LAO
The 2016-17 Budget: California's Fiscal Outlook
Read the report at Legislative Analyst's Office ↗
The 2016-17 Budget:
California’s Fiscal Outlook
MAC TAYLOR • L E G I S L A T I V E A N A L Y S T • NOVEMBER 2015
2016-17 BUDGET
TABLE OF CONTENTS
Executive Summary ����������������������������������������������������������������������������� 1
Chapter 1:
The General Fund Through 2016-17 ��������������������������������������������������� 3
Outlook for the 2016-17 Budget ������������������������������������������������������������������������������������������������������������3
LAO Comments ����������������������������������������������������������������������������������������������������������������������������������������6
Chapter 2:
The Economy and Revenues ��������������������������������������������������������������� 9
The Economy ��������������������������������������������������������������������������������������������������������������������������������������������9
Revenues ������������������������������������������������������������������������������������������������������������������������������������������������15
Chapter 3:
Spending Outlook ����������������������������������������������������������������������������� 19
Education �����������������������������������������������������������������������������������������������������������������������������������������������19
Proposition 98 ����������������������������������������������������������������������������������������������������������������������������������������������������������������������19
Universities ����������������������������������������������������������������������������������������������������������������������������������������������������������������������������27
Financial Aid ������������������������������������������������������������������������������������������������������������������������������������������������������������������������29
Child Care ������������������������������������������������������������������������������������������������������������������������������������������������������������������������������30
Health and Human Services ������������������������������������������������������������������������������������������������������������������31
Corrections and Rehabilitation ������������������������������������������������������������������������������������������������������������42
Employee Compensation and Retirement Costs ���������������������������������������������������������������������������������43
State Employee Pay and Benefits ����������������������������������������������������������������������������������������������������������������������������������43
CalSTRS �����������������������������������������������������������������������������������������������������������������������������������������������������������������������������������44
Unemployment Insurance ��������������������������������������������������������������������������������������������������������������������46
Debt Service on Infrastructure Bonds �������������������������������������������������������������������������������������������������46
Chapter 4:
The General Fund After 2016-17 �������������������������������������������������������49
Main Scenario ����������������������������������������������������������������������������������������������������������������������������������������49
Alternate Scenarios �������������������������������������������������������������������������������������������������������������������������������49
Risks �������������������������������������������������������������������������������������������������������������������������������������������������������52
Conclusion ����������������������������������������������������������������������������������������������������������������������������������������������53
Appendix ������������������������������������������������������������������������������������������������������������������������������������������������54
www.lao.ca.gov Legislative Analyst’s Office i
2016-17 BUDGET
Legislative Analyst’s Office
www.lao.ca.gov (916) 445-4656
Legislative Analyst
Mac Taylor
State and Local Finance Education
Jason Sisney Jennifer Kuhn
Marianne O’Malley
Ryan Anderson
Carolyn Chu Edgar Cabral
Justin Garosi Natasha Collins
Ann Hollingsheada Jason Constantouros
Seth Kerstein Virginia Early
Ryan Millera Paul Golaszewski
Nick Schroeder Judy Heiman
Brian Uhler Dan Kaplan
Brian Weatherford Kenneth Kapphahn
Corrections, Transportation, and Environment Health and Human Services
Anthony Simbol Mark C. Newton
Brian Brown
Ginni Bella Navarre
Drew Soderborg
Amber Didier
Ashley Ames
Callie Freitag
Ross Brown
Ben Johnson
Aaron Edwards
Lourdes Morales
Rachel Ehlers
Felix Su
Paul Jacobs
Ryan Woolsey
Helen Kerstein
Meredith Wurden
Anita Lee
Shawn Martin
Jessica Peters
Jonathan Peterson
Administration and Information Services Support
Larry Castro Tina McGee
Sarah Kleinberg Izet Arriaga
Karry Dennis Fowler Sarah Scanlon
Michael Greer Jim Stahley
Vu Chu Anthony Lucero
Sandi Harvey
Rima Seiilova-Olson
a Fiscal Outlook publication coordinators.
ii Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Executive Summary
In this report, we describe our office’s current projections for the state budget through 2016-17
and discuss the budget’s condition through 2019-20 under a few different scenarios.
Outlook Assumes Current Policies. To produce this report, we must make numerous assump-
tions about the future. One key assumption is that the state’s current revenue and spending policies
stay in place. In making this assumption, we are not predicting that current policies will stay in
place. The Legislature will—and should—change state policies in the future, consistent with its
priorities. The projections in this report are intended to help the Legislature understand its fiscal
flexibility in considering such changes.
The Budget Situation Through 2016-17: Decidedly Positive. The state budget is better prepared
for an economic downturn than it has been at any point in decades. In 2015-16, we project that
the state’s “Big Three” General Fund revenues—principally the personal income tax—will exceed
June 2015 budget assumptions by $3.6 billion, with most of that gain to be deposited into the
Proposition 2 rainy day fund. In 2016-17, we project that revenues will exceed spending under
current policies, resulting in even further improvement in the state’s fiscal situation. Assuming no
new budget commitments are made, we estimate 2016-17 would end with reserves of $11.5 billion.
Of this total, the Legislature would have control over $4.3 billion in the Special Fund for Economic
Uncertainties, the state’s traditional budget reserve, with the rest of the reserves held for future
budget emergencies by Proposition 2.
After 2016-17: Risks to Consider. The above estimates are based on our main economic
scenario, which assumes the economy continues to grow through 2019-20. This scenario generates
significant annual operating surpluses and budget reserves in future years. As such, the state has the
capacity under this scenario to make some new budget commitments—whether spending increases
or tax reductions. An economic or stock market downturn, however, is possible during our outlook
period. To illustrate this economic uncertainty, we provide projections under alternative economic
scenarios. Projected reserves provide a major cushion against such economic risks. The more new
budget commitments are made in 2016-17, however, the more likely it is that the state would face
difficult choices—such as spending cuts and tax increases—later. As such, the Legislature faces the
fundamental trade-off between the benefits of new commitments now versus fewer difficult budget
decisions later. A sizable reserve is the key to making it through the next economic downturn with
minimal disruption to public programs.
www.lao.ca.gov Legislative Analyst’s Office 1
2016-17 BUDGET
2 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Chapter 1:
The General Fund Through 2016-17
This report summarizes our office’s assessment outlook for state spending over the next few years.
of California’s economy and budget condition. Our Finally, we discuss the longer-term outlook for
main economic scenario assumes the economy the budget condition in Chapter 4. Because the
will continue to grow moderately, although many current economic expansion will not last forever,
other scenarios—both stronger and weaker—are in Chapter 4 we compare our main scenario
possible. In this chapter, we present our estimates to alternate sets of assumptions—including an
of the near-term budget condition. In Chapter 2, we economic slowdown and a recession. The box on
discuss key revenue trends and our assessment of page 4 discusses some key information needed to
the economy. Chapter 3 presents our main scenario understand this report.
OUTLOOK FOR THE 2016-17 BUDGET
Figure 1 displays our main scenario estimate of the Budget Stabilization Account (BSA). Below, we
the General Fund condition through 2016-17. Based explain the basis for these estimates.
primarily on higher revenue estimates than were
2015-16: $3�3 Billion Increase in Reserves
assumed in the 2015-16 Budget Act, our projections
of reserve levels are much higher. We now estimate The improvement in the 2015-16 year-end
that 2015-16 will end with $7.9 billion in reserves, reserves—$3.3 billion—is the result of the factors
a $3.3 billion increase over the budget act’s described below.
assumptions. Assuming
Figure 1
no new commitments
LAO General Fund Condition Under Main Scenarioa
are made in the 2016-17
(In Millions)
budget, we estimate that
reserves will increase 2014-15 2015-16 2016-17
to $11.5 billion at the Prior-year fund balance $5,253 $2,157 $3,210
Revenues and transfers 112,244 116,315 123,183
end of 2016-17, up by
Expenditures 115,340 115,262 121,119
$3.7 billion over 2015-16
Ending fund balance $2,157 $3,210 $5,274
levels. The $11.5 billion Encumbrances -$971 -$971 -$971
reserve would consist of SFEU balance $1,186 $2,239 $4,304
Reserves
$4.3 billion in the Special
SFEU balance $1,186 $2,239 $4,304
Fund for Economic BSA balance 1,606 5,641 7,234
Uncertainties (SFEU)—the Total Reserves $2,793 $7,880 $11,537
a
state’s traditional budget Includes Education Protection Account created by Proposition 30 (2012).
SFEU = Special Fund for Economic Uncertainties (the General Fund’s traditional budget reserve) and
reserve—and $7.2 billion in BSA = Budget Stabilization Account.
www.lao.ca.gov Legislative Analyst’s Office 3
2016-17 BUDGET
2014-15: $266 Million Net Erosion. Under the combination of (1) $937 million higher revenues
the state’s complex accrual policies, revenue and transfers, (2) $889 million higher required
estimates for 2013-14 and 2014-15 continue to General Fund spending on the Proposition 98
change. These revisions and others affect the minimum guarantee for schools and community
current budget situation. The 2015-16 budget plan colleges, (3) $22 million lower net spending on
assumed that 2014-15 would end with an SFEU other programs, and (4) a $337 million downward
balance of $1.5 billion. We now estimate the SFEU adjustment to the entering fund balance for
balance at the end of 2014-15 was $1.2 billion, 2014-15.
representing a $266 million erosion. This erosion is
Keys to Understanding This Report
This Outlook Relies on Many Assumptions. In producing this report, we make assumptions
about the future. Many of our decisions about which assumptions to include or exclude inherently
involve judgment. As a result, different assumptions are also reasonable. Understanding our
assumptions and their implications is crucial to understanding the limitations of this report.
Outlook Based on Current State Policies. Our outlook assumes the state’s current revenue and
spending policies will remain in place. For example, we assume the temporary taxes passed by voters
in Proposition 30 expire, consistent with current law. We also assume the continuation of recent
budget practices, such as funding increases for universities and state employee pay increases. This
does not mean we believe these policies will or should stay the same. On the contrary, the essence
of budgeting is making year-to-year adjustments to spending to accommodate changing legislative
priorities. As a result, our outlook is geared toward helping the Legislature think about its options
for crafting a 2016-17 budget. Can it continue to afford its current policies? Can it afford additional
commitments—whether they be one-time or ongoing spending increases or tax reductions?
Our Main Scenario Is One of Many Possible Scenarios. We develop economic scenarios
in order to produce our budget outlook. Consistent with standard conventions in economic
projections, our main scenario assumes that the economy continues to grow moderately through
2019-20. This, however, is only one of many possible scenarios. Because the current expansion will
not last forever, we discuss alternative scenarios in Chapter 4, including: (1) a slowdown scenario in
which the economy grows more slowly, and (2) a recession scenario. Future economic conditions,
however, could be stronger than our main scenario or weaker than our recession scenario, resulting
in very different budgetary outcomes.
Different Economic Outcomes Will Affect Future State Budgets. Spending in two programs,
which accounts for over half of the General Fund’s budget, is calculated using formulas that rely
on unpredictable economic variables. Specifically, Proposition 98 and Proposition 2 depend on
fluctuations in state tax revenues and patterns in the stock market. Both of these variables are
inherently volatile and unpredictable. As a result, these constitutional requirements—and therefore
nearly half of the General Fund budget—cannot be predicted with any precision in the later years of
our outlook.
4 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
2015-16: $3.5 Billion Higher Revenues. The Work Opportunity and Responsibility to Kids
2015-16 budget package assumed that receipts (CalWORKs) ($90 million). We discuss these
from the state’s “Big Three” revenues—the personal spending estimates in greater detail in Chapter 3.
income tax (PIT), sales and use tax (SUT), and Two-Thirds of Higher Revenues Deposited
corporation tax (CT)—would total $113.3 billion in in BSA. Proposition 2—approved by the voters
2015-16. We now estimate that these revenues will in 2014—changed state rules for budget reserves
total $116.8 billion, an increase of $3.6 billion. The and requires the state to pay a minimum amount
difference is due to $4 billion higher PIT revenues, of debt each year through 2029-30. The June 2015
$269 million lower SUT revenues, and $144 million budget plan—which incorporated the Governor’s
lower CT revenues. In addition, we estimate that May 2015 revenue estimates—required $3.7 billion
other revenues and transfers—excluding the in total Proposition 2 payments (split evenly
Proposition 2 BSA deposit—will be $100 million between BSA deposits and debt payments). Under
lower than 2015-16 budget assumptions. Proposition 2’s “true up” provisions, the Legislature
Proposition 98 Less Sensitive to Changes in will revisit the 2015-16 estimates twice—in the
Revenues. The 2015-16 budget package assumed 2016-17 and 2017-18 budgets. We now estimate
that the minimum guarantee would be $68.4 billion total Proposition 2 requirements for 2015-16 to be
in 2015-16. We now estimate the guarantee to $5.9 billion, requiring a $2.2 billion true up deposit
be $69.1 billion, an increase of $739 million. to the BSA. This true up deposit brings the BSA
In recent years—most notably 2012-13 and balance to $5.6 billion at the end of 2015-16. (Our
2014-15—incremental increases in state General reading of Proposition 2’s true up provisions is
Fund revenues have been almost entirely offset based on our understanding of legislative intent.
by higher required General Fund spending on An alternate reading of the measure would result in
Proposition 98. This was because maintenance a roughly $900 million smaller true up deposit.)
factor was owed in these “Test 1” years, which
Main Scenario Outlook:
can result in nearly a dollar-for-dollar increase in
2016-17 Ends With $11�5 Billion Reserve
Proposition 98 spending relative to revenues. In
2015-16, Proposition 98 offsets comparably little of We estimate that growth in total General
our higher revenue estimates because we estimate Fund revenues and transfers (5.9 percent) outpaces
that the remaining maintenance factor is repaid growth in General Fund spending (5.1 percent)
and Proposition 98 spending is driven by changes in 2016-17. The difference between revenues and
in per capita personal income rather than state spending increases the SFEU balance by $2.1 billion
tax revenues. In addition, most of this increase is in 2016-17. Accordingly, we estimate that the SFEU
covered by our higher estimates of local property would end 2016-17 with $4.3 billion. In addition,
taxes. As a result, state General Fund costs increase based on our assumption of a somewhat weaker
only $27 million above budget assumptions. stock market, we estimate the Proposition 2 BSA
Lower Net Spending Across Rest of the deposit would be $1.6 billion in 2016-17. This
Budget ($134 Million). We estimate that spending would grow reserves in that fund to $7.2 billion.
on non-Proposition 98 programs would be All told, we estimate that 2016-17 would end with
net $134 million lower than June 2015 budget $11.5 billion in total reserves, assuming no new
assumptions. Most notably, we estimate lower fiscal commitments are made in or before next
spending in Medi-Cal ($47 million) and California year’s budget.
www.lao.ca.gov Legislative Analyst’s Office 5
2016-17 BUDGET
Revenues and Transfers Grow 6 Percent. General Fund Spending Grows 5 Percent.
We estimate that revenues and transfers increase Under our main scenario, General Fund spending
$6.9 billion, or 5.9 percent, in 2016-17. Revenues grows by $5.9 billion, or 5.1 percent, in 2016-17.
from the state’s three largest taxes collectively grow Nearly half of this is the result of significant growth
3 percent in 2016-17 under our main scenario. in Medi-Cal costs. Specifically, we estimate that
This is mainly driven by our assumption of a Medi-Cal expenditures will grow $2.5 billion,
somewhat weaker stock market, which results in or 14 percent, in 2016-17. Of this increase, over
just 3 percent growth in the PIT. In addition, we $1 billion is explained by our assumption that
estimate that CT revenues grow nearly 5 percent, the tax on managed care organizations expires
while SUT revenues grow modestly at under after 2015-16. We also estimate that General
2 percent due to the expiration of Proposition 30’s Fund spending on Proposition 98 will increase
SUT rate increase. While we estimate that the by $770 million. In addition, legislation in 2014
state’s Big Three revenues grow only moderately, changed state contributions to the California State
the year-over-year decrease in the size of the Teachers’ Retirement System (CalSTRS), causing
Proposition 2 BSA deposit increases total revenues another $533 million increase in estimated General
and transfers, as shown in Chapter 2. Fund spending.
LAO COMMENTS
Bright 2016-17 Budget Outlook. It will be state has made in improving its budget situation.
several months before the Legislature adopts a Proposition 2’s rules require that nearly two-thirds
revenue estimate for the 2016-17 state budget. of these reserves be held in the BSA solely for future
The interim period includes three key collection budget emergencies. The Legislature, however, has
months for PIT revenues—December, January, complete control over the remaining $4.3 billion
and April. While the revenue picture will become that we show as the SFEU balance.
clearer by June 2016, revenues could be a few Future Risks to Consider. As we describe in
billion dollars above or below our main scenario Chapter 4, if the economy continues to grow and
estimates. To provide a sense of the range of no additional budget commitments are made,
outcomes possible, we estimated total reserves our main scenario suggests that the state budget
assuming revenues were over $4 billion higher or would be in surplus through 2019-20. Various
lower than our main scenario estimates for 2014-15 factors, however, could reduce or eliminate these
through 2016-17 combined. Under these alternative surpluses. If the economy were weak, revenues
assumptions, total reserves could lie between could be billions of dollars below our main
$8 billion and $15 billion at the end of 2016-17 scenario estimates. If the state’s two key pension
assuming no new budget commitments were made. boards lower their assumptions concerning future
Our main scenario outlook for the 2016-17 budget investment returns, state contributions to the
is, therefore, decidedly positive. California Public Employees’ Retirement System
The $11.5 billion in total reserves projected and CalSTRS could be billions of dollars higher
under our main scenario for the end of 2016-17 than our main scenario estimates by 2019-20.
reflects the steady, significant progress that the Prefunding retiree health care benefits for state
6 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
employees could increase state General Fund current policies over the outlook period even under
costs by hundreds of millions of dollars. (We note, some more pessimistic economic scenarios. On
however, that Proposition 2 could help to absorb the other hand, if the Legislature were to make
some of these retirement-related costs.) We describe new commitments in the 2016-17 budget, it would
these and other risks for the budget in greater detail be more likely to face difficult choices—such as
in Chapter 4. spending cuts and tax increases—later. As such,
Key Considerations for 2016-17. The state the Legislature is confronted with the fundamental
is better prepared for an economic downturn trade-off between the benefits of new commitments
than it has been at any point in decades. Given now versus fewer difficult budget decisions later.
our estimates of state revenues, expenditures,
and reserves, the state can generally maintain its
www.lao.ca.gov Legislative Analyst’s Office 7
2016-17 BUDGET
8 Legislative Analyst’s Office www.lao.ca.gov
The Economy and Revenues
THE ECONOMY
A budget outlook for California must make should regard any multiyear economic projection
assumptions about the future of the economy. in this publication, including our main scenario,
As discussed below, however, there are many
uncertainties about the economy now (and, for that economic measures assumed in our main scenario
matter, at any given point in time). As such, our
ability to make accurate “predictions” about the (see next page) compares the key variables in this
2015 main scenario and the administration’s May
2015 economic projections.
