LAFCO
Palo Verde Irrigation District Service Area Plan
Read the report at Local Agency Formation Commissions ↗
Executive Officer
OCAL AGENCY FORMATION COMMISSION
Jurg Heuberger, CEP
EXECUTIVE OFFICER'S REPORT
To The
Local Agency Formation Commission
TO:
Commissioner
[City]
Commissioner
[Supervisor]
MARIA NAVA-FROELICH
MICHAEL KELLEY (Chair)
Commissioner
JASON JACKSON
[City]
Commissioner
RAY CASTILLO
[Supervisor]
[Public]
Commissioner
DAVID WEST (Vice-Chair)
Alt Commissioner
[Supervisor]
JACK TERRAZAS
Alt Commissioner
JIM PREDMORE
[City]
Alt Commissioner
RALPH MENVIELLE
[Public]
REPORT DATE:
May 1, 2016
FROM:
Jurg Heuberger, AICP, CEP, Executive Officer
PROJECT:
Palo Verde Irrigation District (PVID 1-16) Sphere of Influence (SOI) update
and Service Area Plan (SAP)/Municipal Services Review (MSR)
<b>HEARING DATE:</b>
<b>TIME</b>: 8:45 AM
May 26, 2016
AGENDA ITEM NO:
12
<b>HEARING LOCATION:</b>
El Centro City Council Chambers, 1275 Main Street, El Centro, CA
RECOMMENDATION(S)
BY THE EXECUTIVE OFFICER
(In Summary & Order)
OPTION #1:
Approve the proposed Sphere of Influence (SOI) and the Service Area Plan/MSR
update as presented by the Executive Officer.
OPTION #2:
Approve the proposed Sphere of Influence (SOI) and Service Area Plan/MSR
update as requested with modifications, following the hearing by the
Commission.
OPTION # 3:
Continue the hearing for not to exceed 70 days, (end date August 15, 2016).
OPTION # 4:
Deny the Sphere of Influence and Service Area Plan update, and provide
direction to the District and EO for corrections.
1122 STATE STREET, SUITE D, EL CENTRO, CA 92243 (760)-353-4115
www.iclafco.com e-mail: jurgh@iclafco.com
An equal opportunity employer
<b>Project Data:</b>
<b>DATA & FACTS:</b>
Project ID
PVID 1-16
Project Name:
Palo Verde Irrigation District Sphere of Influence and Service Area Plan
Update (SAP)/MSR
Applicant/Proponent:
Palo Verde Irrigation District
Application Type:
LAFCO requested update
Application Filed:
N/A (LAFCO Direction)
Certificate of Filing:
N/A
Area/Size:
See Plan
Location/Legal:
Maps of the District Boundary and the SOI are included in this report.
Population:
NA
Proposed Project:
Service Area Plan (SAP) / Municipal Services Review (MSR) Update.
MSR/SAP:
The most recent version of the Palo Verde Irrigation District MSR/SAP is
2006.
TAX AGREEMENT:
Board of Supervisors Action:
N/A
City Resolution:
N/A (will be required upon notification by LAFCO)
Tax Split:
N/A
CEQA:
LAFCO
Lead Agency:
Documentation:
Exempt
JH\DEB\S\LAFCO\Executive Officer Reports\2016\05 26 16 Hearing EO Reports\EO Report Palo Verde IrrigationDistrict SAP Update 5 1 16 docx
<b>ANALYSIS</b>
Legal Requirements (Historical information):
1:__
Cortese-Knox-Hertzberg Reorganization Act of 2000 (CKH), also referred to as Government Code 56000 et Seq.,
provides the legal basis for the requirement of the Sphere of Influence and the Service Area Plan or Municipal
service Review (MSR) being considered within the scope of this hearing.
G.C. § 56425 (a) states in part; "In order to carry out its purposes and responsibilities for planning and shaping
the logical and orderly development and coordination of local governmental agencies so as to advantageously
provide for the present and future needs of the county and its communities, the commission shall develop and
determine the sphere of influence of each local governmental agency with the county and enact policies designed
to promote the logical and orderly development of areas within the sphere."
G.C. § 56425 (b - i) provide the frame work within which the Commission may approve the sphere of influence
and the process that needs to be followed.
G.C. § 56425 (e) states in part; "In determining the sphere of influence of each local agency, the commission
shall consider and prepare a written statement of its determination with respect to each of the following:
The present and planned land uses in the area.
(1)
The present and probable need for public facilities and services in the area.
(2)
The present capacity of public facilities and adequacy of public services that the agency provides
(3)
or is authorized to provide.
The existence of any social or economic communities' of interest in the area if the commission
(4)
determines that they are relevant to the agency.
G.C. § 56425 (f) is a critical new section that changed the parameters of the prior review insofar that this section
now requires that; "Upon determination of a sphere of influence, the commission shall adopt that sphere, and
shall review and update, as necessary, the adopted sphere not less than once every five years".
There appears to be a misconception that the agencies will have to prepare a full new plan every five years,
however the intent here is to "review" the prior plan and to amend it if necessary. If there have been significant
changes, or if there has been explosive growth, then certainly the amendment will be much more comprehensive.
G.C. § 56428 (a) provides the mechanism for anyone to file a request with the executive officer for an amendment
to the sphere of influence. It states in part; "Any person or local agency may file a written request with the
Executive Officer requesting amendments to a sphere of influence or urban service area adopted by the
commission..."
Again there may be some confusion in this area as there have been numerous questions about the "limitations" of
the sphere and the process to amend.
It appears clear that the mandate is to review the plan at least every five years but there is no apparent restriction
on the number of times that it may be amended nor is there a restriction on who can request such an amendment,
there is only a process that needs to be followed. It goes without saying however that for an amendment to work
it need the consensus of the City/District, the County and the Commission.
Just as there are provisions for the addition of areas to a sphere of influence there are provisions for a process to
remove an area from an approved sphere boundary. This is found in G.C. 56429.
In addition to the SOI process G.C. § 56430 (a - d) now addresses the requirement for the review of municipal
services which in our case has been referred to for nearly a decade as the Service Area Plan (SAP).
JH\DEB\S\LAFCO\Executive Officer Reports\2016\05 26 16 Hearing EO Reports\EO Report Palo Verde IrrigationDistrict SAP Update 5 1 16 docx
G.C. § 56430 (a) states; "In order to prepare and to update spheres of influence in accordance with Section
56425, the Commission shall conduct a service review of the municipal services provide in the county or other
appropriate area designated by the commission. The commission shall include in the area designated for service
review the county, the region, the sub region, or any other geographic area as its appropriate for an analysis of
the service or service to be reviewed and shall prepare a written statement of its determination with respect to
each of the following:
1)
Infrastructure needs or deficiencies.
2)
Growth and population projections for the affected area.
3)
Financing constraints and opportunities.
4)
Cost avoidance opportunities.
5)
Opportunities for rate restructuring.
6)
Opportunities for shared facilities
7)
Governmental structure options, including advantages and disadvantages of consolidation or
reorganization of service providers.
Evaluation of management efficiencies
8)
Local accountability and governance."
9)
G.C. § 56430 (d) also required that the Office of Planning and Research of the State, in consultation with the
commissions, and the California Association of LAFCO's and other governmental agencies, SHALL prepare a
comprehensive set of guidelines for service reviews by July 1, 2001. Since these guidelines are voluminous a
full text copy is not attached to the report however there is a PDF copy on the CD rom that has been provided to
each commissioner and every interested party. Furthermore, the Executive Officer has urged the various entities
to utilize the "draft final" version as a guide to preparing the SOI and SAP.
The PLAN as submitted:
11:
The District is an Irrigation District that provides services to a small portion of Imperial County. The review in this
case as is/was the case in a number of other smaller districts pursuant to the direction of LAFCO focused
primarily on the financial viability of the District. Insofar as this is a limited purpose District the services provided
appear to be and have been provided adequately. The financials for the District as per the attached also show
that it is financially stable.
III:
<b>District Approvals:</b>
The District will need to accept the LAFCO approval of the SOI/MSR/SAP via a resolution to include any and all
recommendations.
IV:
CEQA:
It is argued and it is the Executive Officers opinion that the Service Area Plan fit within one or more "exemptions"
under the provisions of CEQA, not the least of which is the possible determination that this process is "not a
project".
JH\DEB\S \LAFCO\Executive Officer Reports\2016\05 26 16 Hearing EO Reports\EO Report Palo Verde IrrigationDistrict SAP Update 5 1 16 docx
V:
Analysis by the Executive Officer / Determinations by the COMMISSION:
G.C. § 56425 (e) states in part; "In determining the sphere of influence of each local agency, the Commission
shall consider and prepare a written statement of its determination with respect to each of the following:
The present and planned land uses in the area.
(1)
(2)
The present and probable need for public facilities and services in the area.
The present capacity of public facilities and adequacy of public services that the agency provides
(3)
or is authorized to provide.
The existence of any social or economic communities of interest in the area if the commission
(4)
determines that they are relevant to the agency.
Proposed findings by the Commission:
1)
The present land use within the boundaries of the proposed SOI/SAP includes residential, but
remains predominately agricultural. The District provides only irrigation water related services
and provides no other services.
Currently the services provided are according to the audited financial information being
2)
supplied in a financially stable and adequate manner. (See audited financial information
attached).
3)
There are no known social or economic communities of interest relevant to this review.
VI:
Public Notice:
Public notice for the proposed project hearing before the Imperial County Local Agency Formation Commission
has been given, according to Section § 56427. Notice was issued in the form of a publication in the IV Press at
least twenty-one (21) days prior or said hearing, and posted on our webpage.
VII:
Report:
In accordance with Section § 56665, the Executive Officer has prepared a report, and presented said report to
your Commission and to any public member requesting such report. In addition, a copy of said report has been
issued to the Palo Verde Irrigation District and any party requesting a copy.
VIII:
Conflict of Interest Statement:
To date (at the writing of this report, May 1, 2016) no Commissioner has indicated that there is any conflict of
interest with regard to this project, nor has any Commissioner reported any communications with the Applicant,
Proponent or Opponent. The Commissioners will be asked to declare that during and prior to the public hearing.
The Executive Officer does not have any type of known conflict of interest or financial gain as a result of this
project and owns no property in the vicinity.
JH\DEB\S:\LAFCO\Executive Officer Reports\2016\05 26 16 Hearing EO Reports\EO Report Palo Verde IrrigationDistrict SAP Update 5 1 16.docx
<b>EXECUTIVE OFFICERS RECOMMENDATION</b>
RECOMMENDATION:
It is the recommendation of the Executive Officer that LAFCO conduct a public hearing and consider all
information presented in both written and oral form. The Executive Officer then recommends, assuming no
significant public input warrants to the contrary, that LAFCO take the following action:
1:
Certify that the Service Area Plan is exempt from CEQA.
11:
Make the finding that this Sphere of Influence and Service Area Plan (SAP)/ Municipal Service Review
(MSR) is in substantial compliance with the provisions of the Cortese-Knox-Hertzberg Reorganization Act
of 2000 and the Imperial LAFCO Policy and Procedures.
III:
Make the findings pursuant to Government Code Section § 56425 that:
a. The Service Area Plan has been reviewed by the Executive Officer and the Commission and the
District has the capacity and ability to provide services within the area.
b. The Service Area Plan for the District shows it to be operating its service in a financially sound
manner.
c. The Sphere of Influence currently adopted remains adequate for the District and no annexations or
changes to the boundary have occurred since the prior SAP review.
