LAFCO
Bombay Beach Community Service District Service Area Plan
Read the report at Local Agency Formation Commissions ↗
EXECUTIVE OFFICER'S REPORT
To The
Local Agency Formation Commission
TO:
Commissioner
MARIA NAVA-FROELICH
[City]
Commissioner
MICHAEL KELLEY(Chair)
[Supervisor]
Commissioner
JASON JACKSON
[City]
Commissioner
<b>RAY CASTILLO</b>
[Supervisor]
Commissioner
DAVID WEST (Vice-Chair)
[Public]
Alt Commissioner
JACK TERRAZAS
[Supervisor]
Alt Commissioner
JIM PREDMORE
[City]
Alt Commissioner
RALPH MENVIELLE
[Public]
<b>REPORT DATE:</b>
May 1, 2016
FROM:
Jurg Heuberger, AICP, CEP, Executive Officer
PROJECT:
Bombay Beach Community Service (BBCSD) District Sphere of Influence
(SOI) update and Service Area Plan (SAP)/Municipal Services Review (MSR)
<b>HEARING DATE:</b>
May 26, 2016
<b>TIME</b>: 9:10 AM
AGENDA ITEM NO:
17
<b>HEARING LOCATION:</b>
El Centro City Council Chambers, 1275 Main Street, El Centro, CA
RECOMMENDATION(S)
<b>EXECUTIVE OFFICER</b>
BY THE
(In Summary & Order)
OPTION #1:
Approve the proposed Sphere of Influence (SOI) and the Service Area Plan/MSR
update as presented by the Executive Officer.
OPTION #2:
Approve the proposed Sphere of Influence (SOI) and Service Area Plan/MSR
update as requested with modifications, following the hearing by the
Commission.
OPTION # 3:
Continue the hearing for not to exceed 70 days, (end date August 15, 2016).
OPTION # 4:
Deny the Sphere of Influence and Service Area Plan update, and provide
direction to the District and EO for corrections.
<b>Project Data:</b>
DATA & FACTS:
Project ID
BBSCD 1-16
Project Name:
Bombay Beach Community Service District Sphere of Influence and
Service Area Plan Update (SAP)/MSR
Applicant/Proponent:
<b>Bombay Beach Community Service District</b>
Application Type:
LAFCO requested update
Application Filed:
N/A (LAFCO Direction)
Certificate of Filing:
N/A
Area/Size:
See Plan
Location/Legal:
Maps of the District Boundary and the SOI are included in this report.
Population:
NA
Proposed Project:
Service Area Plan (SAP) / Municipal Services Review (MSR) Update.
MSR/SAP:
The most recent version of the Bombay Beach Community Service District
MSR/SAP is 2006.
<b>TAX AGREEMENT:</b>
Board of Supervisors Action:
N/A
City Resolution:
N/A (will be required upon notification by LAFCO)
Tax Split:
N/A
CEQA:
Lead Agency:
LAFCO
Documentation:
Exempt
S: LAFCO Executive Officer Reports 2016 05 26 16 Hearing EO Reports EO Report Bombay Community Service District SAP Update 5 1 16 doex
<b>ANALYSIS</b>
l:
Legal Requirements (Historical information):
Cortese-Knox-Hertzberg Reorganization Act of 2000 (CKH), also referred to as Government Code 56000 et Seq.,
provides the legal basis for the requirement of the Sphere of Influence and the Service Area Plan or Municipal
service Review (MSR) being considered within the scope of this hearing.
G.C. § 56425 (a) states in part; "In order to carry out its purposes and responsibilities for planning and shaping
the logical and orderly development and coordination of local governmental agencies so as to advantageously
provide for the present and future needs of the county and its communities, the commission shall develop and
determine the sphere of influence of each local governmental agency with the county and enact policies designed
to promote the logical and orderly development of areas within the sphere."
G.C. § 56425 (b - i) provide the frame work within which the Commission may approve the sphere of influence
and the process that needs to be followed.
G.C. § 56425 (e) states in part; "In determining the sphere of influence of each local agency, the commission
shall consider and prepare a written statement of its determination with respect to each of the following:
The present and planned land uses in the area.
(1)
(2)
The present and probable need for public facilities and services in the area.
(3)
The present capacity of public facilities and adequacy of public services that the agency provides
or is authorized to provide.
The existence of any social or economic communities' of interest in the area if the commission
(4)
determines that they are relevant to the agency.
G.C. § 56425 (f) is a critical new section that changed the parameters of the prior review insofar that this section
now requires that; "Upon determination of a sphere of influence, the commission shall adopt that sphere, and
shall review and update, as necessary, the adopted sphere not less than once every five years".
There appears to be a misconception that the agencies will have to prepare a full new plan every five years,
however the intent here is to "review" the prior plan and to amend it if necessary. If there have been significant
changes, or if there has been explosive growth, then certainly the amendment will be much more comprehensive.
G.C. § 56428 (a) provides the mechanism for anyone to file a request with the executive officer for an amendment
to the sphere of influence. It states in part; "Any person or local agency may file a written request with the
Executive Officer requesting amendments to a sphere of influence or urban service area adopted by the
commission..."