Figure 1
LAO Economic Assumptions: November 2015 Main Scenario
Percent Change Unless Otherwise Noted
United States 2014 2015 2016 2017 2018 2019 2020
Real gross domestic product 2.4% 2.5% 3.2% 3.2% 2.6% 2.0% 1.7%
Personal income 4.4 4.3 5.2 6.0 6.0 4.7 3.9
Wage and salary employment 1.9 2.1 1.9 2.2 1.9 1.1 0.5
Unemployment rate (percent) 6.2 5.3 5.0 4.7 4.5 4.6 4.8
Consumer price index 1.6 0.2 2.1 2.8 3.1 2.8 2.4
Core PCE price index 1.5 1.3 1.6 2.5 2.9 2.7 2.2
Federal funds rate 0.1 0.2 0.9 2.3 3.8 3.7 3.7
Housing starts (thousands) 1,052 1,183 1,466 1,697 1,626 1,535 1,602
S&P 500 (annual average) 1,931 2,046 2,031 2,105 2,191 2,280 2,372
California 2014 2015 2016 2017 2018 2019 2020
Personal income 4.9% 5.8% 5.8% 6.2% 6.2% 5.3% 4.8%
Wage and salary employment 3.1 3.0 2.5 2.3 2.0 1.7 1.5
Unemployment rate (percent) 7.5 6.3 5.5 5.0 4.6 4.5 4.5
Consumer price index 1.8 1.7 2.1 2.8 3.1 2.8 2.4
Housing permits (thousands) 85.1 98.3 98.3 100.8 103.8 106.9 110.1
Single-unit permits 36.4 46.5 51.1 53.9 56.6 58.8 60.9
Multifamily permits 48.6 51.7 47.2 46.9 47.2 48.2 49.2
Population growth 0.9 0.9 0.8 0.7 0.7 0.7 0.7
Note: Based generally on Moody’s Analytics October 2015 U.S. macroeconomic outlook (“baseline” scenario). This November 2015 main scenario reflects a California state
macroeconomic scenario developed by the LAO and lowers Moody’s Analytics’ (a) U.S. personal income growth outlook for 2015 through 2018 and (b) S&P 500 assumptions
throughout the period beginning in late 2015.
Core PCE = Personal consumption expenditures excluding food and energy.
www.lao.ca.gov 9
Figure 2
Comparing Recent Economic Outlooks
2015 2016 2017
DOF LAO LAO DOF LAO LAO DOF LAO LAO
May May Nov. May May Nov. May May Nov.
2015 2015 2015 2015 2015 2015 2015 2015 2015
United States
Percent change in:
Real gross domestic product 2.8% 2.8% 2.5% 2.7% 2.7% 3.2% 2.7% 2.7% 3.2%
Personal income 3.9 3.9 4.3 4.5 4.5 5.2 5.3 5.3 6.0
Wage and salary employment 2.1 2.1 2.1 1.5 1.5 1.9 1.2 1.2 2.2
Consumer price index 0.0 -0.4 0.2 2.2 2.1 2.1 2.1 2.4 2.8
Unemployment rate 5.5 5.5 5.3 5.2 5.2 5.0 5.2 5.2 4.7
Federal funds rate 0.3 0.3 0.2 1.2 1.2 0.9 2.9 3.0 2.3
S&P 500 (annual average) 2,106 2,101 2,046 2,196 2,166 2,031 2,264 2,233 2,105
California
Percent change in:
Personal income 4.8% 4.7% 5.8% 5.2% 5.3% 5.8% 5.1% 6.0% 6.2%
Wage and salary employment 2.6 2.9 3.0 2.4 2.2 2.5 2.3 1.8 2.3
Unemployment rate 6.5 6.4 6.3 6.0 5.7 5.5 5.8 5.4 5.0
Housing permits (thousands) 99 92 98 111 86 98 127 87 101
How Long Will Growth Continue? longer than before. Still, history suggests we may
now be past (or well past) the midpoint of the
All Budget Outlooks Based on Economic
Assumptions. All projections of state revenues
tool to predict the timing or the severity of a
and expenditures rely—implicitly or explicitly—
recession far in advance. State leaders are advised
on many assumptions about the economy and
to consider the possibility of a recession in the near
consistent with standard convention—assumes
Figure 3
economic growth through our multiyear outlook
Current Economic Expansion
Already Among Longest in U.S. History
however, that growth will stall before 2020. Even
Data Since 1854
if growth continued throughout this period, its
Number of
Economic Expansion Months
today’s assumptions. As we discuss elsewhere in
April 1991 to March 2001 120
this publication, state budgetary conditions will
March 1961 to December 1969 106
December 1982 to July 1990 92
July 1938 to February 1945 80
July 2009 to present 77 (so far)
scenario.
December 2001 to December 2007 73
How Long Will Expansion Continue? As April 1975 to January 1980 58
April 1933 to May 1937 50
Average Economic Expansion, 1945 to 2009 58
Source: National Bureau of Economic Research.
World War II, U.S. expansions have tended to be
10 www.lao.ca.gov
2016-17 BUDGET
Other Challenges and Uncertainties consideration at the federal, state, and local
levels here in California and elsewhere. At
As discussed above, a major uncertainty is how
the same time, many are concerned about
long the current economic expansion will last. The
limited wage growth for middle-income
California and U.S. economies also face a variety
families. How will public policy changes to
of major challenges and uncertainties that raise
address these issues affect the economy?
questions concerning future economic growth.
These issues include:
• Monetary Policy and Growth. In 2008,
• Aging. The population is aging rapidly. This responding to the collapse of the world
has contributed to declining participation economy, the Federal Reserve lowered its
levels in the labor force. In future decades federal funds rate—one of its key monetary
those declines may become more noticeable policy instruments—to essentially zero.
and dampen growth in economic output. It has remained at that level ever since.
What unanticipated economic changes will This has been an unprecedented period for
these major demographic shifts bring? monetary policy, so it is difficult to know
what will happen as the federal funds rate
• Energy. With much of the world, California
is raised (beginning in December, in our
is changing how it consumes energy to
assumptions). Our main scenario assumes
reduce greenhouse gas emissions, with both
inflation levels that are somewhat higher
costs and benefits for the state. How will
than the Federal Reserve’s targets for a few
these changes play out here and elsewhere?
years as monetary policy aims to stimulate
• China and the Global Economy. The employment and wage growth. Some think
economic health of China—a growth that the anticipated tightening of monetary
powerhouse in recent years—is in question, policy will dull future growth in what they
with possible effects (both positive and view as an already fragile economy.
negative) for other parts of the global
• The Bay Area and Housing. As discussed
economy. What will happen to growth
in more detail below, California’s economy
in China? As growth there wanes, will it
currently is quite reliant on growth in
cause limited or more significant economic
the San Francisco-Oakland and San Jose
effects here in California?
metropolitan regions, where home prices
• Federal Policies. In 2016, voters will elect a and rents have risen markedly recently.
new President and a new Congress. Will the What will happen when recent strong
2016 elections pave the way for major changes growth in the Bay Area subsides? There and
in corporate tax, defense, immigration, or elsewhere, what will happen to demand
trade policies? Will there be major changes and supply in California’s housing sector?
to federal health care policies? Will the
All economic projections, including our own, rely
campaign introduce other major new
on past data and experience to estimate what will
proposals that could affect the economy?
unfold in the future. Therefore, new trends and
unprecedented changes, such as some of those
• Wages and Incomes. Significant
listed above, may limit the reliability of economic
increases in minimum wages are under
projections.
www.lao.ca.gov Legislative Analyst’s Office 11
2016-17 BUDGET
The Bay Area in the state. Currently, on a per capita basis, Bay
Area tax filers pay more than double the statewide
California’s economy and the state budget now
average. Put another way, the Bay Area’s population
are quite reliant on the San Francisco Bay Area, as
totals 17 percent of the statewide total, but its
discussed below.
residents paid 36 percent of the state’s PIT in 2013.
Now Among Nation’s Leading Regions for Job
The key reason for this is that Bay Area residents’
Growth. As summarized in Figure 4, parts of the
average incomes and effective tax rates are well
Bay Area have led the state in job growth over the
above statewide averages. Under California’s
past year. Unemployment rates there are below the
income tax structure, higher-income people pay
rest of the state. As we have discussed recently on
higher marginal tax rates on their income.
our office’s California Economy and Taxes blog
When Will Growth Subside? Given California’s
(accessible from the LAO home page), the San Jose
economic and fiscal reliance on the Bay Area,
metropolitan area’s job growth rate has ranked first
a key question now arises: when will the Bay
among all large metro areas in the nation over the
Area’s current, technology-fueled growth subside?
past year. California’s job growth has been fairly
Moreover, when growth subsides, will it merely
strong recently, and that is largely because of the
slow down or will it undergo a more severe
robust growth in the Bay Area’s technology sector.
downturn akin to what happened after the dot.com
Residents Pay Significant Share of State Taxes.
bubble burst nearly 15 years ago? Finally, as growth
As shown in Figure 5, the per capita (per person)
subsides, will other large regions, especially Los
personal income taxes (PIT) assessed on Bay Area
Angeles, be poised for stronger growth that helps
residents far exceed those of any other large region
Figure 4
Recent Job Data for Largest Metropolitan Areas
Not Seasonally Adjusted Data, as of September 2015
Job Growth Unemployment
Region Counties in Region Over Past Year Rate
San Jose MSA Santa Clara/San Benito 4.8% 3.7%
San Francisco MDa San Francisco/San Mateo 4.7 3.1
San Rafael MDa Marin 4.5 3.1
San Diego MSA San Diego 3.5 4.6
Anaheim MDb Orange 3.0 4.0
California Statewide 2.9 5.5
Inland Empire MSA Riverside/San Bernardino 2.8 6.1
Sacramento MSA Sacramento/El Dorado/Placer/Yolo 2.6 5.2
Fresno MSA Fresno 2.5 8.1
Oakland MDa Alameda/Contra Costa 2.1 4.3
Los Angeles MDb Los Angeles 2.0 6.2
United States Nationwide 1.9 4.9
Oxnard-Thousand Oaks-Ventura MSA Ventura 1.5 5.3
Bakersfield MSA Kern -0.2 8.4
a
This metropolitan division (MD) is a part of the San Francisco-Oakland Metropolitan Statistical Area (MSA).
b
This MD is a part of the Los Angeles-Long Beach-Anaheim MSA.
Source: U.S. Bureau of Labor Statistics.
12 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
pick up the Bay Area’s slack? Our main scenario is year—reaching around $450,000 as of September
consistent with a slowdown in Bay Area economic 2015. House price growth, however, appears to
growth, but a more severe downturn could put have moderated during the past year. House prices
more strains on the economy than we now assume. increased by 5 percent over the past 12 months,
compared to 13 percent in 2014 and 17 percent in
Housing
2013. Despite this slowdown, California’s house
Trends in housing costs affect every Californian prices are still growing slightly faster than the rest
and many aspects of state and local budgets. Trends of the country.
in home buying and rents, therefore, may affect the Rents also have been on the rise in California,
pace and length of California’s current economic albeit at a somewhat slower pace than house prices.
expansion. As we discuss below, there are some California’s median rent rose from around $1,200
key uncertainties about the future of California’s in 2011 to around $1,350 in 2014, an increase of
housing market. 13 percent. Rents have risen somewhat slower than
Continued Growth in House Prices and prices in recent years in part because rents did not
Rents. California’s house prices have risen decline as much as prices did during the Great
rapidly in recent years, as demand for housing Recession. Rents, therefore, have experienced less of
has far outpaced its supply. Since bottoming out a rebound than house prices.
in late 2011, California’s median house price has Bay Area Has Experienced Exceptional
increased by 45 percent—or about 10 percent per Growth in Prices and Rents. House prices and
Figure 5
California Personal Income Tax (PIT) Base Varies Regionally
2013 Data, Residents’ Tax Returns
Per Capita Total Tax Total Adjusted Average
PIT Assessed Gross Income Effective Population
Region Assessed (Billions) (Billions) Tax Rate (Millions)
San Francisco/Oakland/San Jose MSAs $3,119 $19.9 $314.3 6.3% 6.38
Orange County 1,724 5.3 102.0 5.2 3.10
Statewide 1,460 55.7 1,109.5 5.0 38.16
Ventura County 1,360 1.1 25.2 4.5 0.84
San Diego County 1,355 4.3 91.0 4.7 3.18
Los Angeles County 1,345 13.5 267.3 5.0 10.01
Central Coasta 1,208 1.7 36.6 4.6 1.40
Napa, Solano, and Sonoma Counties 1,187 1.3 29.4 4.3 1.05
Sacramento MSA 964 2.1 54.9 3.9 2.20
North Stateb 542 0.7 20.9 3.2 1.22
San Joaquin Valleyc 541 2.2 67.0 3.3 4.07
Riverside and San Bernardino Counties 530 2.3 77.5 3.0 4.34
Other residentsd — 1.3 23.6 5.6 —
a
Includes Monterey, San Luis Obispo, Santa Barbara, and Santa Cruz Counties.
b
Includes all counties north of San Francisco, Napa, Sonoma, Vallejo-Fairfield, and Sacramento MSAs.
c
Includes Fresno, Kern, Kings, Madera, Merced, San Joaquin, Stanislaus, and Tulare Counties.
d
Includes California resident tax returns with (1) an address in another California county or (2) an out-of-state address. Returns with out-of-state addresses collectively had
$1.1 billion of tax assessed, with an average effective tax rate of 6.5 percent. Excludes nonresident tax returns, which collectively had $2.3 billion of tax assessed.
MSA = metropolitan statistical area.
www.lao.ca.gov Legislative Analyst’s Office 13
2016-17 BUDGET
rents have increased significantly faster in the averaged 146,000 units per year. Our main scenario
Bay Area than in the rest of the state. Figure 6 assumes permits will continue to climb over
shows the 15-year trend of median home prices in the next few years, but remain below historical
San Francisco and in Santa Clara County, which levels. It is not entirely clear why building has
includes San Jose. Median house prices in San not returned to historical levels. Several factors,
Francisco ($1.1 million) and Santa Clara County however, likely play some role. Data suggests that
($926,000) grew by 15 percent and 13 percent, household formations—for example, when younger
respectively, over the past year. Since 2011, house people move out of parents’ homes—have fallen
prices in these counties have grown by over in recent years. As discussed in our March 2015
60 percent. Rents in San Francisco and Santa Clara report, California’s High Housing Costs: Causes
similarly rose by over 30 percent between 2011 and and Consequences, it is also possible that local
2014. government resistance to building is preventing
Building Remains Below Historical Levels developers from incGreraasipngh picro Sduicgtino nO off fnew
Despite Price and Rent Growth. Residential housing. Some reports also suggest that builders are
Secretary
building permits appear to be on pace to total experiencing labor shortages in certain markets.
Analyst
roughly 98,000 in 2015, a notable increase over Pluses and Minuses for Government Budgets
MPA
building levels in the prior two years (around and Economy. Recent growth in house prices and
Deputy
85,000 per year). Despite this increase, residential rents has contributed to robust growth in state
building remains below historical levels, as well and local revenues—particularly property taxes.
as below what recent population growth would Statewide assessed property values increased by
suggest. During the 2000s, building permits 6 percent in both 2014-15 and 2015-16, compared
to an average annual rate of
less than 0.5 percent over
Figure 6
the preceding five years.
Bay Area Home Prices Have
Outpaced the Rest of the State We anticipate this robust
growth to continue in the
Median Home Price
near term, with assessed
$1,200,000
values projected to grow
by just over 6 percent in
1,000,000
2016-17.
