LAFCO
City of St. Helena MSR (2008)
Read the report at Local Agency Formation Commissions ↗
LOCAL AGENCY FORMATION COMMISSION OF NAPA COUNTY
CITY OF CALISTOGA
MUNICIPAL SERVICE REVIEW
Final Report
May 2008
Prepared by:
Baracco and Associates
40 Eureka Street
Sutter Creek, California 95685
LAFCO of Napa County
1700 Second Street, Suite 268
Napa, California 94559
Committed to serving the citizens and government agencies of its
jurisdiction by encouraging the preservation of agricultural lands and
open-space and coordinating the efficient delivery of municipal services.
Brad Wagenknecht, Chair, County Member
Brian J. Kelly, Vice-Chair, Public Member
Bill Dodd, Commissioner, County Member
J
J
a
u
c
li
k
a n
G
a
i n
In
g
m
le
a
s
n
,
,
C
C
om
om
m
m
is
i
s
s
i
s
o
i
n
o
e
n
r
e
,
r ,
C
C
it
i
y
ty
M
M
em
em
be
b
r
e r g e
ncyFormation
C
o m
Cindy Coffey, Alternate Commissioner, City Member A m
al is
Mark Luce, Alternate Commissioner, County Member c s
o io
Gregory Rodeno, Alternate Commissioner, Public Member L n
Keene Simonds, Executive Officer
J
K
a
a
c
t
k
h
i
y
e
M
Go
a
n
b
g
ry
,
,
C
C
o
o
m
m
m
m
is
is
s
s
io
io
n
n
C
S
o
e
u
c
n
re
se
ta
l
ry
NapaCounty
City of Calistoga: Municipal Service Review LAFCO of Napa County
This page has been left intentionally blank.
1
City of Calistoga: Municipal Service Review LAFCO of Napa County
TABLE OF CONTENTS
Section Page
I. Introduction………………………………………………………. 4
A. Local Agency Formation Commissions……………………... 4
B. Municipal Service Reviews…………………………………... 4
C. Municipal Service Review of the City of Calistoga………… 4
II. Overview…………………………………………………………... 5
A. Setting………………………………………………………….. 5
B. Growth and Development…………………………………….. 5
C. General Plan Policies…………………………………………. 6
III. Adopted Boundaries………………………………………………. 7
A. Incorporated Boundary………………………………………. 7
B. Sphere of Influence……………………………………………. 7
IV. Growth and Population Projections…………………………….. 7
V. Governance……………………………………………………….. 8
A. Advisory Boards, Commissions, and Committees………….. 8
VI. Administration……………………………………………………. 9
VII. Municipal Services……………………………………………….. 11
A. Municipal Services Provided Directly………………………. 11
B. Municipal Services Provided by Contract or JPA…………. 15
VIII. Financial………………………………………………………… 15
A. Budget Process………………………………………………… 15
B. Budget Organization………………………………………….. 16
C. 2007-2008 Budget……………………………………………... 16
IX. Written Determinations…………………………………………. 18
A. Infrastructure Needs and Deficiencies……………………… 18
B. Growth and Population Projections………………………… 19
C. Financing Constraints and Opportunities………………….. 19
D. Cost Avoidance Opportunities………………………………. 20
E. Opportunities for Rate Restructuring………………………. 20
F. Opportunities for Shared Resources………………………… 21
G. Government Structure Options……………………………... 21
H. Evaluation of Management Efficiencies…………………….. 21
I. Local Accountability and Governance……………………… 22
X. References and Resources………………………………………... 23
XI. Attachments………………………………………………………………………….
Map: Calistoga General Plan Planning Area…………………… A
Map: Calistoga Jurisdiction and Sphere of Influence………….. B
Map: Abandoned Proposals C
2
City of Calistoga: Municipal Service Review LAFCO of Napa County
This page has been left intentionally blank.
3
City of Calistoga: Municipal Service Review LAFCO of Napa County
I. INTRODUCTION
A. Local Agency Formation Commissions
Local Agency Formation Commissions (LAFCOs) were established in 1963 and are
responsible for administering California Government Code §56000 et seq., which is now
known as the Cortese-Knox-Hertzberg Local Government Reorganization Act of 2000.
LAFCOs are delegated regulatory and planning responsibilities to coordinate the orderly
formation and development of local governmental agencies and services, preserve
agricultural and open-space resources, and discourage urban sprawl. Duties include
regulating governmental boundary changes through annexations or detachments, approving
or disapproving city incorporations, and forming, consolidating, or dissolving special
districts. LAFCOs are also responsible for conducting studies to inform and direct regional
planning activities and objectives. LAFCOs are located in all 58 counties in California.
B. Municipal Service Reviews
Beginning January 1, 2001, LAFCOs are required to review and update each local agency’s
sphere of influence (“sphere”) by January 1, 2008 and every five years thereafter as
needed.1 As a prerequisite to sphere reviews, LAFCOs must prepare municipal service
reviews to determine the adequacy and range of governmental services that are being
provided within their respective jurisdictions. The intent of the municipal service review is
to evaluate the adequacy, efficiency, and effectiveness of services in relationship to local
needs and circumstances. The municipal service review process culminates with LAFCO
making determinations on a range of service and organizational issues and may lead the
agency to take other actions under its authority.
C. Municipal Service Review of the City of Calistoga
In accordance with California Government Code §56430, this report represents LAFCO of
Napa County’s municipal service review of the City of Calistoga. The report has been
prepared by Baracco and Associates under the direction of the Executive Officer. The
purpose of this report is two-fold: 1) evaluate the current level and range of services
provided by Calistoga and 2) inform a subsequent sphere review of the City. Accordingly,
the geographic area of the municipal service review includes all lands located within the
planning area identified in the Calistoga General Plan, which is depicted in Attachment A.2
1 California Government Code §56076 defines a sphere as “a plan for the probable physical boundary and service area of
a local agency, as defined by the commission.”
2 Calistoga is the primary municipal service provider within its planning area. Five other countywide local agencies also
provide services in the planning area: County Service Area No. 4; Napa County Flood Control and Water Conservation
District; Napa County Mosquito Abatement District; Napa County Regional Park and Open Space District; and the
Napa County Resource Conservation District. The majority of the services provided by these agencies have been
comprehensively reviewed by LAFCO as part of earlier municipal service reviews. Services provided by the Napa
County Regional Park and Open Space District, which was formed in 2006, will be reviewed in the near future.
