LAFCO
SOI & MSR Silverado Community Services District 2022
Read the report at Local Agency Formation Commissions ↗
LOCAL AGENCY FORMATION COMMISSION OF NAPA COUNTY
Political Subdivision of the State of California
We Manage Government Boundaries, Evaluate Municipal Services, and Protect Agriculture
Final Report Presented on October 3, 2022
MUNICIPAL SERVICE REVIEW AND
SPHERE OF INFLUENCE REVIEW
SILVERADO COMMUNITY SERVICES DISTRICT
Commissioners Staff
Margie Mohler, Chair, City Member Brendon Freeman, Executive Officer
Brad Wagenknecht, Vice Chair, County Member Dawn Mittleman Longoria, Analyst II/Interim Clerk
Mariam Aboudamous, City Member Gary Bell, Commission Counsel
Diane Dillon, County Member
Administrative Office and Website
Kenneth Leary, Public Member
Ryan Gregory, Alternate County Member 1754 Second Street, Suite C
Eve Kahn, Alternate Public Member Napa, California 94559
Beth Painter, Alternate City Member www.napa.lafco.ca.gov
We wish to express appreciation to the following County of Napa staff for their
assistance:
Steven Lederer, District Manager
Michael Karath, Staff Services Analyst
Napa LAFCO Final MSR/SOI for SCSD
2
IINNTTRROODDUUCCTTIOIONN
The purpose of a municipal service review, sometimes called a “service review” or “MSR”, is to
provide an inventory and analysis for improving efficiency, cost-effectiveness, accountability, and
reliability of public services provided by cities and special districts. A service review evaluates the
structure and operation of these agencies, highlights agency accomplishments, and discusses
possible areas for improvement and coordination. A service review is used by the Local Agency
Formation Commission (LAFCO) when reviewing and, as appropriate, updating a sphere of
influence (SOI), and can be used by subject agencies when considering changes in their operations.
This report represents an update of the most
recent MSR and SOI review for the Silverado
Community Services District (SCSD). The
most recent MSR was conducted by Napa
LAFCO in 2014 and concluded SCSD
appeared to be operating efficiently and in a
fiscally sound manner with no significant
infrastructure needs or deficiencies identified.
The MSR also noted the unique governance
structure of SCSD with the Board of
Supervisors serving as the District Board of
Directors while ultimately concluding the
arrangement – while not traditional for these types of special districts – appears satisfactory given
the active involvement of the Municipal Advisory Council (MAC). The most recent SOI review
was conducted in 2015 and resulted in Napa LAFCO affirming SCSD’s existing SOI.
LAFCOs are required by law to provide a written statement of determinations as part of any MSR.1
Napa LAFCO’s MSR policies provide additional determinations for consideration. The review of
these determinations are listed in this update.
LAFCO’s are also required by law to provide a written statement of determinations as part of any
SOI determination.2 It is Napa LAFCO’s policy to review SOIs in conjunction with MSRs to
inform any appropriate SOI changes.
1 California Government Code Section 56430(a).
2 California Government Code Section 56425(e).
Napa LAFCO Final MSR/SOI for SCSD
3
AGENCY PROFILE
OVERVIEW
SCSD was formed in 1967 and originally authorized to provide
a full range of municipal services to the Silverado area,
consisting largely of a planned resort community located
northeast of the City of Napa. Services actually activated
following formation, however, were limited to water, street
lighting, street sweeping, and landscape maintenance services.
SCSD ceased providing water in 1977 when the City of Napa
purchased and assumed full control of the District’s water
distribution system. SCSD expanded its services in 2010 with
the approval of the Commission to include sidewalk
improvements and maintenance; activities previously the
responsibility of property owners.
GOVERNANCE, ADMINISTRATION, AND SERVICES PROVIDED
Silverado Community Services District
Date Formed 1967
Enabling Government Code
Legislation 6100 et. seq.
Street Lighting
Street Sweeping
Active Services
Street Landscaping
Sidewalk Improvements
Estimated Service 1,321 (year-round)
Population 2,829 (with second homes)
District Structure Dependent Special District
Governing Body County Board of Supervisors
Municipal Advisory Appointed registered voters
Committee (MAC) Limited decision-making
Administration County Public Works
https://www.countyofnapa.org/2565/Silverado-
Website
Community-Services-District
Napa LAFCO Final MSR/SOI for SCSD
4
AGENCY BOUNDARY
Jurisdictional Boundary Characteristics
Total Jurisdictional Acreage 1,159
Approximate Square Miles 1.8
Total Jurisdictional Parcels 1,158
96%
Percent of Jurisdictional Boundary Developed
57
Corporate or Nonprofit Owned Undeveloped Lots
A map of SCSD’s jurisdictional boundary and sphere of influence is included as Appendix A.