Again there may be some confusion in this area as there have been numerous questions about the "limitations" of
the sphere and the process to amend.
It appears clear that the mandate is to review the plan at least every five years but there is no apparent restriction
on the number of times that it may be amended nor is there a restriction on who can request such an amendment,
there is only a process that needs to be followed. It goes without saying however that for an amendment to work
it need the consensus of the City/District, the County and the Commission.
Just as there are provisions for the addition of areas to a sphere of influence there are provisions for a process to
remove an area from an approved sphere boundary. This is found in G.C. 56429.
In addition to the SOI process G.C. § 56430 (a - d) now addresses the requirement for the review of municipal
services which in our case has been referred to for nearly a decade as the Service Area Plan (SAP).
S: LAFCO Executive Officer Reports 2016/05 26 16 Hearing EO Reports EO Report Bombay Community Service District SAP Update 5 1 16.docx
G.C. § 56430 (a) states; "In order to prepare and to update spheres of influence in accordance with Section
56425, the Commission shall conduct a service review of the municipal services provide in the county or other
appropriate area designated by the commission. The commission shall include in the area designated for service
review the county, the region, the sub region, or any other geographic area as its appropriate for an analysis of
the service or service to be reviewed and shall prepare a written statement of its determination with respect to
each of the following:
1)
Infrastructure needs or deficiencies.
2)
Growth and population projections for the affected area.
3)
Financing constraints and opportunities.
4)
Cost avoidance opportunities.
5)
Opportunities for rate restructuring.
6)
Opportunities for shared facilities
7)
Governmental structure options, including advantages and disadvantages of consolidation or
reorganization of service providers.
8)
Evaluation of management efficiencies
9)
Local accountability and governance."
G.C. § 56430 (d) also required that the Office of Planning and Research of the State, in consultation with the
commissions, and the California Association of LAFCO's and other governmental agencies, SHALL prepare a
comprehensive set of guidelines for service reviews by July 1, 2001. Since these guidelines are voluminous a
full text copy is not attached to the report however there is a PDF copy on the CD rom that has been provided to
each commissioner and every interested party. Furthermore, the Executive Officer has urged the various entities
to utilize the "draft final" version as a guide to preparing the SOI and SAP.
II:
The PLAN as submitted:
The District is a Community Service District that provides specific services to a very small area within Imperial
County, primarily the town site of Bombay Beach. The review in this case as is/was the case in a number of other
smaller districts pursuant to the direction of LAFCO focused primarily on the financial viability of the District.
Insofar as this is a limited purpose District the services provided appear to be and have been provided adequately
for the most part. The financials for the District as per the attached also show that it is financially stable.
III:
District Approvals:
The District will need to accept the LAFCO approval of the SOI/MSR/SAP via a resolution to include any and all
recommendations.
IV:
CEQA:
It is argued and it is the Executive Officers opinion that the Service Area Plan fit within one or more "exemptions"
under the provisions of CEQA, not the least of which is the possible determination that this process is "not a
project".
S:\LAFCO\Executive Officer Reports\2016\05\26\16\Hearing EO Reports\EO Report Bombay Community Service District SAP Update 5\116.doex
V:
Analysis by the Executive Officer / Determinations by the COMMISSION:
G.C. § 56425 (e) states in part; "In determining the sphere of influence of each local agency, the Commission
shall consider and prepare a written statement of its determination with respect to each of the following:
(1)
The present and planned land uses in the area.
(2)
The present and probable need for public facilities and services in the area.
(3)
The present capacity of public facilities and adequacy of public services that the agency provides
or is authorized to provide.
The existence of any social or economic communities of interest in the area if the commission
(4)
determines that they are relevant to the agency.
Proposed findings by the Commission:
1)
The present land use within the boundaries of the proposed SOI/SAP includes residential,
some commercial but little or no industrial. The District provides limited service.
2)
Currently the services provided are according to the audited financial information being
supplied in a financially stable and adequate manner. (See audited financial information
attached).
3)
There are no known social or economic communities of interest relevant to this review.
VI:
Public Notice:
Public notice for the proposed project hearing before the Imperial County Local Agency Formation Commission
has been given, according to Section § 56427. Notice was issued in the form of a publication in the IV Press at
least twenty-one (21) days prior or said hearing, and posted on our webpage.
VII:
Report:
In accordance with Section § 56665, the Executive Officer has prepared a report, and presented said report to
your Commission and to any public member requesting such report. In addition, a copy of said report has been
issued to the Bombay Beach Community Service District and any party requesting a copy.
VIII:
Conflict of Interest Statement:
To date (at the writing of this report, May 1, 2016) no Commissioner has indicated that there is any conflict of
interest with regard to this project, nor has any Commissioner reported any communications with the Applicant,
Proponent or Opponent. The Commissioners will be asked to declare that during and prior to the public hearing.
The Executive Officer does not have any type of known conflict of interest or financial gain as a result of this
project and owns no property in the vicinity.