4
City of Calistoga: Municipal Service Review LAFCO of Napa County
II. OVERVIEW
Calistoga was initially settled in 1845 and incorporated as a general-law city in 1886. It
provides a full range of municipal services either directly or by contract with other
governmental agencies or private companies. Calistoga is currently staffed by 63 full-time
equivalent employees and has and estimated resident population of 5,302.3
A. Setting
Calistoga is located at the north end of the Napa Valley approximately 27 miles northwest
of the City of Napa. Calistoga is bisected by the Napa River and bounded to the east and
west by the Howell Mountain and Mayacamas Mountain ridges, respectively. In addition
to the dramatic visual setting provided by the adjacent mountain ridges, local geology
provides Calistoga with unique geothermal resources, which underlies its celebrated hot-
springs. Calistoga is also surrounded by rich volcanic and alluvial soils providing for the
production of premium wine grapes.
B. Growth and Development
Beginning with Dr. Edward Turner Bale, the first wave of settlers began arriving at the
north end of the Napa Valley in the early 1840s. In the 1860s, Samuel Brannan opened the
Calistoga Hot Springs Resort, which served as the community’s initial tourist attraction.
Brannon also began subdividing blocks of land leading to the creation of a business district
along Lincoln Avenue. It was during this time that the first churches and fraternal societies
were established, the first newspaper was founded, and the first school was started in the
community. The community’s gradual development eventually culminated in its
incorporation as the City of Calistoga in 1886.
Calistoga has experienced modest growth and development since its incorporation. In 1930,
the United States Census estimated Calistoga’s population at 1,000. Calistoga’s population
continued to grow modestly over the next four decades reaching 1,882 by 1970. It was
between 1970 and 1980 when Calistoga experienced its most significant period of growth as
its population more than doubled to 3,879 following the construction of several mobile home
parks. Calistoga’s growth rate, however, slowed in the 1980s and 1990s due to capacity
constraints associated with the water and sewer systems.
In 2005, after completing several infrastructure improvements to the water and sewer
systems, Calistoga adopted an ordinance to control the annual rate of residential and non-
residential growth in the City. The “Growth Management System” restricts population
growth to no more than a 1.35% annual average increase and correlates non-residential
growth to available water supplies at 8.0 acre feet per year. Calistoga administers this
system by annually determining the available number of “allocations” for residential and
non-residential projects. Allocations are subject to an application process and formally
awarded by the City Council in November. In 2008, the City Council awarded allocations
for 31 residential units that are expected to accommodate a population increase of 89.4
3 Population estimate provided by the California Department of Finance, January 1, 2007.
4 The City Council also awarded non-residential allocations to two redevelopment projects, which includes the
renovation and expansion of the 80-unit Calistoga Village Inn and Spa.
5
City of Calistoga: Municipal Service Review LAFCO of Napa County
C. General Plan Policies
Calistoga’s General Plan was comprehensively updated in 2003 and codifies land use
policies for the City through 2020. The “General Plan” includes a total of 12 elements. This
includes the seven mandatory elements required under California Government Code §65302
– land use, circulation, housing, open space, conservation, noise, and safety – along with five
additional elements – community identity, infrastructure, public services, geothermal, and
economic development. Significantly, although it designates a planning area that is
measurably larger than Calistoga’s incorporated boundary, the General Plan includes a policy
discouraging the annexation of adjacent unincorporated lands.
The General Plan establishes standards with respect to the timing, delivery, and adequacy of
public services in Calistoga. These standards help to define the level of service in the
community and provide the public with a tool to measure the success of Calistoga in meeting
its service objectives. The General Plan emphasizes infill development by calling for less
development along the perimeter of the City as compared to the 1990 General Plan. The
General Plan includes a policy statement that “Calistoga’s identity as a small town is based
on its physical appearance, including eclectic small buildings set on walkable streets and the
surrounding natural environment.”5 Other key land use and infrastructure policies included
in the General Plan are summarized below.
• Commercial development in Calistoga shall be focused in the downtown area;
• Calistoga shall encourage infill development over peripheral development;
• Tourism activities shall be regulated to minimize adverse impacts to other segments
of the economy and the resident population;
• Calistoga shall collaborate with the County of Napa and LAFCO to protect existing
land uses from development inappropriate for rural areas;
• New commercial and industrial development shall occur at a rate that maintains a
healthy jobs to housing balance in conformance with Calistoga’s Growth
Management System;
• Extension of water service beyond the current service area shall be prohibited; and
• New development will be suspended if and when 95% of the water and or sewer
system capacities have been reached.
5 Calistoga General Plan, Community Identity Element; page CI-18
6
City of Calistoga: Municipal Service Review LAFCO of Napa County
III. ADOPTED BOUNDARIES
A. Incorporated Boundary
Calistoga’s incorporated boundary comprises approximately 1,663 acres, or 2.60 square
miles. The Commission has approved a total of nine jurisdictional changes involving
Calistoga since 1963. All nine approved jurisdictional changes involve annexations.
However, only two of the nine approved annexations were actually completed. The last
completed annexation was approved by the Commission in 1972 and involved the annexation
of nine parcels totaling 17 acres located along Myrtledale Road north of Greenwood Avenue.
Approved Jurisdictional Changes involving the City of Calistoga
Proposal Name Action Approval Date
Myrtledale Road/Greenwood Avenue Annexation March 8, 1967*
Kimball Dam Annexation March 8, 1967*
Fiege Canyon Reservoir Annexation March 8, 1967*
Kortum Canyon Road Annexation March 8, 1967*
Silverado Trail No. 1 Annexation January 12, 1972
Myrtledale Road/Greenwood Avenue (Resubmital) Annexation September 11, 1972
Kimball Dam (Resubmital) Annexation September 11, 1972*
Fiege Canyon Reservoir (Resubmital) Annexation November 8, 1972*
Calistoga Airport Lands Annexation September 11, 1972*
* Proposals were abandoned prior to recordation for unknown reasons. Map depicting the
affected areas included in the last three proposals is provided in Attachment C.
