along with the first interim report, the board received a Fiscal Recovery Action Plan
(Appendix A) prepared by the newly hired Superintendent, recommending many
budget reductions including the possibility of closing a school in the 2009-10 fiscal
year. Approximately 85% of the expenditures of any school district relate to employee
salaries and benefits. The district will need to make reductions of more than $600,000 to
eliminate the negative fund balance and restore the recommended three percent reserve,
undoubtedly affecting instruction, operations, and personnel. Reductions to salaries and
benefits must be negotiated with the respective collective bargaining units, and immediate
board decisions regarding staff levels must comply with the statutory March 15 deadline
if any certificated staffing reductions are warranted. The proposed Fiscal Recovery
Action Plan includes several items that will require negotiated concessions in order for
savings to be realized in 2009-10 and 2010-11.
The recommended three percent reserve must be met using unrestricted funds. While the
unrestricted fund balance was negative at year-end and continues to be projected to be
negative in the 2008-09 first interim report, the restricted general fund ending balance
was more than $1 million. This indicates that the district is not maximizing the use of
Wilsona Elementary School District
6 BACkGROuND
restricted funds, especially under the existing circumstances. An emphasis on using
restricted carryover funds should be a major part of any recovery plan.
Wilsona has experienced declining enrollment in recent years as have many other school
districts throughout the state. Enrollment declined from 2,091 students in 2002-03 to
1,871 students in 2007-08, according to the California Basic Educational Data System
(CBEDS) data reported to the California Department of Education (CDE). It is imperative
that all school districts budget correctly and carefully monitor the budget on a regular
basis. Smaller districts must be proactive in budget planning and reduce spending when
enrollment declines or economic conditions change. The board must take quick action to
restore fiscal solvency.
Included in the Governor’s 2009-10 budget proposal are mid-year reductions for the
2008-09 fiscal year. According to the latest proposal, in an effort to minimize impacts on
essential classroom instruction, districts will have flexibility options to transfer any prior-
year ending balances of categorical funding to the unrestricted general fund.
Fiscal Crisis & Management Assistance Team
CALIFORNIA BuDGET CRISIS 7
California Budget Crisis
The California budget crisis adds another complex layer of problems for the district’s
administration and board. The most recent forecast by Governor Schwarzenegger in
January 2009 includes a deficited cost-of-living adjustment (COLA) to the revenue limit
of 9.685 percent in 2008-09 and 16.161 percent in 2009-10 and beyond. The district’s
first interim report includes a deficit factor applied to the 2008-09 revenue limit funding,
but does not include full recognition of the latest proposed state budget reductions in the
current or future years.
It is critical to analyze proposed actions in Sacramento to identify the impact of a
potential 16 percent revenue limit deficit on the budget. With an anticipated decline
in enrollment and the increased deficit, the district could experience a revenue loss
of $500,000 or more next year. This loss would be in addition to the approximately
$600,000 shortfall needed to restore the recommended three percent reserve for economic
uncertainties.
Recommendations
The district should:
1. Ensure that the CBO and Superintendent are fully informed about the state
budget and conform to the recommendations of the Los Angeles County Office of
Education for budget assumptions.
2. Relay all current budget information to the board, bargaining units and
community.
3. Update the 2008-09 working budget and multiyear financial projections for the
two subsequent years as state budget changes occur
Wilsona Elementary School District
8 CALIFORNIA BuDGET CRISIS
Fiscal Crisis & Management Assistance Team
2007-08 yEAR-END CLOSING 9
2007-08 year-End Closing
The business office has primary responsibility for developing, revising, and monitoring
the district budget. At Wilsona, budget preparation, revisions, monitoring, and financial
reporting are the responsibility of the CBO. Responsibility for budget and accounting
transactions should be shared by the business office staff. For the district to remain
fiscally viable, business office staff members should be well qualified and competent
and accurately perform their work. Financial decisions and activities should support the
overall district goal of providing a comprehensive instructional program for students.
When the CBO discovered problems with the district budget, the detail and supporting
documentation for the accruals could not be located. As a result, it was difficult for
the CBO to substantiate the origin and validity of the accruals. The errors appear to
have occurred over several years during the tenure of the former CBO, and supporting
documentation was not retained. With the help of the district’s Business Advisory
Consultant at the county office, prior year balances that needed to be reversed were
identified and approved by the county office. Journal entries were prepared to make the
necessary corrections. Some accounts receivable balances were several years old and
related to prior-year adjustments to revenue limit funding.
