LAO
MOU Fiscal Analysis Bargaining Unit 7 (Protective Services and Public Safety)
Read the report at Legislative Analyst's Office ↗
LAO
70 YEARS OF SERVICE
March 25, 2011
MOU Fiscal Analysis
Bargaining Unit 7 (Protective
Services and Public Safety)
L E G I S L A T I V E A N A L Y S T ’ S O F F I C E
Presented to:
The California Legislature
Pursuant to Section 19829.5 of the Government Code
March 25, 2011
LAO
Background on the State Memorandum of
Understanding (MOU) Process
70 YEARS OF SERVICE
Ralph C. Dills Act Provides for State Employee Collective
Bargaining. With passage of the Dills Act in 1977, the
Legislature authorized collective bargaining between unions
representing rank-and-fi le state employees and the administration.
Currently, around 200,000 state workers belong to one of the
state’s 21 bargaining units.
Legislature and Employees Must Ratify MOUs. Fiscal
provisions of MOUs must be ratifi ed by the Legislature and
MOUs must be approved by bargaining unit members in order
to take effect. In addition, under the Dills Act, the Legislature
annually may choose whether to appropriate funds in the budget
to continue the fi nancial provisions of each MOU.
Fiscal Analysis Required by State Law. Section 19829.5 of
the Government Code—approved by the Legislature in 2005—
requires the Legislative Analyst’s Offi ce (LAO) to issue a fi scal
analysis of proposed MOUs.
MOU for Unit 7 Now Before Legislature. The MOU addressed
in this analysis applies to Unit 7 employees who are represented
by the California Statewide Law Enforcement Association
(CSLEA). The term of the proposed MOU would be April 1, 2011
through July 1, 2013.
LEGISLATIVE ANALYST’S OFFICE 1
March 25, 2011
LAO
Bargaining Unit 7 at a Glance
70 YEARS OF SERVICE
Unit 7 Represents More Than 7,500 Employees. The more
than 7,500 employees (6,500 full time equivalents) in Unit 7 are
exclusively represented by CSLEA. Unit 7 employees protect
state lands and buildings, issue licenses or permits, conduct
investigations, and, in some cases, arrest individuals.
Employees Work in Many Departments. The CSLEA
members work in many departments to ensure public safety.
Among the largest classifi cations are California Highway Patrol
dispatchers, Department of Motor Vehicles licensing-registration
examiners, Department of Justice (DOJ) special agents,
Department of Mental Health (DMH) hospital police offi cers,
park rangers, and Department of Consumer Affairs automotive
repair program representatives. Figure 1 lists the eight depart-
ments with the most Unit 7 full-time equivalent positions.
Figure 1
Unit 7 Full-Time Equivalent (FTE)
Positions by Department
Department FTE
California Highway Patrol 1,084
Justice 997
Motor Vehicles 786
Parks and Recreation 536
Consumer Affairs 332
Fish and Game 272
Insurance 207
Mental Health 190
Other 2,143
Total 6,547
LEGISLATIVE ANALYST’S OFFICE 2
March 25, 2011
LAO
Current MOU
70 YEARS OF SERVICE
Term Expired in 2008. The term of the current MOU was from
July 1, 2005 to June 30, 2008. Under the “evergreen” provision
of the Dills Act (Government Code Section 3517.8 [a]), terms
of an expired MOU continue to be in effect until a new MOU
replaces the expired MOU.
Most Employees Received Pay Increases. The MOU provided
a general salary increase of 3.5 percent in 2006-07 for all
Unit 7 employees. It provided additional pay for about 62 percent
of Unit 7 employees in specifi ed classifi cations (many with
recruitment and retention diffi culties) and a one-time $1,000
bonus for the other Unit 7 employees. Effective July 1, 2007, all
Unit 7 employees (except Special Agent [DOJ], Fish and Game
Warden, State Park Peace Offi cer, and Public Safety Dispatcher
and Communications Operators classes) received a 3.4 percent
cost-of-living adjustment.
State Pays a Fixed Amount Toward Employee Health
Premiums. Under the MOU, the state agreed to pay a fi xed
amount toward employee health, dental, and vision premiums.
In 2006, the fl at dollar amount was set to be equivalent to
the amount provided under the state’s 85/80 benefi t formula
(85 percent of the average employee premium plus 80 percent
of the average additional premiums for dependents). Beginning
January 1, 2007 and then again in 2008, the state’s fl at dollar
contribution to employee health premiums was set to be
equivalent to the 80/80 formula (80 percent of the average
employee premium plus 80 percent of the average additional
premiums for dependent coverage). There have been no
increases to the state’s fl at dollar contribution since 2008.