B. Sphere of Influence
Calistoga’s sphere includes approximately 1,669 acres, or 2.61 square miles. The sphere was
established by the Commission in 1973 and is generally contiguous with Calistoga’s
incorporated boundary with the exception of including one unincorporated parcel located
along Washington Street immediately south of the City. This parcel is approximately 5.2
acres and is owned and used by Calistoga as part of its municipal sewer system.6 There have
been no amendments to Calistoga’s sphere since its establishment in 1973.
IV. GROWTH AND POPULATION PROJECTIONS
The Association of Bay Area Governments (ABAG) publishes population, household, job,
labor force, and income projections for the nine-county San Francisco Bay Region. ABAG
incorporates these projections in allocating housing need assignments to cities and counties
in the Bay Area as determined by the California Department of Housing and Community
Development. ABAG recently issued Projections 2007, which includes a range of growth-
related estimates for Calistoga through 2035. ABAG projections for Calistoga relating to
population, households, and jobs are listed below.
6 It was previously believed that the affected parcel was annexed to Calistoga as part of the “Calistoga Airport Lands”
proposal approved by the Commission in 1972. However, in preparing this report, it was determined that the
annexation proposal was abandoned for unknown reasons and never recorded with the State of California’s Board of
Equalization.
7
City of Calistoga: Municipal Service Review LAFCO of Napa County
ABAG Growth and Population Projections: City of Calistoga
(Source: Projections 2007)
2005 2010 2015 2020 2025 2030 2035
Population 5,200 5,280 5,300 5,400 5,300 5,400 5,400
Households 2,080 2,110 2,140 2,170 2,190 2,210 2,220
Total Jobs 2,770 2,810 2,070 3,250 3,440 3,540 3,650
On June 29, 2007, ABAG released its draft regional housing need allocation (RHNA) for the
2007-2014 planning period. Based on this draft, Calistoga will be responsible for
accommodating a total of 94 new housing units as part of its next seven-year housing
element, which must be updated by June 2009. If developed, this amount would represent a
four percent increase to Calistoga’s existing number of housing units.7
V. GOVERNANCE
Calistoga operates under the council-manager system of government. Calistoga is
governed by a five-member City Council that includes a directly elected mayor. Elections
are conducted by general vote; the mayor serves a two-year term while the four council
members serve staggered four-year terms. Council duties include adopting a biennial
budget and municipal ordinances along with approving General Plan amendments, zoning
changes, parcel maps, and subdivision maps. The Council also approves growth
management allocations, appoints committee members, and hires the city manager.
Calistoga City Council meetings are conducted on the first and third Tuesdays of each
month beginning at 7:00 P.M. at the Calistoga Community Center, located at 1307
Washington Street. Meetings are open to the public and are also broadcast on local public
access television. Agendas and minutes are posted at City Hall, 1232 Washington Street,
and are available on the Calistoga website: www.ci.calistoga.ca.us.
A. Advisory Boards, Commissions, and Committees
The Calistoga City Council has established local advisory bodies to assist the City in its
decision-making processes. Specific responsibilities for each advisory body are established
by their respective ordinance or resolution. Calistoga’s five active advisory bodies are
summarized below.
Planning Commission
The Planning Commission consists of five members appointed by the Mayor with City
Council concurrence. The Commission meets twice monthly and is responsible for
approving design reviews, conditional use permits, and variances. The Commission
also makes recommendations to the City Council on General Plan amendments, zoning
changes, and tentative parcel and subdivision maps.
7 Calistoga currently has 2,340 housing units within its incorporated boundary. Final RHNA allocations are scheduled to be
adopted in June 2008.
8
City of Calistoga: Municipal Service Review LAFCO of Napa County
Community Resources Commission
The Community Resources Commission consists of seven members appointed by the
Mayor with City Council concurrence. The Commission meets monthly and is
responsible for overseeing a variety of community recreational and cultural programs,
such as organizing youth and senior activities.
Bicycle Advisory Committee
The Bicycle Advisory Committee consists of three members appointed by the Mayor
with City Council concurrence. The Committee meets quarterly and advises the
Planning Commission and City Council on bicycle transit matters in the City.
Building-Fire Code Board of Appeals
The Building-Fire Code Board of Appeals consists of five members appointed by the
Mayor with City Council concurrence. The Board meets as needed and considers
appeals made to the City Council involving building code complaints or discrepancies.
Design Advisory Panel
The Design Advisory Panel consists of five members appointed by the Mayor with City
Council concurrence. The Panel meets as needed and provides input on design issues
to applicants prior to the review by the Planning Commission and City Council.
VI. ADMINISTRATION
The administration of Calistoga is the principal responsibility of the City Manager, who is
appointed to oversee and implement policies on behalf of the City Council. The City
Manager serves at-will and oversees Calistoga’s seven municipal departments: 1)
Administration; 2) Administrative Services; 3) Fire; 4) Planning and Building; 5) Police; 6)
Public Works, and 7) Community Resources.8 An overview of each municipal department
is provided below.
Administration
Administration includes the City Manager and City Clerk. Key duties for the City
Manager include implementing policy direction from the City Council and directing
staff resources. The City Manager also serves as the Personnel Director and the
Director of Emergency Services. The City Clerk is responsible for preparing agendas
and minutes, providing public notices, conducting general municipal and special
elections, and maintaining official records. Administration also includes an
Administrative Analyst/Deputy Clerk.
8 Calistoga contracts with the law firm of McDonough Holland & Allen for legal services.
9
City of Calistoga: Municipal Service Review LAFCO of Napa County
Administrative Services
Administrative Services is responsible for the budget and financial project activities
well as account management (payroll, accounts payable, accounts receivable).
Administrative Services also provides treasury, tax collection, water and wastewater
billing, risk management, computer network systems, and grant administration services.
The Department is managed by the Administrative Services Director/Treasurer and
includes an Administrative Services Coordinator, a Senior Account Clerk, and an
Account Clerk.
Fire Department
The Fire Department is responsible for providing fire protection and emergency
medical services in Calistoga as well as within certain surrounding unincorporated
areas pursuant to separate agreements with the Counties of Napa and Sonoma. The
total coverage area for the Department to provide services is 56 square miles. The
Department is managed by the Fire Chief and includes three fulltime firefighters and
approximately 18 part-time paid call firefighters.