When revenue limit apportionment recertifications were made in prior years, the change
in funding apparently was recorded as a prior year adjustment to the current revenue limit
funding using object code 8019 instead of being applied to the accruals established each
year. Over the years, these unreconciled accruals accumulated, becoming a larger amount
that was finally corrected during the 2007-08 year-end closing process.
Because the prior-year balances were material to the district’s financial position, the CBO
and county office consultant agreed to record the write-off of the prior year accounts
receivable balances as a restatement to the beginning fund balance. Instead of meeting the
required three percent reserve, the unrestricted restatement caused the district’s unaudited
actuals to show a negative unrestricted general fund balance.
The FCMAT study team reviewed numerous financial documents, focusing on the
accounting journal entries recorded at year-end to reverse the invalid prior year accruals.
The county office consultant that is assigned the district is highly experienced in school
district accounting and is a Certified Public Accountant. This consultant worked closely
with the Wilsona CBO to determine the entries that should be made to correct prior
year mistakes. The dollar value of entries posted to reverse the incorrect accounts
receivable balance in the general fund amounted to approximately $490,000. Of this
amount, the unrestricted general fund entry was $432,000, and the restricted portion was
approximately $58,000.
Wilsona Elementary School District
10 2007-08 yEAR-END CLOSING
FCMAT met with district staff to gain an understanding of this situation and reviewed
the journal entries and prior year audit reports to determine whether any adjusting entries
were made to the fund balance in prior years. The prior year audit reports did not include
any adjustments to the fund balance, but included a finding noting that the district had not
reconciled the beginning balances in prior years.
FCMAT asked representatives of the audit firm why prior year accruals were not adjusted
during the audit process. The auditors indicated that they informed the former district
Superintendent and CBO several times about the problem and expected the district to
make the corrections. When invalid accruals of this magnitude remain in a district’s
financial records year after year, audit firms have the discretion to include the necessary
audit adjustments in their reports. Adjustments by the auditor would have been required
under GAAP.
In an effort to validate year-end entries, FCMAT reviewed the available supporting
documentation, and discussed the accounting entries and supporting documentation
with the CBO and the county office consultant who approved the entries as the oversight
agency. The team also discussed the opinion of the independent audit firm of Moss, Levy,
& Hartzheim LLP, which was scheduled to be issued in the 2007-08 annual audit by
December 15, 2008.
The accounting journal entries recorded by the district as part of the 2007-08 unaudited
financial statements were necessary and accurate. The annual audit report prepared by the
firm also supports the appropriateness of the year-end closing entries.
FCMAT found that all the required 2007-08 financial reports were properly filed with
the county office except for the 2007-08 unaudited actuals, which were late because
of difficulties in closing. Other than not meeting the state-recommended three percent
reserve, the district complied with all the financial reporting requirements established by
the Education Code 42100. The CBO is knowledgeable regarding school district budget
development and financial requirements.
The 2008-09 first interim report was filed with the county office late because the district’s
December board meeting was cancelled due to inclement weather. The Governing Board
approved this report on January 7, 2009.
During difficult financial times, when expenditure reductions are being considered,
communication is essential to ensure that all affected parties are informed and receive the
same message. The CBO and Superintendent should meet with all district and community
stakeholders regularly to provide updates.
Fiscal Crisis & Management Assistance Team
2007-08 yEAR-END CLOSING 11
All accounts payables accruals were considered due and payable on June 30, 2008.
Further adjustments will need to be made to clear any outdated accounts payable accruals
if and when further analysis proves that payments are not due. The district is reviewing
all accruals and searching for adequate supporting documentation for prior-year entries.
Any accounts payable accrual adjustments should be brought to the attention of the board
and processed during the closing of the 2008-09 financial records.
Recommendations
The district should:
1. Provide updates to the board at each board meeting.
2. Continue to discuss the budget issue publicly to ensure that all stakeholders
understand the budgetary shortfall and the options being considered.