LEGISLATIVE ANALYST’S OFFICE 3
March 25, 2011
LAO
Current MOU
(Continued)
70 YEARS OF SERVICE
Largest Group of Employees Are Safety. Of the Unit 7
employees who are eligible for a pension through California
Public Employees’ Retirement System (CalPERS), almost
60 percent are in the safety retirement category of CalPERS.
Almost all of the remaining employees are included in the Peace
Offi cer and Firefi ghter category (with less than 1 percent in the
miscellaneous category). Almost 1,000 (about 13 percent) of
Unit 7 employees are ineligible for CalPERS because they are
retired annuitants or seasonal employees.
State Donates Hours for Union Time. Under the expired MOU,
the state donates hours to the Union Release Time Bank from
which Unit 7 members can use hours for CSLEA organization
activities. The state donates up to 5,859 hours to the time bank
each year: 4,149 for the CSLEA president and vice president to
be granted full release and an additional 1,700 hours. The DPA
informs us that CSLEA has never used more than the 5,859
hours provided by the bank.
More Details at Department of Personnel Administration
(DPA) Website. This analysis does not describe every provision
of the current or proposed MOU. Summaries and text of MOUs
are available at DPA’s website:
http://www.dpa.ca.gov/bargaining/contracts/index.htm
LEGISLATIVE ANALYST’S OFFICE 4
March 25, 2011
LAO
Proposed MOU—Personal Leave Program
70 YEARS OF SERVICE
One Day of Unpaid Leave Each Month for 12 Months. The
proposed MOU would establish a 12-month personal leave
program (PLP). For the fi rst 12 months of the MOU, the PLP
provides every employee eight hours of unpaid leave each
month, resulting in a 4.6 percent pay reduction. Unused leave
under the PLP accrues on a monthly basis, and (unlike the PLP
provided in the MOUs ratifi ed in 2010) does not expire.
No Furloughs During PLP. The MOU would end the three-
day-per-month furlough program that the prior administration
imposed—through Executive Order S-1210—on about two-thirds
of Unit 7 employees. (About 2,300 Unit 7 employees were not
subject to furloughs, either because they work for a constitutional
offi cer who chose to reduce costs without furloughing employ-
ees or because the executive order establishing the furlough
program specifi cally exempted their department from the
furlough program.) During the 12-month PLP, the proposed MOU
specifi es that the state shall not impose a furlough program on
Unit 7 employees. The state could reinstate a furlough program
on Unit 7 employees after the PLP has expired.
Reduced Take-Home Pay Does Not Affect Retirement
Benefi ts. Although employee and employer pension
contributions to CalPERS are based on the lower pay levels
for employees, the PLP would not reduce the amount of fi nal
compensation used to determine employee pension benefi t
levels.
LEGISLATIVE ANALYST’S OFFICE 5
March 25, 2011
LAO
Proposed MOU—Leave Days
70 YEARS OF SERVICE
Union Release Time Bank. The MOU would modify the terms
of the union release time bank from what is provided by the
expired MOU. The state would no longer contribute time—
instead, employees would contribute their own time for the bank.
Each April, Unit 7 employees would be required to give 1.5 hours
of vacation/annual leave to the time bank. Only employees
designated by CSLEA would be able to use time from the bank
for union-related activities. The CSLEA president and one other
Unit 7 employee would be granted full release time under the
time bank.
Two “Personal Development Days.” The proposed MOU
would provide to all Unit 7 employees two non-accumulating
days per fi scal year (without loss of compensation) that are
intended to be used for activities that “promote professional and/
or personal growth” and “enhance professional and/or personal
goals.” The MOU specifi cally states that the “choice of activity is at
the employee’s discretion” and that the days shall be requested
and approved in the same manner as vacation/annual leave and
used in full-day increments.
LEGISLATIVE ANALYST’S OFFICE 6
March 25, 2011
LAO
Proposed MOU—Pay and Employee
Pension Contribution Increases
70 YEARS OF SERVICE
Pay Increase to Top Step in 2013-14. The proposed MOU
specifi es that all Unit 7 classifi cations shall be adjusted by
increasing the top step by either 2 percent (peace offi cer/
fi refi ghter classifi cations) or 3 percent (miscellaneous and safety
classifi cations) effective July 1, 2013.
All Employees Contribute Larger Share Towards Pension.
All employees would contribute a larger share of their monthly
pay towards their pension beginning in April 2011. Figure 2
summarizes how each classifi cation would be affected by the
increased contribution rates.