8: LAFCO: Executive Officer Reports/2016/05 26 16 Hearing EO Reports/EO Report Bombay Community Service District SAP Update 5 1 16.docx
<b>EXECUTIVE OFFICERS RECOMMENDATION</b>
RECOMMENDATION:
It is the recommendation of the Executive Officer that LAFCO conduct a public hearing and consider all
information presented in both written and oral form. The Executive Officer then recommends, assuming no
significant public input warrants to the contrary, that LAFCO take the following action;
1:
Certify that the Service Area Plan is exempt from CEQA.
11:
Make the finding that this Sphere of Influence and Service Area Plan (SAP)/ Municipal Service Review
(MSR) is in substantial compliance with the provisions of the Cortese-Knox-Hertzberg Reorganization Act
of 2000 and the Imperial LAFCO Policy and Procedures.
111:
Make the findings pursuant to Government Code Section § 56425 that:
a. The Service Area Plan has been reviewed by the Executive Officer and the Commission and the
District has the capacity and ability to provide services within the area.
b. The Service Area Plan for the District shows it to be operating its service in a financially sound
manner.
The Sphere of Influence currently adopted remains adequate for the District and no annexations or
C.
changes to the boundary have occurred since the prior SAP review.
IV:
The Commission finds that, the present land uses within the boundaries of the District are predominately
agricultural with urban and the services are strictly for providing limited services, currently authorized to
be provided are, wastewater collection/treatment, fire protection & recreation.
The Commission finds that, there are no known social or economic communities of interest in the areas.
V:
Since there have been no protests received, the Commission adopts and approves the current Sphere of
Influence Boundary as previously reviewed and approved.
LAFCO Policy:
The proposed Sphere of Influence and Service Area Plan appears to be consistent with the Cortese-Knox-
Hertzberg Reorganization Act of 2000, the Imperial LAFCO Policies and Procedures and the County of Imperial
General Plan (Chapter IV. B. of LAFCO's Policies, Standards and Procedures). Furthermore, the District has
(according to the Service Area Plan) the ability to supply the necessary public service, and has assured LAFCO
that it has the capacity to service the areas.
NOTE: All "cc" submittals are the Executive Officer's Report only. Attachments are generally too
voluminous and are only supplied on CD. Information about the project may also be found on the
LAFCO web page at www.iclafco.com.
CC:
Bombay Community Service District
ATTACHMENTS:
EXHIBIT A - Audited Financial Information
EXHIBIT B - Current Sphere of Influence Boundary Map
S: LAFCO: Executive Officer Reports 2016:05 26 16 Hearing EO Reports EO Report Bombay Community Service District SAP Update 5 1 16,doex
<b>EXHIBIT A</b>
<b>Audited Financial Information</b>
<b>BBCSD 1-16</b>
.
۷
ж.
te.
RECEIVE
į.
APR 12 2016
Local Agency Formation Commission
<b>BOMBAY BEACH COMMUNITY</b>
SERVICES DISTRICT
FINANCIAL STATEMENTS
(WITH INDEPENDENT AUDITOR'S REPORT)
AS OF AND FOR THE YEAR ENDED JUNE 30, 2014
Ħ.
George J. Woo
Certified Public Accountant
INDEPENDENT AUDITOR'S REPORT
To the Board of Directors
Bombay Beach Community Services District
Niland, California 92257
i have audited the accompanying financial statements of Bombay Beach Community
Services District, as of and for the year ended June 30, 2014, and the related notes to
the financial statements, which collectively compromise the financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial
statements in accordance with accounting principles generally accepted in the United
States of America; this includes the design, implementation, and maintenance of
internal control relevant to the preparation and fair presentation of financial statements
that are free from material misstatement, whether due to fraud or error.
Auditor's Responsibility
My responsibility is to express an opinion on these financial statements based on my
audit. I conducted the audit in accordance with auditing standards generally accepted in
the United States of America and the State Controller's minimum audit requirements for
California Special District. Those standards require that I plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts
and disclosures in the financial statements. The procedures selected depend on the
auditor's judgment, including the assessment of the risks of material misstatement of
the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to the entity's preparation
and fair presentation of the financial statements in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion
the effectiveness of the entity's internal control. Accordingly I express no such
opinion. An audit also includes evaluating the appropriateness of accounting policies
sed and the reasonableness of significant accounting estimates made by
management, as well as evaluating the overall presentation of the financial statements.
! believe that the audit evidence I have obtained is sufficient and appropriate to provide
a basis for my audit opinion.
23 1 2 3 37-5555 • Fax 337-8796
E-mail address gjwcpa@sbcglobal.net
Opinion
In my opinion, the financial statements referred to above present fairly, in all material
respects, the financial position of the governmental and business type activities of
Bombay Beach Community Services District as of June 30, 2014, and the changes in
financial position and cash flows thereof for the year then ended in accordance with
accounting principles generally accepted in the United States of America as well as
accounting systems prescribed by the State Controller's Office and state regulations
governing special districts.
Required Supplementary Information
Accounting principles generally accepted in the Unites States of America require that
the Management's Discussion and Analysis on pages 3 through 9 be presented to
supplement the basic financial statements. Such information, although not a part of the
basic financial statements, is required by the Governmental Accounting Standards
Board, who considers it to be an essential part of the financial reporting for placing the
basic financial statements in an appropriate operational, economic, or historical context.