GROWTH AND POPULATION ESTIMATES
There are no specific population counts within SCSD’s jurisdictional boundary. The community
includes both permanent and temporary residents. Various homes are owned as second-homes and
are not occupied year-round. The County General Plan designates the area Urban Residential. The
County of Napa has zoned the area as Planned Development. The County is currently updating its
Housing Element of the General Plan. The process includes compliance with Regional Housing
Needs Allocation (RHNA). Future housing sites must be determined to comply with this
requirement. None of the proposed housing sites are located within SCSD.
LAFCO’s study Central County Region Municipal Service Review, completed in 2014, separated
population numbers into permanent and temporary categories. The total population was estimated
at 2,829 residents, including both primary and secondary homes. The report made an estimate of
permanent residents representing an overall projected growth rate of 1.2% over the last 10-year
period or 0.1% annually. However, the 2017 wildfires destroyed 34 homes in the community. It is
unknown when these homes will be rebuilt. It is reasonable to assume SCSD’s growth rate will be
nominal over the next 10 years.
Napa LAFCO Final MSR/SOI for SCSD
5
FINANCIAL
SCSD practices an annual budget process consistent with legal requirements with oversight
provided by the County Auditor-Controller’s office. An annual audit is conducted by Brown
Armstrong, Accountancy Corporation. The County Auditor-Controller’s office provides annual
Special District Financial Reports.3
The MAC provides recommendations regarding community needs. Once the service needs are
determined for the fiscal year, the budget is established. District expenses during the year have
consistently remained within the budgeted amount. The District’s employees are provided by
contract with the County, and therefore SCSD does not have pension liabilities.
The District’s FY 2022-23 budget is $200,400. SCSD’s current unrestricted/unreserved fund
balance is $155,447 and is sufficient to cover over nine months of general operating expenses.
Revenues
SCSD’s revenues are derived from an annual special tax on each parcel. The District does not
participate in the 1% general property tax revenue. For each fiscal year, SCSD determines the total
tax requirement for the District based on the required level of services to be provided. The total
tax requirement cannot exceed the established maximum tax for a given fiscal year. The following
chart provides the maximum dollar amount per fiscal year.4
$210,000 4
$190,000 3.5
$170,000 3
$150,000 2.5
$130,000 2
$110,000 1.5
$90,000 1
$70,000 0.5
$50,000 0
2014 2015 2016 2018 2019 2020 2021 2022 2023
Max tax Percentage Change
3 Available on the District web site.
4 Source: County Department of Public Works.
Napa LAFCO Final MSR/SOI for SCSD
6
Each parcel in SCSD is assigned to one of six special tax categories based upon the property’s
development intensity: vacant residential lots are assigned one tax unit; condominiums and single-
family residences with limited services are assigned two units; properties on Silver Trail are
assigned two and one-half units; and single-family residences with full service are assigned four
units. The remaining amount is apportioned among seven large and primarily vacant parcels,
including the Silverado Resort, based on their acreage. The following table shows the special tax
rate per parcel for each category.5
Parcel Category & Land Use Maximum Special Tax Proposed Special Tax6
A: Large Vacant Land $32,121.26 $32,121.20
B: Vacant Land 5,071.48 5,070.72
C: Condominium 73,269.61 73,269.54
D: Single-Family Residence 28,293.55 28,293.52
(Limited Service)
E: Silver Trail 5,838.88 5,838.70
F: Single-Family Residence 58,188.62 58,188.56
N: Non-Taxable 0 0
5 Source: County Department of Public Works.
6 Slight variance due to installment rounding necessary to place amounts on the County tax roll.
Napa LAFCO Final MSR/SOI for SCSD
7
DETERMINATIONS
1. GROWTH AND POPULATION
Growth and population projections for the affected area. YES MAYBE NO
a) Is the agency’s territory or surrounding area expected to
experience any significant population change or
development over the next 5-10 years?
b) Will population changes have an impact on the subject
agency’s service needs and demands?
c) Will projected growth require a change in the agency’s
service boundary?
Determinations:
1. Wildfires destroyed 34 homes in the Silverado community. Rebuilding has been slow with
some homeowners moving away from the area.
2. SCSD serves a planned community with no additional subdivision allowed. Current
County of Napa zoning would not allow further subdivisions in the area.
3. The draft County Housing Element Update has not designated the area as a future housing
site.
4. The population estimates include primary and second home residents.
5. It is reasonable to assume SCSD’s growth rate will be nominal and follow recent patterns
over the next 10 years.