Figure 2
Current and Proposed Employee Pension Contributions
(Percent of Monthly Paya)
Contributions Under
Retirement Category Current Contributions Proposed MOU
Miscellaneous/Industrial 5% 8%
Safety 6 9
Peace Offi cer/Firefi ghter 8 10
a
A small portion of monthly pay is excluded from the calculation. In some cases, different contributions are
applicable for employees not subject to Social Security.
LEGISLATIVE ANALYST’S OFFICE 7
March 25, 2011
LAO
Proposed MOU—Health Care and Other
Financial Provisions
70 YEARS OF SERVICE
Proposed Continuous Appropriations for Duration of
MOU. The administration and CSLEA agreed to present to the
Legislature, as part of the legislation implementing the proposed
MOU, a provision allowing for a continuous appropriation to
cover the economic terms for the MOU through July 1, 2013.
State Would Increase Flat Dollar Contribution to Health
Care. The proposed MOU increases the fl at dollar state
contribution to employee health care to be equivalent to the
80/80 formula. The state’s fl at dollar contribution would be
adjusted to maintain the 80/80 equivalency on April 1, 2011,
January 1, 2012, and January 1, 2013. Absent subsequent action,
there would be no further increase to the state contribution in
subsequent years.
Contract Protection Clause. The proposed MOU includes a
contract protection provision. If any other bargaining unit were
to enter into an agreement with the state that did not include
pension reform or provided a greater value/total compensation
package than the proposed MOU, then Unit 7 would (with some
exceptions) receive the difference between the agreements.
LEGISLATIVE ANALYST’S OFFICE 8
March 25, 2011
LAO
Proposed MOU—Changes in Holidays and
Overtime Provisions
70 YEARS OF SERVICE
Restores Premium Pay for Six Holidays. A February
2008 budget trailer bill—Chapter 4, Statutes of 2009, Third
Extraordinary Session (SBX3 8, Ducheny)—reduced the number
of state holidays (eliminating Lincoln’s Birthday and Columbus
Day) as a cost-savings measure. This legislation provided that
state employees who worked on the remaining state holidays
would receive “straight-time” pay, instead of premium pay. The
proposed MOU for Unit 7 would restore premium pay—
generally 150 percent of regular pay and up to eight hours
of holiday credit—for all hours worked on six holidays: New
Year’s Day, Memorial Day, Independence Day, Labor Day,
Thanksgiving Day, and Christmas.
Specifi es Hours Used to Calculate Overtime. Chapter 4
also added Section 19844.1 to the Government Code, which
provides that various types of paid and unpaid leave “shall not
be considered as time worked by the employee for the purpose
of computing cash compensation for overtime.” For example,
if a worker takes leave on Monday (an eight-hour workday) and
then works eight-hour days on Tuesday through Friday
(32 work hours), she cannot count her fi rst hour of work on that
Saturday as the 41st weekly work hour and earn overtime pay
at 150 percent of her regular pay rate. Section 19844.1 provides
that if there is a confl ict between its provisions and a future
MOU, the MOU generally will be controlling. The proposed
Unit 7 MOU specifi es that overtime calculations for cash or
compensated overtime will adhere to Section 19844.1.
Eliminates Two Holidays. The MOU eliminates Columbus Day
and Lincoln’s Birthday from the list of holidays granted to Unit 7
employees. This provision aligns the MOU with Chapter 4.
LEGISLATIVE ANALYST’S OFFICE 9
March 25, 2011
LAO
DPA Fiscal Estimates
70 YEARS OF SERVICE
Figure 3
Department of Personnel Administration’s Cost Estimatesa
(In Millions)
2010-11 2011-12 2012-13 2013-14
Proposal GF AF GF AF GF AF GF AF
24 furlough days (August 2010 through March 2011) -$9.9 -$32.6 — — — — — —
Personal leave program (fi rst 12 months) -1.3 -5.0 -$4.0 -$14.9 — — — —
2 percent to 3 percent employee pension contribution -0.5 -2.0 -2.2 -8.2 -$2.3 -$8.5 -$2.3 -$8.7
Increased state share of health care costs 0.6 2.1 3.0 11.1 4.3 16.1 4.9 18.3
Two days of personal development — — — — — — — —
Six holidays with premium time — — — — — — — —
Employees donate 1.5 hours vacation to Union -0.1 -0.3 -0.1 -0.3 -0.1 -0.3 -0.1 -0.3
Release Time Bank
2 percent to 3 percent increase to top step — — — — — — 2.2 8.7
Total Costs (+)/Savings(-) -$11.3 -$37.8 -$3.3 -$12.2 $2.0 $7.4 $4.7 $18.1
a
We adjusted the numbers we received from the Department of Personnel Administration to refl ect costs and savings in each year compared with current law.