I have applied certain limited procedures to the required supplementary information in
accordance with auditing standards generally accepted in the United States of America,
which consisted of inquiries of management about the methods of preparing the
information and comparing the information for consistency with management's
responses to my inquiries, the basic financial statements, and other knowledge I
obtained during my audit of the basic financial statements. I do not express an opinion
or provide any assurance on the information because the limited procedures do not
provide us with sufficient evidence to express an opinion or provide any assurance.
you I was
November 10, 2014
No. 19 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1 Sept. 1
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
The discussion and analysis of the financial performance of the Bombay Beach
Community Services District (the "District") provides an overview of the
District's financial activities for the year ended June 30, 2014. The intent of this
discussion and analysis is to look at the District's financial performance as a
whole; users of these financial statements should read this discussion.
Financial Highlights
The assets of the District exceeded its liabilities at the close of the 2013-2014
fiscal year $ 207,015 (Net Assets) and $ 203,815 in Unrestricted Net Assets.
The District's net assets from governmental activities decreased by $ 1,100, net
assets from proprietary activities increased by $ 19,416 during the current fiscal
year.
As of June 30, 2014, the District's governmental funds reported total ending
fund balance of $ 1,395, a decrease of 44% in comparison with the prior year.
$ 1,395 is available for spending.
Overview of the Financial Statements
The Discussion and analysis is intended to serve as an introduction to the
District's basic financial statements. These statements are organized so that
readers can understand the District as a financial whole or as an entire
operating entity. The District's basic financial statements are comprised of
three components: 1) Government-wide financial statements 2) Fund financial
statements and 3) Notes to the financial statements. This report also contains
other supplementary information in addition to the financial statements
themselves.
1. Government-wide Financial Statements
The government-wide financial statements are designed to provide readers with a
broad overview of the District's finances, in a manner similar to a private-sector
business.
The Statement of Net Assets presents information on all of the Districts assets and
liabilities, with the difference between the two reported as net assets. Over time,
increases and decreases in net assets may serve as a useful indicator of whether
the financial position of the District is improving or deteriorating.
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
The statement of activities presents information showing how the Districts net
assets changed during the most recent fiscal year. All changes in net assets are
reported as soon as the underlying event takes place regardless of when cash is
received or paid. Thus, some revenues and expenses are reported in this
statement that will only result in cash inflows and outflows in future fiscal years.
Both the Statement of Net Assets and the Statement of Activities distinguishes
between activities that are primarily financed with taxes and revenues
(governmental activities). These financial statements are presented on pages 10
and 11 on this report.
2. Fund Financial Statements
The fund financial statements provide detailed information about the most
significant funds - not the District as a whole. A fund is a fiscal and accounting
entity designated to report information about groupings of related accounts which
are used to maintain control over resources that have been segregated for specific
activities or attaining certain objectives in accordance with specific regulations,
restrictions or limitations. All of the District's funds can be divided into two
categories: governmental funds and proprietary funds.
Governmental funds are used to account for activities that are similar in nature to
the governmental activities in the government-wide financial statements. However,
unlike the government wide financial statements, the governmental fund financial
statements focus on near-term inflows and outflows of spendable resources, as
well as on balances of spendable resource available at the end of the fiscal year.
Such information may be used in evaluating the District near-term financing
requirements and available resources.
Because the focus of governmental funds is narrower than that of the government-
wide financial statements, it is useful to compare the information presented for
governmental funds with similar information presented for governmental activities
in the government-wide financial statements. This will allow readers to get a better
understanding of the long-term impact of the government's near-term financing
decisions. Both the governmental fund balance sheet and the governmental fund
statement of revenues, expenditures and changes in fund balances provide a
reconciliation to facilitate this comparison between governmental funds and
governmental activities.
The basic governmental fund financial statements and the government-wide
financial statements are presented on pages 10 through 14 of this report.
Proprietary funds are reported as enterprise funds. Enterprise funds are reported
as functions presented as business-type activities in the government-wide financial
statements. The district used enterprise funds to account for the Community Fund
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
(lease), Community Center (pancake breakfast) and Bombay North (savings and
rentals).
Proprietary funds provide the same type of information as the government-wide
financial statements, only in more detail. The proprietary fund financial statements
provide separate information for the Community Fund (lease), Community Center
(pancake breakfast) and Bombay North (savings and rentals).
The basic proprietary fund financial statements are presented on pages 15 through
17 of this report.
3. Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of the
data provided in both government-wide and fund financial statements. The notes to
the financial statements are presented on pages 18 through 23 of this report.
Government-wide Financial Analysis
As noted earlier, net assets may serve over time as a useful indicator of a
government's financial position. In the case of the District, assets exceeded liabilities
$ 267,037 (see table 1) at the close of the current fiscal year.
A portion of the Districts net assets, $ 61,827, reflects its investments in capital assets
(e.g. land, structures and improvements, vehicles, furniture and equipment), less any
related outstanding debt used to acquire those assets. The District uses these capital
assets to provide services to citizens; consequently, these assets are not available for
future spending. The remaining balance of total net assets is comprised of
unrestricted net assets of $ 205,210 and restricted net assets for impress cash in the
amount of $ 100.