IV:
The Commission finds that, the present land uses within the boundaries of the District are predominately
agricultural with urban and the services are strictly for providing irrigation water.
The Commission finds that, there are no known social or economic communities of interest in the areas.
V:
Since there have been no protests received, the Commission adopts and approves the current Sphere of
Influence Boundary as previously reviewed and approved.
LAFCO Policy:
The proposed Sphere of Influence and Service Area Plan appears to be consistent with the Cortese-Knox-
Hertzberg Reorganization Act of 2000, the Imperial LAFCO Policies and Procedures and the County of Imperial
General Plan (Chapter IV. B. of LAFCO's Policies, Standards and Procedures). Furthermore, the District has
(according to the Service Area Plan) the ability to supply the necessary public service, and has assured LAFCO
that it has the capacity to service the areas.
NOTE: All "cc" submittals are the Executive Officer's Report only. Attachments are generally too
voluminous and are only supplied on CD. Information about the project may also be found on the
LAFCO web page at www.iclafco.com.
CC:
Palo Verde Irrigation District
ATTACHMENTS:
EXHIBIT A - Audited Financial Information
EXHIBIT B - Current Sphere of Influence Boundary Map
JH\DEB\S\LAFCO\Executive Officer Reports\2016\05 26 16 Hearing EO Reports\EO Report Palo Verde IrrigationDistrict SAP Update 5 1 16,docx
<b>EXHIBIT A</b>
(9)
<b>Audited Financial Information</b>
<b>PVID 1-16</b>
<b>PALO VERDE IRRIGATION</b>
DISTRICT
FINANCIAL STATEMENTS
AND
SUPPLEMENTARY INFORMATION
WITH
INDEPENDENT AUDITORS' REPORT
FOR THE YEARS ENDED
JUNE 30, 2015 AND 2014
.
TABLE OF CONTENTS
Page
1-2
Independent Auditors' Report
3-8
Management's Discussion and Analysis - Unaudited
Financial Statements - Audited
9-10
Statements of Net Position
11-12
Statements of Revenues, Expenses, and Changes in Net Position
13-14
Statements of Cash Flows
15-32
Notes to Financial Statements
Supplementary Information - Unaudited
33-35
Required Supplementary Information
36
Organizational Information
37
Schedule of Trustees and Management
Schedule of Insurance Coverage
Shannon M.: Carlson, CPA
Members
Linda S. Devlin, CPA
American Institute of
Andrew Steinke, CPA
Certified Public Accountants
Private Companies
Practice Section
Of Counsel
Michael R. Adcock, CPA
Employee Benefit Plan
Audit Quality Center
Thomas E. Ahern, CPA
Governmental Audit
Quality Center
AHERN•ADCOCK•DEVLIN•LLP
A California Limitd Liability Partnership
California Society of
GERTIFIED PUBLIC ACCOUNTANTS AND BUSINESS ADVISORS
Certified Public Accounts
Certified Public Accountants
Independent Auditors' Report
To the Board of Trustees
Palo Verde Irrigation District
We have audited the accompanying basic financial statements of Palo Verde Irrigation District (the
"District") as of and for the years ended June 30, 2015 and 2014 and the related notes to the financial
statements as listed in the table of contents.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with accounting principles generally accepted in the United States of America; this includes the
design, implementation, and maintenance of internal control relevant to the preparation and fair presentation
of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors' Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audits in accordance with auditing standards generally accepted in the United States of
America and the State Controller's minimum audit requirements for California Special Districts. Those
standards require that we plan and perform the audits to obtain reasonable assurance about whether the
financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditors' judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the District's
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the District's internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial
position of the Palo Verde Irrigation District, as of June 30, 2015 and 2014, and the changes in financial
position and its cash flows for the years then ended in accordance with accounting principles generally
accepted in the United States of America.
-1-
1650 lowa Avenue, Suite 200 ◆ Riverside, CA 92507-2406 ◆ Phone: 951-683-0672 or 909-825-1700 ◆ Fax: 951-686-7780 ◆ E-mail: aad@aadcpas.com
16.90
Emphasis of Matter
As discussed in Note 1 to the basic financial statements, effective July 1, 2014, the District adopted the provisions
of Governmental Accounting Standards Board (GASB) Statement No. 68, Accounting and Financial Reporting for
Pensions - an amendment of GASB Statement No. 27, and GASB Statement No. 71, Pension Transition for
Contributions Made Subsequent to the Measurement Date - an amendment of GASB Statement No. 68. Our
opinion is not modified with respect to this matter.
Other Matters
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management's
discussion and analysis - unaudited information, and information related to the pension and other
postemployment benefits on pages 3 to 8 and 33 to 35, respectively, be presented to supplement the basic
financial statements. Such information, although not part of the basic financial statements, is required by
the Governmental Accounting Standards Board, who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic, or historical
context. We have applied certain limited procedures to the required supplementary information in
accordance with auditing standards generally accepted in the United States of America, which consisted of
inquiries of management about the methods of preparing the information and comparing the information for
consistency with management's responses to our inquiries, the basic financial statements, and other
knowledge we obtained during our audits of the basic financial statements. We do not express an opinion or
provide any assurance on the information because the limited procedures do not provide us with sufficient
evidence to express an opinion or provide any assurance.
Other Information
Our audits were conducted for the purpose of forming an opinion on the basic financial statements. The
accompanying supplementary information on pages 36 through 38 is presented for purposes of additional analysis
and is not a required part of the basic financial statements.
The organizational information on page 36 and schedule of trustees and management on page 37 and insurance
coverage on page 38 have not been subjected to auditing procedures applied in the audit of the basic financial
statements and; accordingly, we do not express an opinion or provide any assurance on them.
ahern adeach Devlin LLP
Riverside, California
February 8, 2016
-2-
MANAGEMENT'S DISCUSSION AND ANALYSIS - UNAUDITED
1
4 -
1
1.3
Ĺ
L
<b>Palo Verde Irrigation District</b>
Management's Discussion and Analysis - Unaudited
June 30, 2015
Our discussion and analysis of the Palo Verde Irrigation District's financial performance provides an
overview of the District's financial activities for the fiscal year ended June 30, 2015. Please read it in
conjunction with the District's financial statements which begin on page 9.
Financial Highlights
The District's net position increased $633 thousand, exclusive of prior period adjustment, or 9.8
.
percent as a result of the year's operations.
Total assets increased $653 thousand mainly due to a $173 thousand decrease in total current assets
•
and a $826 thousand net increase in total noncurrent assets.
• Current year operating revenues increased $1.2 million or 18.9 percent while operating expenses
increased $3 thousand or .04 percent.
The increase in operating revenues is mainly due to a $12 increase per acre in water tolls.
۰
Total capital asset additions increased in the current year by $1.4 million mainly due to the
۰
construction of a new gate for the diversion dam.
Total operating revenues for the year were $7.4 million and total operating expenses were $7.6
•
million and total nonoperating revenue and gains were $0.9 million.
See accompanying charts for revenue and expense details, as well as capital expenditures.
•
<b>Using This Annual Report</b>
This annual report consists of a series of financial statements. The statements of net position and statements
of revenues, expenses, and changes in net position (on pages 9 through 12) provide information about the
activities of the District as a whole and present a longer-term view of the District's finances.
Reporting the Agency as a Whole
Our analysis of the District as a whole begins on page 4. One of the most important questions asked about
the District's finances is, "Is the District as a whole better off or worse off as a result of the year's
activities?" The statement of net position and the statement of revenues, expenses, and changes in net
position report information about the District as a whole and about its activities in a way that helps answer
this question. These statements include all assets and liabilities using the accrual basis of accounting, which
is similar to the accounting used by most private-sector companies. All of the current year's revenues and
expenses are taken into account regardless of when cash is received or paid.
-3-
<b>Palo Verde Irrigation District</b>
Management's Discussion and Analysis - Unaudited
(Continued)
June 30, 2015
These two statements report the District's components of net position and changes in them. You can think of the
District's net position—the difference between assets and liabilities—as one way to measure the District's financial
health or financial position. Over time, increases or decreases in the District's net position is one indicator of whether
its financial health is improving or deteriorating. You will need to consider other nonfinancial factors, such as changes
in the District's water toll base and the condition of the District's capital assets, to assess the overall health of the
District.
The District reports in the statement of net position and the statement of revenues, expenses, and changes in net
position one type of activity for the water service it provides. All District activities are reported in these statements.
The District as a Whole
The District's net position decreased to $6.1 million from $6.5 million in FY15 and $6.5 million from $6.9
million in FY14. Our analysis below focuses on the net position (Table 1) and the changes in net position
(Table 2) of the District's activities.
Table 1
<b>Net Position</b>
(in Thousands)
June 30,
June 30,
June 30,
2014
2013
Account
2015
Change
Change
Capital assets
$ 9,997
$ 826
$ 9,699
$ 9,171
$(528)
Current and other assets
(173)
2,681
1,946
2,508
735
Total assets
12,505
11,645
653
11,852
207
Deferred outflows of resources
551
551
Total assets and deferred outflows of resources
$13,056
$1,204
$11,852
$ 207
$11,645
Current liabilities
$ 1,087
$ (267)
$ 1,354
$ 479
$
875
Noncurrent liabilities
5,892
1,853
4,039
217
3,822
Total liabilities
6,979
1,586
5,393
696
4,697
Net position
Invested in capital assets, net of related debt
9,997
826
9,171
(528)
9,699
Restricted, nonexpendable
62
62
62
Unrestricted
(3,982)
(1,208)
(2,774)
39
(2,813)
$ 6,077
Total net position
(382)
$6,459
$(489)
$ 6,948
Total liabilities and net position
$13,056
$1,204
$11,852
$ 207
$11,645
In fiscal year 2015, the net position increased by $633 thousand, exclusive of prior period adjustment, from results of
operations and decreased $1 million prior period adjustments for the adoption of a new accounting standard related to
employee retirement obligation (see Note 1 of the basic financial statements). The unrestricted net position—the part of
net position that can be used to finance day-to-day operations without constraints established by debt covenants,
enabling legislation, or other legal requirements—decreased by $1.2 million, inclusive of prior period adjustment. In
FY14, the net position decreased by $489 thousand and unrestricted net position increased by $39 thousand.
-4-
<b>Palo Verde Irrigation District</b>
Management's Discussion and Analysis - Unaudited
(Continued)
June 30, 2015
Table 2
Changes in Net Position
(in Thousands)
June 30,
June 30,
June 30,
2013
2014
2015
Change
Change
Account
$6,132
$ 50
$ 1,170
$ 6,182
$ 7,352
Operating revenues
7,573
96
7,477
7,576
3
Operating expenses
(1,345)
(46)
(224)
1,167
(1,391)
Operating loss
894
890
(4)
853
(37)
Nonoperating revenues
39
(40)
0
(1)
Nonoperating expenses
(1)
(8)
(5)
18
Capital contributions
5
13
(473)
633
1,122
(489)
(16)
Change in net position
Beginning net position, as previously
(473)
7,421
6,459
(489)
6,948
reported
Less: cumulative effect of change in
(1,015)
(1,015)
accounting principle
7,421
5,444
6,948
(473)
(1,504)
Beginning net position, as restated
$ 6,077
$ (382)
$ 6,459
$(489)
$6,948
Ending net position
The District's change in net position for fiscal year 2015 was an increase of $633 thousand, exclusive of
prior period adjustment. The factors driving this result include:
The District's operating revenue increased by $1.2 million or 18.9 percent. The increase was
primarily due to the District increasing water tolls by $12 per acre to cover the cost of replacing a
gate at the diversion dam. The increase resulted in water tolls increasing $1.1 million. The District
also had an increase in operating revenues of $60 thousand for the coalition program and $13
thousand for installing spills and gates. These increases were offset by a decrease of $30 thousand
in reimbursements from other government agencies.