GF = General Fund; AF = all funds.
Savings in 2010-11 and 2011-12. As shown in Figure 3, the
administration’s fi scal estimates for the proposed MOU indicate
that the state would experience savings in 2010-11 and in
2011-12. Most of the savings DPA shows for 2010-11 refl ect the
furlough program that has been in effect since August 2010.
Rising Costs Beginning 2012-13. The DPA estimates that
the MOU would result in annual cost increases for the state
relative to the expired MOU. As Figure 3 shows, in 2012-13,
DPA estimates the proposed MOU would result in a net cost of
$7.4 million ($2 million General Fund). After the pay increase to
the top step goes into effect on July 1, 2013, the DPA
estimates that the net costs in 2013-14 grow to over $18.1 million
($4.7 million General Fund).
LEGISLATIVE ANALYST’S OFFICE 10
March 25, 2011
LAO
LAO Comments—DPA Fiscal Estimates
70 YEARS OF SERVICE
Eliminating Furloughs Results in State Costs, Not Savings.
In August 2010, the previous administration imposed an ongoing
three-day-per-month furlough as part of its plan to achieve the
savings specifi ed in Control Section 3.91 of the 2010-11 Budget
Act. The MOU proposes to end these furloughs (established
by Executive Order S-12-10) and implement new employment
policies. In its fi scal estimate, the DPA includes the savings
associated with the furloughs as well as the savings associated
with the new MOU provisions. While DPA’s estimate accurately
refl ects the impact of these policies on employees, it overstates
the savings the state would realize in 2010-11 from adoption
of the MOU. Compared with current law—including Executive
Order S-12-10—the MOU would result in increased costs (from
the termination of the furlough program), offset by the net
savings attributable to the proposed provisions in the MOU.
LEGISLATIVE ANALYST’S OFFICE 11
March 25, 2011
LAO
LAO Estimates:
Costs Compared Wi th Current Law
70 YEARS OF SERVICE
Figure 4
LAO Cost Estimates (Relative to Current Lawa)
(In Millions)
2010-11 2011-12 2012-13 2013-14
Costing Proposal GF AF GF AF GF AF GF AF
Nine furlough days eliminated (April through June 2011) $3.7 $12.2 — — — — — —
Personal leave program (fi rst 12 months) -1.3 -5.0 -$4.0 -$14.9 — — — —
2 percent to 3 percent employee pension contribution -0.5 -2.0 -2.2 -8.2 -$2.3 -$8.5 -$2.3 -$8.7
Increased state share of health care costs 0.6 2.1 3.0 11.1 4.3 16.1 4.9 18.3
Two days of personal development UK UK UK UK UK UK UK UK
Employees donate 1.5 hours vacation to Union UK UK UK UK UK UK UK UK
Release Time Bank
2 percent to 3 percent increase to top step — — — — — — 2.2 8.7
Total Costs (+)/Savings (-) $2.4 $7.3 -$3.2 -$12.0 $2.1 $7.7 $4.8 $18.4
a
For purposes of this analysis, current law is the continuing provisions of the expired MOUs, the 2010-11 Budget Act, and the Executive Order
establishing the three-day-per-month furlough.
GF = General Fund; AF = all funds; UK = unknown.
Erosions to Current-Year Savings. The proposed MOU
terminates the furlough program for Unit 7 employees
beginning April 2011. As a result, Unit 7 employees would not
be furloughed or experience furlough-related pay reductions for
nine days in spring 2011. As shown in Figure 4, this decrease
in furlough days—a change from current law—increases state
employee compensation costs. After accounting for other
provisions in the MOU, we estimate that it would erode assumed
savings in 2010-11 by $7 million ($2.3 million General Fund).
Unknown Cost Associated With Leave Days. As we discuss
in more detail later, we disagree with the administration that
there is no cost associated with these days, but it is diffi cult to
place a specifi c estimate on their cost impact.
LEGISLATIVE ANALYST’S OFFICE 12
March 25, 2011
LAO
LAO Comments—Days Off
70 YEARS OF SERVICE
All Leave Days Are Not the Same. Under the MOU, employees
are granted a wide variety of leave days, including days off for
vacation, state holidays, the PLP, and personal development
days. Vacation days have “cash value,” meaning that the state
compensates an employee for any unused time when he or she
terminates employment. All other leave days do not have cash
value, and the employee is not compensated for unused time
when he or she terminates employment.
DPA: Days Without Cash Value Have No Cost. In the view of
the DPA, the state does not incur a cost when it grants a leave
day without cash value. Thus, DPA’s fi scal estimate shows no
costs related to the two new personal development days, but
shows savings resulting from the 1.5 hours of vacation leave
donated by employees to the time bank.