At the end of the current fiscal year, the District as a whole and for its governmental
activities reported positive balances in net assets.
and the first of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the control of the contro
ŀ
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
Table 1 - District's Net Assets
<b>Governmental Activities</b>
For the Years Ended June 30, 2014 and 2013
2013
2014
1,395
2,495
<b>Current Assets and Other Assets</b>
58,627
58,627
Non current assets
60,022
61,122
<b>Total Assets</b>
<b>Current and Other Liabilities</b>
-0-
-0-
<b>Total Liabilities</b>
-0-
-0-
<b>Net Assets</b>
Invested in Capital Assets, Net of
58,627
58,627
accumulated depreciation
100
100
Restricted
1,295
2,395
Unrestricted
60,022
<b>Total Net Assets</b>
61,122
$
Table 1 - District's Net Assets
<b>Business Type Activities</b>
For the Years Ended June 30, 2014 and 2013
2014
2013
<b>Current Assets and Other Assets</b>
205,840
179,774
S
S
3,200
8,375
Non current assets
209,040
188,149
Total Assets
2,025
<b>Current and Other Liabilities</b>
550
<b>Total Liabilities</b>
2,025
550
<b>Net Assets</b>
Invested in Capital Assets, Net of
3,200
8,000
accumulated depreciation
Restricted
-0-
-0-
Unrestricted
203,815
179,599
207,015
<b>Total Net Assets</b>
187,599
S
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
As shown in Table 2, the District's net assets increased by $ 18,316 during the
current fiscal year.
Table 2 - District's Changes in Net Assets
<b>Governmental Activities</b>
For the Years Ended June 30, 2014 and 2013
2013
2014
Revenues
<b>Program Revenues</b>
$
$
-0-
-0-
Charges for Services
General Revenues
3,996
3,622
<b>Property Taxes</b>
10
14
Interest
3,632
4,010
Total Revenue
Expenses
331
-0-
Other administration
4.189
4,401
Utilities
4,732
4,189
<b>Total Expenses</b>
(1.100)
(179)
Increase (decrease) in Net Assets
<u>$</u>
District's Changes In Net Assets
<b>Business Type Activities</b>
For the Years Ended June 30, 2014 and 2013
2014
2013
Revenues
Program Revenues
$
47,829
Charges for Services
$
51,475
General Revenues
400
663
Interest
1.000
Donations
1,362
<b>Total Revenue</b>
49,591
53,138
Expenses
24,387
Material and Supplies
25,375
Depreciation
4,800
4,800
<b>Total Expenses</b>
30,175
29,187
Increase in Net Assets
19,416
23,951
$
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
<b>Governmental Activities</b>
Governmental activities decreased the District's net assets by $ 1,100 for the fiscal
year ended June 30, 2014.
<b>Business Activities</b>
Business activities increased the District's net assets by $ 19,416 for the fiscal year
ended June 30, 2014.
<b>Budgetary Analysis</b>
Budget to actual analysis provides the reader with useful information regarding the
District's use of budgets and a sense of what management was attempting to achieve
during the year. Budget to actual comparisons can be found on page 26.
Table 3
District's Capital Assets (Net of Accumulated Depreciation)
<b>Governmental Activities</b>
For the Years Ended June 30, 2014 and 2013
2014
2013
-0-
<b>Building and structures</b>
S
$
-0-
Land
58.627
58,627
Total
58,627
58.627
<b>District's Capital Assets (Net of Accumulated Depreciation)</b>
<b>Business Type Activities</b>
For the Years Ended June 30, 2014 and 2013
2014
2013
3,200
8,000
<b>Building and structures</b>
-0-
Land
-0-
3,200
8,000
Total
$
MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE YEAR ENDED JUNE 30, 2014
Requests for Information
This financial report is designed to provide our citizens, taxpayers, creditors
and investors with a general overview of the District's finances and to
demonstrate the District's accountability for the money it receives.
If you have any questions about this report or need additional financial
information, you may contact Mr. Frank Raymond at (760) 354-1351. Written
requests for information should be addressed to the Office of the Secretary,
9590 Avenue "C", Niland, CA 92257.
FINANCIAL SECTION
-6
STATEMENT OF NET ASSETS
AS OF JUNE 30, 2014
Governmental
Business
<b>Activities</b>
Type Activities
Total
<b>ASSETS</b>
Cash
1,395
205,840
$
$
207,235
$
Accounts receivable
-0-
-0-
-0-
Inventory
-0-
-0-
-0-
Capital assets, net of
accumulated depreciation
58,627
3,200
61,827
<b>Total Assets</b>
60,022
$
209,040
$
$
269,062
<b>LIABILITIES AND NET ASSETS</b>
LIABILITIES
Accounts payable
$
2,025
-0-
$
$
2,025
<b>Total Liabilities</b>
2,025
$
$
2,025
S
-0-
<b>NET ASSETS</b>
Investments in capital assets net of
related debt and accumulated
depreciation
58,627
$
3,200
$
$
61,827
Unrestricted
1,395
203,815
205,210
Total net assets
60,022
207,015
$
$
$
267,037
The notes to financial statements are an integral part of these statements.