The District's operating expenses increased by $3 thousand or .04 percent.
Depreciation and amortization expense decreased $38 thousand.
Nonoperating revenues decreased by $37 thousand or 4.2 percent. The decrease was the result of
۰
$49 thousand decrease from unrealized gains offset by an increase of $15 thousand from property
taxes. The remaining netted decrease is very insignificant to the District.
Nonoperating expenses remain basically the same as the prior year.
ø
Capital contributions decreased $8 thousand as a result of reduced projects in the District's area.
-5-
1 -
<b>Palo Verde Irrigation District</b>
Management's Discussion and Analysis - Unaudited
(Continued)
June 30, 2015
The District's change in net position for fiscal year 2014 was a decrease of $489 thousand. The factors
driving this result include:
The District's operating revenue increased by $50 thousand or .8 percent. This increase was a result
.
of the initial District billing for the water coalition program in fiscal year 2014 which increased
operating revenues by $85 thousand while the District had slight deceases in the operating revenue
for reimbursements from other governmental agencies and installation of spills and gates for
farmers.
The District's operating expenses increased by $96 thousand or 1.3 percent. The water coalition
.
program increased operating expenses by $87 thousand which accounted for the majority of the
increase.
Depreciation and amortization expense decreased $41 thousand.
.
Nonoperating revenues decreased by a very small amount of $4 thousand.
0
Nonoperating expenses decreased by $39 thousand as a result of a $35 thousand loss on the disposal
.
of fixed assets that occurred in fiscal year 2013 and a $4 thousand decrease in interest expense.
Capital contributions decreased $5 thousand as a result of reduced projects in the District's area.
.
-6-
<b>Palo Verde Irrigation District</b>
Management's Discussion and Analysis - Unaudited
(Continued)
June 30, 2015
Capital Asset and Debt Administration
Capital Assets
At the end of fiscal year 2015, the District had $10 million invested in a broad range of capital assets and
construction in process, including land, dam, canals, buildings, equipment, autos, and furniture (see Table 3
below). This amount represents a net increase (including additions, deletions and depreciation) of $826
thousand or 9.0 percent over last year.
Table 3
Capital Assets at Year End
(in Thousands)
June 30,
2014
2013
2015
1,002
1,002
1,002
$
$
Land, rights of way, and water rights
3,557
3,557
Land - main canals and drains
3,557
2,727
1,607
1,607
Dam
7,502
7,433
7,433
Concrete lined canals
6,017
6,004
5,962
Canal structure
2,536
2,536
2,536
Drainage systems and structures
398
393
380
Irrigation gates
1,153
1,162
Buildings and structures
1,153
428
428
511
General equipment
46
46
46
Shop equipment
2,423
2,423
2,423
Heavy duty equipment
2,272
Auto and trucks
2,536
2,405
3,717
3,717
3,717
Telemetry equipment
Communication equipment
24
24
24
153
153
Furniture and fixtures
153
36
36
Construction in progress
(24, 258)
(23,613)
Accumulated depreciation
(23,219)
9,997
$ 9,171
$.
$ 9,699
Total capital assets
$826
$(528)
Change
<math>9.0\%</math>
Percentage change
<math>(5.4)\%</math>
This year's additions included a new gate at the Diversion Dam for $1.1 million, lining a portion of a canal
for $69 thousand, replacing a canal structure for $13 thousand, donated contributed capital for $5 thousand,
a semi-truck and pickups for $280 thousand, and construction in process for another gate at the Diversion
Dam for $36 thousand.
FY14 additions included a semi-truck for $81 thousand, the installation of a new siphon and delivery for $41
thousand, donated contributed capital for $13 thousand, and construction in process for a new gate at the
Diversion Dam for $36 thousand.
-7-
311.7
<b>Palo Verde Irrigation District</b>
Management's Discussion and Analysis - Unaudited
(Continued)
June 30, 2015
During the 2015 fiscal year, the District had a $1.1 million increase in the dam, an $82 thousand increase in
canal improvements, a $264 thousand increase in auto and trucks, a $5 thousand increase in irrigation gates,
and a $36 thousand increase in construction in process due to the construction of another new gate at the
Diversion Dam (not yet completed).
During the 2014 fiscal year, the District had a $41 thousand increase in canal structures, an $81 thousand
increase in auto and trucks, a $13 thousand increase in irrigation gates, and a $36 thousand increase in
construction in process due to the construction of a new gate at the Diversion Dam (not yet completed).
Current Liabilities
At the end of fiscal year 2015, the District had $1.1 million in current liabilities. This liability consisted of
$317 thousand of deferred revenue that the District had received from farmers paying their water tolls before
the July 15 deadline, $136 thousand in deposits from other entities, $397 thousand of compensated absences
payable to the District's employees for accrued sick and vacation time, $143 thousand in amounts owed to
the District's vendors, $88 thousand of accrued payroll wages and liabilities, and $6 thousand for
unpresented bond coupons.
At the end of fiscal year 2014, the District had $1.4 million in current liabilities. This liability consisted of
$594 thousand of deferred revenue that the District had received from farmers paying their water tolls before
the July 15 deadline, $94 thousand in deposits from farmers and other entities, $447 thousand of
compensated absences payable to the District's employees for accrued sick and vacation time, $136 thousand
in amounts owed to the District's vendors, $77 thousand of accrued payroll wages and liabilities, and $6
thousand for unpresented bond coupons.
Noncurrent Liabilities
At the end of fiscal year 2015, the District had $5.9 million in noncurrent liabilities. This liability consisted
of $4.1 million of other post-employment benefits (OPEB) and $1.8 million for employee retirement benefits
that have been accrued. These liabilities represent the amount due to current and retired employees at the
fiscal year-end.
At the end of fiscal year 2014, the District had $4 million in noncurrent liabilities. This liability consisted of
$3.8 million of other post-employment benefits (OPEB) and $198 thousand for employee retirement benefits
that have been accrued. These liabilities represent the amount due to current and retired employees at the
fiscal year-end.
Contacting the District's Financial Management
This financial report is designed to provide our citizens, taxpayers, and customers with a general overview of
the District's finances and to show the District's accountability for the money it receives. If you have
questions about this report or need additional financial information, contact the Secretary/ Treasurer/
Collector - Kim Bishoff at the Palo Verde Irrigation District office at (760) 922-3144.
-8-
FINANCIAL STATEMENTS- AUDITED
<math display="block">| \psi \rangle</math>
Ĺ,
ij
١.,
j.....
L
PALO VERDE IRRIGATION DISTRICT
<b>Statements of Net Position</b>
2014
2015
June 30,
As adjusted
ASSETS AND DEFERRED OUTFLOWS
Note 1
OF RESOURCES
Current assets
$ 1,589,542
$ 1,706,646
Cash and cash equivalents
47,034
46,575
Accounts receivable
17,999
19,335
Receivable from other agencies
278,227
282,883
Prepaid expenses
415,588
390,539
Inventory
270,590
Investments in marketable securities
2,618,980
2,445,978
Total current assets
Noncurrent assets
62,000
62,000
Cash and cash equivalents - restricted
4,559,357
4,559,357
Capital assets - nondepreciable
Capital assets - depreciable, net of
4,611,834
5,438,137
accumulated depreciation
10,059,494
9,233,191
Total noncurrent assets
12,505,472
11,852,171
Total assets
Deferred outflows of resources
Pension adjustments:
89,404
Difference between expected and actual experience
287,707
Changes of assumptions
Difference between projected and actual earnings on
173,727
pension plan investments
Total deferred outflows of resources
550,838
$11,852,171
Total assets and deferred outflows of resources
$13,056,310
The accompanying notes are an integral part of these financial statements.
-9-
2014
2015
June 30,
As adjusted
LIABILITIES AND NET POSITION
Note 1
<b>Current liabilities</b>
136,060
$
142,802
$
Accounts payable
77,109
88,038
Accrued payroll liabilities
447,136
396,792
Accrued compensated absences
687,263
452,831
Deferred revenue and deposits
6,045
6,045
Unpresented bond coupons
1,353,613
1,086,508
Total current liabilities
Noncurrent liabilities
198,135
1,769,140
Employee retirement benefits payable
3,840,951
4,123,137
Other post-employment benefits payable
4,039,086
5,892,277
Total noncurrent liabilities
5,392,699
6,978,785
Total liabilities
Net position
9,171,191
9,997,494
Invested in capital assets, net of related debt
62,000
62,000
Restricted, nonexpendable
(2,773,719)
(3,981,969)
Unrestricted
6,459,472
6,077,525
Total net position
$11,852,171
$13,056,310
Total liabilities and net position
-10-
Page 1 of 2
PALO VERDE IRRIGATION DISTRICT
Statements of Revenues, Expenses, and Changes in Net Position
2014
2015
For the Years Ended June 30,
As adjusted
Note 1
Operating revenues
$6,999,744
$ 5,874,140
Water tolls
Penalties and interest from water tolls
12,215
11,339
158,516
188,812
Reimbursements from other governmental agencies
Coalition
145,152
84,510
Installation of spills and gates for farmers
36,387
23,237
Total operating revenues
7,352,014
6,182,038
Operating expenses
Operations
1,732,438
1,961,211
Maintenance
523.894
525,400
Water distribution
2,035,216
1,932,002
187,273
179,797
Engineering
2,896,328
2,757,152
Administration
80,154
92,252
Fallow program
25,930
15,259
Installation of spills and gates for farmers
Coalition
94,753
109,840
7,572,913
7,575,986
Total operating expenses
Operating loss
(223,972)
(1,390,875)
Nonoperating revenues and gains
Property taxes
771,701
757,141
Penalties and interest from property taxes
7,119
9,641
Rental income
31,530
24,952
Interest and dividends income
8,130
10,589
Unrealized gain on investments
3,665
52,429
Gain on sale of fixed assets
1,700
800
Other
29,212
34,482
Total nonoperating revenues and gains
853,057
890,034
Nonoperating expenses and losses
Interest
425
1,100
Total nonoperating expenses
425
1,100
Increase (decrease) in net position, before capital contributions
628,660
(501,941)
-11-
Page 2 of 2
PALO VERDE IRRIGATION DISTRICT
Statements of Revenues, Expenses, and Changes in Net Position
2014
2015
For the Years Ended June 30,
As adjusted
Note 1
$ (501,941)
$ 628,660
Increase (decrease) in net position, before capital contributions
13,052
4,752
Capital contributions
(488,889)
633,412
Increase (decrease) in net position
Net position
6,948,361
6,459,472
Beginning of year, as previously stated
(1,015,359)
Prior period adjustment
6,948,361
5,444,113
Beginning of year, restated
$6,459,472
$ 6,077,525
End of year
The accompanying notes are an integral part of these financial statements.
t-
-12-
Page 1 of 2
PALO VERDE IRRIGATION DISTRICT
Statements of Cash Flows
2015
2014
For the Years Ended June 30,
Cash flows from operating activities
$ 6,676,409
Cash received from customers
$ 7,116,706
(2,601,529)
(2,492,953)
Cash paid to employees for services
(4,038,239)
(4,074,254)
Cash paid to suppliers and other
Net cash provided by operating activities
476,938
109,202
Cash flows from noncapital financing activities
771,701
757,141
Property taxes
7,119
9,641
Penalties and interest from property taxes
29,212
34,482
Other revenue
808,032
801,264
Net cash provided by noncapital financing activities
Cash flows from capital and related financing activities
Purchase of capital assets
(1,483,055)
(158,050)
1,700
800
Proceeds from sales of capital assets
(425)
(1,100)
Interest paid
(1,481,780)
(158, 350)
Net cash used in capital and related financing activities
Cash flows from investing activities
8,130
10,589
Interest and dividends
31,530
24,952
Rental income
274,254
Proceeds from sale of investments
35,541
313,914
Net cash provided by investing activities
117,104
787,657
Net increase in cash and cash equivalents
Cash and cash equivalents
Balance, beginning of year
1,589,542
801,885
Balance, end of year
$1,706,646
$ 1,589,542
-13-
Page 2 of 2
PALO VERDE IRRIGATION DISTRICT
Statements of Cash Flows
2014
2015
For the Years Ended June 30,
Reconciliation of operating loss to net cash used in
operating activities
$(1,390,875)
$(223,972)
Operating loss
Adjustments to reconcile operating loss to net cash
used in operating activities
699,213
661,505
Depreciation and amortization
(Increase) decrease in
34,453
(877)
Accounts receivable
83,674
25,049
Inventory
(13, 159)
(4,656)
Prepaid expenses
Increase (decrease) in
4,295
6,742
Accounts payable
Accrued payroll liabilities and compensated
247,579
231,683
absences
459,918
(234,432)
Deferred revenue and deposits
$ 109,202
$ 476,938
Net cash provided by operating activities
Noncash capital and related financing activities
$4,752
$13,052
Contributed capital assets
$1,100
$425
Cash paid for interest
The accompanying notes are an integral part of these financial statements.