800,000 San Francisco Nonetheless, high
house prices and rents
600,000
present some risks to the
Santa Clara County
state’s economy. Rising
400,000
California housing costs force
200,000 Californians to spend more
of their income on housing,
2001 2003 2005 2007 2009 2011 2013 2015 leaving less available for
other purchases. High
ARTWORK #150572
14 Legislative Analyst’s Office www.lao.ca.gov
Template_LAOReport_mid.ait
2016-17 BUDGET
housing costs also can deter workers from moving term, future growth in the economy and state and
to the state’s most productive regions—where local revenues could be dampened if new housing
housing costs tend to be the highest—constraining production continues to fall short of demand.
business recruitment and expansion. In the long
REVENUES
Figure 7 summarizes our main scenario Historical Growth Patterns. The PIT generally
revenue outlook for California’s General Fund is the key revenue source to consider when thinking
through 2019-20. Figure 8 (see next page) shows about the prospects for state revenue growth. We
how our key revenue numbers differ from June estimate that the PIT grew by an extraordinary
2015 state budget assumptions (which were based 14 percent in 2014-15, with an additional 7 percent
on the Governor’s May 2015 revenue estimates). increase now expected for 2015-16. Since 2000-01,
Below, we discuss some key issues concerning the annual growth of PIT has, on average, been
(1) the personal income tax (PIT), which generates about 5 percent. (This calculation includes some
about two-thirds of General Fund revenues, and tax policy changes that have occurred, as well as
(2) the state’s other key taxes. two recessions.) PIT growth has exceeded 5 percent
in eight fiscal years since 2000-01 and fallen short
Personal Income Tax
of that threshold in seven years. Those seven years
Our main scenario PIT estimates continue to include ones affected by (1) the bust of the dot.
be higher than the administration’s projections com stock bubble in the early 2000s, (2) the bust
from earlier this year, as summarized in Figure 8. of the housing bubble in the mid-2000s and the
Figure 7
LAO Revenue Summary: November 2015 Main Scenario
General Fund and Education Protection Account Combined (Dollars in Millions)
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20
Personal income tax $76,400 $81,676 $84,274 $88,946 $90,057 $91,122
Sales and use tax 23,709 24,971 25,351 25,980 26,808 28,091
Corporation tax 9,714 10,198 10,685 10,842 11,089 11,557
Subtotal, “Big Three” Revenues ($109,823) ($116,844) ($120,311) ($125,768) ($127,953) ($130,770)
Percent growth from prior year 11.8% 6.4% 3.0% 4.5% 1.7% 2.2%
Insurance tax $2,444 $2,493 $2,582 $2,682 $2,796 $2,903
Other revenues 1,993 2,094 1,727 1,889 1,990 2,090
Transfers to Budget Stabilization -1,606 -4,035 -1,593 -1,550 -1,368 -1,016
Account
Other net transfers in (out)a -409 -1,082 156 0 -34 -257
Total Revenues and Transfers $112,244 $116,315 $123,183 $128,789 $131,337 $134,490
Proposition 2 Inputs
Taxes on capital gains N/A $13,940 $12,488 $12,604 $11,990 $10,557
As percent of General Fund taxes N/A 11.6% 10.1% 9.7% 9.1% 7.8%
a
For 2016-17 through 2019-20 (unlike prior fiscal years), no special fund loan repayments are included in this line as transfers out. To the extent those repayments are to be
made in future years, they are assumed to occur as Proposition 2 debt payment expenditures.
www.lao.ca.gov Legislative Analyst’s Office 15
2016-17 BUDGET
Figure 8
Comparing Key LAO and Administration Revenue Numbers
General Fund and Education Protection Account Combined (In Millions)
2014-15 2015-16 2016-17
LAO Admin. LAO Admin. LAO Admin.
Nov. June Nov. June Nov. June
2015 2015 Change 2015 2015 Change 2015 2015 Change
Personal income tax $76,400 $75,384 $1,016 $81,676 $77,700 $3,976 $84,274 $81,652 $2,623
Sales and use tax 23,709 23,684 25 24,971 25,240 -269 25,351 25,761 -410
Corporation tax 9,714 9,809 -94 10,198 10,342 -144 10,685 11,073 -388
“Big Three” $109,823 $108,877 $946 $116,844 $113,281 $3,564 $120,311 $118,485 $1,825
Revenues
subsequent recession, and (3) the decline in taxable resident tax returns to fall from around $150 billion
income in 2013 (associated with the federal “fiscal in 2015 to around $130 billion in each of the next
cliff”) when high-income taxpayers accelerated three years. That drop in capital gains—resulting
financial transactions to 2012 in order to avoid from our S&P 500 stock price assumption—causes
later federal tax increases. Accordingly, in a year our slow estimated PIT growth rate for 2016-17.
unaffected by an income tax cut, an economic The assumed trend for wage income offsets
slowdown, or a stock market drop, the state’s somewhat the impact of our capital gains
elected leaders reasonably can expect something assumptions. Wages make up the large majority of
like 5 percent (or more) PIT growth. taxable income, and our main scenario assumes
Slow Growth Assumed for 2016-17. Our main robust growth in wages and salaries reported on
scenario anticipates slower PIT growth in 2016-17— California PIT returns of about 7 percent per year
only 3.2 percent. The key underlying reason for in 2016 and 2017.
the slow growth rate in our 2016-17 PIT estimate It is impossible to predict future stock and
is our assumption about stock prices. Specifically, capital gains growth and difficult to precisely
we assume that the average closing price of the project wage growth. Therefore, actual PIT results
S&P 500 stock index during the current quarter in 2016-17 (and even 2015-16) could result in
will be 1,993—below the 2,100 level posted for revenues being billions of dollars above or below
much of early 2015. This level was consistent with our main scenario estimates. Yet, in fulfilling its
the S&P 500 index as of October 14, when we were constitutional responsibility to determine a state
finalizing our main scenario assumptions. With revenue estimate annually for the budget, the
the price-to-earnings ratio of the S&P 500 now Legislature must make assumptions about wages
above 20—somewhat high historically, but below and uncertain stock prices and capital gains taxes.
some prior “bubble” periods—we assume very slow Scheduled Expiration of Proposition 30.
future growth of stock prices, consistent with our Proposition 30’s temporary PIT rate increases
practices in recent years. Under our main scenario, on the highest-income Californians expire at
therefore, the S&P 500 does not return to the 2,100 the end of 2018. As a result, 2018-19 essentially
level until the middle of 2017. This causes our reflects a half year of those revenues in our main
estimate of net capital gains income on California scenario, and 2019-20 includes no Proposition 30
16 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
PIT revenues. (The scheduled expiration of Starting in 2014-15, certain sales of
Proposition 30’s sales tax rate increase slows manufacturing or research and development
anticipated revenue growth in 2016-17 and 2017-18, equipment became exempt from the General Fund
as discussed below.) In this main scenario, with portion of the SUT. The administration initially
continuing economic growth, there continues projected that the new exemption would reduce
to be no “cliff effect” as Proposition 30 revenues General Fund revenue by $486 million in 2014-15
end. The expiration of Proposition 30 slows, but and by more than $500 million in subsequent years.
does not stop, PIT growth in our main scenario. The administration’s current estimate for 2014-15
If, however, an economic slowdown were to occur is $128 million—about one-quarter of the amount
around 2019, the fall off of Proposition 30 revenues initially projected. Our main scenario assumes that
would exacerbate any slowdown or decline in PIT this amount grows to slightly less than $200 million
revenues. per year in 2015-16 and 2016-17.
As this publication was being drafted, initiative Corporation Taxes. While CT revenues have
proposals to extend Proposition 30’s PIT increases steadily grown since the 2011-12 fiscal year, the
were being introduced. This publication’s scenarios, 2015-16 budget plan appears to have overestimated
however, all assume that Proposition 30 expires CT revenues in 2014-15 and, we expect, in
because that is the tax policy in current state law. 2015-16 as well. CT revenues totaled an estimated
$9.7 billion in 2014-15, about $100 million less
Other Key Taxes
than the budget assumption. This was due largely
While legislative discussions about revenue to several hundred million dollars in refund
estimates recently have focused on the PIT, the two settlements over the past several months. (Under
other key state taxes—the sales and use tax (SUT) the state’s complicated process for accruing, or
and the corporation tax (CT)—together make up assigning, revenues to specific fiscal years, these
around one-third of General Fund revenues. As refunds generally are accrued to prior fiscal years.)
such, the SUT and CT also play important roles in While the refunds were not entirely unexpected,
determining the state’s annual revenue estimate. it is very difficult to predict their timing. In our
Sales and Use Taxes. Estimated General Fund main scenario, CT revenues are projected to total
SUT revenue totaled $23.7 billion in 2014-15, $10.2 billion in 2015-16, about $150 million below
$25 million higher than the amount assumed the 2015-16 budget assumption. That discrepancy,
in the state’s 2015-16 budget plan. In our main however, is relatively small, and estimated
scenario, SUT revenues grow to $25.0 billion year-to-year growth in CT revenues currently
in 2015-16, about $270 million lower than the reflects a fairly healthy and growing economy.
assumption in the 2015-16 budget. Under this Corporate profits and CT revenue have both
scenario, SUT revenues then grow more slowly as grown rapidly since the last recession. Our main
the one-quarter cent Proposition 30 SUT increase scenario assumes that the rate of growth in
ends in December 2016. This results in slower corporate profits will slow considerably for several
General Fund SUT growth—around 2 percent years beginning in 2017. This causes estimated CT
per year—over the next two fiscal years, with this revenue to grow relatively slowly after 2016-17, but
revenue source totaling an estimated $25.4 billion these growth trends may differ substantially from
in 2016-17 and $26.0 billion in 2017-18. actual results for a variety of reasons. In particular,
www.lao.ca.gov Legislative Analyst’s Office 17
2016-17 BUDGET
there are many factors that determine the total apportionment of income between states by multi-
amount of CT revenue in any year, including the state corporations. If the state loses that lawsuit, its
use of tax deductions and tax credits. Two tax potential liability could be hundreds of millions of
provisions in particular can have an enormous dollars or more. (A recent state disclosure to bond
effect on final tax collections: net operating loss investors said the potential exposure to refund
deductions and research tax credits. Each of these claims in this case could exceed $750 million.)
reduces aggregate tax liabilities by more than On the other hand, a recent appellate opinion
$1 billion per year. Corporations’ use of these could require health plans (such as Blue Shield
provisions in any given year is highly uncertain and and Anthem Blue Cross) to start paying the state’s
highly variable, and each can increase or reduce CT insurance tax, with some net revenue gain possible
revenue from one year to another by hundreds of for the General Fund. In cases like these, it is
millions of dollars. difficult to know how soon revenue gains or losses
Litigation. There are always major revenue- will materialize for the state. Large tax cases tend
related lawsuits and tax agency proceedings that to result in long appeals and multiple proceedings
affect state revenues. At the time this report was spread out over many years. Our main scenario
prepared, the state was awaiting an upcoming assumes no changes to state revenue due to these or
state Supreme Court decision concerning the other ongoing lawsuits and tax agency proceedings.
18 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Chapter 3:
Spending Outlook
Main Scenario Estimates Reflect Economic spending increases over the period at an average
Assumptions. Figure 1 (see next page) displays our annual rate of 3.2 percent. Two key programs—
main scenario spending estimates through 2019-20. Proposition 98 and Medi-Cal—experience very
Our main scenario assumes that current spending different growth patterns. General Fund spending
laws and policies are not changed and that the on Proposition 98 programs grows slowly over the
economy grows steadily throughout the period. period at an average annual rate of 1.7 percent,
Should the economy fall into recession in the next largely due to two factors. First, the gradual
few years, or if the economic growth pattern differs expiration of Proposition 30’s temporary taxes
from our assumptions, spending in many programs slows General Fund revenue growth over four fiscal
could be very different. For example, state spending years. Second, healthy growth in local property
on Proposition 98 education programs depends taxes offset state spending on Proposition 98.
on changes in personal income (a broad measure On the other hand, our main scenario reflects
of the economy), local property taxes, and state 7.6 percent average annual growth on Medi-Cal,
General Fund revenues. Because we cannot the second largest General Fund program. The
precisely “predict” how these factors will change, growth patterns in these two key programs explain
Proposition 98 spending in the future could be the moderate General Fund spending growth
quite different from that shown in the figure. reflected in our main scenario.
Moderate Spending Growth Under This
Scenario. Under our main scenario, General Fund
EDUCATION
Education Spending. In this section, we Scholarships, and a few small specialized programs.
focus on Proposition 98, the universities, student The last section estimates spending for the rest of
financial aid programs, and child care programs. the state’s preschool program as well as child care
The Proposition 98 section estimates combined programs.
spending for a large portion of the state’s
Proposition 98
subsidized preschool program, elementary and
secondary education (commonly referred to as Proposition 98 Minimum Guarantee for
K-12 education), and the California Community Schools and Community Colleges. State budgeting
Colleges. The next section estimates spending for for schools and community colleges is governed
the University of California and the California largely by Proposition 98, passed by voters in 1988.
State University. The financial aid section estimates The measure, modified by Proposition 111 in 1990,
spending for the Cal Grant program, Middle Class establishes a minimum funding requirement,
www.lao.ca.gov Legislative Analyst’s Office 19
2016-17 BUDGET
commonly referred to as the minimum guarantee. Calculating the Minimum Funding Guarantee.
Both state General Fund and local property tax The Proposition 98 minimum guarantee is
revenue apply toward meeting the minimum determined by one of three tests set forth in the
guarantee. In addition to Proposition 98 funding, State Constitution (see Figure 2). These tests
schools and community colleges receive funding depend upon several inputs, including changes in
from the federal government, other state sources K-12 average daily attendance (ADA), per capita
(such as the lottery), and various local sources (such personal income, and per capita General Fund
as parcel taxes). revenue. Though the calculation of the minimum
Figure 1
General Fund Spending Under LAO Main Scenario
Includes Education Protection Account (Dollars in Millions)
Estimates Outlook Average
Annual
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 Growtha
Education Programs
Proposition 98b $50,497 $49,444 $50,213 $52,110 $52,376 $52,992 1.7%
UC 2,991 3,136 3,261 3,391 3,527 3,668 4.0
CSU 2,763 2,988 3,121 3,257 3,393 3,534 4.3
Student Aid Commission 1,527 1,614 1,786 1,935 2,045 2,160 7.6
Child carec 822 942 950 965 984 1,005 1.7
Health and Human Services
Medi-Cal 17,521 17,993 20,504 20,915 22,567 24,133 7.6
CalWORKs 619 588 266 178 135 127 -31.9
SSI/SSP 2,790 2,811 2,846 2,883 2,920 2,958 1.3
IHSS 2,193 2,802 2,788 2,883 3,008 3,140 2.9
DDS 3,130 3,496 3,550 3,651 3,760 3,920 2.9
DSH 1,498 1,537 1,542 1,546 1,551 1,551 0.2
Other major programsd 1,997 2,173 2,159 2,168 2,184 2,199 0.3
CDCR 9,499 9,530 9,500 9,523 9,549 9,568 0.1
Judiciary 1,409 1,511 1,515 1,548 1,580 1,613 1.7
CalSTRS 1,486 1,935 2,468 1,728 1,674 1,679 -3.5
Infrastructure Debt Servicee 5,250 5,353 5,602 5,524 6,083 6,041 3.1
Proposition 2 Debt Paymentsf — 227 1,593 1,550 1,368 1,016 —
Other Programs 9,347 7,183 7,454 8,048 8,642 9,272 6.6
Totals $115,340 $115,262 $121,119 $123,804 $127,345 $130,575 3.2%
Percent change — -0.1% 5.1% 2.2% 2.9% 2.5% —
a
From 2015-16 to 2019-20.
b
Reflects the General Fund component of the Proposition 98 minimum guarantee. Average annual growth in the minimum guarantee—the General Fund and local property tax
revenue combined—is 2.9 percent over the period.
c
Stage 1 child care costs included in CalWORKs. A portion of State Preschool costs is reflected in Proposition 98.
d
Includes DHCS family health and state operations, DPH, DCSS, and DSS programs not itemized above. Smaller health and human services programs are included in “other
programs.”
e
Debt service on general obligation and lease-revenue bonds generally used for infrastructure. Does not include: (1) lease-revenue debt service for community colleges, which is
included under Proposition 98, or (2) UC’s and CSU’s debt service, which is included in their respective line items.
f
For 2015-16, includes $96 million UC pension payment, $84 million loan repayment to the Transportation Investment Fund, and $47 million in interest on special fund loans.
Other Proposition 2 debt payments in 2015-16 are reflected in revenues and transfers. Beginning in 2016-17, reflects our estimate of debt payments required under Proposition 2.
The Legislature could choose to spend these amounts on additional special fund loan repayments, Proposition 98 “settle-up,” or paying down unfunded liabilities for pension and
retiree health benefits.
IHSS = In-Home Supportive Services; DDS = Department of Developmental Services; DSH = Department of State Hospitals; DHCS = Department of Health Care Services;
DPH = Department of Public Health; DCSS = Department of Child Support Services; and DSS = Department of Social Services.
20 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
guarantee is formula-
Figure 2
driven, a supermajority of
Constitution Sets Forth Three Tests for
the Legislature can vote
Calculating Proposition 98 Minimum Guarantee
to suspend the formulas
Test 1—Share of General Fund. Ensures Proposition 98 programs receive at
and provide less funding
least 40 percent of state General Fund revenue. This test applies only when it
than they require. This results in a higher funding level than Test 2 or Test 3. Test 1 has been operative
4 of the last 27 years.
happened in 2004-05
Test 2—Growth in Personal Income. Adjusts prior-year Proposition 98
and 2010-11. In some
funding for changes in K-12 attendance and per capita personal income. This
cases, including as a test applies when higher than Test 1 but lower than Test 3. Test 2 has been
operative 14 of the last 27 years.
result of a suspension, the
Test 3—Growth in General Fund Revenue. Adjusts prior-year Proposition 98
state creates an out-year
funding for changes in K-12 attendance and per capita General Fund revenue.
obligation referred to as This test applies when higher than Test 1 but lower than Test 2. Test 3 has been
operative 7 of the last 27 years.
a “maintenance factor.”
Note: In 2 of the last 27 years, the state suspended Proposition 98.
The state is required to
make maintenance factor
Test 1 remains the operative test in 2014-15.
payments when year-to-year growth in state General
Test 1, when coupled with maintenance factor
Fund revenue is relatively strong. Though in most
application, results in the minimum guarantee
years the state has provided an amount at or close to
going up virtually dollar for dollar with increases
the minimum guarantee, the state has discretion to
in General Fund revenue. As shown in Figure 3, the
provide any amount above the minimum guarantee.
$904 million increase in applicable state General
Fund revenue increases the minimum guarantee
2014-15 and 2015-16 Updates
by $889 million. Part of this increase results from
2014-15 Minimum Guarantee Up $1.3 Billion
a higher required maintenance factor payment
From Budget Act Estimate. Of this amount,
($541 million). The remainder of the increase in
$889 million is covered by state General Fund and
the guarantee is due to an upward revision in local
$409 million by higher local property tax revenue.