Police Department
The Police Department is responsible for providing law enforcement services in
Calistoga. The Department is managed by the Police Chief and includes two Sergeants,
eight sworn officers, five dispatchers, and two field technicians. The Department is
also responsible for providing emergency preparedness services and includes one
employee devoted to these efforts.
Planning and Building Department
The Planning and Building Department is responsible for providing land use planning,
building, and code enforcement services in Calistoga. Key duties include implementing
the policies of the General Plan, issuing building permits, conducting inspections, and
reviewing project applications. Outside consulting building permit plan check services
are employed by the Department. The Department is managed by the Planning and
Building Director and includes a Senior Planner, Associate Planner, Building Inspector,
and an Administrative Secretary.
Public Works Department
The Public Works Department manages all public facilities and infrastructure in
Calistoga. This includes maintaining streets, storm drains, parks, and the water and
sewer systems. The Department is managed by the Public Works Director/City
Engineer and includes a Senior Civil Engineer, Administrative Analyst, Administrative
Secretary, Maintenance Superintendent, and Water and Sewer Plant Superintendents.
The Department also includes nine maintenance technicians and five plant operators.
10
City of Calistoga: Municipal Service Review LAFCO of Napa County
Community Resources Department
Beginning in January 2008, Calistoga consolidated its recreation programs and special
events into the new Community Resources Department. The Department is responsible
for developing and managing aquatics, recreational, community, and leisure service
programs in Calistoga. The Department is managed by the Community Resources
Director and supported by one Community Resource Superintendent, one Community
Resource Technician, and several seasonal program aides. Additional staff will be
hired this year when Calistoga opens its new community pool facility.
VII. MUNICIPAL SERVICES
Calistoga provides a full range of municipal services either directly or through contracts or
joint power authorities with other governmental agencies or private companies. Municipal
services provided directly by Calistoga include law enforcement, fire protection and
emergency medical, water, sewer, streets, planning, and community recreation. Municipal
services provided by Calistoga through contracts or joint-power authorities with other
agencies or companies include garbage collection, specialized engineering services,
building inspection and plan check services, and other specialized services as needed. An
overview of all municipal services provided by Calistoga follows.
A. Municipal Services Provided Directly
Law Enforcement Services
The Calistoga Police Department (CPD) is responsible for providing law enforcement
services within the City. CPD also responds to incidents in surrounding unincorporated
areas based on separate mutual aid agreements with the California Highway Patrol and
County of Napa. Patrol units are set up to include two officers for both the day shift
and swing shift, and one officer for the graveyard shift. Five patrol vehicles are
operational at any given time and each is equipped with multi-frequency radio and
video. One ‘radar trailer’ is utilized on selected streets to emphasize posted speed
limits. Patrol vehicles are replaced at a rate of one per year.
CPD is currently staffed by 11 sworn officers. This provides Calistoga with a relatively
high ratio of sworn officers for every 1,000 residents of 2.07. The current average
response time is less than two minutes from dispatch to arrival, which is well within
Calistoga’s operating standard of five minutes. CPD’s current budget is $2.123 million.
This amount accounts for 31% of Calistoga’s total operating budget for the fiscal year
and represents a capita expense of $400.
11
City of Calistoga: Municipal Service Review LAFCO of Napa County
Fire Protection and Emergency Medical Services
The Calistoga Fire Department (CFD) is responsible for providing fire protection and
emergency medical services in the City. CFD is also under contract with the Counties
of Napa and Sonoma. These contracts commit CFD to providing fire protection and
emergency medical services to an approximate 56 square mile unincorporated area that
extends north to Lake County and west into Sonoma County.
CFD is currently staffed by three fulltime firefighters and 18 part-time paid call
firefighters. CFD recently implemented a new staffing plan that provides for three
response teams, each consisting of one full time firefighter combined with ten part-time
paid call firefighters. The teams rotate and volunteers are compensated ‘standby’ pay
while on their rotation shift.9 The average response times from dispatch to arrival are
less than two minutes for the day shift, and less than three minutes for the night shift,
which satisfies its adopted response time of five minutes.10 CFD’s current budget is
$0.733 million. This amount accounts for 11% of Calistoga’s total General Fund
budget for the fiscal year and represents a capita expense of $138.
* An expanded review of Calistoga’s fire protection and emergency medical services was
prepared as part of LAFCO’s Comprehensive Study of Fire Protection Services (2006).
The study is available at the LAFCO office or website: http://napa.lafco.ca.gov.
Water Services
Calistoga's Public Works Department is responsible for providing water services in the
City and to several unincorporated properties located within planning area of the City
General Plan. Calistoga's water supplies are drawn from two sources, Kimball
Reservoir and the State Water Project (SWP). Kimball Reservoir, which is located
north of the City, receives diversions from Kimball Creek and has an estimated holding
capacity of 392 acre-feet. Water from Kimball Reservoir is treated at the adjacent
Kimball Water Treatment Plant, which has a daily capacity of 3.7 acre-feet. Water
from the SWP is secured through a contract with the Napa County Flood Control and
Water Conservation District and currently allocates Calistoga an annual entitlement of
1,625 acre-feet. Calistoga contracts with the City of Napa to treat and deliver its SWP
entitlement through an interconnection between the two agencies' transmission lines.
Capacity constraints with Calistoga's transmission line, however, limit the daily amount
of deliveries from Napa to no more than 2.7 acre-feet. Calistoga's total treated water
storage capacity in the City is 3.1 acre-feet.
Calistoga currently provides water service to 2,035 connections. Of this amount, 75
connections are located outside Calistoga. Total water demand in 2007 was 767 acre-
feet, which represents an average daily amount of 2.1 acre-feet.
9 CFD anticipates adding two new pieces of apparatus in 2008, a Water Tender Fire Engine ($330,000) and a Multi-
Function Fire Engine ($450,000).
10 In 2007, CFD responded to approximately 800 calls, 80% of which related to emergency medical services.
Approximately 250 of the 800 calls were for incidents occurring outside Calistoga.
12
City of Calistoga: Municipal Service Review LAFCO of Napa County
In 2007-2008, Calistoga’s budgeted operating cost for its water enterprise is $2.02
million. This amount represents an approximate per connection expense of $993.