3. Review and reconcile all accounts receivable and accounts payable accruals.
4. Ensure that all supporting documentation for budget and accounting
transactions is properly stored and retained.
5. Provide the business office staff with cross-training on performing budget
and accounting transactions so the CBO doesn’t have all the responsibility for
completing these tasks.
6. Clearly define the role of each participant in budget development.
7. Assign responsibilities and hold staff accountable for meeting objectives and
time lines.
8. Continue to meet all state requirements and filing time lines.
9. Immediately prepare the budget calendar, guidelines, and assumptions as a
tool to address the budget reductions and meet time lines.
10. Develop accurate enrollment and staffing projections for 2009-10 as soon as
possible.
11. Determine and approve budget reductions in advance of the March 15
certificated notification deadline.
Wilsona Elementary School District
12 2007-08 yEAR-END CLOSING
12. Continue to verify the accuracy of the current budget, and immediately make
current-year reductions.
13. Review the district’s ability to utilize the flexibility options contained in the
Governor’s 2009-10 budget proposal.
Fiscal Crisis & Management Assistance Team
BuDGET CONCERNS 13
Budget Concerns
The district’s financial situation, which has been compounded by the severity of the state
budget crisis, will be difficult to overcome. Wilsona’s $1 million balance in restricted
funds may provide some relief if the state gives districts flexibility regarding how these
funds can be used.
To cease deficit spending, the district must immediately make significant changes in
expenditures and operations. This will be difficult because Wilsona is small in size, with
few opportunities to make major budget reductions, has a negative fund balance, and
must restore its state-mandated three percent reserve for economic uncertainties. With an
anticipated reduction in state revenues, it will also be difficult to sustain ongoing costs for
employee compensation, placing the district in a more precarious financial position.
District reserves for the unrestricted general fund have decreased each year for at least
three years. As is the case in many other districts throughout the state, approximately
88 percent of the unrestricted general fund budget is committed to ongoing employee
compensation and benefits. The remaining 12 percent covers expenditures such as
utilities, insurance, contributions to restricted programs such as special education,
transportation, restricted routine maintenance (which is required if the district accepts
state facility funding) and other nonemployee-related expenditures.
To meet the 2008-09 first interim report’s three percent reserve requirement of $486,358,
the district must reduce expenditures and/or increase revenues by more than $600,000
by June 30, 2009. The magnitude of the budget reductions necessary to recover from
fiscal insolvency will require the complete cooperation of all affected parties. Significant
contractual concessions will likely be necessary to increase staffing ratios and class
sizes, and to contain the costs of salaries and employee benefits. If the district considers
the closure of a school in the 2009-10 fiscal year to reduce costs, planning must begin
immediately.
Updated information for discussion should be submitted at each board meeting and not be
limited to just the interim report periods in December and March. In addition, the district
must develop reliable methods of communicating budget information to the employees
and community. Districtwide staff meetings and parent/community meetings should be
scheduled regularly. Negotiation sessions should begin as soon as possible so employees
can be informed about the crisis.
Because the statutory deadline for providing certificated employees with preliminary
notice of potential layoffs is March 15, the board must immediately identify and approve
staffing reductions. The board, administration, and bargaining units should also work
cooperatively to develop a list of budget reductions.
Wilsona Elementary School District
14 BuDGET CONCERNS
Revenue and expenditure allocations may change several times during budget
development and throughout the fiscal year as new information arises or new decisions
are made by the board. The CBO should ensure that supporting documentation and
explanation is provided for these proposed revisions.
Statutory budget revisions occur during the first and second interim reporting periods in
December and March, respectively. Because of Wilsona’s fiscal situation, discussions and
presentations involving the board and public should occur monthly.
Although Wilsona had a negative unrestricted fund balance, the district carried over
approximately $1 million in the restricted general fund last year. Categorical funds are
intended to provide resources for additional support services to students, but this large
amount indicates that the district may not have maximized the use of these funds. Careful
analysis and planning regarding the use and flexibility of restricted dollars is essential
to help offset budget reductions. If in-house expertise is lacking in this area, the district
should seek help from the county office or other independent sources.
Recommendations
The district should:
1. Immediately cease deficit spending.
2. Take immediate action to implement budget reductions to prevent insolvency.
3. Identify budget reductions and develop a recovery plan to reflect attainable goals
in the current and future years.