LAO: All Days Off Can Create an Out-Year State Fiscal
Liability. Given the different fi nancial treatment of leave days,
employees typically use days without cash value fi rst, and
reserve or “bank” days with cash value. Thus, any action by the
state to add a leave day that an employee does not use before
he or she terminates employment can pose an out-year state
fi scal liability. While we have not shown a cost associated with
these days or savings from the leave bank (because of
diffi culties in determining when state employees would terminate
employment and what their salaries would be at that time), the
large number of leave days provided by this MOU likely would
result in an out-year state fi scal liability. If we assume that days
without cash value have the same cost to the state as days with
cash value, the net current value of the days provided in the fi rst
12 months of the MOU (four personal development days and
12 PLP days) offset by the savings from the donated time to the
leave bank would be about $20 million dollars.
LEGISLATIVE ANALYST’S OFFICE 13
March 25, 2011
LAO
LAO Comments—Days Off
(Continued)
70 YEARS OF SERVICE
MOU Provides More Days Off Than Most Employees Could
Use. As Figure 5 shows, a new employee hired at the beginning
of the term of the MOU would have nearly eight weeks of days
off during his or her fi rst 12 months. More senior employees
would have more leave time (because they are eligible for longer
vacations). The MOU continues to provide a large (but reduced)
number of days off throughout the remainder of its term. In our
view, it is unlikely that Unit 7 employees would be able to take off
all of this time. As a result, employees would likely reserve some
of these days off for use in future years and cash the remainder
out when they terminate state employment.
Figure 5
Number of Days Off for a New Unit 7 Employee
Under the Proposed MOU From April 2011 Through April 2012
First 12
Type of Day Off Months
Vacation leave 10.3
Personal development 4.0a
Holidays 11.0
Personal holiday 1.0
Personal leave program 12.0
Total Days Off Available 38.3
Total Weeks Off 7.7
a
An employee would receive two personal development days in 2010-11. On July 1, 2011, these days expire, but the
employee would get two new days for 2011-12, resulting in a one-time doubling up of personal development days.
MOU = memorandum of understanding.
LEGISLATIVE ANALYST’S OFFICE 14
March 25, 2011
LAO
LAO Comments—Days Off
(Continued)
70 YEARS OF SERVICE
Overtime Costs Associated With Days Off. The administration
assumes that management will not allow employees to use
personal development days or PLP if it would result in another
employee working overtime. In our view, it is not realistic to
assume that 14 days of lost work per employee over the next
12 months could result in no overtime costs. This assumption
seems especially implausible for employees who work in 24-hour
facilities. For example, Unit 7 represents hospital police offi cers
who work in DMH hospitals. These positions are considered
“posted positions,” meaning that the department must backfi ll
behind any absences with other hospital police offi cers working
overtime. Days off (whether from PLP, personal development
days, furloughs, or otherwise) likely would result in overtime
costs.
Personal Development Days or Personal Holidays? Under
the MOUs ratifi ed in 2010, employees received two annual
non-accumulating leave days as “professional development
days.” Because these days can be used for any purpose, we
have commented in the past that referring to these days as
“professional development days” is confusing and misleading.
Under the proposed Unit 7 MOU, these days would instead be
referred to as “personal development days.” This term—while a
slight improvement over “professional development days”—still
suggests that these days are something more than a personal
holiday. We recommend that in the future, the administration
refer to these days off as “personal holidays” to reduce
confusion and promote transparency.
LEGISLATIVE ANALYST’S OFFICE 15
March 25, 2011
LAO
LAO Bottom Line
70 YEARS OF SERVICE
MOUs Complicate Effort to Achieve Expected Savings for
2011-12. The 2011-12 budget, as approved by the Conference
Committee, assumes that the state will save 10 percent in
employee compensation costs for the six bargaining units with
expired contracts (Units 2, 6, 7, 9, 10, and 13). This proposed
MOU would result in signifi cantly lower savings (around
2.8 percent), falling short of the assumed savings target by
$30 million ($8 million General Fund). The proposed Unit 2
MOU (currently pending before the Legislature) also would result
in signifi cantly lower savings. If both Unit 2 and Unit 7 MOUs
were ratifi ed, achieving the savings assumed in the 2011-12
budget through collective bargaining would require the remaining
four bargaining units to agree to contracts with savings averaging
11.4 percent (all funds). At this time, we have not reviewed the
proposed MOUs for the remaining four units, but, based on the
contracts negotiated in 2010 and 2011, we have serious doubts
that these remaining MOUs would result in this level of savings.
LEGISLATIVE ANALYST’S OFFICE 16