STATEMENT OF ACTIVITIES
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
Business - Type
Charges for
Governmental
Total
Activities
Activities
Services
Expenses
<b>Governmental Activities</b>
(4,732)
(4,732)
$
-0-
<b>Materials and Supplies</b>
4,732
-0-
$
$
-0-
(4,732)
(4,732)
-0-
<b>Total Governmental activities</b>
4,732
<b>Business Activities</b>
16,505
16,505
-0-
26,941
43,446
Community Fund
(2,151)
-0-
(2,151)
1,083
3,234
Community Center
3,300
3,300
3,300
-0-
<b>Bombay Beach North</b>
-0-
17,654
-0-
17,654
30,175
47,829
<b>Total Business Activities</b>
12,922
(4,732) $
17,654
$ 47,829
$
34,907
$
Total primary government
$
<b>General Revenues</b>
1,362
1,362
-0-
Donations
3,622
-0-
3,622
<b>Property Taxes</b>
400
410
10
Interest income
1,762
5,394
3,632
Total general revenues
19,416
18,316
(1,100)
Change in Net Assets
248,721
61,122
187,599
Fund Balance July 1, 2013
207,015
$
267,037
60,022
$
Fund Balance June 30, 2014
$
The notes to financial statements are an integral part of these statements
BALANCE SHEET
GOVERNMENTAL FUND
AS OF JUNE 30, 2014
<b>ASSETS</b>
1,395
$
Jast
Total assets
$
1,395
<b>LIABILITIES AND FUND BALANCE</b>
Labilities
Accounts Payable
$
-0-
<b>Total Liabilities</b>
-0-
Fund Balances
Reserve for imprest cash
100
Fund balance - unreserved
1,295
Total fund balances
1,395
Liabilities and Fund Balances
1,395
$
The notes to financial statements are an integral part of these statements
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL
FUND TO THE STATEMENT OF NET ASSETS
AS OF JUNE 30, 2014
Amounts reported for Governmental Activities in the Statements of Net Assets
are different because:
Total Fund Balance - Governmental Fund
$
1,395
Capital assets used in governmental activities are not financial
resources and, therefore are not reported in the funds. The cost of
assets is $ 494,046 and accumulated depreciation is $ 435,419.
58,627
<b>Total Net Assets - Governmental Activities</b>
60,022
The notes to financial statements are an integral part of these statements.
COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCES - ALL GOVERNMENTAL FUND TYPES
FOR THE YEAR ENDED JUNE 30, 2014
General
<b>Fund</b>
REVENUES
3,622
<b>Property Taxes</b>
$
Interest Earnings
10
3,632
<b>Total Revenues</b>
EXPENDITURES
331
Other administration
Utilities
4,401
<b>Total Expenditures</b>
4,732
Excess of revenue over (under)
(1,100)
expenditures
Fund Balance July 1, 2013
2,495
Fund Balance June 30, 2014
$ 1,395
The notes to financial statements are an integral part of these statements.
COMBINED STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN FUND BALANCES - BUDGET AND ACTUAL - GENERAL FUND
FOR THE YEAR ENDED JUNE 30, 2014
Variance
General
Favorable
Budget
Fund
(Unfavorable)
Revenues
3,622
Property taxes
5,350
(1,728)
S
$
$
Interest
50
10
(40)
3,632
5,400
(1,768)
Expenditures
Other administration
1,000
331
669
Utilities
4,400
4,401
(1)
5,400
4,732
668
Excess of revenue over
expenditures
(1,110)
-0-
(1,110)
Fund Balance July 1, 2013
2,495
2,495
-0-
Fund Balance June 30, 2014
2,495
$
$
1,385
$
(1,110)
The notes to financial statements are an integral part of these statements
STATEMENT OF ACTIVITIES - PROPRIETARY FUND TYPES
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
Community
Bombay
Fund
Beach North
Total
-SSETS
<b>Current Assets</b>
Cash
$ 152,282
53,558
$
$ 205,840
Accounts receivable
-0-
-0-
-0-
In entory
-0-
-0-
-0-
<b>Total Current Assets</b>
152,282
53,558
205,840
<b>Non Current Assets</b>
Capital Assets
24,000
24,000
-0-
<b>Accumulated depreciation</b>
(20,800)
-0-
(20,800)
<b>Total Non Current Assets</b>
3,200
3,200
-0-
Total Assest $ 155,482
53,558
$ 209,040
$
LAB LITIES
<b>Accounts payable</b>
1,475
$
550
5
$
2,025
<b>MET ASSETS</b>
investments in capital assets net of
accumulated depreciation
3,200
-0-
3,200
Unrestricted
150,807
53,008
203,815
Total net assets
$ 154,007
53,008
$
$ 207,015
The notes to financial statements are an integral part of these statements
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES
IN NET ASSETS - PROPRIETARY FUND TYPES
FOR THE YEAR ENDED JUNE 30, 2014
Community
Community
Bombay
Fund
Center
Beach North
TOTAL
<b>Derating Revenues</b>
iges for services
43,446
1,083
$
$
3,300
$ 47,829
Total Operating revenues
43,446
1,083
3,300
47,829
Operating Expenditures
Dignations
1,780
862
-0-
2.642
Dues
120
-0-
-0-
120
mes
5,135
-0-
-0-
5,135
ce Expense
773
-0-
-0-
773
Murance
3,005
-0-
-0-
3,005
Legal & Accounting
7,650
-0-
-0-
7,650
Repairs and Maintainance
992
3.605
-0-
4,597
Community Breakfast
15
1,380
-0-
1,395
Supplies
58
-0-
-0-
58
Decreciation
4,800
-0-
-0-
4,800
Total operating expenses
26,941
3,234
-0-
30,175
Operating income
16,505
3,300
(2,151)
17,654
<b>Mon Operating Revenues</b>
Donations
862
500
-0-
1,362
interest income
164
-0-
236
400
Total non operating revenue
1,026
500
236
1,762
Change in net assets
17,531
(1,651)
3,536
19,416
Met Assets July 1, 2013
136,476