City of Calistoga: Water System Capacities and Demands (Approximations)
Acre-Feet Gallons
Annual Available Water Supply 1,378 (1) 449.0 million
Available Daily Water Treatment Capacity 3.7 (2) 1.2 million
Available Treated Water Storage Capacity 3.1 (2) 1.0 million
2007 Total Water Demand 767 249.9 million
2007 Average Daily Water Demand 2.1 0.7 million
(1) Estimate based on the projected holding capacity of Kimball Reservoir (392 acre-feet) and
current annual capacity of Calistoga’s transmission line (986 acre-feet) connecting to the
City of Napa for SWP deliveries.
(2) Estimates reflect only the available treatment and storage capacities in Calistoga.
* An expanded review of Calistoga’s water services was prepared as part of LAFCO’s
Comprehensive Water Service Study (2004). The study is available at the LAFCO
office or website: http://napa.lafco.ca.gov.
Sewer Services
Calistoga's Public Works Department is responsible for providing sewer services in the
City. Calistoga’s sewer system collects and provides tertiary treatment of wastewater
before it is discharged into the Napa River during the wet season (October 1st through
May 15th) or distributed for recycled water use or conveyed into storage ponds.
Calistoga’s sewer treatment plant has a permitted dry-weather daily capacity of 0.84
million gallons, or 2.6 acre-feet.
Calistoga currently provides sewer service to approximately 1,265 connections.11 All
sewer connections are located in Calistoga. Calistoga’s current average dry-weather
sewer demand is approximately 0.54 million gallons, or 1.7 acre-feet, and can be
adequately accommodated by the City.
In 2007-2008, Calistoga’s budgeted operating cost for its sewer enterprise is $2.56
million. This amount represents an approximate per connection expense of $2,024.
City of Calistoga: Sewer System Flow Capacities and Demands (Approximates)
Acre-Feet Gallons
Permitted Daily Dry-Weather Flow Capacity 2.6 0.84 million
Average Daily Dry-Weather Flow Demand 1.7 0.54 million
Average Daily Flow Demand (Dry and Wet) 2.7 0.90 million
* An expanded review of Calistoga’s sewer services was prepared as part of LAFCO’s
Comprehensive Study of Sanitation and Wastewater Treatment Providers (2005). The
study is available at the LAFCO office or website: http://napa.lafco.ca.gov.
11 Approximately 84% of Calistoga’s sewer connections are for residential uses.
13
City of Calistoga: Municipal Service Review LAFCO of Napa County
Street Services
Calistoga’s Public Works Department is responsible for providing minor street repair
(potholes and patching, curb and gutter maintenance) and street sign replacement
services in the City. Larger construction projects, such as overlays, handicapped curb
cuts, and striping, are contracted out to private companies. Current funding for street
related expenses is drawn from the General Fund ($305,550) and Calistoga’s
proportional share of gas tax revenues ($132,100). The budgeted General Fund portion
represents 4% of Calistoga’s total operating budget for the fiscal year and represents a
capita expense of $58.
The Metropolitan Transportation Commission (MTC) recently issued an update to its
annual report on the condition of the Bay Area’s transportation system. The report
includes evaluating and ranking current street conditions for all local agencies in the
nine county Bay Area. The most recent update computing 2005 pavement conditions
using special equipment measuring road vibrations ranked Calistoga as “fair.” Overall,
Calistoga’s finished 95 among the 107 agencies evaluated by MTC in the Bay Area.
Planning Services
Calistoga’s Planning and Building Department is responsible for providing
development review, building inspection, and code enforcement services in the City.
This includes the review of all proposed improvement and development projects, such
as General Plan amendments, zoning requests, use permits, and parcel and subdivision
maps. As part of its process, the Department coordinates an interdepartmental review
to determine if the project will impact existing services in Calistoga including
confirming the availability of water and sewer services. The Department’s current
budget is $0.719 million. This amount accounts for 10% of Calistoga’s total operating
budget for the fiscal year and represents a capita expense of $135.
Community Services
Calistoga’s Community Resources Department provides a variety of community-related
services offering recreational opportunities for youth (summer camp, teen center),
adults (yoga, jujitsu, aerobics, golf, tennis, pilates), and seniors (golf, computers, day
trips). Current emphasis is preparing to open the new community swimming pool and
developing comprehensive recreation and leisure service programs. The Department’s
current budget is $0.576 million. This amount accounts for 8% of Calistoga’s total
operating budget for the fiscal year and represents a capita cost of $64.
14
City of Calistoga: Municipal Service Review LAFCO of Napa County
B. Municipal Services Provided by Contract or through a Joint Power Authorities
Garbage Collection Services
Garbage collection in Calistoga is provided on a weekly basis by Upper Valley
Disposal Service, Inc. (UVDS). UVDS is a private company under contract with the
Upper Valley Waste Management Agency, a joint-powers authority that represents
Calistoga, St. Helena, Yountville, and the County. UVDS’ contract runs through 2025
and specifies that it is the exclusive contractor for the collection of garbage and rubbish
in Calistoga. Current monthly charges for roadside garbage collection are $20.85,
$41.70, and $62.55 for 35, 65, 95-gallon toters, respectively. All customers also
receive 96-gallon recycling and yard toters at no additional charge. These charges are
consistent with the rates assigned to customers in St. Helena and Yountville.
Specialized Engineering Services
Calistoga contracts with private firms to provide specialized engineering services in the
City. These services include construction inspections, water and sewer system
improvements, and general architectural and engineering services.
Building Inspection and Plan Check Services
Calistoga contracts with qualified private firms to provide plan check services for most
development. The City also contracts to provide supplemental or specialized building
inspection services.
Other Specialized Services
Calistoga contracts with a variety of private firms to provide specialized audit,
financial, legal, planning, information/communication systems, and other services for
the City. This is a typical and cost effective method of cities to contract for these types
of periodic and specialized services instead of providing the services with city staff.
VIII. FINANCIAL
A. Budget Process
Calistoga practices a two-year budget process. The rationale in utilizing a two-year budget
is to better anticipate and consider short-term trends in expenses and revenues. The
adoption of the budget is preceded by a process in which each department submits a two
year schedule of requests for appropriations to the City Manager. The City Manager uses
these requests as the foundation in preparing a budget for consideration by the City
Council. The budget is adopted at a noticed public hearing and is continually monitored to
consider whether revisions are appropriate.