1.
-14-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Reporting Entity and Summary of Significant Accounting Policies
1.
The Palo Verde Irrigation District (the "District") is a special district created for the purpose of providing
irrigation, water, and agricultural drainage to the Palo Verde Valley and the Palo Verde Mesa. The
reporting entity includes all the accounts of the District and the special assessment district contained within
its service area.
<b>Basis of Accounting and Measurement Focus</b>
The District reports its activities as an enterprise fund, which is used to account for operations that are
financed and operated in a manner similar to a private business enterprise, where the intent of the District is
that the costs of providing goods or services to the general public on a continuing basis (including
depreciation) be financed or recovered primarily through user charges. Revenues are recognized in the
accounting period in which they are earned and expenses are recognized in the period incurred. An
enterprise fund is accounted for on the flow of economic resources measurement focus. This means that all
assets and liabilities associated with the activity (whether current or noncurrent) are included on the
statement of net position.
The District distinguishes operating revenues and expenses from those revenues and expenses that are
nonoperating. Operating revenues are those revenues that are generated by supplying water, while operating
expenses pertain directly to the furnishing of those services. Nonoperating revenues and expenses are those
revenues and expenses generated that are not directly associated with the normal business of supplying water.
Cash and Cash Equivalents
For the purpose of the statements of cash flows, the District considers all short-term debt securities
purchased with an original maturity of three months or less to be cash equivalents. The District invests
funds with the State of California's Local Agency Investment Fund (LAIF). Due to the high liquidity of this
investment, the funds are classified as cash equivalents. For credit risk purposes, the fund is not rated.
Water Toll Revenues
The District's customers are billed annually for water tolls. The first installment of water tolls is delinquent
after July 15, and the second installment is delinquent after January 15. Delinquent water tolls are subject to
penalties and interest.
The District's water tolls range from $72.50 to $77.00 and $60.50 to $65.00 per acre for the years ended
June 30, 2015 and 2014, respectively, based on the parcel's type of access to District canals and drains.
Assessment rates are $8.17 per $100 of assessed value for land, $1.24 per $100 of assessed value for
improvements, $0.40 per $100 of assessed value for land on the Palo Verde Mesa, and $0.70 per $100
assessed value for improvements on the Palo Verde Mesa for both the years ended June 30, 2015 and 2014.
The assessed value is determined by the District's assessor. The assessed value is not at full market value.
Inventory
Inventory is valued at the lower of cost or market using the average cost method.
-15-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Reporting Entity and Summary of Significant Accounting Policies (Continued)
1.
Accounts Receivable and Delinquent Water Tolls and Assessments
As the District believes that all accounts receivable will ultimately prove collectible in full, no allowance for
doubtful accounts is provided.
It is the District's policy to file with and obtain a sales certificate with Riverside or Imperial County on
any property with water tolls and assessments delinquent for more than one year. If delinquent water
tolls and assessments and any associated interest and penalties are not paid in full within five years, the
District can obtain a collector's deed for the property. In Imperial County, a collector's deed will
enable the District to acquire the property and, subsequently, sell the property. In the County of
Riverside, the District will file a lien on the property allowing them to collect delinquent tolls and
assessments when the property is sold. The proceeds from the sale of property have, in the past,
covered the delinquent water tolls and assessments and any associated interest and penalties, with all
excess being retained by the District.
Capital Assets
Capital assets acquired and/or constructed are carried at historical cost. Donated assets are recorded at
estimated fair market value at the date of donation. The District's capitalization threshold is $5,000 for
equipment used in operations. Depreciation of capital assets is provided on a straight-line method over the
following estimated useful lives:
Years
20-50
Dams and canals
10-20
Buildings
3-15
Machinery and equipment
3
Furniture and fixtures
<b>Property Taxes</b>
The District assesses all real property within the District's boundaries each year, and bills and collects the
District's property taxes and assessments. Property tax in California is levied in accordance with
Article 13A of the State Constitution at 1.0 percent of countywide assessed valuations.
The property tax calendar is as follows:
March 1
Lien date:
July 1 to June 30
Levy date:
Due date:
Third Monday in October - both installments
Delinquent date:
After the first Monday in December - 1st installment
After the last Monday in April - 2nd installment
Delinquent property taxes are subject to penalties and interest.
-16-
PALO VERDE IRRIGATION DISTRICT
Notes to Financial Statements
Reporting Entity and Summary of Significant Accounting Policies (Continued)
1.
Net Position
The financial statements utilize a net position presentation. Net position is categorized as follows:
Net Investment in Capital Assets - This component of net position consists of capital assets, net of
accumulated depreciation and reduced by any debt outstanding against the acquisition, construction, or
improvement of those assets.
Restricted Net Position - This component of net position is the result of external constraints placed on net
position by creditors (such as through debt covenants), grants, contributors, or laws or regulations of other
governments or constraints imposed by law through statutory provisions or legislation.
Unrestricted Net Position - This component of net position consists of net position that does not meet the
definition of restricted or net investment in capital assets.
Compensated Absences
Employees of the District are entitled to paid vacation and sick leave depending on length of service and other
factors. The liability for these benefits has been accrued in these financial statements.
<b>Budgetary Policies</b>
The District adopts an annual nonappropriated budget for planning, control, and evaluation purposes.
Budgetary control and evaluation are affected by comparisons of actual revenues and expenses with planned
revenues and expenses for the period. Encumbrance accounting is not used to account for commitments
related to unperformed contracts for construction and services.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in
the United States requires management to make estimates and assumptions that affect the amounts
reported in the financial statements and disclosures made in the accompanying notes to the financial
statements. While management believes these estimates are adequate, actual results could differ from
those estimates.
<b>Pension Accounting</b>
For purposes of measuring the net pension liability, deferred outflows of resources and deferred inflows of
resources related to pensions, and pension expense, information about the fiduciary net position of the plan
and additions to/deductions from the plan's fiduciary net position have been determined on the same basis as
they are reported by Hooker and Holcombe, Inc. For this purpose, benefit payments (including refunds of
employee contributions) are recognized when currently due and payable in accordance with the benefit terms.
Investments are reported at fair value.
-17-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Reporting Entity and Summary of Significant Accounting Policies (Continued)
1.
Net Pension Liability, Deferred Outflows of Resources, Deferred Inflows of
Resources, Pension Expense, and Implementation of Accounting Principles
GASB Statement No. 68, Accounting and Financial Reporting for Pensions - an amendment of GASB
Statement No. 27 (GASB 68), provides requirements for how pension costs and obligations are measured and
reported in the basic financial statements. When an organization's pension liability exceeds the pension
plan's net position available for paying benefits, there is a net pension liability which must be reported in the
basic financial statements. In addition, GASB 68 requires that projected benefit payments be discounted to
their actuarial present value using a single rate that reflects (1) a long-term expected rate of return on pension
plan investments to the extert that the pension plan's fiduciary net position is projected to be sufficient to pay
benefits and pension plan assets are expected to achieve that rate and (2) a tax-exempt, high-quality
municipal bond rate to the extent that the conditions under (1) are not met.
GASB issued Statement No. 71, Pension Transition for Contributions Made Subsequent to the Measurement
Date - an amendment of GASB Statement No. 68 (GASB 71) requires that, at transition to the new
accounting standards in accordance with GASB 68, a government should recognize a beginning deferred
outflow of resources for its pension contributions made after the measurement date of the beginning net
pension liability. However, it continues to require that the beginning balances for other deferred outflows
and deferred inflows be reported at transition only if it is practical to determine such amounts. The District
did not restate the financial statements for the year ended June 30, 2014 because the necessary actuarial
information was not provided for the prior year presented. As of July 1, 2014, the District restated
beginning net position in the amount of $(1,015,359) to record the beginning deferred pension contributions
and net pension liability.
New Accounting Pronouncements
The District is currently evaluating its accounting practices to determine the potential impact on the financial
statements for the following GASB statements:
In February 2015, GASB issued Statement No. 72, Fair Value Measurement and Application (GASB 72).
GASB 72 is intended to improve accounting and financial reporting for state and local governments'
investments by enhancing the comparability of financial statements among governments by requiring
measurement of certain assets and liabilities at fair value using a consistent and more detailed definition of
fair value and accepted valuation techniques. GASB 72 is effective for the District's fiscal year ending
June 30, 2016.
In June 2015, GASB issued Statement No. 73, Accounting and Financial Reporting for Pensions and Related
Assets That Are Not Within the Scope of GASB Statement 68 and Amendments to Certain Provisions of GASB
Statements 67 and 68 (GASB 73), which establishes requirements for defined benefit pensions that are not
within the scope of GASB 68, as well as for the assets accumulated for the purposes of providing those
pensions. GASB 73 amends certain provisions of GASB Statement No. 67, Financial Reporting for Pension
Plans (GASB 67), and GASB 68 for pension plans and pensions that are within their respective scopes.
GASB 73 addresses the recognition of the total pension liability of such plans and the disclosures necessary
for the plans that did not meet the definition of GASB 68. GASB 73 is effective for the District's fiscal year
ending June 30, 2016.
-18-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Reporting Entity and Summary of Significant Accounting Policies (Continued)
1.
In June 2015, GASB issued Statement No. 74, Financial Reporting for Postemployment Benefit Plans Other
Than Pension Plans (GASB 74), which establishes new accounting and financial reporting requirements for
governments whose employees are provided with other postemployment benefits (OPEB), as well as for
certain nonemployer governments that have a legal obligation to provide financial support to OPEB provided
to the employees of other entities. GASB 74 also includes requirements to address financial reporting for
assets accumulated for purposes of providing defined benefit OPEB through OPEB plans that are not
administered through trusts that meet the specified criteria. GASB 74 replaces GASB Statements No. 43,
Financial Reporting for Postemployment Benefit Plans Other Than Pension Plans, as amended (GASB 43),
and GASB Statement No. 57, OPEB Measurements by Agent Employers and Agent Multiple Employer Plans
(GASB 57). It also includes requirements for defined contributions OPEB plans that replace the
requirements for those OPEB plans in Statement No. 25, Financial Reporting for Defined Benefit Pension
Plans and Note Disclosures for Defined Contribution Plans, as amended, GASB 43, and GASB Statement
No. 50, Pension Disclosures. GASB 74 is effective for the District's fiscal year ending June 30, 2017.