4. Work with the bargaining units to find mutually acceptable solutions to re-
establish trust and resolve salary and benefit issues.
5. Plan strategies to reduce the budget in a timely manner.
6. Solicit budget reduction ideas from the staff and community members.
7. Publish budget information regularly to keep employees and the community
informed.
8. Include regular budget discussions on the agendas of all board meetings or at least
at one meeting per month.
9. Establish effective communication to keep all affected parties informed.
Fiscal Crisis & Management Assistance Team
BuDGET CONCERNS 15
10. Schedule board study sessions to inform employees and the community of budget
problems and solicit input.
11. Approve any certificated changes on time to meet the March 15 notification
deadline for preliminary notice of potential layoffs, if necessary.
12. Review the status of the current year budget monthly.
13. Review the district’s ability to utilize the flexibility options contained in the
Governor’s 2009-10 budget proposal.
Wilsona Elementary School District
16 BuDGET CONCERNS
Fiscal Crisis & Management Assistance Team
BuDGETING PROCESS 17
Budgeting Process
The CBO is responsible for developing, monitoring, and revising the budget along with
performing most of the accounting functions in the business office. This is an excessive
amount of responsibility for one person and may explain why the district’s accounting
errors were undetected for several years.
Wilsona has only two district office administrators. The Superintendent was hired in July
2008. The current CBO was hired in September 2007, but did not assume responsibility
for the financial records until after the former CBO retired. The former CBO had been
with the district for more than 20 years. The district has a limited number of clerical
staff members, but most are capable and have been with the district for several years.
The district will need to work closely with the collective bargaining unit if changes in
positions or job descriptions are considered.
Since the financial crisis became known to the Governing Board, staff, and community,
the CBO and Superintendent have spent a considerable amount of time determining
potential areas for budget reduction. The district recently organized a budget review
committee to provide input and make suggestions. The committee includes bargaining
unit members, principals, and community members. FCMAT interviewed two principals
and several district office employees, who indicated that until recently, the budget was
prepared and monitored by the CBO without meaningful input from the budget managers
or principals.
The consensus among the staff members interviewed is that it will be difficult for the
district to make the necessary budget cuts without implementing drastic reductions in
programs. The staff expressed concern about the possibility of gaining cooperation from
the bargaining units in a timely manner. Several employees believe that it will not be
possible to close a school next year, but even if a closure occurs, the resulting cost savings
will be insufficient.
All interested parties must make a concerted effort to work together and become more
familiar with the district’s complex budget and financial information. The district CBO
and Superintendent should provide the bargaining units with clear financial information
so they can gain a better understanding of the budget situation.
Most discretionary expenditures, employee salaries and benefits are paid from the
unrestricted general fund. Because the general fund budget includes both unrestricted and
restricted resources, the district should consider providing financial information on these
areas separately to present a clearer picture of the district’s financial position.
Wilsona Elementary School District
18 BuDGETING PROCESS
Recommendations
The district should:
1. Immediately begin developing a list of potential budget reductions.
2. Include the budget committee in the decision-making process.
3. Seek input from all stakeholders including parents and community members.
4. Work closely with bargaining units to ensure they fully understand the district’s
fiscal status and work together to restore fiscal solvency.
Fiscal Crisis & Management Assistance Team
2008-09 ADOPTED AND FIRST INTERIm BuDGETS 19
2008-09 Adopted and First Interim Budgets
FCMAT conducted a review of the district’s current year adopted budget to determine
whether the anticipated revenues and expenditures are properly budgeted. The district
is required to budget for a three percent reserve designated for economic uncertainties
calculated using combined general fund expenditures and transfers out. When the 2008-
09 budget was adopted June 30, 2008, combined general fund expenditures and transfers
out amounted to $15,224,866, which required a three percent reserve of $456,746.