15
City of Calistoga: Municipal Service Review LAFCO of Napa County
B. Budget Organization
Calistoga’s budget is divided into three units: 1) General Fund; 2) Enterprise Funds; and 3)
Special Funds. General Fund revenues are primarily drawn from taxes and support
discretionary governmental services. Enterprise Fund revenues are collected from user fees
and charges. Special Fund revenues are generated from a variety of sources, including
impact fees and governmental subventions, and are used to fund specific programs.
C. 2007-2008 Budget
Calistoga’s adopted revised budget for 2007-2008 anticipates total revenues and
expenditures at $26.7 million and $30.7 million, respectively. Budgeted and accumulated
reserves are expected to cover the anticipated shortfall. Projected totals within Calistoga’s
three budget units are summarized below.
General Fund
Calistoga’s adopted revised budget for 2007-2008 anticipates balanced General Fund
revenues and expenses at $15.35 million. Calistoga‘s General Fund comprises five
categories: 1) operating; 2) debt proceeds; 3) grant improvements; 4) special projects;
and 5) capital projects. An outline of revenues and expenses within these five
categories follows.
General Fund 07-08 Revenues 07-08 Expenses
Operating $7,313,955 $6,884,450
Debt Proceeds $3,857,050 -
Grant Improvements $1,911,200 -
Special Projects - $318,100
Capital Projects [1] $2,276,445 $8,156,100
Total $15,358,650 $15,358,650
[1] Includes net transfers from other funds ($1,930,524) and use of General Fund
reserves ($345,921) primarily for capital improvement projects.
General Fund operating revenues and expenses are key indicators in assessing the fiscal
health and the solvency of an agency. Nearly half of Calistoga’s projected General
Fund operating revenues in 2007-2008 are expected to be drawn from its transient
occupancy tax (47%). Other key General Fund operating revenues are expected to be
drawn from property (20%) and sale (10%) taxes. Primary General Fund operating
expenses in 2007-2008 include law enforcement (31%), administrative support services
(22%), public works (16%), and fire protection (11%).
Enterprise Funds
Enterprise Funds account for Calistoga’s municipal operations that are intended to be
self-funding through the collection of user fees and charges. Enterprise Funds in
Calistoga include water and sewer services.
16
City of Calistoga: Municipal Service Review LAFCO of Napa County
Calistoga projects total revenues and expenses for its water enterprise fund in 2007-
2008 at $8.46 million and $9.41 million, respectively. The majority of these budgeted
revenues and expenses are associated with approximately $6.8 million in planned
improvements to the water system, which will be primarily funded through various
subventions.12 Anticipated water service operating revenues and expenses in 2007-
2008 are budgeted at $2.27 million and $2.02 million, respectively. These amounts
reflect an expected operating surplus of $0.25 million. Calistoga projects total revenues
and expenses for its sewer enterprise fund at $3.33 million and $4.38 million.
Approximately $1.7 million of these funds are associated with planned improvements
to the sewer system. 13 Anticipated sewer service operating revenues and costs in 2007-
2008 are budgeted at $1.91 million and $2.56 million, respectively. These amounts
reflect an expected operating shortfall of $0.65 million.
Special Funds
Special Funds account for non-discretionary monies that may be used by Calistoga for
specific purposes. Calistoga has established 23 special revenue funds, most of which
derive their monies from specific sources, such as governmental subventions and
developer fees, state transportation funds, fees for services, and transfers from other
funds. In 2007-2008, Calistoga has budgeted $1.84 million and $1.56 million in
revenues and expenses within these 23 affected funds.
D. Expenditure and Revenue Trends
The California State Controller’s Office (SCO) publishes annual expenditure and revenue
information for all counties, cities, and special districts in California. Information reported
by SCO is drawn from reports submitted by the local agencies and generally published two
years after the end of the affected fiscal year. Key expenditure and revenue information for
Calistoga over the last three reported fiscal years follows.
Recent Expenditures and Revenues for the City of Calistoga
(Source: SCO’s Cities Annual Report 2002-2003 through 2004-2005)
Fiscal Year Total Expenses 1 Total Revenues 2 Operating Net
2002-2003 $14,908,374 $10,436,149 ($4,472,225) 3
2003-2004 $10,174,452 $10,464,041 $289,589
2004-2005 $9,451,431 $9,985,623 $534,192
1 Includes operating and capital outlays
2 Includes general (non-dedicated) and functional (dedicated) revenues
12 Calistoga’s Water System Capital Improvement Program budgets a total of $6.8 million in 2007-2008. Planned
improvements include $4.6 million for the Mt. Washington Water Tank (1.0 million gallons), $1.1 million in upgrades
to the water treatment plant, $525,000 for the Dwyer Road Pump Station, and $691,000 to replace old water mains.
Financing for these improvements is expected to be drawn from Calistoga’s Water Capital Fund, USDA Loans and
Grants, Proposition 50 Water Security Grant, and Measure A (1998 Napa County Flood Protection and Water Supply).
13 Calistoga Wastewater System Capital Improvement Program budgets a total of $1.7 million in 2007-2008. Planned
improvements include making inflow and infiltration improvements and developing a wastewater system assessment
and master plan. Financing for these improvements are expected to be drawn from Calistoga Wastewater Capital Fund
which is funded from connection charges and financing proceeds.
17
City of Calistoga: Municipal Service Review LAFCO of Napa County
3 Calistoga reports that the deficit amount in FY 2002-2003 was due to the timing of
debt proceeds to fund the sewer treatment plant improvements and was resolved in
subsequent years.
Principal General Revenue Sources for the City of Calistoga
(Source: SCO’s Cities Annual Report 2002-2003 through 2004-2005)
Fiscal Year Property Tax Sales Tax Transient Tax
2002-2003 $699,386 $684,232 $2,311,823
2003-2004 $735,185 $631,570 $2,161,628
2004-2005 $701,215 $387,446 $2,257,440
IX. WRITTEN DETERMINATIONS
In anticipation of reviewing Calistoga’s sphere, and based on the information included in
this report, the following written determinations make statements involving the service
factors the Commission must consider as part of a municipal service review.14
A. Infrastructure Needs and Deficiencies
1) The City of Calistoga has been diligent in developing plans to accommodate the
service needs of current and future constituents. Calistoga regularly reviews and
updates to its service plans to help ensure that infrastructure needs and deficiencies
are addressed in a timely manner.