1,651
49,472
187,599
Met Assets June 30, 2014
154,007
$
$
-0-
$
53,008
$ 207,015
The notes to financial statements are an integral part of these statements
STATEMENT OF CASH FLOWS - PROPRIETARY FUND TYPES
FOR THE YEAR ENDED JUNE 30, 2014
Flows from Operating Activities
Cash received from users
753
$
Cash received from leases
47,076
Dash received from donations
1,362
Cash paid to suppliers
(23,525)
Cash Provided by Operating Activities
25,666
Rows from Investing Activities
merest payments received
400
$
medicash provided by investing activities
400
Flows from Capital and Related Financing Activities
<b>Equipment Purchase</b>
-0-
make in Cash and Cash Equivalents
26,066
and Cash Equivalents - Beginning of Year
179,774
and Cash Equivalents - End of Year
$
205,840
Flows from Operating Activities
Operating Income
19,416
$
Adjustments to Reconcile Net Income
Met Cash Activities:
Depreciation
4,800
increase (decrease) in:
Accounts receivable
-0-
Accounts payable
1475
Inventory
375
Provided by Operating Activities
26,066
$
The notes to financial statements are an integral part of these statements
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014
NOTE 1.
SIGNIFICANT ACCOUNTING POLICIES
General
The Bombay Beach Community Services District (the District) was formed
August 11, 1961 The District was formed to provide services for the Bombay
Beach Community. The District is governed by a Board of Directors consisting
of five members who are elected or appointed for a four year term.
Government-wide Financial Statements
The statement of net assets and statement of activities display information
about the primary government (the District). These statements include the
financial activities of the overall government.
The statement of activities presents a comparison between direct expenses
and program revenues for the District's proprietary activities. Direct expenses
are those that are specifically associated with a program or function and;
therefore, are clearly identifiable to a particular function. Program revenues
include 1) charges paid by the recipients of goods or services offered by the
programs and 2) contributions that are restricted to meeting the operational or
capital requirements of a particular program. Revenues that are not classified
as program revenues, including all taxes, are presented instead as general
revenues.
When both restricted and unrestricted net assets are available, restricted
resources are used only after the unrestricted resources are depleted.
<b>Fund Accounting</b>
The accounts of the District are organized on the basis of funds.
Governmental Fund
The General Fund is the general operating fund of the District. It is used to
account for all financial resources except those required to be accounted for
in another fund.
<b>Proprietary Funds</b>
Proprietary Funds are used to account for operations which are financed and
operated in a manner similar to private business enterprises, where the intent
of the governing body is that the costs of providing goods or services to the
general public on a continuing basis be financed or recovered primarily
through user charges.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014
SIGNIFICANT ACCOUNTING POLICIES (Continued)
NOTE 1.
Proprietary Funds (Continued)
The District has two proprietary funds whose net asset balances as of
June 30, 2014, were:
$ 154,007
The Community Fund
53,008
Bombay Beach North
$ 207,015
The Community Fund accounts for the income and expenses of the
community building and cellular tower. The Community Fund also accounts
for the Memorial Fund and Park.
The Community Center Fund accounted for the income and expenses of the
monthly pancake breakfast. Income from the breakfast was used to support
the cost of maintaining the community building in part. This community
service was transferred to the community fund during the current fiscal year.
The Bombay Beach North Fund accounts for the income and expenses of
Bombay Beach North. Income from rent on a sign located on this land and
rent from a building is used to support the cost of the land.
Basis of Accounting
The accounting records are maintained on the modified accrual basis of
accounting. Revenues are recognized when they become measurable and
available as net current assets. Expenditures are recognized when the
related fund liability is incurred.
Cash
Cash is considered to be cash on hand and cash in bank. All short-term
investments that are highly liquid are considered to be cash equivalents.
Cash equivalents are readily convertible to known amounts of cash, and at
the day of purchase have an original maturity of three months or less.
Cash in the treasury is held by the District at the Imperial County Treasurer's
office. Demands are required to draw money to pay accounts payable. The
District treasury pays interest on funds held.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014
NOTE 1.