Figure 3
Updating Estimates of 2014-15 and 2015-16 Minimum Guarantees
(Dollars in Millions)
2014-15 2015-16
2015-16 November 2015-16 November
Budget Plan LAO Estimate Change Budget Plan LAO Forecast Change
Minimum Guarantee
General Fund $49,608 $50,497 $889 $49,416 $49,444 $27
Local property tax 16,695 17,104 409 18,993 19,704 711
Totals $66,303 $67,601 $1,298 $68,409 $69,148 $739
Key Information
General Fund tax revenuea $112,068 $112,972 $904 $116,619 $120,119 $3,500
K-12 average daily attendance 5,994,522 5,981,073 -13,449 5,995,889 5,974,494 -21,395
Operative test 1 1 — 3 2 —
Maintenance factor paid $5,402 $5,942 $541 — $195 $195
a
Reflects General Fund revenue that counts toward the Proposition 98 calculation.
www.lao.ca.gov Legislative Analyst’s Office 21
2016-17 BUDGET
property tax estimates. A portion of the property and is not directly affected by changes in General
tax revision ($243 million) is due to an increase in Fund revenue. The additional revenue does,
the amount of ongoing revenue shifted to schools however, require the state to make a $195 million
and community colleges from the dissolution maintenance factor payment. Upon making this
of redevelopment agencies. (The state dissolved payment, the state will have eliminated its entire
these agencies in 2011 and provided for a gradual maintenance factor obligation, ending the year with
shift of their revenue to schools and other local no maintenance factor outstanding for the first
governments as their debts are retired.) Higher- time since 2005-06.
than-expected collections from several smaller Further Changes in Revenue Would Have
components of property tax revenue account for the Little Effect on 2015-16 Guarantee. In 2015-16,
remainder of the increase. Although local property the guarantee is relatively insensitive to changes
tax revenue normally offsets the General Fund in revenue. Under our main scenario, with Test 2
share of Proposition 98 funding, Test 1 years are the operative test and no further maintenance
exceptions, with Proposition 98 funding increasing factor payments required, the 2015-16 guarantee
with increases in local revenue. no longer depends directly on growth in state
Spike Protection Results in Smaller Increase revenue. We estimate that General Fund revenue
to Ongoing Funding Level. In most years, could increase by as much as $8 billion above our
Proposition 98 funding builds upon the level projections with no corresponding increase in
provided in the prior year. This dynamic means the guarantee. Conversely, General Fund revenue
that increases in the guarantee in one year usually could fall below our projections by as much as
carry forward and result in a comparable increase $4 billion with the only Proposition 98 effect
the next year. In 2014-15, however, only the increase being that the state no longer would be required
associated with the maintenance factor payment to make the remaining $195 million maintenance
carries forward into 2015-16. The remaining factor payment in 2015-16. This dynamic contrasts
increase is excluded due to a provision in the State notably with the situation in 2014-15, under which
Constitution known as spike protection. This is the guarantee changes nearly dollar for dollar with
intended to prevent very large one-time spikes any change in state General Fund revenue.
in revenue from increasing the guarantee to an Virtually All $739 Million Increase Covered
unsustainably high level moving forward. Since its With Higher Property Tax Revenue. Though the
adoption in 1990, spike protection has been applied 2015-16 guarantee is up $739 million, the General
to the guarantee twice (in 2012-13 and 2014-15). Fund share of the guarantee is up only $27 million.
2015-16 Minimum Guarantee Up $739 Million Increases in local property tax revenue cover the
From Budget Act Estimate. Two main factors remaining $711 million increase. About half of
account for this increase. First, the $541 million this amount ($334 million) is due to higher-than-
maintenance factor payment from 2014-15 carries expected ongoing revenue from the dissolution
forward, increasing the 2015-16 guarantee by a of redevelopment agencies. The remainder is due
similar amount. Second, we estimate that General primarily to higher assessed property values.
Fund revenue is up $3.5 billion compared with Whereas the budget plan assumed assessed values
the budget plan estimate. With Test 2 projected would grow statewide by 5.5 percent, the latest
to be operative, the guarantee is determined available data from county assessors indicates that
largely by growth in per capita personal income the increase will be about 6 percent.
22 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Drop in K-12 ADA Frees Up Some Funding minimum guarantee will grow from $69.1 billion
Within Guarantee. Compared to budget act in 2015-16 to $71.4 billion in 2016-17, an increase
assumptions, we estimate K-12 ADA has fallen by of $2.3 billion (3.3 percent). Test 3 is operative,
about 13,000 in 2014-15 and by about 21,000 in with the change in the guarantee driven primarily
2015-16. Due to a two-year hold harmless provision by projected growth in per capita General Fund
in the State Constitution, these ADA declines do revenue. Other factors affecting the guarantee
not affect the guarantees in 2014-15 and 2015-16. include a slight decline in K-12 attendance
The ADA drops, however, reduce the cost of many (0.3 percent) and the requirement for the state
educational programs, including the Local Control to make a $618 million supplemental payment.
Funding Formula (LCFF), thereby freeing up (A state law requires a supplemental payment
roughly $300 million across the two years for other whenever Test 3 is operative and Proposition 98
Proposition 98 priorities. funding would otherwise grow less quickly than
About $2.3 Billion Available for One-Time the rest of the state budget.) Given the guarantee
Purposes. For 2014-15 and 2015-16 combined, is still growing more slowly than our projected
the minimum guarantee has increased a total of 5.3 percent growth in per capita personal income,
$2 billion (see Figure 3). Given the 2014-15 fiscal the state creates a $1.1 billion maintenance factor
year is already over and districts are well into obligation.
their 2015-16 fiscal year, this additional funding Two-Thirds of Increase Covered With Higher
in practical terms is available for one-time Local Property Tax Revenue. Of the $2.3 billion
purposes. Combined with the $300 million in increase in the 2016-17 guarantee, the General
ADA-related savings from 2014-15 and 2015-16, Fund share is $770 million. A $1.5 billion increase
the state has about $2.3 billion to allocate for its in local property tax revenue covers the remainder
one-time priorities. Over the past few years, the of the increase in the guarantee, with local property
state has used one-time funding to support a tax revenue up 7.8 percent over the 2015-16 level.
range of activities including (1) implementation Two main factors account for this increase:
of the Common Core State Standards, (2) career
• Assessed Property Values Projected to
technical education, (3) teacher training and
Grow at Relatively Strong Rate. We
support, and (4) paying down several outstanding
project assessed values will increase by
K-14 obligations. As of the 2015-16 budget plan, the
6.3 percent in 2016-17, largely reflecting the
state had retired some of these latter outstanding
strong recovery in the housing market that
obligations but had not entirely paid down the K-14
has occurred over the past several years.
mandates backlog. In recent years, the state has
This growth rate equates to a $1.1 billion
reduced the K-14 mandates backlog considerably
increase in local property tax revenue for
(by more than $4 billion), but we estimate the state
schools and community colleges.
still has an unaudited backlog of about $2 billion
($1.7 billion for schools and $300 million for • Final Shift of Revenue From End of “Triple
community colleges). Flip.” The triple flip is phasing out during
the 2015-16 fiscal year, with the associated
2016-17 Budget Planning
local property tax revenue beginning
2016-17 Guarantee $2.3 Billion Higher Than to flow back to schools and community
Revised 2015-16 Guarantee. We project the colleges. The total revenue involved is about
www.lao.ca.gov Legislative Analyst’s Office 23
2016-17 BUDGET
$1.6 billion on an ongoing basis. Schools the 2014-15 guarantee was highly sensitive to
and community colleges will receive changes in state General Fund revenue and the
$1.2 billion of this amount in 2015-16 2015-16 guarantee is highly insensitive to changes,
and the remainder (about $400 million) the 2016-17 guarantee is moderately sensitive.
in 2016-17. (The triple flip was a complex Relative to our main scenario, a $1 increase or
financing mechanism under which the decrease in General Fund revenue in 2016-17
state diverted local sales tax revenue to pay would cause a corresponding increase or decrease
off certain state bonds, backfilled cities and in the guarantee of about 50 cents. If General
counties with property tax revenue, and Fund revenue were to increase by $2 billion above
backfilled schools and community colleges our main scenario, the guarantee would increase
with state General Fund.) by about $1 billion. (If revenue were to increase
beyond this level, however, the guarantee would be
$3.6 Billion Available for Proposition 98
unlikely to increase further. This is because Test 2
Priorities in 2016-17 Under Main Scenario.
would become operative, with the guarantee then
As shown in Figure 4, the 2015-16 Budget Act
linked to per capita personal income rather than
included $68.4 billion in spending to meet the
state revenue.) If General Fund revenue were to
minimum guarantee (as estimated at that time). Of
decline by $5 billion from our main scenario, the
this amount, $67.9 billion was ongoing spending
guarantee would decline by about $2.5 billion,
and $551 million was one-time spending. Given
dropping below the prior-year funding level.
projected growth in the 2016-17 guarantee to
In Past Several Years, State Has Minimized
$71.4 billion, the state has $3.6 billion available for
Risk by Designating Some Funding for One-Time
its 2016-17 Proposition 98 priorities.
Activities. Given the difficulty of predicting
2016-17 Guarantee Is Somewhat Sensitive to
recessions, stock market slowdowns, and other
Changes in State General Fund Revenue. Whereas
events that can reduce
Figure 4 General Fund revenue,
$3.6 Billion Increase in Proposition 98 Funding Projected for 2016-17 the state over the past few
years has dedicated some
LAO Main Scenario (In Millions)
available Proposition 98
2015-16 Budget Act Spending Level $68,409
Back out one-time actions: funding to one-time
Secondary school career technical education grantsa -$250 activities. If the guarantee
CCC mandate backlog -117
falls below projections, the
CCC maintenance and instructional equipment -100
K-12 Internet infrastructure grants -50 expiration of prior-year,
K-12 mandate backlog -31 one-time funding provides
CCC Cal Grant B administration -3
a buffer, reducing the
Total One-Time Actions -$551
likelihood of potential
2015-16 Ongoing Spending $67,858
Annualize preschool slotsb $31 cuts to ongoing K-14
New Funds Available in 2016-17c $3,558
programs. Allocating
2016-17 Minimum Guarantee $71,447
a portion of available
a
In 2015-16, this program received an additional $150 million from one-time funds.
b Funded beginning January 1, 2016. funding for one-time
c
The state has committed to spend $300 million in 2016-17 for the second year of the secondary school
career technical education grants. The state could cover this cost using any available Proposition 98 priorities would mitigate
funding from any fiscal year.
the effect of a decline
24 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
in the guarantee from 2016-17 to 2017-18. For growth in the General Fund share of Proposition 98
example, under the recession scenario we discuss in results from the relatively fast growth in local
Chapter 4, General Fund revenue declines by nearly property tax revenue, which increases from
$8.5 billion (7 percent) from 2016-17 to 2017-18. $19.7 billion in 2015-16 to $24.5 billion in 2019-20.
(By comparison, during the last two recessions, The average annual growth over the period is
the state experienced much larger year-over-year 1.7 percent for the General Fund and 5.6 percent for
declines.) Under the recession scenario, the 2017-18 local property tax revenue.
guarantee would experience a year-over-year Growth in Local Property Tax Revenue Covers
decline of $4.6 billion. If the state were to designate Majority of Proposition 98 Increase. As shown in
some available 2016-17 funding for one-time Figure 5, property tax revenue grows throughout
activities, it would reduce the magnitude of the period. As described earlier, the large increases
potential reductions to ongoing programs in unfolding in 2015-16 and 2016-17 are due primarily
2017-18. to the end of the triple flip. From 2017-18 through
2019-20, increases are due primarily to our
Outlook for Later Years
projection that assessed property values—the main
Although both the Legislature and schools driver of growth in local property tax revenue—
likely view near-term Proposition 98 issues as will grow by about 5 percent per year. Though this
the most pressing, a number of significant issues rate is somewhat below our projections for 2015-16
unfold over the forecast period. Most notably, these and 2016-17, it is comparable to historical averages.
issues include the phase out of the Proposition 30 This growth equates to additional revenue of about
taxes, the phase in of LCFF funding increases, $900 million per year. In addition, we project that
and the cost pressures associated with increased revenue shifted from the former redevelopment
contributions to the California State Teachers’ agencies will increase by about $340 million in
Retirement System (CalSTRS). Members of the 2017-18 and by about $170 million per year in
Legislature also have asked whether a deposit in 2018-19 and 2019-20. (A portion of these increases,
the state school reserve might occur in the coming however, are offset by increases in excess taxes, the
years, thereby triggering the associated caps on share of local revenue that does not count toward
school district reserve levels. Below, we describe the minimum guarantee.)
the Proposition 98 outlook through 2019-20 under Slower Growth in Guarantee as Proposition 30
our main scenario and examine the above issues in Revenue Phases Out. As shown in Figure 5, the
more detail. growth in the guarantee is relatively strong in the
Under Main Scenario, Guarantee in 2019-20 near term, with the guarantee projected to grow
More Than $8 Billion Higher Than 2015-16. by 3.3 percent in 2016-17 and by 4.4 percent in
Figure 5 (see next page) shows our Proposition 98 2017-18. These increases outpace the projected
projections under our main scenario from K-14 cost-of-living adjustment (COLA) in both of
2015-16 through 2019-20. As shown in the figure, these years (projected at 2 percent and 2.4 percent,
Proposition 98 funding grows from $69.1 billion respectively). Growth in the guarantee slows toward
in 2015-16 to $77.5 billion in 2019-20, an annual the end of the period, with the guarantee projected
average growth rate of 2.9 percent. General Fund to grow by 1.6 percent in 2018-19 and 2.2 percent in
costs grow more slowly, from $49.4 billion in 2019-20. These increases are less than the projected
2015-16 to $53 billion in 2019-20. This slower K-14 COLA in both years (projected at 2.5 percent
www.lao.ca.gov Legislative Analyst’s Office 25
2016-17 BUDGET
and 2.4 percent, respectively), meaning the state our main scenario, strong growth in per capita
would have difficulty funding program expansions. personal income occurs over the period, with
The relatively low rate of growth in the guarantee in the annual increase exceeding 5 percent in three
these years is due to the phase out of the income tax out of the four final years. When growth in per
revenues associated with Proposition 30. Assuming capita personal income exceeds growth in per
the economy continues to expand, General Fund capita General Fund revenue, Test 3 becomes
revenue and the minimum guarantee will continue the operative test for determining the minimum
to increase in those years, albeit at a relatively slow guarantee. Under our main scenario, Test 3 is
rate. (The sales tax portion of Proposition 30 phases operative from 2016-17 through 2019-20 and
out over the 2016-17 and 2017-18 fiscal years. The the state creates new maintenance factor each
amount of revenue generated by the sales tax is of these years. By 2019-20, the total amount of
relatively small compared with the income tax and projected maintenance factor outstanding reaches
has a smaller effect on the minimum guarantee.) $6.3 billion.
State Accumulates Increasingly Large State Projected to Move Closer to Full LCFF
Maintenance Factor Obligation Over Period. In Implementation by End of Period. In 2013-14, the
Figure 5
Proposition 98 Outlook
LAO Main Scenario (Dollars in Billions)
2015-16 2016-17 2017-18 2018-19 2019-20
Minimum Guarantee
General Fund $49.4 $50.2 $52.1 $52.4 $53.0
Local property tax 19.7 21.2 22.5 23.4 24.5
Totals $69.1 $71.4 $74.6 $75.8 $77.5
Change From Prior Year
Total guarantee $1.5 $2.3 $3.2 $1.2 $1.6
Percent change 2.3% 3.3% 4.4% 1.6% 2.2%
General Fund -$1.1 $0.8 $1.9 $0.3 $0.6
Percent change -2.1% 1.6% 3.8% 0.5% 1.2%
Local property tax $2.6 $1.5 $1.3 $1.0 $1.0
Percent change 15.2% 7.8% 5.9% 4.3% 4.4%
Maintenance Factor
Amount created (+)/paid (-) -$0.2 $1.1 $0.1 $2.6 $2.1
Total outstandinga — $1.1 $1.3 $4.0 $6.3
Operative Test 2 3 3 3 3
Growth Rates
K-12 average daily attendance -0.1% -0.3% -0.3% -0.5% -0.3%
Per capita personal income (Test 2) 3.8 5.3 4.9 5.6 5.3
Per capita General Fund (Test 3)b 5.9 2.7 4.4 1.6 2.1
K-14 cost-of-living adjustment 1.0 2.0 2.4 2.5 2.4
Assessed property values 6.0 6.3 5.1 4.9 4.8
Public School System Stabilization No No No No No
Account Deposit?
a
Outstanding maintenance factor grows each year with changes in K-12 attendance and per capita personal income.
b
As set forth in the State Constitution, reflects change in per capita General Fund plus 0.5 percent.
26 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
state replaced most of its former school funding No Deposit Into Public School System
formulas with LCFF. In creating this new formula, Stabilization Account (PSSSA) Projected.
the state set funding targets considerably higher Proposition 2, approved by voters in November
than the 2012-13 funding levels and specified 2014, created a new state reserve known as PSSSA.
that the targets were to grow annually with the A related state law imposes a cap on school district
K-12 statutory COLA. Given the higher funding reserves in the year after the state makes a deposit
targets, the state phased in LCFF implementation, into the state reserve. Deposits are predicated on
with full implementation expected in 2020-21. In several conditions, including a requirement for
2013-14, LCFF was 72 percent funded. For 2015-16, the state to have paid off all maintenance factor
we estimate LCFF is 90 percent funded. Under created before 2014-15. Though we project this
our main scenario, we estimate LCFF would be condition will be satisfied in 2015-16, we do not
96 percent funded by 2019-20 if the state dedicated anticipate the state will meet the other conditions
increases in the minimum guarantee largely to during the period. For example, a deposit requires
LCFF. (Our estimate assumes the state creates no the minimum guarantee to be growing more
new categorical programs throughout the period quickly than per capita personal income, but under
but provides growth and COLA to most existing our main scenario the guarantee would grow at a
K-12 programs. We also assume community slower rate throughout the period. To meet all of
colleges receive 10.8 percent of the available the conditions in any year of the forecast period,
Proposition 98 funding, consistent with their share the state very likely would need to experience a
of the guarantee under the 2015-16 budget plan.) year-over-year revenue surge of at least several
Given the relatively high growth in the guarantee billion dollars relative to our projections. Absent
through 2017-18 and the relatively slow growth such a surge, a deposit into the PSSSA would not
thereafter, virtually all of the progress toward LCFF occur and the local reserve cap would not take
implementation would occur by 2017-18. effect.