2) Calistoga has sufficient water supply, storage, and treatment capacities to meet
current service demands. Calistoga has recently undertaken construction of a new
storage facility and expansion to its treatment plant. Completion of these projects
will help solidify Calistoga’s ability to meet future water system demands under
normal conditions within the timeframe of this review.
3) Calistoga has experienced an approximate nine percent decrease in water usage
over the last five years. This decrease can be attributed to recent infrastructure
improvements curtailing losses, concerted efforts to promote conservation practices,
and modifications in uses by a prominent commercial customer.
In 2002, Calistoga’s overall water usage was 843 acre-feet. In 2007, Calistoga’s
overall water usage was 767 acre-feet.
4) A considerable portion of Calistoga’s water supplies are drawn from the State
Water Project. A recent federal ruling aimed at protecting smelt in the Sacramento-
San Joaquin Delta restricts the amount of water the State of California can deliver
to local contractors. This ruling highlights an important external constraint on all
local agencies that rely on imported water supplies in meeting system demands.
14 The service factors addressed in this report reflect the requirements of California Government Code §56430(a) as of
December 31, 2007. (This section was amended effective January 1, 2008 to revise the number of service factors the
Commission must address as part of its municipal service review requirement from nine to six.)
18
City of Calistoga: Municipal Service Review LAFCO of Napa County
5) There are significant discrepancies existing between the average daily wastewater
flows within Calistoga’s sewer system between dry-weather and wet-weather periods.
These discrepancies suggest improvements are needed to the collection system to
address suspected deficiencies involving excessive storm and groundwater intrusion.
In 2007, Calistoga’s average day dry-weather and wet-weather wastewater flows are
approximately 0.54 and 0.90 million gallons, respectively.
6) Calistoga recently received a score of “fair” for pavement conditions within the City
from the Metropolitan Transportation Commission. This score indicates that
pavement in Calistoga is generally worn and in need of rehabilitation.
7) Calistoga has made a significant investment over the last several years in funding
various capital improvements and reflects a concerted effort by the City to enhance
the level and range of its municipal services.
B. Growth and Population Projections
1) Calistoga has been proactive in adopting polices to control the amount of new growth
and development in the City. These efforts include a policy discouraging annexations
of unincorporated lands.
2) Calistoga’s Growth Management System is an innovative approach in controlling
growth and development in the City by creating a market for residential and non-
residential allocations. This system helps Calistoga preserve its desired rural
character while providing an incentive for applicants to submit quality proposals.
3) The Association of Bay Area Governments estimates a modest population growth of
100 for Calistoga over the next 10 years, which represents an annual increase of less
than 0.2%. This estimate, which is less than Calistoga’s average annual rate of
population growth of 0.6% over the last 10 years, reflects a regional assumption that
growth in the Bay Area will increasingly migrate towards existing urban areas.
4) County of Napa’s land use policies for unincorporated lands located within the
Planning Area of the Calistoga General Plan are restrictive and limit opportunities for
new growth and development adjacent to the City.
C. Financing Constraints and Opportunities
1) Approximately half of Calistoga’s annual operating revenue is generated from its
transient-occupancy tax. Although this source has proven reliable, the dependency on
one revenue stream over which Calistoga has no direct control represents a constraint
for budgeting purposes.
2) Calistoga’s recent and anticipated annual share of transient-occupancy tax revenues
is markedly higher than the majority of neighboring communities in Napa County
as measured on a per capita basis.
19
City of Calistoga: Municipal Service Review LAFCO of Napa County
In 2007-2008, Calistoga anticipates collecting approximately $645 per capita in
transient-occupancy tax revenues. Comparatively, the Cities of American Canyon,
Napa, and St. Helena anticipate per capita transient-occupancy tax revenues in
2007-2008 at $19, $97, and $245, respectively. The Town of Yountville anticipates
the largest per capita receipt of transient-occupancy tax revenues at $1,003.
3) The limited amount of planned new growth and development in Calistoga presents
a long-term financing constraint for the City in providing water and sewer services
due the diseconomies of scale associated with having confined customer bases.
D. Cost Avoidance Opportunities
1) Calistoga benefits from participating in a number of cost-sharing programs with
other local governmental agencies. These programs promote the benefits of
regional partnerships and provide significant cost-savings in providing key
governmental services, such as affordable housing, garbage collection, and public
transit.
2) Calistoga maintains and annually reviews a capital improvement plan to coordinate
the financing and construction of needed infrastructure and facility improvements.
This process enables Calistoga to maximize its operational efficiencies while
avoiding unnecessary expenditures associated with deferring improvements.
3) Calistoga’ two-year budget process includes several checks and procedures during
the fiscal year to help allocate available funding with appropriate levels of service.
E. Opportunities for Rate Restructuring
1) Calistoga’s rates and fees for municipal services are established by ordinance or
resolution. The ordinances or resolutions are based on staff recommendations and
adopted by the City Council. This administrative process provides an opportunity
for public input and strengthens the ability of Calistoga to allocate costs with the
desired levels of service of its constituents.
2) Calistoga has been proactive in establishing a number of impact fees relating to new
development. These fees help ensure that Calistoga is practicing an appropriate
level of cost-recovery as it relates to serving new development in a manner that is
equitable to existing constituents.
3) Calistoga’s current funding deficit for the operation of its sewer system suggests
rates need to be reviewed to ensure an appropriate level of cost-recovery.
20
City of Calistoga: Municipal Service Review LAFCO of Napa County
F. Opportunities for Shared Resources
1) Calistoga participates in joint-power arrangements with the Upper Valley Waste
Management Agency, the Napa County Transportation and Planning Agency, and
the Napa County Flood Control and Water Conservation District. These
arrangements help maximize local resources among participating agencies in
providing garbage collection, public transportation, and flood control services
within their respective jurisdictions.
G. Government Structure Options
1) Calistoga provides effective services through its council-manager form of
government, and utilizes other governmental advising bodies, community
organizations, and the general public to help inform its decision-making process.
2) Calistoga has established water service to several properties located outside its
incorporated boundary. LAFCO and Calistoga must work together to ensure new
and extended services provided by the City outside its jurisdiction is consistent with
the provisions of California Government Code Section 56133.