2008-09
2008-09 2009-10 2010-11
First Interim
Adopted Budget Projected Projected
Projected
Revenues $11,008,451 $10,994,274 $10,546,906 $10,462,174
Expenditures -9,910,685 -9,812,676 -9,668,069 -8,916,588
Proposed savings adjustments **945,392 **211,578
Other financing sources and
-1,158,560 -1,180,121 -1,163,157 -1,163,157
uses
Net Increase/Decrease -60,794 1,476 661,073 594,007
Beginning Balance -156,632 *-156,632 -155,155 505,917
Ending Balance -217,426 -155,155 $505,917 $1,099,924
Calculated 3% reserve $456,746 $486,359 $457,104 $460,184
The Wilsona Governing Board recently approved the district’s 2008-09 first interim
report, indicating that combined general fund expenditures and transfers out are projected
to increase to $16,211,959, requiring a three percent reserve of $486,359. The district must
make immediate budget reductions of at least $641,514 to compensate for the prior year
negative unrestricted general fund balance and achieve the required three percent reserve
in the first interim reporting period.
The board approved the first interim report as qualified, recognizing that major budget
savings must be identified as soon as possible to overcome the district’s fragile financial
position. The Superintendent submitted a fiscal recovery action plan to the Governing
Board on January 7, 2009 as part of the district’s first interim report. This plan includes
budget savings of $399,000 this year, suggests that the district take responsibility for its
community day class (CDC) students being served by the county office, and forecasts
that an additional savings of $950,000 can be realized by closing a school next year along
with other budget reductions. The list of the suggested reductions is attached as Appendix
A to this report. Most of the proposed budget reductions, such as closing a school and/
or requiring negotiated settlements, may be contentious among the employee bargaining
units. As noted in a previous section of this report, the $399,000 in savings identified
for 2008-09 was offset by an increase in expenditures and revenue reductions. The
unrestricted general fund is projected to end the year with a surplus of only $1,476.
Wilsona Elementary School District
20 2008-09 ADOPTED AND FIRST INTERIm BuDGETS
Recommendations
The district should:
1. Develop and prioritize a list of possible budget reductions.
2. Determine whether the proposed fiscal recovery action plan is viable and consider
additional areas where expenditures can be reduced.
3. Immediately begin negotiations with bargaining units to identify areas of possible
reduction.
4. Analyze the advantages and disadvantages of closing a school next year. If the
district decides on closure, it should determine which school will be affected and
immediately begin planning for this change.
5. Review the status of the current year budget monthly.
Fiscal Crisis & Management Assistance Team
DECLINING ENROLLmENT AND FACILITIES 21
Declining Enrollment and Facilities
Since the 2002-03 fiscal year, the district has experienced significant declining enrollment
and loss of average daily attendance (ADA) and projects a decrease of approximately 64
students in 2009-10. Because Wilsona is a small, rural, K-8 district, any loss of enrollment
or other financial hardship could have a severe impact on the district’s solvency. A few
years ago, Wilsona was awarded California State facility hardship funding to build a new
school. Although that school is near completion, the district does not plan to open the
facility because of the decline in students and the fact that local funding is unavailable
to complete construction. It is likely that one of the district’s three operating schools
will also have to be closed because of the budget shortfall. The district will still have to
continue to expend resources to maintain the new school to protect against vandalism and
deterioration.
CBEDs Enrollment Data
2150
2100
2050
2000
1950
1900
1850
1800
2002-03 2003-04 2004-05 2005-06 2006-07 2007-08
2002-03 2003-04 2004-05 2005-06 2006-07 2007-08
2,091 2,073 2,052 2,017 1,974 1,871
Recommendations
The district should:
1. Attempt to determine the reasons for the district’s enrollment decline and develop
strategies to retain students.
2. Contact the families of students who transferred from the district to confirm why
they left.
3. Educate parents to help them understand the importance of sending students to
school to improve student achievement and maximize district revenue.
4. Develop attendance incentives to retain students.
Wilsona Elementary School District
22 DECLINING ENROLLmENT AND FACILITIES
5. Solicit suggestions for uses of the new school.
6. Ensure that the budget includes sufficient funds to maintain and protect the new,
unused campus from vandalism and deterioration.
Fiscal Crisis & Management Assistance Team
POSITION CONTROL 23
Position Control
A reliable position control system is essential in budgeting and monitoring expenditures
as well as identifying the salary and benefit costs of regular monthly employees. Hourly
employees are not generally incorporated into the position control system because of
fluctuating hours, however, salaries and benefits for part-time and/or hourly employees
are a key component of proper budget monitoring, especially in a small district.