In June 2015, GASB issued Statement No. 75, Accounting and Financial Reporting for Postemployment Benefits
Other Than Pensions (GASB 75), which establishes new accounting and financial reporting requirements for OPEB
improving the accounting and financial reporting by state and local governments for OPEB and provides
information provided by state and local government employers about financial support for OPEB that is provided
by other entities. This statement replaces the requirements of GASB Statement No. 45, Accounting and Financial
Reporting by Employers for Postemployment Benefits Other Than Pensions and GASB 57. GASB 75 is effective
for the District's fiscal year ending June 30, 2018.
In June 2015, GASB issued Statement No. 76, The Hierarchy of Generally Accepted Accounting Principles for State
and Local Governments (GASB 76). GASB 76 identifies the hierarchy of generally accepted accounting principles
(GAAP) used to prepare financial statements of state and local governmental entities. This statement reduces the
GAAP hierarchy to two categories of authoritative GAAP and addresses the use of authoritative and nonauthoritative
literature in the event that the accounting treatment for a transaction or other event is not specified within a source of
authoritative GAAP. GASB 76 supersedes Statement No. 55, The Hierarchy of Generally Accepted Accounting
Principles for State and Local Governments, and is effective for the District's fiscal year ending June 30, 2016.
In August 2015, GASB issued Statement No. 77, Tax Abatement Disclosures (GASB 77), which requires
governments that enter into tax abatement agreements to disclose information about (1) the government's
own tax abatement agreements and (2) those that are entered into by other governments and reduce the
reporting government's tax revenues. In addition, GASB 77 requires the disclosure of the nature and
magnitude of tax abatements to make these transactions more transparent to financial statement users. The
District does not enter into tax abatement agreements; as such, this statement does not apply.
Reclassifications
Certain reclassifications have been made to the June 30, 2014 information to conform to the current year
presentation.
-19-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Cash and Investments
2.
Cash and investments are included in the statements of net position in the following captions at June 30:
2014
2015
$1,589,542
$1,706,646
Cash and cash equivalents
62,000
62,000
Cash and cash equivalents - restricted
1,651,542
1,768,646
Total cash and cash equivalents
270,590
Investments in marketable securities
$1,922,132
$1,768,646
For purposes of the following discussion, these accounts have been classified as follows at June 30:
2014
2015
$ 617,629
$ 710,163
Deposits
1,304,503
1,058,483
Investments
$1,922,132
$1,768,646
Deposits
The California Government Code does not contain legal or policy requirements that would limit the exposure
to custodial credit risk for deposits or investments, other than the following provision for deposits: the
California Government Code requires that a financial institution secure deposits made by state or local
governmental units by pledging securities in an undivided collateral pool held by a depository regulated
under state law (unless so waived by the governmental unit). The market value of the pledged securities in
the collateral pool must equal at least 110 percent of the total amount deposited by the public agencies.
California law also allows financial institutions to secure District deposits by pledging first trust deed
mortgage notes having a value of 150 percent of the secured public deposits. At June 30, 2015 and 2014, the
carrying amount of the District's deposits were $710,163 and $617,629, respectively, and the bank balances
were $762,963 and $585,327, respectively. The District has cash in financial institutions insured by the
Federal Deposit Insurance Corporation (FDIC) up to $250,000 and the remaining balance is collateralized in
accordance with California Government Code.
Investments
The board of trustees has authorized investments in certificates of deposit, the state local agency
investment fund, and remainder interest of common stock of a publically traded insurance company
related to a former insurance contract for a frozen retirement plan, which is in accordance with
California Government Code Sections 53600 through 53686 et seq.
.
<math>-20-</math>
4 10
PALO VERDE IRRIGATION DISTRICT
Notes to Financial Statements
2.
Cash and Investments (Continued)
Investments are classified in three categories of credit risk as follows: Category 1 - insured or
registered, with securities held by the District or its agent in the District's name; Category 2 -
uninsured and unregistered, with securities held by the counterparty's trust department or agent in the
District's name; and Category 3 - uncollateralized, uninsured, unregistered, and classifiable investment
not belonging to 1 or 2 above with securities held by the counterpart or by its trust department or
agent, but not in the District's name. Investments in pools managed by other governments or in mutual
funds are not required to be categorized because they are not evidenced by securities that exist in
physical or book entry form.
The District is a voluntary participant in LAIF that is regulated by the California Government Code under
the oversight of the Treasurer of the State of California. The fair value of the District's investment in this
pool is reported in the accompanying financial statements at amounts based upon the District's pro-rata share
of the fair value provided by LAIF for the entire LAIF portfolio (in relation to the amortized cost of that
portfolio). The balance available for withdrawal is based on the accounting records maintained by LAIF,
which are recorded on an amortized cost basis. For LAIF's annual financial report, contact the California
State Treasurer at: 915 Capitol Mall, Room 106, Sacramento, California 95814.
Investments in marketable securities at June 30, 2014 are classified as Category 1 and are recorded at their
fair value based on quoted market prices. This investment at June 30, 2014 represents five percent or more
of the total investments of the District. Investment in LAIF is not required to be included in the
concentration of credit risk disclosure. The District does not have an investment policy that covers its
concentration of credit risk.
Investments at June 30, 2015 were as follows:
Fair
Category
3
2
Value
Not subject to categorization - LAIF
$1,058,483
$1,058,483
Investments at June 30, 2014 were as follows:
Fair
Category
2
3
1
Value
Available for sale securities
$270,590
$ 270,590
Not subject to categorization - LAIF
1,033,913
$1,304,503
-21-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Cash and Investments (Continued)
2.
At June 30, 2015 and 2014, the District had no investments in repurchase and reverse repurchase agreements
and did not invest in such during the years then ended.
3.
<b>Capital Assets</b>
The following is the activity for the year ended June 30, 2015:
Balance
Balance
June 30,
June 30,
2015
Disposals
Additions
2014
Not being depreciated:
$ 144,715
$ 144,715
Land
267,800
267,800
Rights of way
589,439
589,439
Water rights
Land - main canals
3,557,403
and drains
3,557,403
$4,559,357
$
$
$4,559,357
Total not being depreciated
Balance
Balance
June 30,
June 30,
2015
Disposals
2014
Additions
Being depreciated:
$ 19,179,737
$ 17,972,670
$1,207,067
Dams and canals
1,153,483
1,153,483
Buildings and structures
9,173,513
$(17,182)
280,534
Machinery and equipment
8,910,161
153,152
Furniture and fixtures
153,152
29,659,885
(17, 182)
1,487,601
28,189,466
Total being depreciated
17,182
(24,257,681)
(23,613,358)
(661,505)
Accumulated depreciation
(20,380)
35,933
35,726
20,587
Projects in process
$ 5,438,137
$(20,380)
$ 4,611,834
$ 846,683
Total - net of depreciation
-22-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
3.
Capital Assets (Continued)
The following is the activity for the year ended June 30, 2014:
Balance
Balance
June 30,
June 30,
2014
2013
Additions
Disposals
Not being depreciated:
Land
144,715
$ 144,715
$
267,800
Rights of way
267,800
Water rights
589,439
589,439
Land - main canals
and drains
3,557,403
3,557,403
$
$4,559,357
Total not being depreciated
$4,559,357
$
Balance
Balance
June 30,
June 30,
Disposals
2014
2013
Additions
Being depreciated:
$17,972,670
Dams and canals
$ 17,918,293
$ 54,377
Buildings and structures
$ (8,351)
1,153,483
1,161,834
Machinery and equipment
9,125,333
81,000
8,910,161
(296, 172)
Furniture and fixtures
153,152
153,152
Total being depreciated
28,358,612
135,377
(304,523)
28,189,466
Accumulated depreciation
(699,213)
304,523
(23,218,668)
(23,613,358)
Projects in process
35,726
35,726
$
$ 5,139,944
Total - net of depreciation
$(528,110)
$ 4,611,834
4,
Employee Retirement Plan
(a) General Information About the Pension Plan
Plan Description and Benefits Provided
All full-time employees with one year of service are eligible to participate in the Retirement Plan for Employees of
Palo Verde Irrigation District (the "Retirement Plan"), a single-employer defined benefit pension plan administered
by Aetna Life Insurance Company. The Retirement Plan provides pension, death, and disability benefits. A
member may retire after reaching the age of 65 for normal retirement, but may retire early at age 55 with benefits
accruing to the early retirement age reduced by the appropriate early retirement factor. Eligibility of employees
starts after one full year of service to the District, with benefits fully vested after five years of service. Employees
who retire at the age of 65 are entitled to pension payments for the remainder of their lives equal to 1.25 percent of
earnings during each plan year as an active participant. Pension provisions include death and disability benefits
whereby the disabled employee will receive 100 percent of benefits accrued to the date of disability, or a surviving
spouse is entitled to receive an amount equal to 50 percent of the joint annuity benefit which the participant would
have received upon early retirement as discussed above.
<math>-23-</math>
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Employee Retirement Plan (Continued)
4.
The District, through the action of its board, may amend or establish Retirement Plan provisions. The board
has appointed a third party to carry out substantially all administrative responsibilities, including custody of
the Retirement Plan assets and as a result, excludes the pension trust funds from these financial statements.
A separate stand-alone financial report is available and can be obtained from the District office through the
Finance Department.
<b>Funding Policy</b>
Under the Retirement Plan provisions established by the board, the Retirement Plan is to be funded in
amounts equal to the normal costs of the Retirement Plan plus an amortization of the past service
liability.
The plan's provisions and benefits in effect at June 30, 2015 are summarized as follows:
1.25 percent at 65
Benefit formula
5 years
Benefit vesting schedule
Monthly for life
Benefit payments
12 months
Final average compensation period
65
Retirement age
Monthly benefits as a percent of
1.25 percent
eligible compensation
3.0 percent
Cost of living adjustment
$167,781
Required employer contribution 2015
At January 1, 2015, the following employees were covered by benefits:
January 1,
2015
32
Inactive employees (or their beneficiaries) currently receiving benefits
23
Inactive employees entitled to but not yet receiving benefits
61
Active members
Total
<u>116</u>
(b) Actuarial Methods and Assumptions Used to
<b>Determine Total Pension Liability</b>
For the measurement period ending June 30, 2015 (the measurement date), the total pension liability was
determined by rolling forward the June 30, 2014 total pension liability.
-24-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
<b>Employee Retirement Plan</b> (Continued)
4.
The June 30, 2015 and the June 30, 2014 total pension liabilities were based on the following actuarial
methods and assumptions:
Actuarial cost method
Entry age normal
Actuarial Assumptions:
Discount rate
7.0 percent
3.0 percent
Inflation
Salary increases
3.0 percent per year
7.0 percent net of pension plan investment and administrative
Investment rate of return
expenses; includes inflation
RP 2000 mortality with separate tables for annuitants and
Mortality rate table
nonannuitants projected using Scale AA to the valuation date.