CalSTRS Rate Increases Phasing In Over
Universities
Period. State law ramps up school and community
college districts’ CalSTRS contributions over State Has Two Public University Systems.
the period. As scheduled in state law, district The University of California (UC) educates about
contribution rates increase from 10.7 percent of 248,000 full-time equivalent undergraduate and
payroll in 2015-16 to 18.1 percent by 2019-20. Based graduate students at ten campuses. The California
on CalSTRS’ estimates, district costs will be nearly State University (CSU) educates about 378,000
$3 billion higher in 2019-20 than 2015-16. Under full-time equivalent undergraduate and graduate
our main scenario, the minimum guarantee grows students at 23 campuses. (These counts include
more than $8 billion over the same period. Under resident and nonresident students.) Both university
the recession scenario we develop in Chapter 4 systems receive support for their core programs
of this report, however, growth in the minimum from a combination of state General Fund and
guarantee would be less than the estimated increase student tuition revenue. In 2014-15, UC received
in CalSTRS costs. (The final year of the CalSTRS $3 billion in state General Fund and $2.8 billion
increase is 2020-21—one year beyond the end of in student tuition revenue. That same year CSU
our forecast period—when district contributions received $2.8 billion in state General Fund and
will reach 19.1 percent of payroll.) $2.1 billion in student tuition revenue.
www.lao.ca.gov Legislative Analyst’s Office 27
2016-17 BUDGET
Certain Components Excluded From Our past practice appears to be a reasonable indicator
University Forecast. We use UC’s and CSU’s main of future action. Though most of our assumptions
General Fund appropriation as a starting point for are based on recent past practice, in a few areas—
our forecast but back out the one-time $96 million notably enrollment growth—we have had to use
payment provided in 2015-16 for UC’s outstanding our judgment because the state’s recent actions
pension liabilities. Our university forecast also have been somewhat inconsistent. For example,
does not include cost increases for CSU retiree over the last ten years, the state has sometimes set
health and pension contributions, as we forecast enrollment expectations and funded associated
these as part of overall state employee costs. (The growth, sometimes set enrollment expectations
state only provides specific augmentations to cover but required UC and CSU to fund the associated
pension rate adjustments relative to CSU’s 2013-14 growth from base increases, and sometimes not
payroll level, with CSU expected to cover any set enrollment expectations but UC and CSU
other pension cost increases from its base budget.) nonetheless increased enrollment. Below, we lay out
We also exclude one-time deferred maintenance our key forecast assumptions, and, when applicable,
funding for UC and CSU. (We display that funding note any heightened degree of uncertainty
in 2015-16 under “other programs” in Figure 1.) surrounding an assumption.
Lastly, we exclude Hastings College of the Law Assume Base Increases for UC and CSU
from our university forecast, as the state provides Through 2019-20. The state has provided general
less than $15 million General Fund annually for the purpose base increases to UC and CSU in each of
college. We combine Hastings College of the Law the last three years. In 2013-14 and 2014-15, UC and
with other relatively small state programs and run CSU received about the same size general purpose
one consolidated forecast for these programs. increases, whereas in 2015-16 they received notably
Challenges in Running Current Law Forecast different ongoing base increases. Because the
for UC and CSU. Whereas the State Constitution, Legislature has provided base increases the past few
state law, and federal law notably constrain years, we assume that UC and CSU will continue
some areas of the state budget (for example, K-14 to receive base increases from 2016-17 through
education and health care), they do not notably 2019-20. Though state action regarding the size of
constrain budgeting for UC and CSU. In any these increases has not been entirely consistent the
given year, the Legislature and the two university past three years, we assume UC and CSU receive
systems have significant discretion in deciding both the same dollar increases. Specifically, we calculate
what cost increases to fund and how to fund those base augmentations for both university systems
increases (whether through the General Fund or by increasing UC’s General Fund appropriation
tuition revenue). by 4 percent annually. We assume UC and CSU
Assumptions Underlying UC and CSU would cover increases in operational costs and
Forecast Based Largely on Current State Practice. most facility debt-service costs using these
Given these challenges, our university forecast augmentations.
relies primarily on current practice rather than Assume Future Enrollment Growth Funded
current law. In some university budget areas, From Base Increases. As with other operational
including general purpose base increases and cost increases, we assume any enrollment growth
certain lease-revenue payments, the state has acted beyond 2015-16 Budget Act expectations would
somewhat consistently in recent years, such that be funded from base increases. This is consistent
28 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
with state practice over the past three years. (For state funding. Such future decisions could impact
2015-16, we assume both segments meet their university spending significantly.
enrollment growth expectations and UC receives Under LAO Outlook, University Spending
the corresponding $25 million set forth in the Grows by $258 Million in 2016-17. Under our
budget act.) An upcoming freshman eligibility main forecast, UC General Fund spending grows
study, due to the Legislature in December 2016, to almost $3.3 billion from 2015-16 to 2016-17,
may influence future budgetary decisions regarding an increase of $124 million (4 percent). Spending
enrollment. Until that study is released, estimating for CSU grows to $3.1 billion, an increase of
enrollment changes required to meet UC’s and $133 million (4.5 percent). Over the forecast period,
CSU’s traditional eligibility pools is guesswork. UC and CSU spending continues to increase
Assume Lease-Revenue Debt Payments to steadily, reaching $3.7 billion at UC and $3.5 billion
CSU. For 2016-17 and 2017-18, we assume CSU at CSU in 2019-20. Given the various factors
receives additional funding to cover projected highlighted above, actual university spending in
increases in its lease-revenue debt service. This any given year could differ significantly from the
assumption is based on a previously agreed upon amounts shown under our projections.
four-year schedule of increases, for which the
Financial Aid
Legislature has implemented the first two years
of increases. For the last two years of the forecast The California Student Aid Commission
period, we assume CSU covers all debt-service (CSAC) is responsible for administering most state
increases from within its base increases, consistent financial aid programs. The largest aid program
with our general debt-service assumption for both CSAC administers is the Cal Grant program, which
segments. serves about 360,000 undergraduate students. This
Assume No Tuition Increases. Over the program primarily is funded with a combination
last three years, the state General Fund has of state General Fund and federal Temporary
covered virtually all authorized UC and CSU Assistance for Needy Families (TANF) monies.
cost increases. Moving forward, we assume the Other notable CSAC programs supported by the
General Fund continues to bear the full cost, with General Fund include Middle Class Scholarships
no increase in student tuition levels. Under such and student loan assumption programs.
a forecast, student tuition levels, already flat since Key Assumptions for Forecast Period. For
2011-12, would remain so through 2019-20 (nine Cal Grants, we assume (1) annual participation
consecutive years). This would be the longest period growth of 5 percent; (2) the continued phase-in of
of flat tuition in many decades. Though it would be awards for Dream Act students, with the program
a particularly long period, extended tuition freezes reaching full implementation in 2016-17; (3) the
are not entirely unprecedented. For example, the renewal of additional competitive awards (the state
universities did not raise tuition from 1995-96 issued 3,250 additional new competitive awards in
to 2001-02. Though we assume no increase in 2015-16); and (4) reductions in awards for students
tuition under our main scenario, future decisions attending nonprofit colleges, with statutorily
regarding tuition are uncertain. In some years authorized reductions scheduled to take effect
past, the Legislature has raised tuition levels and in 2017-18 and 2018-19. We also assume the state
General Fund support simultaneously whereas in continues to use the same amount of federal TANF
other years it has raised tuition levels and reduced funds to offset a portion of General Fund Cal
www.lao.ca.gov Legislative Analyst’s Office 29
2016-17 BUDGET
Grant costs. Additionally, we assume the continued including continued improvements in outreach
phase-in of Middle Class Scholarship awards and and administrative procedures at both the state
the continued phase-out of all loan assumption and campus levels. If Cal Grant participation were
programs. We assume no tuition increases at to grow by 10 percent rather than 5 percent each
the universities. If tuition were raised during the year of the forecast period, annual financial aid
forecast period, Cal Grants costs would be higher costs in 2019-20 would be $2.7 billion rather than
than reflected in Figure 1. For each 1 percent $2.2 billion.
increase in tuition at UC and CSU, annual Cal
Child Care
Grant Costs would be $16 million higher.
Under Forecast, General Fund Financial The state provides subsidized child care
Aid Costs Increase by $172 Million in 2016-17. for families participating in California Work
Under our outlook, financial aid costs grow from Opportunity and Responsibility to Kids
$1.6 billion in 2015-16 to $1.8 billion in 2016-17— (CalWORKs) and some other low-income, working
growth of $172 million (11 percent). Of this families. Generally, CalWORKs families progress
amount, $142 million reflects higher General Fund through three consecutive “stages” over the course
Cal Grant costs. Of the Cal Grant cost increases, of several years, with Stage 1 intended for families
$102 million reflects participation growth, seeking employment, Stage 2 for families that have
$25 million is continued phase-in of Dream Act gained stable employment and are transferring off
awards, and $14 million is higher renewal costs of cash assistance, and Stage 3 for families who
for competitive awards. In addition, we estimate have been off of cash assistance for at least two
cost increases of $34 million for Middle Class years. Our child care forecast includes expenditures
Scholarships and savings of $3.8 million for loan for CalWORKs Stage 2 and Stage 3 care as well as
assumption programs. non-CalWORKs care. We include Stage 1 costs
Costs Over Period Very Sensitive to in our CalWORKs forecast and a large portion of
Assumption About Cal Grant Participation. Of the State Preschool program in our Proposition 98
the cost increases estimated for 2016-17, about forecast.
60 percent is attributable to assumed growth in Cal Under Forecast, Child Care Costs Increase by
Grant participation. Over the rest of the period, Net of $8 Million in 2016-17. We project child care
our financial aid forecast remains very sensitive spending to increase from $942 million in 2015-16
to assumptions about Cal Grant participation. to $950 million in 2016-17, an increase of less than
Though we assume 5 percent annual growth 1 percent. The small increase in 2016-17 costs is
based on a historical ten-year average, Cal Grant the net result of several factors, including higher
participation has risen even more quickly over the costs for annualizing rate and slot increases begun
last three years, with an average annual growth during 2015-16 and applying a 2 percent statutory
rate of 10 percent. The recent rise in participation COLA to non-CalWORKs programs. These higher
is due in part to efforts to increase the number of costs are offset by the removal of prior-year,
high schools electronically submitting grade point one-time funding as well as a small reduction
averages (GPAs) for all students. (Submitting a reflecting a 0.5 percent decrease in the birth-to-four
GPA is a requirement to apply for the Cal Grant population in California. (State law specifies that
high school entitlement award.) Additional non-CalWORKs child care programs be adjusted
factors likely are contributing to the increase, annually based on the change in this group.)
30 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Child Care Costs Grow Steadily Throughout In 2015-16, California received $573 million
Remainder of Forecast Period. We project that in CCDBG funding. The federal government
annual child care costs will increase to about reauthorized the CCDBG act in 2014—creating a
$1 billion by 2019-20. The bulk of this increase new set of requirements for states. Most notably,
is due to our assumption that the state provides the act changed how states are to set provider
non-CalWORKs child care programs an annual reimbursement rates, how frequently states are
statutory COLA. Over the period, the projected to inspect providers, and how much states must
COLA rates range from a low of 2 percent in spend on activities designed to improve the quality
2016-17 to a high of 2.5 percent in 2018-19. The of child care. The U.S. Department of Health and
average annual cost of the COLA is $17 million. Human Services and states still are working out
(The birth-to-four population is projected to how to interpret and implement some of these
continue declining over the period, with the group new requirements. Decisions that (1) the federal
1 percent smaller in 2019-20 compared to 2016-17.) government makes in developing associated
California in Midst of Responding to New regulations, (2) California makes in developing its
Federal Requirements. In addition to state required CCDBG state plan, and (3) the Legislature
General Fund, subsidized child care programs makes in implementing the new state plan all could
receive funding through the federal Child have significant impact, affecting state costs and/or
Care and Development Block Grant (CCDBG). children served.
HEALTH AND HUMAN SERVICES
Overview of Health Services Provided. Overview of Human Services Provided.
California’s major health programs provide health The state provides a variety of human services
coverage and additional services for various and benefits to its citizens. These include income
groups of eligible persons—primarily poor families maintenance for the aged, blind, and disabled;
and children as well as seniors and persons with cash assistance and welfare-to-work services for
disabilities. The federal Medicaid program, known low-income families with children; protection of
as Medi-Cal in California, is the largest state health children from abuse and neglect; the provision
program both in terms of funding and number of home-care workers who assist the aged and
of persons served. The Medi-Cal population has disabled in remaining in their own homes;
grown substantially since January 2014, reflecting and community services and state-operated
an expansion of those eligible for Medi-Cal and facilities for the mentally ill and developmentally
a streamlining of eligibility requirements under disabled. Although state departments oversee the
the Patient Protection and Affordable Care Act management of these programs, the actual delivery
(ACA), also known as federal health care reform. of many services is carried out by county welfare
In addition, the state supports various public health and child support offices, and other local entities.
programs. Although state departments oversee the Most human services programs have a mixture of
management of these programs, the actual delivery federal, state, and county funding.
of many services is carried out by counties and Overall Spending Trends. The 2015-16 budget
other local entities. Health programs are largely provides $31.7 billion in General Fund spending
federally and state funded. for health and human services (HHS) programs.
www.lao.ca.gov Legislative Analyst’s Office 31
2016-17 BUDGET
We now estimate that these General Fund costs enrolling in certain state HHS programs. As a
will be slightly lower—by a net of $150 million—in result, caseload growth for several HHS programs
part reflecting lower caseloads than assumed by the from 2007-08 (the beginning of the recession) to
budget for the CalWORKs population. Based on 2011-12 (post-recession) was well above historical
current law requirements, we project that General trends. Our main economic scenario assumes
Fund spending for HHS programs will increase to employment growth over the next four years,
$33.8 billion in 2016-17 and $34.4 billion in 2017-18. although at a slowing annual rate. Accordingly,
The significant growth in 2016-17 primarily reflects our caseload projections for several HHS programs
higher General Fund Medi-Cal spending, due reflect substantially lower growth rates compared
mainly to the assumed repeal of the managed care to the experience of the recent recessionary years,
organization tax as of 2016-17 and the inception and in some cases—such as CalWORKs—we are
of a state share of costs for the optional Medi-Cal anticipating caseload declines under our main
expansion population under federal health care economic scenario over some or all of the forecast
reform beginning in 2016-17. We assume that period. This in turn reduces costs pressures.
spending for HHS programs will eventually reach Below, we discuss spending trends in the major
$38.2 billion in 2019-20 in our main economic HHS programs.
scenario. Again, the bulk of the spending growth
Medi-Cal
in the later years of the outlook reflect growth in
Medi-Cal spending, due primarily to medical cost Overall Spending Trends. We estimate
inflation and the increasing state share of costs for 2015-16 General Fund spending for Medi-Cal local
the optional Medi-Cal expansion population. assistance will be about $18 billion—0.3 percent
Although the average projected annual increase (or $47 million) lower than what was assumed in
in HHS spending from 2015-16 through 2019-20 the 2015-16 Budget Act. This mainly reflects lower
is about 5 percent, there is substantial variation in spending on the Applied Behavioral Analysis
spending growth rates by program. For example, benefit as a result of updated caseload and rate
over these years, General Fund spending growth for information. Our 2015-16 estimate also assumes that
Medi-Cal averages 7.6 percent per year, while the the President’s executive actions on immigration
Supplemental Security Income/State Supplementary (discussed in more detail later in this report) will not
Program (SSI/SSP) is projected to grow modestly, be implemented. General Fund support increases
with average annual growth of 1.3 percent. General 14 percent to $20.5 billion in 2016-17, largely as
Fund spending for the CalWORKs program is a result of underlying program growth and the
projected to substantially decline at an average loss of savings associated with the managed care
annual rate of 32 percent, reflecting both projected organization (MCO) tax, which is assumed to
caseload declines as well as the infusion of expire without replacement at the end of 2015-16.
non-General Fund funding sources to support the Over the period of our outlook, other significant
program, as discussed further below. spending drivers include underlying program
Relatively Lower Caseload Growth in growth in caseload and per-enrollee costs, higher
Some Programs Reduces Cost Pressures. The costs associated with the newly eligible population
recession in the latter part of the 2000s raised under the ACA (the so-called “optional expansion”
unemployment and reduced income, resulting population), and a decrease in federal funding for
in historically high numbers of Californians the Children’s Health Insurance Program (CHIP).