SIGNIFICANT ACCOUNTING POLICIES (Continued)
Budgets
The District prepares a budget for the General Fund. Upon adoption by the
Board of Directors, the budget is filed with the Board of Supervisors of the
County of Imperial. Budgets are not prepared for the Proprietary Funds. All
appropriations lapse at year end.
Principles Determining Scope of Reporting Entity
The financial statements consist only of the funds of the District. The District
has not oversight responsibility for any other governmental entity since no
other entities are considered to be controlled or dependent on the District.
Capital Assets
Capital assets, including infrastructure, are recorded at historical costs or at
estimated historical cost if historical cost is not available. Contributed fixed
assets are valued at their estimated fair market value on the date contributed.
Capital assets include public domain (infrastructure) general fixed assets,
which consist of certain improvement including roads, bridges, pavements in
progress, and right of way. The District defines capital assets as assets with
individual costs of more than $ 2,500 and an estimated useful life in
excess of one year. Capital assets used in operations are depreciated or
amortized (assets under capital leases) using the straight-line method over
the lesser of the capital lease period or their estimated useful lives in the
government-wide statements and proprietary funds.
Maintenance and repairs are charged to operations when incurred.
Betterments and major improvements which significantly increase values,
change capacities or extend useful lives are capitalized. Upon sale or
retirement of fixed assets, the cost and related accumulated depreciation are
removed form the respective accounts and any resulting gain or loss is
included in the results of operations.
The estimated useful lives are as follows:
Buildings
40 years
Equipment
5-15 years
Office furniture
5 years
Property Improvements
7 years
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014
NOTE 2.
<b>RISK MANAGEMENT</b>
The District is exposed to various risks of loss related to torts; theft of,
damage to and destruction of assets; errors and omissions; and natural
disasters for which the District carries commercial insurance.
NOTE 3.
<b>DEPOSITS AND INVESTMENTS</b>
California Government Code 53601 authorizes the District to invest in
obligations of the U.S. Treasury or its agencies, obligations of the State of
California and any local agency, corporate bonds rated AAA by Standard and
Poor, certificates of deposit or other interest bearing deposits of insured
financial institutions and other investments as my be allowed by law.
Deposits - At year-end, the carrying amount of the District's deposits was
$ 205,840 and the bank balance was $ 208,303. The bank balance is
classified into three categories of credit risk:
1. Insured or collateralized with securities held by the District or by its
agent in the District's name.
2. Collateralized with securities held by the pledging financial institution's
trust department or agent in the District's name.
3. Uncollateralized. (This includes any bank balance that is collateralized
with securities held by their pledging financial institution, or by its trust
department or agent but not in the District's name.)
Classification of Bank Balance by Credit Risk:
Categories
Total
Deposits
$ 208,303
208,303
Investments - The District's investments are classified into three categories
of credit risk:
1. Insured or registered, or securities held by the District or its agent in
the District's name.
2. Uninsured and unregistered, with securities held by the counterparty's
trust department or agent in the District's name.
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014
<b>DEPOSITS AND INVESTMENTS</b> (Continued)
NOTE 3
3. Uninsured and unregistered, with securities held by the counterparty,
or by its trust department or agent but not in the District's name.
Classification of investments by credit risk:
Categories
Fair
Carrying
Value
Amount_
District Investment
$ 1,295
$ 1.295
$ -0-
$-0- $_
-0-
Pool (uncategorized)
<b>EXTERNAL INVESTMENT POOLS</b>
NOTE 4.
The District is considered a member of an external investment pool. The
Treasurer of Imperial County received funds from the District and pools
them with other funds and invests these funds in a variety of instruments
including Certificates of Deposit and Government Agency Funds. The
funds are recorded at fair value. Interest is allocated to the District based
on their pro rata share of the total amount invested in the pool.
NOTE 5. CAPITAL ASSETS
Capital assets for the Governmental Fund, for the year ended June 30, 2014
is summarized as follows:
$ 58,627
Land
418,614
Building and Improvements
16,785
Equipment
$ 494,026
(435, 399)
Less Accumulated Depreciation
58,627
<b>Total Capital Assets</b>
Structures and improvements for the Proprietary Funds, for the year ended
June 30, 2014, is summarized as follows:
24,000
Equipment
3,037
Structures and improvements
27,037
(23,837)
Less accumulated depreciation
3,200
Total capital assets
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2014
SUBSEQUENT EVENTS
NOTE 6.
The management of the district have reviewed the results of operations for
the period of time from its year end June 30, 2014 through November 10,
2014 the date the combined financial statements were available to be
issued, and have determined that no adjustments are necessary to the
amounts reported in the accompanying combined financial statements nor
have any subsequent events occurred, the nature of which would require
disclosure.
<b>EXHIBIT B</b>
Current Sphere of Influence Boundary Map
<b>BBCSD 1-16</b>
10
C
ଖ
17
16
15
18
22
-----
20
21
19
HEHEL
STATE HIGHEN
200
·
27
BE
I.
31
32
Bombay Beach Community Service District local agency formation commission
EXHIBIT 3