Since the cost of salaries and benefits makes up approximately 88% of the district’s
general fund budget, unanticipated or unmanaged differences in these categories can
quickly affect a district’s fiscal stability. An integrated position control system establishes
authorized positions by site or department and ensures that staffing levels conform to
district formulas and standards, preventing overstaffing.
Position control also links human resources and payroll functions to the system to prevent
unauthorized hiring or overpayment. In larger school districts, a successful position
control system is jointly managed by the human resources and business office to maintain
salary and benefit information for all contract employees. The Fiscal Services Department
is responsible for opening new positions or making changes to an existing one while
the Human Department places or removes employees from positions. This separation of
duties is important in maintaining proper internal control standards. Payroll checks are
then generated using the data in the position control system. The integration of all three
processes must be carefully maintained.
In Los Angeles County school districts, salary and benefit information is loaded into the
People Soft financial system for budgeting purposes. Manual updates are used for hourly
salaries, certain stipends, and positions with exceptional circumstances. Statutory benefits
are generally calculated by fixed percentages of salary amounts. Once the data is loaded
and reconciled, staffing reports should be distributed to site and program administrators
to verify the employees assigned to these areas. Budget managers should use position
control to develop and monitor their individual program or site budgets.
In a small district such as Wilsona that have few central office employees, it is often
difficult to separate these duties effectively. However, the staff must still ensure that all
positions are authorized by the board, properly accounted for in the budget, and that pay
for each employee is correct. Wilsona has no formal position control system. The CBO
prepares an Excel spreadsheet listing all employees by site and showing current salary
placement as well as associated benefits. This method is adequate for a district with
relatively few employees, but the information must be maintained regularly and used to
monitor line items in the budget. The spreadsheet should include part-time and hourly
employees if possible since the costs for these employees can easily affect the budget if
not properly monitored.
Wilsona Elementary School District
24 POSITION CONTROL
Wilsona’s recent budget problems were exacerbated in part because budgeted salaries
were not accurately projected in the prior year second interim report approved in March
2008. These salaries were also not closely monitored or reviewed when the change in
CBOs occurred in mid-year. Because budgeted salaries are not encumbered in the Los
Angeles County People Soft financial system, the new CBO could not easily identify the
resulting overages. Instead of encumbering, one method that could be used to monitor
and project salaries for the year is to compare the monthly payroll distribution report with
the CBO’s Excel spreadsheet. Year-to-date expenditures should be combined with the
projected monthly expense for the remainder of the year and compared to the budgeted
line item allocation. This procedure should become a routine practice for the CBO.
Recommendations
The district should:
1. Develop and maintain an accurate Excel spreadsheet calculating the salaries and
benefits for all employees, both monthly and hourly.
2. Make sure that all staffing and employee information is updated regularly to
ensure that internal controls are in place.
3. Provide training for all employees involved with position control, human resources
and payroll so they can understand the process and follow procedures at all times.
4. If encumbrance is not used, monitor budgeted salary and benefits accounts
monthly using the method described above to ensure that the budget is accurate
and that no accounts exceed budget amounts.
5. Update the budget monthly to determine whether salary and benefits budgets need
to be revised.
6. Consider using the county office PC Budgeting module for position control and
budget development in the future.
Fiscal Crisis & Management Assistance Team
STATuS OF NEGOTIATIONS 25
Status of Negotiations
The relationship between the district and the bargaining units could be described as
contentious based on the current financial issues and the sudden loss of the district’s
recommended reserves. The teacher’s bargaining unit questions the severity of the budget
crisis, and as a result, negotiations may be difficult.
All district programs and operations should be considered and discussed when making
decisions on proposed budget reductions. The Fiscal Recovery Action Plan includes
many budget reductions in future years that clearly will require negotiated concessions
by employee groups. Negotiation meetings should begin as soon as possible. Without
negotiated concessions, it will be impossible to achieve the level of budget reductions that
will be needed to avoid bankruptcy.
Recommendations
The district should:
1. Immediately schedule negotiation sessions.
2. Work closely with bargaining unit leaders to ensure all affected parties understand
and accept the magnitude of the district’s financial problems.