32 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Caseload Has Continued to Climb Steeply. redeterminations are required to grant continued
In June 2015—the most recent month for eligibility for enrollees during the interim.
which enrollment counts may be considered . . . Which Outlook Assumes Will Be Resolved
nearly complete—total Medi-Cal caseload was in 2016-17. Our outlook assumes a large portion
over 12.6 million. This includes over 3 million of 2015 redeterminations have not yet occurred for
individuals who became newly eligible for the optional expansion population, nor for those
Medi-Cal under the optional ACA expansion. subgroups of families caseload that continue to
Total enrollment in June 2015 represents a net exhibit uncharacteristic rapid growth. We further
increase of roughly 1.3 million (or 11 percent) from assume counties, beginning January 2016, will
total enrollment in June 2014. This is significant be able to process all pending redeterminations
year-over-year growth, and may in part reflect a on their proper monthly schedule, as well as
sustained boost in Medi-Cal uptake and retention discontinue coverage for all individuals who
under the ACA (such as enrollment simplification have lost eligibility or failed to respond. Because
and outreach). we assume redetermination delays have led to a
Delayed Redeterminations Likely Explains progressive buildup of ineligible enrollees remaining
Some of Growth . . . We believe a major factor on the program, the net effect of our adjustments
behind the persistent rise in caseload are ongoing for catching up with redeterminations—combined
delays and restrictions in the ability of counties to with the underlying economic and historical trends
process and, when appropriate, terminate eligibility modeled in our outlook—is a temporary, accelerated
for many Medi-Cal enrollees during their annual decline in families enrollment. Specifically, we
redetermination. As an example, from January 2014 project families enrollment will drop by 260,000
through June 2015, certain segments of the families (or 3.5 percent) in 2016-17, and further decline
and children population grew between 3 percent by 50,000 (or less than 1 percent) in 2017-18. We
and 4 percent monthly. These same segments adopt a similar approach in projecting the optional
grew at similar rates annually between 2010-11 expansion caseload. While there is likely to be some
and 2012-13 (the period of sluggish economic additional growth among the optional expansion
recovery leading up to ACA implementation). during the near term, particularly as counties
We suspect the present high growth rates are address their redetermination backlog, we expect
partly the result of many enrollees failing to exit this growth to slow somewhat in the out-years. We
the program—even as their incomes rise above estimate optional expansion enrollment will be
maximum eligibility thresholds—while new roughly 3 million in 2016-17.
individuals continue to enter the rolls each month. We caution that there is considerable
Our communications with counties suggest their uncertainty in estimating how redetermination
caseworkers continue to face significant barriers delays have impacted caseload to date, as well
to completing redeterminations on a timely basis. as projecting when the major issues—such as
These include technical challenges with the state’s technical challenges and litigation—will be resolved
new automation system for Medi-Cal eligibility in the future. If we have overestimated the extent of
and current litigation that blocks the state from the redeterminations backlog, and/or if the backlog
terminating coverage for many individuals who lasts beyond 2016, then actual enrollment among
fail to respond to the annual redetermination. the optional expansion and families population will
In most cases, counties experiencing delays in likely exceed our projections.
www.lao.ca.gov Legislative Analyst’s Office 33
2016-17 BUDGET
Senior and Disabled Caseload Projected (known as “dual eligibles”). The 2015-16 Budget Act
to Rise. We assume enrollment among seniors included over $3 billion in General Fund spending
and disabled persons will grow at their historical for dual eligibles’ Medicare premiums. The Board
annual rates of 3 percent and 2 percent respectively, of Trustees for Medicare has projected relatively
translating to about 25,000 enrollees per year in high rates of growth in Medicare premiums
each category. over the next several years. In line with these
Projected Growth in Managed Care and projections, our outlook assumes the cost of paying
Fee-for-Service (FFS) Expenditures. The for Medicare premiums will grow by roughly
fundamental sources of growth in Medi-Cal 7 percent to 9 percent annually from 2015-16
spending are changes in caseload and per-enrollee through 2019-20. This results in General Fund
costs. The latter is dependent on growth in health spending on dual eligibles’ Medicare premiums of
care prices paid by the program. For example, each over $4 billion by 2019-20.
year the state’s actuaries certify capitated rates State Share of Cost for Optional Expansion
(fixed monthly, per-enrollee payments regardless Begins in 2017. From 2014 through 2016, the
of the number of services enrollees actually use) federal government pays 100 percent of the costs
paid to Medi-Cal managed care plans. Generally, for the optional expansion. The federal share will
the actuaries use plan-specific historical data on decline from 2017 through 2020, with the state
utilization and costs to develop capitated rates, and eventually paying 10 percent of costs. Accordingly,
incorporate assumptions about medical inflation our outlook assumes General Fund costs associated
and other cost trends. This rate-setting process with this population of roughly $500 million in
generally results in capitated rates that increase by 2016-17, growing to over $1.5 billion in 2019-20.
several percentage points annually. There is a significant uncertainty in these estimates,
We estimate overall expenditures in managed which ultimately depend on the number of new
care will grow by about 1.5 percent in 2016-17 enrollees and the associated per-enrollee cost. As
and nearly 4 percent in 2017-18, then resume their discussed above, the size of this population is partly
historical course of roughly 5 percent annual dependent on the resolution of the redetermination
growth in the out-years. The estimated initial backlog. Additionally, the majority of newly eligible
slowdown in managed care spending for 2016-17 enrollees are enrolled in Medi-Cal managed care
mainly reflects the projected drop in families plans that receive capitated rates for covering
enrollment discussed above. Our outlook assumes these individuals. The rates paid to managed care
per-enrollee costs in managed care will grow plans for the optional expansion have decreased
around 4 percent in both 2016-17 and 2017-18. since the start of the expansion, mainly because
These projections are subject to considerable actual utilization and costs among this population
uncertainty, particularly if future movements in has turned out lower than initially assumed. We
capitated rates differ substantially from recent assume further but smaller decreases in rates for
historical trends. Our outlook also assumes overall the optional expansion in 2016-17 and 2017-18, and
FFS expenditures will grow by about 4 percent in increases in subsequent years in line with general
both 2016-17 and 2017-18. growth in capitated rates.
Growth in Medicare Premiums. Medi-Cal CHIP Federal Funding. CHIP is a joint
pays for Medicare premiums for those Medi-Cal federal-state program that provides health
enrollees who are dually eligible for both programs coverage to children in low-income families, but
34 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
with incomes too high to qualify for Medicaid. In components: (1) optional enrollment of dual
California, both CHIP and Medicaid coverage are eligibles into managed care plans that integrate
provided through Medi-Cal. The ACA authorizes their Medi-Cal and Medicare benefits (known as
an increase in the federal share of cost for CHIP “Cal MediConnect”); (2) mandatory enrollment
from 65 percent to 88 percent from October 1, of dual eligibles into managed care for their
2015 through September 30, 2017. On a full-year Medi-Cal benefits; and (3) making Medi-Cal-
basis, this results in General Fund savings of over funded long-term services and supports, including
$600 million. There is also the potential for the In-Home Supportive Services (IHSS), available
enhanced share to continue through September 30, exclusively through managed care. As part of
2019, if Congress appropriates additional funding. CCI, the state made several other major changes
However, as funding for the enhanced share has to IHSS, including the creation of a county
only been appropriated through September 30, maintenance-of-effort (MOE) requirement. (We
2017, our outlook assumes the higher amount of discuss this further in the write-up for our IHSS
federal funding ends on September 30, 2017. outlook.) Enrollment for CCI began in April
Outlook—Based on Current Policy—Assumes 2014 and will continue through July 2016. Over
Loss of Offset From MCO Tax . . . The MCO 117,000 dual eligibles are currently enrolled in
tax leverages federal Medicaid funds that offset Cal MediConnect, and the state continues to
General Fund spending for Medi-Cal local implement the demonstration and plans to conduct
assistance by over $1.1 billion in 2015-16. Under an evaluation at the end of the pilot. Current
existing law, the tax expires on July 1, 2016. The law requires CCI to demonstrate net General
federal government recently issued guidance that Fund savings—as estimated by the Department
California’s current MCO tax is likely incompatible of Finance (DOF)—to remain operative each
with federal Medicaid requirements. Therefore, fiscal year. Based on how DOF has performed the
in order to continue having an MCO tax that calculation in prior fiscal years, it appears CCI is at
leverages federal funds to offset General Fund costs risk of failing to meet this current-law requirement
beyond 2015-16, the state would have to enact a in 2016-17 due to the assumed loss of associated
new, restructured tax that complies with federal MCO tax revenue and the remaining upfront
requirements. While the Legislature has considered costs of implementation. Notwithstanding these
different approaches to structuring a permissible near-term factors that make achieving net savings
MCO tax that generates $1.1 billion in General challenging in 2016-17, we estimate that after the
Fund offset, to date it has not enacted legislation to upfront costs are fully phased out by 2017-18, CCI
authorize such a replacement. Our outlook assumes has the potential to generate ongoing General Fund
the current tax expires at the statutory deadline savings in Medi-Cal over the longer term up to
without replacement. In 2016-17 and future years, the low hundreds of millions of dollars annually—
this assumption leads to a $1.1 billion increase in even without the MCO tax. Given the current
Medi-Cal General Fund spending compared to implementation status of CCI and the potential for
2015-16. savings in future years, we assume CCI continues
. . . But Continuation of Coordinated Care to be implemented throughout the outlook period.
Initiative (CCI). The CCI is a seven-county
demonstration project consisting of three main
www.lao.ca.gov Legislative Analyst’s Office 35
2016-17 BUDGET
In-Home Supportive Services may work per week and grants the Department
of Social Services the authority to terminate the
General Fund expenditures for IHSS are
provider for continued violation of the hour limits.
estimated to be $2.8 billion in 2015-16, and remain
For the three months following the expected
at about the same level in 2016-17. Beginning in
February 1, 2016 implementation date, however,
2017-18, we project that IHSS expenditures will
state law authorizes a “non-enforcement period,”
increase by about $100 million annually—reaching
during which these statutory requirements will not
over $3.1 billion by 2019-20. The primary drivers of
be enforced. That is, during the non-enforcement
increasing costs in IHSS over the outlook period are
period, providers who work beyond the statutory
caseload growth (which we project to be 4 percent
limits will be compensated for the overtime
per year) and two primary factors exerting upward
worked and the department will not consider this
pressure on IHSS providers’ compensation. These
to be a violation of the hour limits. Although the
factors are: (1) compliance with new federal labor
funding included in the 2015-16 budget assumed an
regulations that require the state to pay overtime
October 2015 implementation start date, at the time
compensation and for other newly compensable
of this publication, it is unclear whether delayed
work activities, and (2) anticipated wage and
implementation to February 2016 would result in
benefit increases for IHSS providers negotiated
one-time General Fund savings in 2015-16. This is
through the collective bargaining process and
because there is uncertainty surrounding whether
through a statutory minimum wage increase.
the state would ultimately be responsible for
The level spending estimated between 2015-16
retroactively compensating providers for overtime
and 2016-17 is the result of these increasing costs
worked prior to February 2016. Additionally, if
being offset by two main factors: (1) the assumed
the state is required to retroactively compensate
elimination of General Fund spending authorized
providers and the non-enforcement period lasts
on a one-time basis in the 2015-16 budget to restore
longer than anticipated, IHSS program costs
the service hours associated with the previously
could be higher than we project in 2015-16. Due
enacted 7 percent reduction in IHSS hours, and
to the uncertainty surrounding implementation,
(2) estimated annual increases in the county
our projections do not include one-time savings
contribution to the IHSS program that reduce the
from delayed implementation. We estimate that
state share of cost in IHSS.
complying with new federal regulations affecting
Compliance With New Federal Labor
IHSS providers will be about $360 million annually,
Regulations Increases Costs. The 2015-16 budget
once fully implemented in 2016-17.
included partial-year funding to implement new
Future Wage and Benefit Increases. The
federal labor regulations that require states to
state’s minimum wage is set to increase from $9
(1) pay overtime compensation to IHSS providers
to $10 beginning January 1, 2016, at an estimated
for all hours worked that exceed 40 in a week,
annual General Fund cost of about $72 million.
and (2) compensate IHSS providers for time
In addition, we project that provider wages and
spent waiting during medical appointments and
benefits will grow through the collective bargaining
traveling between the homes of IHSS recipients.
process. Currently, most counties negotiate wages
These regulations were challenged in federal court,
and benefits at the county level. By the end of
but were ultimately validated and are expected to
2016-17, however, the seven counties participating
begin implementation on February 1, 2016. Current
in the CCI will have transitioned to statewide
state law limits the number of hours a provider
36 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
collective bargaining. If statewide collective in place prior to CCI—about 35 percent of the
bargaining in CCI counties leads to faster wage nonfederal share of IHSS program costs. This
and benefit growth in these counties, then IHSS increase in county contributions to IHSS costs
program costs could be higher than our outlook could decrease our projected state share of cost
projects. for the IHSS program by hundreds of millions of
Ongoing Funding Source to Restore Hours dollars annually in the out-years.
From Prior-Year 7 Percent Reduction of Hours
Developmental Services
Uncertain. Because the General Fund monies
included in the 2015-16 budget to restore IHSS We estimate that General Fund spending
service hours that had been reduced by 7 percent for the Department of Developmental Services
in prior-year budget reductions were one-time in (DDS) will total about $3.5 billion in 2015-16.
nature, our projections assume the elimination of We project that expenditures will increase by
this one-time General Fund spending in 2016-17— about $50 million in 2016-17 and reach a total
resulting in annual General Fund savings of of about $3.7 billion by 2017-18. These projected
approximately $230 million. Both the Legislature expenditure increases are mostly due to cost
and the Governor have stated their intent to increases for community services resulting from
continue this restoration of service hours beyond (1) a growing caseload (we project 3.5 percent
2015-16 with the use of an alternative funding annual growth) and (2) increased costs per
source. If an alternative funding source is not found consumer. The increased costs per consumer in
in 2016-17, and the Legislature chooses to again the community are higher due in part to changes
support the 7 percent restoration with General in service utilization, the full-year impacts of the
Fund, the cost would be about $230 million per state’s minimum wage increase (effective January
year (growing with caseload increases in the 2016), as well as compliance with new federal labor
out-years). regulations regarding overtime pay for home care
Current County Costs of IHSS Tied to CCI. As workers. These estimated expenditure increases
discussed in the Medi-Cal section of this report, are partially offset by three main factors. First,
we assume CCI continues to be implemented we assume reduced costs in DDS for the purchase
throughout the outlook period. We noted, however, of Behavioral Health Treatment (BHT) services.
that CCI is at risk of failing to meet a current-law Medi-Cal managed care plans began providing
requirement to annually demonstrate net General these services to beneficiaries in September 2014.
Fund savings in 2016-17. Should CCI be unwound For existing consumers receiving BHT services
because of this, there are implications for IHSS. covered by DDS, we assume these benefits will
Specifically, the end of CCI would also eliminate instead be provided by Medi-Cal managed care
the IHSS county MOE requirement. The county plans and expenditures will transition to the
MOE generally sets counties’ contributions to Department of Health Care Services budget
IHSS at their 2011-12 levels, and increases the starting in the spring of 2016. Second, we assume
contributions annually by 3.5 percent plus a share reductions in spending for developmental centers
of any wages and benefits subsequently negotiated (DCs) as a result of individuals transitioning
at the county level. If CCI and the county MOE from the DCs to the community, including all
become inoperative, counties’ contributions to consumers at Sonoma DC by the end of 2018 due to
IHSS would return to the contribution levels the facility’s anticipated closure. The 2015-16 Budget
www.lao.ca.gov Legislative Analyst’s Office 37
2016-17 BUDGET
Act reflects the state’s intent to develop and initiate potential fiscal pressures that could drive further
closure plans for the remaining DCs (with the spending not assumed in our outlook that could
exception of the secure treatment area of Porterville be significant. In particular, compliance by
DC), with the last closure planned for 2021. Finally, March 2019 with new federal requirements related
we assume less spending in 2016-17 and ongoing to Medicaid-funded community-based services
due to the one-time impact of about $62 million in could drive additional state spending. We have
General Fund costs assumed in the 2015-16 Budget not accounted for these potential costs due to
Act associated with prior-year shortfalls. the high level of uncertainty surrounding the
Uncertain Federal Medicaid Funding for implementation of these new requirements and the
DCs. We assume that DDS will maintain federal related fiscal impacts.
Medicaid funding for most (22 of 26) of the
SSI/SSP
Intermediate Care Facility (ICF) living units at
Sonoma, Porterville, and Fairview DCs that have State expenditures for SSI/SSP are estimated
been found by the Department of Public Health to be $2.8 billion in 2015-16, increasing by about
to be out of compliance with federal certification $40 million annually to reach an estimated total
requirements. This assumption, however, is subject of nearly $3 billion by 2019-20. The projected
to some uncertainty. The 2015-16 Budget Act spending increases are primarily due to average
included General Fund spending to backfill lost annual caseload growth of about 1 percent. In
federal funding associated with four decertified prior-year budget development processes, the
ICF units at Sonoma DC, and our outlook assumes Legislature expressed interest in reinstating a
the continuation of the General Fund backfill in state-funded cost-of-living adjustment (COLA) for
subsequent years. However, the state entered into a SSI/SSP grant recipients. While we do not assume
settlement agreement with the federal government, the provision of SSI/SSP grant increases over the
effective June 30, 2015, to continue federal funding outlook period, we estimate that applying a state
for up to two years related to the remaining COLA to the total SSI/SSP grant—as has been
seven ICF units at Sonoma DC contingent on done in the past—would cost over $200 million
DDS meeting several conditions. The state is in in 2016-17, increasing to the high hundreds of
similar discussions with the federal government to millions of dollars by 2019-20 if applied annually.
continue federal funding related to 15 decertified Alternately, if the Legislature chose to apply a
ICF units at Fairview and Porterville DCs. If DDS state COLA exclusively to the state portion of the
is unable to meet the requirements of the settlement grant, we estimate the COLA would cost about
agreement or is unable to negotiate continued $60 million in 2016-17, increasing to approximately
federal funding at the three DCs, then the state $300 million in 2019-20 if provided annually. The
could lose additional federal Medicaid funding actual cost of providing a state SSI/SSP COLA is
associated with the decertified ICF units over the uncertain and largely depends on the methodology
outlook period. In such circumstances, the General used to provide the adjustment.
Fund could be called upon to backfill the additional
CalWORKs
lost federal funding.
Other Looming Fiscal Pressures. In addition General Fund Spending in CalWORKs
to the potential loss of federal funds related Depends Both on Total Program Spending
to decertified ICFs at the DCs, there are other and Funding Shifts. The CalWORKs program
38 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
is funded from a combination of federal TANF years. These projected changes in total spending
block grant funds, county funds (almost entirely from all funds reflect the combination of several
consisting of revenues provided to counties factors that are described in greater detail below.
through realignment), and the state General Fund. Net Savings From Generally Declining
In general, the amount of General Fund budgeted Caseloads. The 2015-16 budget assumes that,
in CalWORKs equals the difference between relative to 2014-15, the total number of families
total estimated program spending requirements receiving CalWORKs assistance in 2015-16 will
and other available funds. Because of this, decrease, while the number of adults eligible for
year-over-year changes in General Fund support for employment services and the number of children
the program reflect both changes in total program enrolled in Stage 1 child care will increase. Based
costs as well as changes in the availability of other on recent caseload counts, we estimate that the
funding sources. Accordingly, in this section, we decline in total families receiving assistance will
first focus on the year-over-year changes in total be faster than estimated (we estimate an almost
CalWORKs expenditures from all fund sources, 6 percent decline, while the budget act assumed
as a focus solely on the General Fund would mask a roughly 2 percent decline) and that the number
changes in the availability of other fund sources of adults eligible for employment services will
that support program costs and growth. also decline—rather than increase as assumed
Trends in Total Spending From All Funds. As in the 2015-16 budget. We also estimate that the
shown in Figure 6, we estimate that total spending number of children enrolled in Stage 1 child
from all funds in the CalWORKs program will care will increase in 2015-16 relative to the prior
be $5.6 billion in 2015-16—roughly $90 million year, but by a lesser amount than assumed in the
(1.6 percent) less than assumed in the 2015-16 2015-16 budget. Taken together, we estimate that
Budget Act. This lower estimate primarily reflects a these caseload projections result in lower cash
faster-than-expected decline in caseload. From this assistance, program administration, and services
2015-16 level, we project that total spending from costs of roughly $240 million (all funds) in 2015-16
all funds will further decrease by $270 million to relative to what was appropriated in the budget act.
a total of about $5.3 billion in 2016-17, followed by Rather than reflect the full $240 million in savings
gradual increases in total funding in the following in 2015-16, our outlook reflects only savings of
Figure 6
Projected Total CalWORKs Program Funding
(In Millions)
2015-16 2016-17 2017-18 2018-19 2019-20
TANF $2,779 $2,779 $2,779 $2,779 $2,779
Realignment funds dedicated to grant increases 287 341 450 514 603
Other realignment/county funds 1,937 1,934 1,932 1,931 1,931
General Fund 588 266 178 135 127
Totals $5,591 $5,320 $5,339 $5,359 $5,440
a
Excludes Kin-GAP and TANF funds transferred to the California Student Aid Commission.
b
Dedicated funds provided from the 1991 realignment Child Poverty and Family Supplemental Support subaccount.
c
Includes funding from the 1991 realignment Family Support subaccount, the 1991 realignment CalWORKs MOE subaccount, and a 2.5 percent
county share of cash assistance costs.