Discount Rate
The discount rate used to measure the total pension liability was 7.0 percent. The long-term expected rate of
return on investments may be used to discount liabilities to the extent that the plan's fiduciary net position and
future contributions are projected to be sufficient to cover expected benefit payments and administrative
expenses for current plan members. Projections of the plan's fiduciary net position incorporate all cash flows
for contributions from the employer and employee and administrative expenses. Professional judgment should
be applied to the projections of contributions in circumstances where (a) contribution amounts are established by
statute or contract or (b) a formal written policy exists. Consideration should also be given to the most recent
five-year contribution history as key indicators of future contributions. It should not include cash flows for
future plan members.
If the amount of the plan's fiduciary net position is projected to be greater than or equal to the benefit payments
and administrative expenses made in that period, the actuarial present value of payments should be discounted
using the long-term expected rate of return on those investments. A 20-year, high quality (AA/Aa or higher),
tax-exempt municipal bond yield or index rate must be used to discount benefit payments for periods where the
fiduciary net position is not projected to cover expected benefit payments and administrative expenses.
Plans that are projected to have sufficient fiduciary net position indefinitely will use the long-term expected
return on investments to determine liabilities but will have to substantiate their projected solvency.
GASB permits alternative methods to evaluate the sufficiency of the plan's net fiduciary position. Based on the
plan's current net pension liability and current contribution policy, the plan's projected fiduciary net position
will be sufficient to cover projected benefit payments and administrative expenses indefinitely. Therefore, since
the fund is not projected to run out of money, a 7.00 percent interest rate assumption was used to discount plan
liabilities.
-25-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
4.
Employee Retirement Plan (Continued)
Long-Term
<b>Expected Real</b>
Target
Weighting
Rate of Return*
Allocation
Asset Class
2.00%
2.00%
AETNA - fixed bonds
100.00%
2.00
100,00%
<u>3.00</u>
Long-term inflation expectation
5.00%
Long-term expected nominal return
*Long-term returns are provided by Hooker & Holcombe Investment Advisors. The returns are geometric
means.
The long-term expected rate of return on pension plan investments was determined using a building block
method in which best-estimate ranges of expected future real rates of return are developed. Best estimates of
the real rates of return for each major asset class are included in the pension plan's target asset allocation.
The information above is based on geometric means and does not reflect additional returns through
investment selection, asset allocation, and rebalancing. The results support a rate between 4.50 percent and
5.50 percent. An expected rate of return of 7.00 percent was used. The deficiency in the expected rate of
return was discussed with the plan sponsor and there is a plan to lower the expected rate of return.
(c) Changes in the Net Pension Liability
The following table shows the changes in net position liability recognized over the measurement period.
Increase (decrease)
Net Pension
Total Pension
Pension Fiduciary
Liability
<b>Net Position</b>
Liability
$1,213,493
$4,310,898
$3,097,405
Balance at June 30, 2014
Changes recognized for the
measurement period:
68,282
68,282
Service cost
298,733
298,733
Interest on the total pension liability
26,983
Administrative expenses
(26,983)
Differences between expected and
actual experience
89,404
89,404
Changes of assumptions
287,707
287,707
Contributions from the employer
175,000
(175,000)
Net investment income
40,462
(40,462)
Benefit payments, including refunds
of employee contributions
(223, 149)
(223, 149)
Net changes
520,977
(34,670)
555,647
Balance at June 30, 2015
$4,831,875
$3,062,735
$1,769,140
-26-
PALO VERDE IRRIGATION DISTRICT
Notes to Financial Statements
4.
<b>Employee Retirement Plan</b> (Continued)
Sensitivity of the Net Pension Liability to Changes in the Discount Rate
The following presents the net pension liability of the plan as of the measurement date calculated using the
discount rate of 7.0 percent, as well as what the net pension liability would be if it were calculated using a
discount rate that is 1.0 percentage - 1.0 point lower (6.0 percent) or 1.0 percentage-point higher
(8.0 percent) than current rate:
Discount Rate
<b>Discount Rate</b>
Current
<math>-1.0\%</math>
Discount
<math>+1.0\%</math>
<math>(6.0\%)</math>
<math>(7.0\%)</math>
<math>(8.0\%)</math>
Net pension liability
$1,769,140
$1,352,656
$2,261,014
Recognition of Gains and Losses
Under GASB 68, gains and losses related to changes in total pension liability and fiduciary net position are
recognized in pension expense systematically over time.
The first amortized amounts are recognized in pension expense for the year the gain or loss occurs. The
remaining amounts are categorized as deferred outflows and deferred inflows of resources related to pensions
and are to be recognized in future pension expense.
The amortization period differs depending on the source of the gain or loss:
Difference between projected
5 year straight-line amortization
and actual earnings
7 year straight-line amortization
Change of assumptions
Differences between expected and
actual experience
7 year straight-line amortization
(d) Pension Expense, Deferred Outflows and Deferred
Inflows of Resources Related to Pensions
For the year ended June 30, 2015, the District recognized pension expense of $175,000. At June 30, 2015,
the District deferred outflows of resources related to pensions as follows:
Deferred
Outflows
of Resources
Differences between expected and actual experience
$ 89,404
Changes of assumptions
287,707
Net difference between projected and actual
earnings on pension plan investments
173,727
Total
$550,838
-27-
PALO VERDE IRRIGATION DISTRICT
Notes to Financial Statements
4.
Employee Retirement Plan (Continued)
The amounts above are net of outflows recognized in the pension expense for the fiscal year ended June 30, 2015.
The net differences between projected and actual earnings on pension plan investments will be recognized in
future pension expense as follows:
Deferred Outflows
Fiscal Year
of Resources
Ending June 30,
$93,668
2016
$93,668
2017
$93,668
2018
$93,668
2019
$93,670
2020
$82,496
Thereafter
Fiscal Year 2015 Pension Disclosures
(e) Funding Policy
The actuarial methods and assumptions used are those adopted by the Board of Trustees. The required
employer contribution for fiscal year 2015 was $167,781. The provisions of the plan set forth funding
annually of the amount equal to the normal costs of the plan plus an amortization of past service liability
which has a current amortization period of 30 years.
(f) Annual Pension Cost and Net Pension Obligation
For fiscal year 2015, the District's annual pension cost was $167,781 and the contribution made was
$175,000. The required contribution for fiscal year 2015 was based actuarial valuation performed by an
outside actuary using the actuarial assumptions discussed in Note 4(b). For fiscal year 2014, the District's
annual pension cost was $127,019 and the contribution made was $175,000.
Two-Year Trend Information
Net Pension
Percentage of
Annual
Pension Cost (APC)
APC Contributed
Year ended June 30,
Obligation (Asset)
2014
$127,019
100%
0
2015
$167,781
100%
0
(g) Funded Status and Funding Progress
As of June 30, 2015, the actuarial valuation date, the plan was 63.4 percent funded. The actuarial accrued
liability for benefits was $4,831,875 and the actuarial value of assets was $3,062,735 resulting in an unfunded
actuarial accrued liability (AAL) of $1,769,140. The covered payroll (annual payroll of active employees covered
by the plan) was $2,117,886, and the ratio of the UAAL to the covered payroll was 83.53 percent. This valuation
reflects changes to the method for calculating the actuarial value of assets.
The Schedule of Funding Progress, presented as required supplementary information (RSI) following the notes to
the basic financial statements presents multiyear trend information about whether the actuarial value of the plan
assets is increasing or decreasing over time relative to the actuarial accrued liability for benefits.
-28-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
5.
Post-employment Benefits
Plan Description
In addition to the pension benefits described in Note 4, the District provides post-employment retirement
health and dental care benefits to retired employees and their surviving spouses in accordance with State of
California Code Sections 53205 and 53205.1 ("the OPEB Plan"). District employees who retire from the
District, or leave the District due to permanent disability, with 20 or more consecutive years of service with
the District, and whose age and years of service add up to at least 80, are eligible for lifetime medical and
dental benefits starting at retirement. The OPEB Plan is a single-employer defined benefit plan administered
by the management of the District. The District has elected to have an actuarial valuation performed every
three years, the most recent of which was at January 1, 2013. As of January 1, 2013, there were 66 active
employees and 20 participating retirees included in the OPEB Plan.
<b>Funding Policy</b>
During the years ended June 30, 2015 and 2014, the District funded these benefits on a pay-as-you-go basis. All
retirees under the age of 65 are covered by insurance, as are all active employees. The monthly insurance premium
for single employees is $613.00 and $618.00 per month for fiscal years ended June 30, 2015 and 2014, respectively.
The District will pay all of this except for a contribution per month by the employee of $59.00 for both fiscal years
ended June 30, 2015 and 2014. Retirees over the age of 65 are allowed to select from a variety of plans for their
medical supplement premium and prescription Rx plans which range from $155.00 to $417.00 per month for which
the retiree pays $10.00 per month. Dental benefits for a single retiree, regardless of age, are $30.00 per month for
both fiscal years ended June 30, 2015 and 2014. The District will pay for all of this. Spouses of retirees who retired
in 2008 or later are entitled to dental benefits for their lifetime. Spouses of retirees who retired before 2008, if they
were married to the retirees at the date of retirement, are entitled to lifetime benefits of $150.00 per month, plus
lifetime dental benefits. They must pay any excess medical costs over $150.00 per month. Dental benefits for a
married retiree, regardless of age, are $74.28 per month. The District will pay all of this except for a contribution of
$5.21 per month by the employee. Spouses of retirees are eligible for survivor benefits. Surviving spouses of retirees
who retired before 2008 receive the same benefits as single retirees for life. Surviving spouses of employees who
retired in or after 2008 receive lifetime dental benefits but no medical benefits.
Annual OPEB Cost and Net OPEB Obligation
The District's annual OPEB cost and net OPEB obligation for the year ended June 30:
2015
2014
$ 424,649
Annual required contribution
$ 396,776
Interest on net OPEB obligation
150,098
141,410
Adjustment to annual required contribution
(208,348)
(189,805)
Annual OPEB cost
366,399
348,381
Contributions made
(84,213)
(83,310)
Increase in net OPEB obligation
282,186
265,071
Net OPEB obligation, beginning of year
3,840,951
3,575,880
Net OPEB obligation, end of year
$4,123,137
$3,840,951
-29-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
<b>Post-employment Benefits</b> (Continued)
5.
<b>Actuarial Methods and Assumptions</b>
The schedules of funding progress immediately following the notes to the financial statements presents
multiyear trend information, as available, about whether the actuarial value of the plan assets is increasing or
decreasing over time relative to the actuarial accrued liability for benefits. The annual required contribution
for the year ended June 30, 2015 was determined as part of the July 1, 2013 actuarial valuation using the
entry age normal actuarial cost method. The actuarial assumptions included a discount rate of 4.00 percent,
a projected salary increase of 2.00 percent, and increasing medical costs using a health care trend rate, which
ranges from 7.50 percent to 5.00 percent in future years. The assumptions did not include postretirement
benefit increases, which are at the discretion of the District. The OPEB Plan has no assets, as the plan is
funded entirely on a pay-as-you-go basis for insurance premiums. The unfunded actuarial accrued liability is
being amortized as a level percentage of projected payroll on an open basis. The remaining amortization
period at June 30, 2015 was 24 years.
Three-Year Trend Information
Plan Year
Net OPEB
Percentage of
Ended
Annual OPEB
Obligation
<b>AOC</b> Contributed
Cost (AOC)
December 31
$3,575,880
23.07%
$330,907
2013
$3,840,951
23.91%
2014
$348,381
$4,123,137
22.98%
$366,399
2015
Actuarial information for years prior was not available.
<b>Net Position</b>
6.