3. Provide bargaining units with accurate, reliable budget information.
Wilsona Elementary School District
26 STATuS OF NEGOTIATIONS
Fiscal Crisis & Management Assistance Team
OThER FuNDS 27
Other Funds
Although this study focused on the district’s general fund and budget development,
FCMAT briefly reviewed the district’s other funds to determine whether unforeseen
obligations might affect the general fund.
Cafeteria Fund
The cafeteria special revenue fund is used for the Child Nutrition Program. Student
eligibility and participation for free and reduced meals are high. The ending fund balance
is positive, but deficit spending has reduced this balance over time. The district charges
indirect costs, however, the accounting entry is treated as a transfer out instead of being
posted to the indirect cost object code.
The Food Services Director is concerned about the long-term viability of the program if
the district continues to maximize indirect costs without recognizing that the program’s
ability to increase revenue is limited.
Deferred Maintenance Fund
This fund is used for state and district funding utilized only to maintain facilities. The
district is required to transfer one-half of one percent of general fund expenditures to the
deferred maintenance fund to qualify for state matching funds. The use of these funds
appears to be appropriate. The unaudited actuals indicated a very small ending balance of
$2.46, but after an audit adjustment, the ending balance was negative $2,270 according to
the independent audit report. The negative fund balance should be resolved by a transfer
from the general fund.
The district should review the historical transfers to this fund to determine whether
general fund transfers have exceeded the annual state match. If this is the case, it may
be possible to request that the county office certify the excess amounts and postpone the
transfer this year.
The Governor’s proposed budget for 2009-10 allows school districts to forgo the one-half
percent contribution to deferred maintenance.
Special Reserve Fund for Other Than Capital Outlay
This fund had a small ending balance, but was not used in the 2007-08 year and not
budgeted for use in 2008-09.
Wilsona Elementary School District
28 OThER FuNDS
Capital Facilities Fund
The capital facilities fund is used to collect and expend developer fees that provide
facilities for enrollment growth. These funds have been used to pay for certain
expenditures for the district school site under construction. As of June 30, 2008, the
ending fund balance was approximately $12,000. A modest amount of revenue and
expenditures are budgeted at approximately $15,000 each in 2008-09. The community
does not appear to be growing, and there is not much housing or commercial construction.
Therefore, the district should not anticipate receiving developer fee revenue at this time
and should readjust planned expenditures accordingly.
State School Building Fund
This fund’s ending balance was $1,618 as of June 30, 2008, with nothing budgeted in
2008-09.
The Office of Public School Construction (OPSC) Web site reports the status of the
District’s School Facility Program projects as follows:
Challenger Middle 100% complete on 1/8/2008
Saddleback Elementary #1 85% complete on 2/25/2008
Wilsona Elementary 100% complete on 3/13/2007
The OPSC Web site reports no active lease-purchase program projects for the district.
County Schools Facilities Fund
This fund has been used to build the district’s new school. The fund balance was
$1,679,530 at the end of June 2008. Approximately $1 million is budgeted for
expenditures in 2008-09. The new school is near completion, but the resources available
in this fund will not cover the estimated costs to complete the school.
The board and community should work together to determine the current and future
status of this campus. With the district’s declining enrollment and the administration’s
recommendation to close a school next year, there is little chance that this site will be
completed, needed or opened. Other options should be evaluated such as leasing the
facility. Any decisions about alternate uses for this site should be reviewed by legal
counsel and the county office before being approved by the board.
Special Reserve Fund for Capital Outlay
This fund ended the 2007-08 with just $9 in reserves. Although a small amount of
expenditures were included in the 2008-09 adopted budget, the fund balance will not
support any expenditures this year.
Fiscal Crisis & Management Assistance Team
OThER FuNDS 29
Retiree Benefits Fund
This fund is used to pay for health and welfare retirement benefits, but ended the 2007-08
fiscal year with a zero balance. The district contributes to this fund using general fund
dollars to pay for retiree benefits on a pay-as-you-go basis each year.
School districts are allowed to borrow cash between funds on a limited basis. Wilsona
does not have large cash balances in other funds, but seeking a board resolution to
temporarily borrow between funds could help the district if cash shortages occur because
of state deferrals.
Recommendations
The district should:
1. Closely monitor the budgets in all other funds and adjust planned expenditures
accordingly.