TANF = Temporary Assistance for Needy Families and MOE = maintenance of effort.
www.lao.ca.gov Legislative Analyst’s Office 39
2016-17 BUDGET
about $90 million from a reduced cash assistance of available dedicated funds. These unmet costs
caseload. This is because we assume, consistent have been paid for from the General Fund. As the
with state practice, that the remaining $150 million amount of dedicated funds has grown each year,
in savings—part of funds already allocated to the General Fund share of the cost of the prior
counties for program administration and services grant increases has diminished. We estimate that
in 2015-16—will remain with counties in 2015-16, dedicated realignment funds will fully support
but not be spent and ultimately revert to the state in the prior grant increases beginning in 2016-17,
the later years of our outlook. On an ongoing basis, fully offsetting the remaining General Fund
our outlook incorporates the full $240 million in contribution, with a limited amount of dedicated
savings beginning in 2016-17. funds remaining to potentially provide an
Under our main scenario of continued additional (likely small) grant increase in October
moderate economic growth and declining 2016. As shown in Figure 6, we estimate that
unemployment, we estimate that the total number dedicated realignment funds will continue to grow
of families receiving CalWORKs assistance and the in the following years, increasing total program
number of adults eligible for employment services spending over time and allowing for annual grant
will continue to decline—by roughly 3 percent increases in the range of around 2 percent or
in 2016-17 and progressively smaller amounts 3 percent annually.
in later years. Based on recent data that suggest We note that the amount of dedicated
Stage 1 child care utilization may be increasing revenues available in future years for CalWORKs
among families with adults eligible for employment grant increases depends on many factors and is
services, we estimate that the number of children uncertain. As discussed in the Medi-Cal and IHSS
enrolled in Stage 1 child care will continue to write-ups in this report, our projections assume
gradually increase through 2019-20, resulting in that the CCI and the related county MOE in IHSS
slowly growing child care costs that will slightly will continue throughout the outlook period. We
offset cash assistance and employment services noted, however, that CCI is at risk of failing to meet
savings. On net, we project additional caseload a current-law requirement to annually demonstrate
savings beyond those identified in 2015-16 of net General Fund savings in 2016-17. Should CCI
about $120 million (all funds) in 2016-17, with be unwound because of this, the IHSS county
progressively smaller amounts of caseload savings MOE would also be eliminated. If the IHSS MOE
in following years through the end of 2019-20. were ended, changes in county costs would result
New Grant Increases From Dedicated Funds. in complex interactions among 1991 realignment
Beginning in 2013-14, a portion of growth revenues funding formulas that could reduce or eliminate
provided to counties under 1991 realignment have further growth in funds dedicated to CalWORKs
been redirected to provide a dedicated funding grant increases in the later years of our outlook.
source for future CalWORKs grant increases. Net Savings From Full-Year Effect of
Under current law, grants are increased each Previously Enacted Policy Changes. Total program
October by an amount that it is determined can spending from all funds will be affected in the near
be supported on an ongoing basis by dedicated term by previously enacted policy changes that
funds. Since 2013-14, two grant increases have been have not yet been fully implemented. We describe
provided (each in the amount of 5 percent), the some of these major changes below.
combined cost of which has exceeded the amount
40 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
• Savings From 24-Month Time Clock. (1) federal TANF funds dedicated to CalWORKs
The 2015-16 budget assumes $1 million will be flat, (2) realignment funds dedicated to
in savings (all funds) from individuals grant increases will gradually increase each year as
who have their cash assistance reduced described previously, and (3) other realignment and
for failing to meet the program’s work county funds will be virtually flat. Although total
requirement after exhausting the 24-month funding for the program remains relatively stable
time clock. Our outlook assumes that these throughout the period of our outlook, significant
savings will grow to an annual amount of savings accrue to the General Fund under these
$20 million by the end of 2019-20. assumptions.
Funding Constraints May Require Additional
• Savings From Increased Minimum Wage.
Fund Shifts to Realize General Fund Savings.
The state’s minimum wage increased from
Our outlook assumes that General Fund spending
$8 per hour to $9 per hour in July 2014 and
in CalWORKs will be reduced as displayed in
is scheduled to further increase to $10 per
Figure 6. However, we note that in practice, certain
hour in January 2016. The 2015-16 Budget
expenditures in CalWORKs (totaling roughly
Act assumes savings in CalWORKs of
$500 million) have historically been paid for from
roughly $30 million (all funds) in 2015-16
the General Fund for various reasons. In light of
from these minimum wage increases
this historical practice, it may be difficult to reduce
(increased wages can either result in lower
General Fund support for CalWORKs to less than
monthly cash grants or families leaving
around $500 million in any given year. Should
assistance). We estimate that savings
the need to maintain a minimum level of General
from the minimum wage will increase by
Fund spending in CalWORKs arise, the state could
roughly $15 million (all funds) in 2016-17
still achieve the savings assumed in our outlook
to reflect a full year of implementation of
by adjusting an existing funding arrangement
the $10 per hour minimum wage.
between CalWORKs and the California Student
Aid Commission as follows: (1) General Fund
• Costs From Increased Child Care
spending would be maintained in CalWORKs
Reimbursement Rates. As part of the
as needed above the amounts assumed in our
2015-16 budget package, reimbursement
outlook; (2) increased General Fund spending in
rates for Stage 1 child care providers were
CalWORKs would increase total program funding
increased, effective October 2015. The
levels above projected current law needs, freeing up
2015-16 budget assumes partial-year costs
TANF funds for other purposes; and (3) freed-up
from the rate increases of $22 million
TANF funds would be transferred to offset General
(all funds) in 2015-16. We estimate that
Fund spending in Cal Grants. This approach is
the costs of the higher reimbursement
consistent with recent state practice and would have
rates will increase by roughly $7 million
no net impact on total funding in either program
in 2016-17 to reflect a full year of
or on total General Fund spending as reflected in
implementation.
our outlook.
Under Outlook Assumptions, Significant
Savings Accrue to General Fund. As shown in
Figure 6, throughout the outlook, we assume that
www.lao.ca.gov Legislative Analyst’s Office 41
2016-17 BUDGET
President’s Executive Actions on Immigration blocking the implementation of the executive
action. If the U.S. Supreme Court decides to hear
Outlook Assumes Executive Actions Not
the case, there is the possibility that a decision
Implemented. The President’s executive actions
could be rendered before the term of the current
on immigration allow certain undocumented
federal administration ends, although this is
immigrants to request deferred action status,
uncertain.) Given the legal challenge, it appears
which provides temporary relief from deportation
unlikely the executive actions will be implemented
and employment authorization. The 2015-16
in 2015-16. Therefore, our outlook assumes
Budget Act included $26.7 million General Fund
$23.2 million in General Fund savings in 2015-16
to account for potential caseload increases in HHS
(some of the funding will be spent as a result of the
programs, including Medi-Cal, IHSS, the Cash
Legislature’s action to expand Medi-Cal coverage to
Assistance Program for Immigrants, CalWORKs,
undocumented children) and does not assume any
and CalFresh. The executive actions have not yet
spending associated with the executive actions for
been implemented as a result of legal action. (As of
the remainder of the outlook period.
the publication date of this report, a federal appeals
court had upheld the lower court’s injunction
CORRECTIONS AND REHABILITATION
General Fund spending for support of the penalties for certain offenders convicted of
California Department of Corrections and nonserious and nonviolent property and drug
Rehabilitation (CDCR) operations in 2015-16 is crimes, and allowed certain offenders who were
estimated to be $9.5 billion, which is a net increase in prison for such crimes to apply for reduced
of $31 million, or less than 1 percent, above the sentences. These changes have reduced the
2014-15 level of spending. This estimated increase state prison population and associated costs by
primarily reflects additional costs related to (1) making fewer offenders eligible for prison
(1) employee compensation, (2) increased staffing and (2) releasing certain resentenced offenders
for the California Health Care Facility in Stockton, from prison. Our estimates above assume that
and (3) the activation of new infill bed facilities Proposition 47 will result in savings to CDCR likely
at Mule Creek prison in Ione and R.J. Donovan in the high tens of millions of dollars in 2015-16
prison in San Diego. These increases are largely and potentially exceeding $100 million annually
offset by savings primarily related to a projected beginning in 2016-17. Under the measure, the
decline in the prison population and the use of state savings resulting from its implementation
out-of-state contract beds for inmates. We estimate (primarily related to impacts on the courts and
that spending on CDCR will remain relatively flat prisons) will be used to provide additional funding
in 2016-17. for various programs including mental health and
Impact of Proposition 47. Proposition 47, substance abuse treatment, truancy prevention, and
approved by voters in November 2014, reduced victim services beginning in 2016-17.
42 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
EMPLOYEE COMPENSATION AND
RETIREMENT COSTS
In recent years, the state’s resumption of 95 percent of the state’s General Fund employee
annual negotiated pay increases for many state compensation costs (such that each 1 percent
employees, the Public Employees’ Pension Reform increase in their pay increases General Fund costs
Act of 2013 (known as PEPRA), and the state’s by more than $100 million per year). Our main
2014 law to improve funding of the California scenario assumes that these employees, consistent
State Teachers’ Retirement System (CalSTRS) with recent practice, receive annual pay increases
all have affected state finances. As discussed equal to the rate of inflation and increased state
below, our main scenario assumes continuation subsidies for health benefits so that the state’s
of recent employee compensation practices, current share of employee health premium costs is
pension funding policies, and current pension maintained. Taking into account pay and benefit
system investment return assumptions through increases that have already been agreed to and the
2020. The state’s pension boards, however, are assumed future pay and benefit payment increases
considering significant changes to these investment described above, the added General Fund costs in
assumptions, and the Governor has proposed a 2016-17 would be about $320 million. By 2019-20,
plan to prefund retiree health liabilities. Together, the cumulative increase in General Fund state
these possible changes to the state’s retirement employee costs under this scenario would be
funding policies, along with other factors, may about $1.4 billion above 2015-16 spending levels.
increase state spending significantly above our The bulk of these increased costs result from the
main scenario assumptions, as described below. assumed inflation-based pay increases. To the
extent that ratified MOUs provide smaller or larger
State Employee Pay
compensation increases, these amounts would vary.
and Benefits
Rising Health Benefit Costs. In 2014-15,
New Labor Contracts Expected in 2016. the state paid about $4 billion for employee and
Much of the state’s employee compensation retiree health benefits: about $2 billion for active
costs are determined by what is included in employees (about half from the General Fund) and
labor agreements—referred to as memoranda of about $2 billion for retirees (nearly all paid initially
understanding (MOUs)—between the state and its from the General Fund, with roughly half of the
rank-and-file state employee bargaining units. The costs recovered from other funds). By 2019-20, we
Legislature must ratify MOUs before they go into estimate that these costs will exceed $5 billion.
effect, and the administration typically extends These growing costs result from increased
similar pay increases to managers and supervisors. payments for health services, a growing retiree
The Legislature may be asked to ratify 18 MOUs base, and the state’s past failure to fund retiree
in 2016, including with 3 bargaining units with health benefits during employees’ working lives.
MOUs that expired in 2015 and MOUs with 15 Proposed Retiree Health Prefunding Plan. In
other units scheduled to expire in July 2016. The his 2015-16 budget plan, the Governor proposed
rank-and-file and other employees associated with using the collective bargaining process to
these 18 bargaining units represent more than implement a plan to prefund liabilities for retiree
www.lao.ca.gov Legislative Analyst’s Office 43
2016-17 BUDGET
health benefits. The plan would increase costs in the employer contributions. (To do this, the CalPERS
near term in order to generate investment earnings staff plan proposes lowering the assumed rate of
and reduce state costs in future decades. The return only after years with strong investment
Governor proposed that the state and employees returns.) Such a plan would not necessarily increase
each contribute about half of the “normal cost” to costs above our assumptions between now and
prefund these benefits. This policy, if implemented, 2019-20. An alternative proposal by representatives
could directly increase state General Fund costs of the Governor’s administration suggests that
by a few hundred million dollars per year above CalPERS lower the assumed investment return
the estimates reflected in this fiscal outlook. In assumption to 6.5 percent over about five years.
addition to these direct costs, employee groups If CalPERS phased in a reduction in assumed
could seek increases in pay or other benefits to investment returns over the next five years, the
offset any portion of prefunding costs borne state’s General Fund contributions could increase
by employees. (We have recommended that the by more than $1 billion above our main scenario
Legislature review the administration’s proposal assumptions by the early 2020s, with additional
with actuaries, health experts, employee groups, payments by other state funds. Lowered investment
and others in detailed hearings prior to approving return assumptions could increase state costs
any future prefunding proposals.) during some time periods, while the lowered risk of
CalPERS Pension Costs Rising . . . In recent CalPERS’ investment portfolio could prevent some
years, the state’s contribution rates to the California sharp investment declines and contribution spikes
Public Employees’ Retirement System (CalPERS) in future decades.
pension plans have increased due to investment
CalSTRS
losses during the recession and CalPERS’ decisions
to change certain actuarial assumptions. Our State Contributions Ramp Up Through
main scenario assumes the state’s contributions 2016-17. The 2014 CalSTRS funding plan
to CalPERS will increase each year, with General increased contributions from the state, school
Fund payments climbing above current levels by and community college districts, and teachers
more than $200 million in 2016-17 and more than beginning in 2014-15. The funding plan aims to
$700 million by 2019-20. That scenario assumes fully fund CalSTRS’ key pension program by the
that CalPERS’ investment return and asset mid-2040s. Our main scenario reflects the state’s
allocation policies are unchanged from what they contribution to CalSTRS ramping up through
are currently. 2016-17 pursuant to its statutory schedule—from
. . . But Could Rise Above Our Assumptions. $1.9 billion in 2015-16 to $2.5 billion in 2016-17, an
Concerned with the system’s volatility and its increase of $533 million.
changing demographics, the CalPERS board is State Contribution Decreases $740 Million in
considering a plan to gradually lower its investment 2017-18 Under Main Scenario. The implementation
return assumptions and lower the risk of its of the funding plan—while a reasonable
investment allocations slowly over the next few interpretation of the law—differs from our earlier
decades. The policy proposed by CalPERS staff understanding. Specifically, beginning in 2017-18,
seeks to reduce the assumed return on investments CalSTRS will adjust the state contribution rate
very gradually over two or more decades while based on the outcome of a complex calculation
preventing large year-over-year increases in that estimates what CalSTRS’ unfunded liabilities
44 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
would have been if the state made no changes to of its portfolio to less risky investments. It is
the pension program since 1990. The calculation unclear whether this investment strategy or other
makes the state’s share of CalSTRS’ unfunded factors will result in the CalSTRS board lowering
liabilities very sensitive to changes in assets and its assumption concerning future investment
liabilities. Mostly due to the large investment returns. If, however, the board votes to lower this
return in 2013-14, the state’s share of CalSTRS’ assumption when it evaluates its actuarial practices
unfunded liability has decreased from $20 billion in February 2016, the estimate of CalSTRS’
to $15 billion since the state embarked on the unfunded liabilities would increase substantially.
funding plan. Accordingly, the state’s contribution Because the complex calculation used to determine
declines from $2.5 billion in 2016-17 to $1.7 billion the state’s share of CalSTRS’ unfunded liabilities is
in 2017-18 under our main scenario, a $740 million very sensitive to changes in assets and liabilities, the
year-over-year decrease. Consistent with our past bulk of this increase would fall on the state. Should
practice, this estimate assumes annual investment this scenario come to pass, state contributions to
returns will equal CalSTRS’ long-term target of CalSTRS could be up to $1 billion higher than
7.5 percent beginning in 2015-16. reflected in our main scenario beginning in
State Contribution Declines in 2017-18 Under 2017-18. (District contribution rates would remain
Many Other Scenarios. Based on recent stock unchanged in the near term because they are fixed
market trends, the 7.5 percent investment return in state statute through 2020-21.)
assumed in our main scenario might be difficult State’s Share of Future Costs Seems Highly
to achieve in 2015-16. Figure 7 compares our main Uncertain. As described above, state contributions
scenario estimate for CalSTRS contributions to to CalSTRS under our main scenario would
two alternate investment return scenarios for be $1.7 billion in 2017-18. If CalSTRS records a
2015-16—3.75 percent and 0 percent. (Because significant investment loss in the current fiscal year
of the timing of actuarial valuations, the 2016-17 or they lower their investment return assumption,
return will not factor into the initial adjustment of state contributions could be up to $1 billion higher
the state contribution rate in 2017-18.) As shown in 2017-18. While CalSTRS has a right to change
in the figure, the lower investment returns would its investment return assumptions and seems to
reduce state savings beginning in 2017-18. be interpreting the 2014 funding law reasonably, it
February 2016 Board Decision Might is unclear that the range of possible state funding
Eliminate State Savings. On November 4, 2015, the outcomes discussed above reflect the intent of the
CalSTRS board voted to gradually move 9 percent Legislature when it passed the law.