California Government Code §56133 was enacted in 1994 and requires cities and
special districts to receive written approval from LAFCO prior to providing new
and extended services by contract or agreement outside their jurisdictions.
3) LAFCO approved several small annexations to Calistoga in the early 1970s that
were not subsequently recorded with the State of California. LAFCO should work
with Calistoga and the State in identifying why these proposals were not recorded
and take the necessary actions to complete the proceedings as originally approved.
H. Evaluation of Management Efficiencies
1) Calistoga adopts its budget at public meetings in which members of the public are
allowed to comment with regard to expenditures and service programs. The budget
process enhances the accountability of elected officials and provides a clear
directive towards staff with regard to prioritizing local resources.
2) Calistoga has been diligent in the development of policies and service plans that
address the existing and future needs of the community. These efforts provide
effective performance measures and demonstrate a commitment by Calistoga to
hold itself accountable to the public.
3) Calistoga has an established a policy to maintain reserves equal to approximately
30% of its annual operating costs. This policy reflects prudent fiscal management
by helping to protect against unanticipated expenditures or shortfalls in revenues.
21
City of Calistoga: Municipal Service Review LAFCO of Napa County
I. Local Accountability and Governance
1) Calistoga City Council meetings are held twice a month and are open to the public.
Regularly scheduled meetings provide an opportunity for residents to ask questions
of elected representatives and help ensure service information is effectively
communicated to the public.
22
City of Calistoga: Municipal Service Review LAFCO of Napa County
X. REFERENCES AND SOURCES
Agency Contacts
James McCann, City Manager
Su Sneddon, City Clerk
Charlene Gallina, Planning and Building Director
Ken MacNab, Senior Planner
Documents and Materials
1. City of Calistoga General Plan Update (October 2003)
2. City of Calistoga, Comprehensive Annual Financial Report for the Fiscal Year Ending June
30, 2006.
3. City of Calistoga, Adopted General Fund Operating and Capital Improvement Budgets for
Fiscal Years 2006-07, 2007-08 and 2008-09
4. City of Calistoga, Adopted Water and Wastewater Enterprise Funds Operating and Capital
Improvement Budgets for Fiscal Years 2006-07 and 2007-08
5. City of Calistoga, Adopted Special Revenue Funds Operating and Capital Improvement
Budget for Fiscal Years 2006-07 and 2007-08
6. Local Agency Formation Commission of Napa County, Comprehensive Water Service Study:
Final Report (October 2004)
7. Local Agency Formation Commission of Napa County, Sanitation and Wastewater
Treatment Municipal Service Review: Public Review Draft (September 2005)
8. Local Agency Formation Commission of Napa County, Staff Report, Sanitation and
Wastewater Treatment Municipal Service Review, Written Determinations (August 7, 2006)
9. Local Agency Formation Commission of Napa County, Comprehensive Study of Fire
Protection Services, Phase One: Final Report (December 2006)
10. Local Agency Formation Commission of Napa County, Staff Report, Comprehensive Study
of Fire Protection Services, Written Determinations (February 5, 2007)
11. Association of Bay Area Governments, Projections 2007 (December 2006)
12. City of Calistoga, Staff Report, Resolution Awarding the 2008 Growth Management System
Allocations (November 6, 2007)
Websites Accessed
1. City of Calistoga, http://ci.calistoga.ca.us
2. Metropolitan Transportation Commission, Bay Area Transportation: State of the System,
2006 (May 2007):
http://www.mtc.ca.gov/library/state_of_the_system/2006/State_of_the_System-06.pdf
3. State of California, State Controller’s Office, Cities Annual Report
2004-2005: http://www.sco.ca.gov/ard/local/locrep/cities/reports/0405cities.pdf
2003-2004: http://www.sco.ca.gov/ard/local/locrep/cities/reports/0304cities.pdf
2002-2003: http://www.sco.ca.gov/ard/local/locrep/cities/reports/0203cities.pdf
23
City of Calistoga
O
ld
£¤ L
29 a
w
le
y
T
o
R
ll
o
a
d
BennettL
ane
Avenue
b
bs
L
a
n
e
Green
wood
ue
u n
T e
v
A
a
r
o
£¤ M
128 a d
o
R
ett
k
c
Pi
ve
Mitzi
Dri
e
St
reet
L
a k
e
n
u e
Silverado
Trail
v
Li n
c
ol
n
A W
ashington
Street
n
e
a
L
al
d e
R
oa
a
w
yo n D u n
n
a
C
m
u
Kort
Road £¤
29
Mountain
mond
Dia
Legend
City of Calistoga
City of Calistoga
Sonoma
Sphere of Influence
Not to Scale
March 14, 2008
Lake
Prepared by KS
Calistoga Yolo
Angwin
Calistoga
St. Helena
Sonoma
St. Helena Yountville
LAFCO of Napa County
Sonoma Napa Solano 1700 Second Street, Suite 268
Napa, California 94559
American (707) 259-8645
Canyon
http://napa.lafco.ca.gov
Attachment C
City of Calistoga
Kimball Dam
Annexation Approved: 9/11/72
O
ld
L
a
w
± le
y
T
o
R
ll
o
a
d
BennettL
ane
T
u
b
bs
L
a
n
e
Green
wood
Avenue
v
e
n
ue
A
£¤
128 o r
a
M
d
a
o
R
Dri
ve
e
St
reet
Pi c
k
ett
Mitzi
L
a k
v
e
n
u
e
Silverado
Trail
Li
n c
ol
n
A Washington
Street
C
An
a
n
li
e
s
x
to
a
g
ti
a
o n
A i
A
rp
p
o
pr
r
o
t
v
L
e
a
d
n
:
d
9
s
/11/72
Fiege Reservior
Annexation Approved: 11/8/72
£¤ n e
29 a
L
al
e
w
a
n
u
D
Legend
City of Calistoga
Sonoma
City of Calistoga
Sphere of Influence
Not to Scale
April 28, 2008
Lake
Prepared by KS
Calistoga Yolo
Angwin
Calistoga
St. Helena
Sonoma
St. Helena Yountville
LAFCO of Napa County
Sonoma Napa Solano 1700 Second Street, Suite 268
Napa, California 94559
American (707) 259-8645
Canyon
http://napa.lafco.ca.gov