Napa LAFCO Final MSR/SOI for SCSD
8
2. CAPACITY AND ADEQUACY OF PUBLIC FACILITIES AND
SERVICES
Present and planned capacity of public facilities, adequacy of public services, and infrastructure
needs or deficiencies including needs or deficiencies related to sewers, municipal and industrial
water, and structural fire protection in any disadvantaged unincorporated communities within or
contiguous to the sphere of influence.
YES MAYBE NO
a) Are there any deficiencies in agency capacity to meet
service needs of existing development within its existing
territory?
b) Are there any issues regarding the agency’s capacity to
meet the service demand of reasonably foreseeable
future growth?
c) Are there any concerns regarding public services
provided by the agency being considered adequate?
d) Are there any significant infrastructure needs or
deficiencies to be addressed?
e) Are there changes in state regulations on the horizon that
will require significant facility and/or infrastructure
upgrades?
f) Are there any service needs or deficiencies for
disadvantaged unincorporated communities related to
sewers, municipal and industrial water, and structural
fire protection within or contiguous to the agency’s
sphere of influence?
Determinations:
1. SCSD’s infrastructure system is sufficient to provide needed services to meet present and
future demands.
2. Services provided include street lighting, street sweeping, landscape maintenance, and
sidewalk improvement and maintenance services within its jurisdictional boundary.
3. There are no disadvantaged unincorporated communities located within or contiguous to
SCSD’s sphere of influence.
4. The resort and golf course benefit from SCSD’s services in exchange for the special tax
paid to the District. The City of Napa provides water service to the resort.
Napa LAFCO Final MSR/SOI for SCSD
9
3. FINANCIAL ABILITY
Financial ability of agencies to provide services.
YES MAYBE NO
a) Does the organization routinely engage in budgeting
practices that may indicate poor financial management,
such as overspending its revenues, failing to commission
independent audits, or adopting its budget late?
b) Is the organization lacking adequate reserve to protect
against unexpected events or upcoming significant
costs?
c) Is the organization’s rate/fee schedule insufficient to
fund an adequate level of service, and/or is the fee
inconsistent with the schedules of similar service
organizations?
d) Is the organization unable to fund necessary
infrastructure maintenance, replacement and/or any
needed expansion?
e) Is improvement needed in the organization’s financial
policies to ensure its continued financial accountability
and stability?
f) Is the organization’s debt at an unmanageable level?
Discussion:
SCSD, as a dependent district, is managed in accordance with County of Napa financial
management and budgeting policies.
Determinations:
1. Calculations performed assessing SCSD’s liquidity, capital, and profitability indicate the
District finished fiscal year 2021-22 with sufficient resources to remain operational into
the foreseeable future. Short-term liquidity remained high given SCSD finished the fiscal
year with sufficient current assets to cover its current liabilities. SCSD finished the fiscal
year with no long-term debt and a neutral operating margin as revenues and expenses were
nearly identical.
2. It is recommended that the annual audit conducted by Brown Armstrong CPAs be included
on the SCSD website.
Napa LAFCO Final MSR/SOI for SCSD
10
4. SHARED SERVICES AND FACILITIES
Status of, and opportunities for, shared facilities.
YES MAYBE NO
a) Is the agency currently sharing services or facilities with
other organizations? If so, describe the status of such
efforts.
b) Are there any opportunities for the organization to share
services or facilities with neighboring or overlapping
organizations that are not currently being utilized?
c) Are there any governance options that may produce
economies of scale and/or improve buying power in
order to reduce costs?
d) Are there governance options to allow appropriate
facilities and/or resources to be shared, or making
excess capacity available to others, and avoid
construction of extra or unnecessary infrastructure or
eliminate duplicative resources?
Determinations:
1. SCSD shares facilities and services with the County of Napa, which both governs SCSD
as a dependent special district and operates SCSD facilities under various contracts with
private vendors. The purpose of these arrangements for governance and provision of
service is cost efficiency gained from elimination of election costs and the ability to provide
service on an as-needed, contractual basis rather than through permanent staff. Please refer
to the Agency Profile for additional information.
2. SCSD benefits from shared administrative staff and oversight provided by the County.
3. SCSD procures its own contractors for projects and therefore, does not benefit from the
County’s purchasing power.
Napa LAFCO Final MSR/SOI for SCSD
11
5. ACCOUNTABILITY, STRUCTURE, AND EFFICIENCIES
Accountability for community service needs, including governmental structure and operational
efficiencies.