Figure 7
State Contributions to CalSTRS Under Three Investment Scenarios for 2015-16a
(In Billions)
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20
7.5 percent (main scenario) $1.5 $1.9 $2.5 $1.7 $1.7 $1.7
3.75 percent 1.5 1.9 2.5 1.9 1.9 2.0
0 percent 1.5 1.9 2.5 2.0 2.2 2.3
a
Scenarios reflect different assumptions for the 2015-16 investment return. All scenarios assume investment returns equal 7.5 percent each year
thereafter.
www.lao.ca.gov Legislative Analyst’s Office 45
2016-17 BUDGET
UNEMPLOYMENT INSURANCE
Interest Payments on Federal Loan. taxes or a decrease in benefits, that could be
California’s Unemployment Insurance (UI) taken during the outlook period to address the
Trust Fund has been insolvent since 2009, underlying structural mismatch between UI Trust
requiring the state to borrow from the federal Fund revenues and expenditures and reduce the
government to continue payment of UI benefits. state’s interest payment obligation to the federal
California’s outstanding loan balance is estimated government. We note that, pursuant to federal
to be $6.7 billion at the end of 2015. The state law, beginning in tax year 2011, the federal UI
is required to make annual interest payments tax credit for which employers are eligible (up to
on this loan. These General Fund interest costs 5.4 percentage points of the total 6 percent tax on
total $171 million in 2015-16. Based on our main the first $7,000 in annual wages of each employee)
scenario assumptions about the unemployment rate began to be reduced incrementally for each year the
and the Employment Development Department’s state continues to have an outstanding federal loan
projections of benefit payments and UI Trust to the UI Trust Fund. The increase in federal UI
Fund revenues, the annual General Fund interest taxes paid by California employers due to the tax
payments would decline in the following two credit reduction—estimated at $1.3 billion in 2015
years—from $122 million in 2016-17 to $65 million and increasing to as much as $2.4 billion in 2018—
in 2017-18 (the year in which we estimate the loan is used to make principal payments that reduce the
will be completely paid off). federal loan balance. (The state, however, remains
Our projections do not incorporate any responsible to pay the interest payments on any
potential actions, such as an increase in UI outstanding loan balance.)
DEBT SERVICE ON INFRASTRUCTURE BONDS
Debt-Service Ratio (DSR) Has Fluctuated state debt costs from the General Fund to special
Over Time. The DSR—the ratio of annual General funds—such as in transportation.
Fund spending on debt-service costs to annual DSR Expected to Remain About 5 Percent.
General Fund revenues and transfers—is often We estimate that the DSR will remain about
used as one indicator of the state’s debt burden. As 5 percent over the next several years. This is
shown in Figure 8, the DSR has varied considerably because we project that General Fund revenues and
in past decades between about 3 percent and debt-service costs will increase at roughly the same
6 percent. In the late 2000s, the DSR grew to about rate over the projection period. We assume that the
6 percent as large bond measures were approved state gradually sells bonds that have been approved
and state revenues dropped due to a recession. by voters or the Legislature. These bonds include
More recently, however, the DSR has declined some of the remaining unsold infrastructure
to about 5 percent. The modest decline in the bonds that voters approved in 2006 and 2008, as
DSR occurred for a variety of reasons, including well as a portion of the water bond approved in
rebounding General Fund revenues, refinancing November 2014 (Proposition 1). We note that water
of existing debt, and state policies shifting some bond sales are expected to occur over a number
46 Legislative Analyst’s Office www.lao.ca.gov
Graphic Sign Off
Secretary
Analyst
MPA
Deputy
2016-17 BUDGET
of years, so the water bond’s
Figure 8
full annual debt-service
Debt-Service Ratio
costs will not occur until
Expected to Remain Around 5 Percent
after the forecast period. Our
Percent of General Fund Revenues and Transfers Spent on Debt Service
projections do not include
7%
any additional debt-service
Authorized,
costs for new bonds that may but Unsold
6
be authorized by the voters
5
or the Legislature during the
forecast period. 4
3
2
Bonds Already Sold
1
95-96 00-01 05-06 10-11 15-16 19-20
Projection
ARTWORK #150572
Template_LAOReport_mid.ait
www.lao.ca.gov Legislative Analyst’s Office 47
2016-17 BUDGET
48 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
Chapter 4:
The General Fund After 2016-17
In this chapter, we present the results of our budget outlook, including the alternative scenarios
multiyear budget outlook. First, we describe the we discuss below.
future condition of the General Fund budget under Key Definition: Operating Surpluses and
our main scenario, which assumes the economy Deficits. In this chapter, we define operating
grows through 2019-20. Because the economy will surpluses or deficits as increases or decreases in
not grow indefinitely, we then present alternative the state’s total reserves each fiscal year in its two
scenarios sketching the potential effects of an main reserve funds—the Budget Stabilization
economic slowdown and a recession. We stress Account (BSA) and the Special Fund for Economic
that these illustrative scenarios are meant to Uncertainties (SFEU). The SFEU is the state’s
provide legislators a rough sense of future budget traditional General Fund budget reserve, the
conditions under various economic scenarios. funds in which the Legislature may use for any
Finally, we describe various non-economic risks purpose. The BSA is the rainy-day fund created
that apply to all scenarios. The Appendix at the end by Proposition 58 (2004) and modified by
of this chapter lists the key results of our multiyear Proposition 2 (2014).
MAIN SCENARIO
Operating Surpluses Assuming Continued increases or tax reductions—or building larger
Economic Growth. Figure 1 (see next page) displays reserves. The “remaining operating surplus” bars
operating surpluses under our main scenario. in Figure 1 suggest the General Fund could afford
If current laws and policies remain in place, the more than $2 billion in additional annual budget
General Fund would be in surplus through 2019-20. commitments, but only if the economy continues to
BSA deposits would be available only for future grow as our main scenario assumes. Figure 2 (see
budget emergencies, as defined by Proposition 2. next page) also summarizes the condition of the
The remaining SFEU surplus would be available General Fund in our main scenario outlook.
for new budget commitments—including spending
ALTERNATE SCENARIOS
Illustration of Outcomes if Economy Does Not 2019-20. If this occurred, it would represent the
Grow Through 2019-20. As we discussed earlier, longest expansion in U.S. history. Given that some
our main scenario assumes continued economic type of economic or stock market downturn is
growth and modest stock market gains through possible during the outlook period, we assess the
www.lao.ca.gov Legislative Analyst’s Office 49
Graphic Sign Off
Secretary
Analyst
MPA
Deputy
2016-17 BUDGET
Slowdown Scenario
Figure 1
State Still Has Operating
Main Scenario: Operating Surpluses
Surpluses, Though Much
(In Billions)
Smaller. Figure 3 displays
the result of our economic
$7 BSA Deposit
slowdown scenario. Relative
6 Remaining Operating Surplusa
to our main scenario, we
5 assume revenues are almost
$30 billion lower over the
4
four fiscal years combined.
3
Specifically, revenues are
2 several billion dollars lower
for the first two fiscal years,
1
$10 billion lower than the
main scenario in the third
2016-17 2017-18 2018-19 2019-20
fiscal year, and begin to
a Amount that can be allocated in budget or used to build addditional reserves.
Note: Operating surplus defined as amount by which total reserves increase. recover in the final fiscal year
BSA = Budget Stabilization Account.
of the scenario. More than
half of the revenue loss is
budget’s ability to weather economic conditions
offset by lower spending and reserve requirements
that are worse than portrayedA inR oTuWr mOaRinK s c#e1n5ar0io5.7 2
under Propositions 98 and 2. In this way, these
Specifically, we consider a hypothetical scenario in
Template_LAOReport_mid.ait budget formulas serve as “automatic stabilizers”
which economic growth slows down beginning in
that mitigate revenue losses. This would, however,
2017 and another hypothetical scenario in which
also mean that school and community college
a recession occurs. The nearby box outlines the
spending would be notably lower than under
assumptions in these alternative scenarios.
Figure 2
LAO General Fund Condition Under Main Scenarioa
(In Billions)
2014-15 2015-16 2016-17 2017-18 2018-19 2019-20
Prior-year fund balance $5.3 $2.2 $3.2 $5.3 $10.3 $14.3
Revenues and transfers 112.2 116.3 123.2 128.8 131.3 134.5
Expenditures 115.3 115.3 121.1 123.8 127.3 130.6
Ending fund balance $2.2 $3.2 $5.3 $10.3 $14.3 $18.2
Encumbrances -1.0 -1.0 -1.0 -1.0 -1.0 -1.0
SFEU balance $1.2 $2.2 $4.3 $9.3 $13.3 $17.2
Reserves
SFEU balance $1.2 $2.2 $4.3 $9.3 $13.3 $17.2
BSA balance 1.6 5.6 7.2 8.8 10.2 11.2
Total Reserves $2.8 $7.9 $11.5 $18.1 $23.4 $28.4
a
Includes Education Protection Account created by Proposition 30 (2012).
SFEU = Special Fund for Economic Uncertainties (the General Fund’s traditional budget reserve) and BSA = Budget Stabilization Account.
50 Legislative Analyst’s Office www.lao.ca.gov
Graphic Sign Off
Secretary
Analyst
MPA
Deputy
2016-17 BUDGET
our main scenario. While
Figure 3
operating surpluses are
Slowdown Scenario: Smaller Operating Surpluses
much smaller than under our
main scenario, total reserves (In Billions)
remain above $10 billion in
$7
each year over the period.
6
The budget is much better
prepared to withstand an 5
economic slowdown than
4
it was even one year ago,
3
when we discussed a similar
slowdown scenario in this 2
publication.
1
In the slowdown
scenario described above,
2016-17 2017-18 2018-19 2019-20
we assume that no new
Note: Operating surplus defined as amount by which total reserves increase.
additional commitments
are made in the 2016-17
an economic slowdown even if some additional
budget. We also considered
budget commitments are made next year.
what would happen in this slowdown if we
ARTWORK #150572
assume an additional $2 billion in ongoing budget
Recession Scenario
commitments are made beginning in 2016-17. This Template_LAOReport_mid.ait
We next explored the potential effects of a
would eliminate the small operating surpluses in
recession approaching the severity of the dot.com
2018-19 and 2019-20 shown in Figure 3. While the
bust of the early 2000s. Under this scenario, a
state would have to use its reserves to cover deficits
hypothetical recession begins in 2017, and revenues
in those years, the total reserve balance would still
are nearly $60 billion lower over the four fiscal
be over $6 billion at the end of 2019-20. The budget,
years combined. Specifically, revenues are a few
therefore, appears to be in a position to withstand
billion dollars lower than in the main scenario in
Key Assumptions in Our Alternative Scenarios
There are four inputs to these scenarios: revenues, Proposition 98, Proposition 2, and other
spending. Relative to our main scenario, each alternative assumes lower personal income tax
revenues, including lower revenues from capital gains. For the purposes of calculating the
Proposition 98 minimum guarantee, we assume local property tax revenues are unchanged
but assume slower growth in per capita personal income. These assumptions result in lower
Proposition 98 spending. Similarly, lower capital gains taxes reduce Proposition 2 requirements.
Lastly, because health and human services caseloads generally increase when the economy worsens,
we assume higher net spending in these programs.
www.lao.ca.gov Legislative Analyst’s Office 51
Graphic Sign Off
Secretary
Analyst
MPA
Deputy
2016-17 BUDGET
2016-17, $18 billion lower in
Figure 4
2017-18, $20 billion lower
Recession Scenario:
in 2018-19, and $16 billion Reserves Cover Operating Deficits Until 2019-20
lower in 2019-20. As shown (In Billions)
in Figure 4, deficits return
$2
in 2017-18, but reserves are
1
sufficient to cover them
0
until 2019-20. In that year,
-1
reserves cover roughly half
-2
of the 2019-20 shortfall,
-3
with actions necessary
-4
to address a $2.4 billion
-5
remaining budget problem. -6
Operating Deficit Covered by Reserves
The budget fares well in this -7 Operating Deficit Not Covered by Reserves
scenario because we assume -8
2016-17 2017-18 2018-19 2019-20
no new commitments in
Note: Operating surplus (deficit) defined as amount by which total reserves increase (decrease).
2016-17, allowing the state
to build over $9 billion in
total reserves before the example, we considered what would happen in the
major revenue losses occur in 2017-18. In addition, hypothetical recession if $2 billion in new, ongoing
lower spending and reserve requirements under budget commitments were made in 2016-17. In
Propositions 98 and 2 offset over half of this that case, the state would face operating deficits
revenue loss. one fiscal year earlier than shown in Figure 4. By
The budget outlook under the recession 2019-20, the state would face a roughly $7 billion
scenario would be worse if the state makes new budget problem with no reserves.
ARTWORK #150572
ongoing budget commitments in 2016-17. For
Template_LAOReport_mid.ait
RISKS
Economic uncertainty is only one of many adopted a plan to gradually move a small part
risks to consider in budgetary planning. We detail of their portfolio to less risky investments. If the
some of these other risks below. boards determine that these investment strategies
Pension Costs Could Be Billions Higher. or other factors should be accompanied by lower
In recent months, the state’s two key pension investment return assumptions, combined state
boards—California Public Employees’ Retirement contributions to CalPERS and CalSTRS could
System (CalPERS) and California State Teachers’ be billions of dollars higher by 2019-20 than our
Retirement System (CalSTRS)—have been estimates. The precise effect would depend on
considering proposals to reduce risk in their (1) the magnitude of the change in assumptions,
investment portfolios. CalPERS has yet to adopt and (2) how quickly these changes were
a proposal. CalSTRS, on the other hand, recently implemented. While these changes could hurt the
52 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
state budget over the next few years, they could to taxpayers or tax rate reductions in certain
lower costs in future decades. circumstances. None of our scenarios assume
Employee Compensation and Retiree rebates or tax reductions occur. Yet, there is a
Health Costs Could Be Higher. Next year, the chance that either or both could occur before 2020.
Legislature may be asked to ratify memoranda The state’s headroom under its complex spending
of understanding with up to 18 bargaining units limit has fallen significantly in recent years.
representing more than 95 percent of the state’s Further, larger balances in the SFEU could trigger
General Fund employee compensation costs. sales tax reductions. The longer the economic
Our main scenario assumes that these employees expansion and the larger the reserve balance grows
receive pay increases based on increases in the cost in the SFEU, the greater the chance that tax rebates
of living. Our estimates do not reflect, however, or reductions will occur before 2020.
the Governor’s proposal to prefund retiree health Assumes State Prevails in Lawsuits. The state
benefits through the bargaining process. This is involved in various lawsuits that pose risks to
policy could increase General Fund costs by a our multiyear outlook. One case concerns the rules
few hundred million dollars per year above the governing how corporations apportion income to
estimates reflected in this report. (Some or all California for tax purposes. Another case concerns
of these retirement costs could be paid using the state’s use of proceeds related to the 2012
Proposition 2 debt payment funds.) To the extent national mortgage settlement. Consistent with our
that salary increases offset employees’ costs of past practice, we generally assume that the state
prefunding, state costs could be even higher. prevails in these and other lawsuits. If the state is
Assumes Revenue Provisions Not Triggered. unsuccessful in these cases, the potential budgetary
California has three budgetary rules—a exposure could be in the hundreds of millions of
constitutional spending limit passed in 1979 dollars in each case.
and two sales tax statutes—that require rebates
CONCLUSION
Consider Trade-Offs When Weighing New choices about those programs later. While our
Budget Commitments. As history cautions, main scenario indicates that the Legislature
the current economic expansion will not last would have the capacity for some new one-time
forever. If making it through the next economic or ongoing commitments in the 2016-17 budget,
downturn with minimal disruption to public we advise the Legislature to weigh the merits of
programs is a priority, a sizable reserve is the those new commitments against the potential for
key. Less additional ongoing spending on public larger budget shortfalls when the next economic
programs now probably would mean fewer difficult downturn occurs.
www.lao.ca.gov Legislative Analyst’s Office 53
2016-17 BUDGET
APPENDIX
Comparing LAO Budget Outlook Scenarios
General Fund and Education Protection Account Combined (In Millions)
2015-16 2016-17 2017-18 2018-19 2019-20
Revenues
Total Revenues and Transfers (Before BSA Deposit)
Main $120,350 $124,776 $130,339 $132,704 $135,506
Slowdown 120,350 122,276 121,339 122,704 128,006
Recession 120,350 120,776 112,339 112,704 119,506
Spending
General Fund Spending
Main $115,262 $121,119 $123,804 $127,345 $130,575
Slowdown 115,262 119,815 119,045 122,385 126,882
Recession 115,262 119,043 113,981 117,831 124,755
Proposition 98 Minimum Guarantee (General Fund and Local Property Taxes)
Main $69,148 $71,447 $74,599 $75,825 $77,468
Slowdown 69,148 70,215 70,180 70,937 73,382
Recession 69,148 69,475 64,884 66,083 70,969
Proposition 98 General Fund
Main $49,444 $50,213 $52,110 $52,376 $52,992
Slowdown 49,444 48,981 47,691 47,487 48,905
Recession 49,444 48,242 42,395 42,634 46,492
Total Reserves
Main $7,880 $11,537 $18,072 $23,432 $28,363
Slowdowna 7,880 10,341 12,635 12,955 14,078
Recessiona 7,880 9,613 7,971 2,844 -2,405
a
These scenarios implicity assume Proposition 2 budget emergency suspensions or withdrawals in some fiscal years.
BSA = Budget Stabilization Account.
54 Legislative Analyst’s Office www.lao.ca.gov
2016-17 BUDGET
LAO Publications
The Legislative Analyst’s Office (LAO) is a nonpartisan office that provides fiscal and policy information and advice
to the Legislature.
To request publications call (916) 445-4656. This report and others, as well as an e-mail subscription service,
are available on the LAO’s website at www.lao.ca.gov. The LAO is located at 925 L Street, Suite 1000,
Sacramento, CA 95814.
Legislative Analyst’s Office www.lao.ca.gov