Net position invested in capital assets, net of related debt (none at end of either year) of $9,997,494
and $9,171,191 represent the value of capital assets held at June 30, 2015 and 2014, respectively.
Unrestricted net position deficits of $(3,981,969), restated, and $(2,773,719), represents fund deficit of
the District at June 30, 2015 and 2014, respectively. Of the restricted net position, $60,000 is
temporarily restricted for reclaiming the surface mine pursuant to Surface Mining Reclamation Act of
1975 and $2,000 is temporarily restricted as a reserve for properties not collectible at June 30, 2015
and 2014. Investment income earned on restricted net position is included in unrestricted net position
and is available for use.
Joint Ventures (Joint Powers Agreements)
7.
On September 1, 2005, the District entered into the Lower Colorado River Multi-Species Conservation
Program with nine other participating California agencies and one investor-owned utility. This agreement is
intended to meet California's funding requirement for a 50-year, $628,180,000 comprehensive species
conservation and habitat management program. The Federal government will fund 50 percent of the
program costs. California will fund 50 percent of the nonfederal costs, with Arizona and Nevada each
funding 25 percent of the nonfederal costs.
-30-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
7.
Joint Ventures (Joint Powers Agreements) (Continued)
The District is responsible to pay 3.6 percent of California's cost. The District is scheduled to pay
$5,635,620 in quarterly payments during the 50-year program. Participation in this program will provide the
District with comprehensive compliance protection for 50 years. As a stakeholder, the District has a seat on
the steering committee. During the years ended June 30, 2015 and 2014, the District made four payments
totaling $174,084 and $143,117, respectively.
The District participates in a joint venture under a joint powers agreement (JPA) with the Association of California
Water Agencies Joint Powers Insurance Authority (JPIA). The relationship between the District and the JPA is such
that the JPA is not a component unit of the District for financial reporting purposes. Audited financial statements are
available by contacting the JPIA at 5620 Birdcage Street, Suite 200, Citrus Heights, California 95610.
The Association of California Water Agencies Joint Powers Insurance Authority arranges for and provides insurance
coverage for its nearly 300 member districts. JPIA is governed by a board of directors and each member agency is
required to designate one representative from its local board of directors to participate in the JPIA board.
From the board of directors, nine members of a ten-member executive committee are elected and delegated the
authority to make JPIA's preliminary policy decisions relying upon input received from other standing and ad
hoc committees and subcommittees. These policy decisions, along with other matters such as financial and
claims data, are ultimately brought before the full board for review and/or ratification. The board controls the
operations of the JPIA, including selection of management and approval of operating budgets, independent of
any influence by the member agencies beyond their representation on the board. JPIA provides joint protection
coverage for losses in excess of the member districts' individually specified self-insurance retention levels.
Individual claims (and aggregate public liability and property claims) in excess of specified levels are covered
by excess insurance policies purchased from commercial insurance carriers.
Condensed audited financial information of the Association of California Water Agencies Joint Powers
Insurance Authority for the year ended September 30 follows:
2014
2013
Total assets
$195,584,006
$194,823,604
Total liabilities
107,626,833
100,307,836
Net position
87,957,173
94,515,768
Total liabilities and net position
$195,584,006
$194,823,604
Total revenues
$ 142,014,403
$ 140,290,060
Total expenses
(149,684,189)
(133,299,974)
Total other income
1,111,191
162,348
Increase (decrease) in net position
(6,558,595)
$
$ 7,152,434
8.
<b>Operating Leases</b>
The District leases equipment under long-term noncancelable lease agreements which qualify as operating leases.
Lease payments of $37,704 for both the years ended June 30, 2015 and 2014, were included in administrative
expenses.
-31-
PALO VERDE IRRIGATION DISTRICT
<b>Notes to Financial Statements</b>
Operating Leases (Continued)
8.
Minimum future lease payments including sales tax as of June 30, 2015 are as follows:
Year ending June 30,
$45,033
2016
26,180
2017
1,832
2018
$73,045
Total lease payments
9.
Risk Management
The District is exposed to various risks of loss related to torts, theft, damage to and destruction of assets;
errors and omissions; injuries to employees; and natural disasters. These risks are covered by commercial
insurance through participation in the Association of California Water Agencies Joint Powers Insurance
Authority (see Note 7). The insurance purchased is for liability, property, and workers' compensation
insurance and there are various deductibles per occurrence.
<b>Subsequent Events</b>
10.
In the preparation of these financial statements, the District considered subsequent events through
February 8, 2016 which is the date these financial statements were issued.
-32-
(THIS PAGE LEFT BLANK INTENTIONALLY)
.
.
¥
SUPPLEMENTARY INFORMATION - UNAUDITED
ì
L.
Y
.
<math display="block">\{ x_i \}_{i=1}^n</math>
.
100
-
.
Page 1 of 3
PALO VERDE IRRIGATION DISTRICT
Required Supplementary Information - Unaudited
June 30, 2015
Schedule of Changes in Net Pension Liability and Related Ratios
2015<sup>1</sup>
TOTAL PENSION LIABILITY
$
68,282
Service cost
298,733
Interest on total pension liability
(223,149)
Benefit payments, including refunds of employee contributions
89,404
Difference between actual and expected experience
287,707
Change of assumptions
520,977
Net change in total pension liability
4,310,898
Total pension liability - beginning
$4,831,875
Total pension liability - ending (a)
PLAN FIDUCIARY NET POSITION
$ 175,000
Contribution - employer
(26,983)
Administrative expenses
40,462
Net investment income
(223, 149)
Benefit payments, including refunds of employee contributions
(34,670)
Net change in fiduciary net position
3,097,405
Plan fiduciary net position - beginning
$3,062,735
Plan fiduciary net position - ending (b)
$1,769,140
Plan net pension liability - ending (a) - (b)
63.39%
Plan fiduciary net position as a percentage of the total pension liability
$2,117,886
Covered employee payroll
83.53%
Plan net pension liability as a percentage of covered-employee payroll
'Historical information is required only for measurement periods for which GASB 68 is applicable.
<b>Notes to Schedule:</b>
Benefit changes: The figures above do not include any liability impact that may have resulted from plan
changes which occurred after June 30, 2015.
Changes of Assumptions: Changes of assumptions were revising salary scale increases from 2.0 percent to
3.0 percent and the mortality table was changed to better reflect improvements in mortality. These changes
resulted in an increase to the accrued liability of $287,707.
-33-
Page 2 of 3
PALO VERDE IRRIGATION DISTRICT
Required Supplementary Information - Unaudited
June 30, 2015
Schedule of Plan Contributions<sup>1</sup>
2015
(Dollars in thousands)
$ 167,781
Actuarially determined contribution
Contributions in relation to the actuarially
determined contribution
(167,781)
Contribution deficiency (excess)
$ _-
$2,117,886
Covered employee payroll
7.9%
Contributions as a percentage of covered-employee payroll
<sup>1</sup>Historical information is required only for measurement periods for which GASB 68 is applicable.
Notes to Schedule:
January 1, 2015 rolled forward to June 30, 2015.
Valuation date:
Methods and assumptions used to actuarially determine contributions rates for fiscal year 2015.
<b>Actuarial Cost Method</b>
<b>Entry Age Normal</b>
Level of percent of payroll/30 years as of the valuation date
Amortization method/period
Asset valuation method
15 year smoothed market
Inflation
3.00 percent
Salary increases
3.00 duration of employment
Investment rate of return
7.00 percent (net of administrative expenses)
RP 2000 Mortality with separate tables for annuitants and
Retirement age
nonannuitants projected using Scale AA to the valuation date.
-34-
Page 3 of 3
PALO VERDE IRRIGATION DISTRICT
Required Supplementary Information - Unaudited
June 30, 2015
Required Supplementary Information - Plan's Risk History of Funded Status and Funding
Progress (Dollar Amounts in Thousands)
<b>Pension Plan</b>
Unfunded
Actuarial
(Overfunded)
Liability as
Unfunded
Entry Age
Percentage
Actuarial
Actuarial
Actuarial
Actuarial
of Covered
Covered
Funded
Accrued
Valuation
Asset
Accrued
Payroll
Ratio
Payroll
Value
Liability
Liability
Date
12.0%
$2,233
89.8%
$267.7
$2,347.4
$2,615.1
1/01/07
28.3%
$2,248
$637.0
77.1%
1/01/09
$2,783.7
$2,146.7
17.3%
$2,284
87.0%
$394.8
$2,639.9
$3,034.7
1/01/11
$2,138
25.6%
$548.3
84.2%
$3,469.2
1/01/13
$2,920.9
70.4%
67.5%
$2,181
$1,535.0
$3,189.5
$4,724.6
1/01/15
<b>Other Post-employment Benefits</b>
Unfunded
Actuarial
(Overfunded)
Liability as
Unfunded
Entry Age
Percentage
Actuarial
Actuarial
Actuarial
Actuarial
of Covered
Covered
Funded
Accrued
Valuation
Asset
Accrued
Payroll
<b>Payroll</b>
Liability
Ratio
Value
Liability
Date
N/A
0%
N/A
$2,463.0
$2,463.0
6/30/10
¥
N/A
0%
N/A
$3,321.3
$3,321.3
6/30/11
-
N/A
0%
N/A
$3,873.4
1/01/13
$3,873.4
.
Actuarial valuations of the ongoing plans involved estimates of the value of reported amounts and
assumptions about the probability of occurrence of events far into the future. Examples include assumptions
about demographics regarding retirement, disability, turnover, mortality, and healthcare cost trends. See
Notes 4 and 5.
-35-
PALO VERDE IRRIGATION DISTRICT
Organizational Information
June 30, 2015
Organization and Description of the District
The District was formed in 1925, taking over the assets and liabilities of three predecessor organizations, for
the purpose of providing irrigation water and agricultural drainage to the Palo Verde Valley and the Palo
Verde Mesa. The District occupies approximately 189 square miles in Riverside and Imperial Counties of
California.
An abundant supply of water for irrigation has been available for the Palo Verde Valley since the
construction of Hoover Dam and the subsequent control of the Colorado River. Due to irrigation practices,
the original saline condition of the valley soils, the flat slope of the valley, and other related factors,
diversion per acre is high; however, considerable water, both operational spill and drainage flow, is returned
to the Colorado River at the lower end of the valley.
The District holds the oldest water rights on the lower Colorado River according to a federal compact of
1922. The District has the number one priority and holds in perpetuity the right to irrigate 104,500 acres
and the only limitation is that the water be used for beneficial purposes.
The District canal system consists of approximately 244.23 miles of main and lateral canals with capacities
from 2,100 cubic feet per second, at the upper or north end of the District, down to 25 cubic feet per second
in various small laterals throughout the valley. As a part of this canal system there are more than 2,550
structures necessary to operate the system. These structures are canal headings, checks, siphons, deliveries,
bridges, flumes, pump plants, moss racks, and miscellaneous structures. The District drainage system is
composed of approximately 141.4 miles of open drainage channels carrying groundwater drainage and canal
operational spill water away from farmland and back to the Colorado River. This system of drains includes
over 250 siphons, or submerged culverts. The groundwater is hydraulically connected to the Colorado
River. The valley average depth to groundwater below farmland, as shown by over 200 observation wells
throughout the valley, is approximately 10 feet as compared to 5½ feet in 1957.
The District is governed by a seven-member board of trustees elected by the landowners within the District.
Trustees serve three-year terms. The District operations are carried out under the direction of Ned Hyduke,
General Manager.