2. Process required transfers from the general fund to cover all negative ending
balances.
3. Work with the Food Services Director to monitor the current year budget and
prepare a balanced budget for 2009-10.
4. Evaluate the status and potential uses of the new school and make appropriate
decisions on the continuation of construction and/or other future use of the site.
5. Determine whether any other funds have available cash that could be temporarily
borrowed to cover general fund cash shortages if that becomes necessary.
6. Develop a board resolution authorizing interfund cash borrowing if it becomes
necessary.
Outside Services
Small school districts throughout the state struggle to provide strong instructional
programs for students and meet student needs with limited resources. One method is
working with other local small districts to determine whether similar services can be
combined. Common examples include operations such as food services management and
food preparation, transportation, and special education oversight. Using this option, it is
possible to utilize the expertise of employees of more than one district to provide services
for neighboring districts.
Wilsona Elementary School District
30 OThER FuNDS
Recommendations
The district should:
1. Meet with other local school districts to discuss the option of combining services.
2. Determine whether savings can be realized if local districts share services.
Fiscal Crisis & Management Assistance Team
OThER FuNDS 31
Fiscal Health Analysis
FCMAT has developed a reliable method to evaluate a school district’s financial health
called the Fiscal Health Risk Analysis. Although FCMAT did not conduct a full analysis
of this kind, the team believes that the district should immediately address the following
key areas included in the Fiscal Health Risk Analysis.
• Deficit spending
• The district’s negative fund balance as of June 30, 2008
• The lack of the required three percent reserve for economic uncertainty
• Declining enrollment
• The district’s collective bargaining agreements. Negotiations for the 2008-09 year
are not settled.
• Encroachment
• Position control
• Budget monitoring
• Retiree health benefits
• New leadership/overall stability
The full Fiscal Risk Health Analysis is available at FCMAT’s Web site at
http://wwwstatic.kern.org/gems/fcmat/fiscalhealthriskanalysis.pdf
Recommendations
The district should:
1. Keep the above concerns in mind when discussing the budget and making
decisions. The district should request of the various families a listing of
justifications indicating the reasons upon which they based the collaborative
decision-making process, culminating in the students exiting the district.”
2. Include discussion of these concerns in written and oral communications with
employee bargaining groups and other affected parties.
Wilsona Elementary School District
32 OThER FuNDS
Fiscal Crisis & Management Assistance Team
APPENDICES 33
Appendices
A: Components of Superintendent’s Proposed Fiscal
Recovery Action Plan
B: Study Agreement
Wilsona Elementary School District
34 APPENDICES
Fiscal Crisis & Management Assistance Team
APPENDICES 35
Appendix A -- Components of Superintendent’s Proposed
Fiscal Recovery Action Plan
Year 1 2008-2009
Per the Superintendent, the following reductions have been made during the current year
Certificated Salaries $ 33,759
Classified Salaries $ 61,706
Benefits $114,554
Books/Supplies $ 15,598
Capital Outlay $ 25,500
Special Education Encroachment $ 28,456
Transportation Encroachment $104,925
Retiree Fund $ 14,711
Total Reductions $399,209
Anticipated Revenue $20,000
Recapture revenue by bringing back CDC students from county office programs
Year 2 2009-2010
Anticipated Savings of $950,000 from the following categories – details unspecified
• Elimination of Class Size Reductions
• School Site Closure
• Elimination/Modification of WAA
• Staff Assignment/Workload
• Adjustments to Transportation
• Four Day School Week
• Negotiated Salary Reductions for All Groups
• Negotiated Benefits Reductions for All Groups
• Negotiated Class Size Adjustments
• Reduction in Contracted Services
• Reduction in Utility Usage
• Reduction in Materials and Supplies
• Maximizing Categorical Spending
• Classified Staff Reductions
• Certificated Staff Reductions
• Ideas for Revenue Generation
Wilsona Elementary School District
36 APPENDICES
Fiscal Crisis & Management Assistance Team
APPENDICES 37
Wilsona Elementary School District
38 APPENDICES
Fiscal Crisis & Management Assistance Team
APPENDICES 39
Wilsona Elementary School District
40 APPENDICES
Fiscal Crisis & Management Assistance Team