YES MAYBE NO
a) Are there any issues with meetings being accessible and
well publicized? Any failures to comply with disclosure
laws and the Brown Act?
b) Are there any issues with filling board vacancies and
maintaining board members?
c) Are there any issues with staff turnover or operational
efficiencies?
d) Is there a lack of regular audits, adopted budgets and
public access to these documents?
e) Is the agency involved in any Joint Powers
Agreements/Authorities (JPAs)?
f) Are there any recommended changes to the
organization’s governance structure that will increase
accountability and efficiency?
g) Are there any governance restructure options to enhance
services and/or eliminate deficiencies or redundancies?
h) Are there any opportunities to eliminate overlapping
boundaries that confuse the public, cause service
inefficiencies, unnecessarily increase the cost of
infrastructure, exacerbate rate issues and/or undermine
good planning practices?
Discussion:
The Napa County Board of Supervisors serves as the District Board of Directors. The appointed
Municipal Advisory Committee (MAC) makes recommendations to staff. Services and staff are
provided by the County Department of Public Works. Please refer to the Agency Overview Section
for additional information.
Napa LAFCO Final MSR/SOI for SCSD
12
Determinations:
1. SCSD’s existing form, as a dependent special district, is aimed at maximizing efficiency
through the use of County Department of Public Works staff and avoidance of election
costs. The efficacy of the existing governance arrangement depends on low costs and the
County’s responsiveness to the direction the SCSD MAC. There are alternative sources of
both governance and services available to the Silverado community if the County’s
performance with respect to the maintenance of streets, sidewalks, paths, and landscaping
were to fall short of community expectations.
2. Transparency of SCSD meetings and business are consistent with Napa County Board of
Supervisors policy and are available on the SCSD website, as a function of the County of
Napa.
3. The MAC conducts quarterly meetings. These meeting are noticed and open to the public.
4. The County Auditor-Controller oversees the financial operations of the District. Special
District Financial Transaction Reports for each fiscal year, are available on the District’s
web site. Annual financial audits are conducted by Brown Armstrong, CPA.
Napa LAFCO Final MSR/SOI for SCSD
13
6. OTHER ISSUES
Any other matter related to effective or efficient service delivery, as required by commission
policy.
YES MAYBE NO
a) Are there negative impacts on the Agricultural Preserve
and the voter approved Measure P?
b) Are there existing outside service agreements?
c) Are there joint power agreements involving the direct
provision of public services?
d) Is the District in conformance with growth goals and
policies of the land use authorities in Napa County?
e) Have the District’s operations been affected by climate
change and/or is climate change expected to affect the
District’s operations in the future?
f) Does the District enhance or hinder housing goals,
including affordable housing and workforce housing?
g) Is the District identified in regional transportation plans?
h) Are there negative cumulative service impacts related to
current and planned development?
Determinations:
1. SCSD is located within a planned development approved by the County in 1966.
2. Expansion of the area is not contemplated within the next 10 years.
3. The district currently benefits from shared administrative services.
Napa LAFCO Final MSR/SOI for SCSD
14
SPHERE OF INFLUENCE REVIEW
It is recommended that the Commission affirm SCSD’s existing sphere. There are no current plans
to amend the SOI boundary. Pursuant to California Government Code Section 56425(e), the
following statements have been prepared in support of the recommendation:
1. The present and planned land uses in the area, including agricultural and open-space
lands.
The present and planned land uses in SCSD are subject to the County General Plan. The
County General Plan and adopted zoning standards provide for the current and future
residential and resort uses that characterize the majority of the jurisdictional boundary and
sphere of influence.
2. The present and probable need for public facilities and services in the area.
SCSD provides street lighting, street sweeping, landscape maintenance, and sidewalk
improvement and maintenance services within its jurisdictional boundary and sphere of
influence. These public services support the present and planned urban and resort uses
within the area as contemplated in the County General Plan. Constituents of SCSD have
confirmed their desire for these public services by approving a special assessment to fund
the District’s operations.
3. The present capacity of public facilities and adequacy of public services that the
agency provides or is authorized to provide.
SCSD has demonstrated its ability to provide an adequate level of street lighting, street
sweeping, landscape maintenance, and sidewalk improvement and maintenance services
within its jurisdictional boundary and sphere of influence.
4. The existence of any social or economic communities of interest in the area if the
commission determines that they are relevant to the agency.
SCSD fosters social and economic interdependencies within the area by providing public
services in support of the present and planned development of the Silverado Resort.
Napa LAFCO Final MSR/SOI for SCSD
15
AP PENDIX A
SCSD CURRENT BOUNDARY AND SOI
Napa LAFCO Final MSR/SOI for SCSD
16