-36-
PALO VERDE IRRIGATION DISTRICT
Schedule of Trustees and Management
June 30, 2015
The trustees and senior management of Palo Verde Irrigation District are listed below:
Term Expires
September 2017
Jack Seiler, President
1187 Eucalyptus Street
Blythe, California 92225
September 2016
Bart Fisher, Vice President
P.O. Box 2399
Blythe, California 92226
September 2015
Daniel E. Robinson, Trustee
14530 S. Commerical
Blythe, California 92225
September 2017
Duane Berger, Trustee
1091 S. Intake Boulevard
Blythe, CA 92225
September 2015
Gary A. Bryce, Trustee
P.O. Box 1230
Blythe, CA 92226
September 2017
Jill Johnson, Trustee
10970 Williams Avenue
Blythe, CA 92225
September 2016
Charles Van Dyke, Trustee
1725 N. Lovekin Boulevard
Blythe, CA 92225
N/A
Ned Hyduke, General Manager
Richard Gilmore, Assistant Manager/ Assessor
N/A
Kim Bishoff, Secretary/ Treasurer/ Collector
N/A
-37-
PALO VERDE IRRIGATION DISTRICT
<b>Schedule of Insurance Coverage</b>
June 30, 2015
At June 30, 2015, Palo Verde Irrigation District carried insurance as outlined below:
Property coverage - blanket policy
$150,000,000
General liability and wrongful acts
$25,000,000
Employee dishonesty and forgery or alteration, computer fraud, and ERISA
$100,000
Auto liability
$25,000,000
Public officials errors and omissions
$25,000,000
Worker's compensation insurance
Statutory
Deductibles on the insurance policies are generally $500 to $5,000.
-38-
40 T K
Shannon M. Carlson, CPA
Members
Linda S. Devlin, CPA
American Institute of
Andrew Steinke, CPA
Certified Public Accountants
Private Companies
Practice Section
Of Counsel
Michael R. Adcock, CPA
Employee Benefit Plan
Thomas E. Ahere, CPA
Audit Quality Center
Governmental Audit
Quality Center
AHERN•ADCOCK•DEVLIN•LLP
A California Limitd Liability Partnership
California Society of
CERTIFIED PUBLIC ACCOUNTANTS AND BUSINESS ADVISORS
Certified Public Accounts
Certified Public Accountants
To the Board of Trustees
Palo Verde Irrigation District
We have audited the financial statements of Palo Verde Irrigation District (the "District") for the year
ended June 30, 2015. Professional standards require that we provide you with information about our
responsibilities under United States of America generally accepted auditing standards, as well as certain
information related to the planned scope and timing of our audit. We have communicated such
information in our letter to you dated June 6, 2014. Professional standards also require that we
communicate to you the following information related to our audit.
Significant Audit Findings
Qualitative Aspects of Accounting Practices
Management is responsible for the selection and use of appropriate accounting policies. The significant
accounting policies used by the District are described in Note 1 to the financial statements. As
described in Note 1 to the financial statements, the District changed accounting policies related to
accounting and reporting of the pension plan by adopting Statement of Governmental Accounting
Standards No. 68 and No. 71 as of July 1, 2014. We noted no transactions entered into by the District
during the year for which there is a lack of authoritative guidance or consensus. All significant
transactions have been recognized in the financial statements in the proper period.
Accounting estimates are an integral part of the financial statements prepared by management and are
based on management's knowledge and experience about past and current events and assumptions about
future events. Certain accounting estimates are particularly sensitive because of their significance to the
financial statements and because of the possibility that future events affecting them may differ
significantly from those expected. The most sensitive estimates affecting the District's financial
statements were:
Management's estimate of the depreciation and amortization is based on useful life of
capital assets, which vary from three to fifty years.
Management's estimate of the retirement and other post-employment benefit liabilities and
expenses is based on actuarial computations prepared by outside actuarial consultants.
We evaluated the key factors and assumptions used to develop the estimates to determine that they are
reasonable in relation to the financial statements taken as a whole.
-1-
1650 Iowa Avenue, Suite 200 • Riverside, CA 92507-2406 • Phone: 951-683-0672 or 909-825-1700 • Fax: 951-686-7780 • E-mail: aad@aadcpas.com
A . K 20 T
Certain financial statement disclosures are particularly sensitive because of their significance to
financial statement users. The most sensitive disclosures affecting the financial statements were:
The disclosure of the estimate on retirement plan liability is included in Note 4.
•
The disclosure of the estimate on other post-employment benefits is included in Note 5.
۰
The financial statement disclosures are neutral, consistent, and clear.
Difficulties Encountered in Performing the Audit
We encountered no significant difficulties in dealing with management in performing and completing
our audit.
Corrected and Uncorrected Misstatements
Professional standards require us to accumulate all known and likely misstatements identified during the
audit, other than those that are clearly trivial and communicate them to the appropriate level of
management. The following material misstatement was detected as a result of audit procedures and was
corrected by management:
Adjustment to net position of $551k for deferred outflow related to adoption of new pension
plan standards. (See Note 1).
Disagreements with Management
For purposes of this letter, a disagreement with management is a financial accounting, reporting, or
auditing matter, whether or not resolved to our satisfaction, that could be significant to the financial
statements or the auditors' report. We are pleased to report that no such disagreements arose during
the course of our audit.
Management Representations
We have requested certain representations from management that are included in the management
representation letter dated February 8, 2016.
Management Consultations with Other Independent Accountants
In some cases, management may decide to consult with other accountants about auditing and accounting
matters, similar to obtaining a second opinion on certain situations. If a consultation involves
application of an accounting principle to the District's financial statements or a determination of the
type of auditors' opinion that may be expressed on those statements, our professional standards require
the consulting accountant to check with us to determine that the consultant has all the relevant facts. To
our knowledge, there were no such consultations with other accountants.
Other Audit Findings or Issues
We generally discuss a variety of matters, including the application of accounting principles and
auditing standards, with management each year prior to retention as the District's auditors. However,
these discussions occurred in the normal course of our professional relationship and our responses were
not a condition to our retention.
-2-
The second
Other Matters
We applied certain limited procedures to information related the pension benefits plan on pages 33
through 35 of the financial statements, which are required supplementary information (RSI) that
supplements the basic financial statements. Our procedures consisted of inquiries of management
regarding the methods of preparing the information and comparing the information for consistency with
management's responses to our inquiries, the basic financial statements, and other knowledge we
obtained during our audit of the basic financial statements. We did not audit the RSI and do not express
an opinion or provide any assurance on the RSI.
We were engaged to report on the Organizational Information, Schedule of Trustees and management,
and Schedule of Insurance Coverage, which accompany the financial statements but are not required
supplementary information. With respect to the supplementary information accompanying the financial
statements, we made certain inquiries of management and evaluated the form, content, and methods of
preparing the information to determine that the information complies with accounting principles
generally accepted in the United States of America, the method of preparing it has not changed from the
prior period, and the information is appropriate and complete in relation to our audit of the financial
statements. We compared and reconciled the supplementary information to the underlying accounting
records used to prepare the financial statements or to the financial statements themselves.
*
*
This information is intended solely for the use of the board of trustees and management of Palo Verde
Irrigation District and is not intended to be, and should not be, used by anyone other than these
specified parties.
ahern adoch Devlin LEP
Riverside, California
February 8, 2016
-3-
3
Members
Shannon M., Carlson, CPA
Linda S. Devlin, CPA
American Institute of
Andrew Steinke, CPA
Certified Public Accountants
Private Companies
Practice Section
Of Counsel
Michael R. Adcock, CPA
Employee Benefit Plan
Audit Quality Center
Thomas F. Ahern, CPA
Governmental Audit
Quality Center
AHERN•ADCOCK•DEVLIN•LLP
California Society of
A California Limitd Liability Partnership
GERTIFIED PUBLIC ACCOUNTANTS AND BUSINESS ADVISORS
Certified Public Accountants
Certified Public Accounts
To the Board of Trustees and Management
of Palo Verde Irrigation District
In planning and performing our audit of the financial statements of the business-type activities of the Palo
Verde Irrigation District (the "District") as of and for the year ended June 30, 2015, in accordance with
auditing standards generally accepted in the United States of America, we considered the District's internal
control over financial reporting (internal control) as a basis for designing audit procedures that are
appropriate in the circumstances for the purpose of expressing our opinion on the financial statements, but
not for the purpose of expressing an opinion on the effectiveness of the District's internal control.
Accordingly, we do not express an opinion on the effectiveness of the District's internal control.
Our consideration of internal control was for the limited purpose described in the preceding paragraph
and was not designed to identify all deficiencies in internal control that might be material weaknesses or
significant deficiencies; therefore, material weaknesses or significant deficiencies may exist that were
not identified. However, as discussed below, we identified certain deficiencies in internal control that
we consider to be material weaknesses.
A deficiency in internal control exists when the design or operation of a control does not allow
management or employees, in the normal course of performing their assigned functions, to prevent
or detect and correct misstatements on a timely basis. A material weakness is a deficiency or
combination of deficiencies in internal control, such that there is a reasonable possibility that a
material misstatement of the District's financial statements will not be prevented, or detected and
corrected on a timely basis. We consider the following deficiencies in the District's internal
control to be material weaknesses:
Segregation of Duties
To ensure the protection of the District's assets, certain everyday tasks need to be separated as much as
possible. Segregation of duties, if adequate, will keep a person from both perpetuating and concealing an
irregularity or fraudulent activity. While we have no reason to suspect an irregularity or any fraudulent
activity has occurred or is occurring, we did note functions in the accounting system which might allow such
an event to occur. With all small organizations, segregation of duties among employees is often difficult, if not
impossible. We recommend that wherever possible, incompatible duties be segregated.
Management has taken action to determine what would be necessary to provide for adequate segregation of
duties. Based on various scenarios, management has determined there is no resolution that would allow for
adequate segregation to occur at a reasonable cost. In order to mitigate and reduce the risk of improprieties,
management has directed that a detailed review of pertinent financial information occur on a regular and
consistent basis.
-1-
1650 Iowa Avenue, Suite 200 • Riverside, CA 92507-2406 • Phone: 951-683-0672 or 909-825-1700 • Fax: 951-686-7780 • E-mail: aad@aadcpas.com
e joa ok
One employee has sole responsibility for the human resources and payroll functions which include
manually entering timesheet data, maintaining employee withholding documentation, recording and
processing electronic payments for payroll items (other than employee paychecks), administering the
vacation and sick time records, and complying with all garnishment demands. This combination of
responsibilities will always represent a business risk. To minimize the risk, the employee should be
required to take vacation at which time the payroll is processed, allowing for the utilization of the
cross-trained skills of other staff. This will serve two purposes, one to ensure the strength of skills of
those who have been cross-trained and two having a second person processing the information for
errors or misappropriations.
*
*
*
빳
×
妝
This communication is intended solely for the information and use of management, the board of
trustees, and others within the District, and is not intended to be, and should not be, used by anyone
other than these specified parties.
ahera adeach Devlin LLP
Riverside, California
February 8, 2016
-2-
<b>EXHIBIT B</b>
17
(4
Current Sphere of Influence Boundary Map
<b>PVID 1-16</b>
Riverside
County
R21E
R22E
PALO VERDE
RD
PALO VERDE
BUTLER RD
T9S
PALO VERDE DUMP RD<br>2MOS
C
0
1
0
Arizona
Þ
7
0
10
2M018
T10S
FAP
WASH
ARK S
R
V
RD 8N03
SLASHES
BNO
WALTERS
4,
MITCHELLS
IJ
Palo Verde Irrigation District
local agency formation commission
<b>EXHIBIT 15</b>