LAO
The 2021-22 Budget: Medi-Cal Fiscal Outlook
Read the report at Legislative Analyst's Office ↗
analysis full
gutter
The 2021-22 Budget:
Medi-Cal Fiscal Outlook
November 2020
Background. Medi-Cal, the state’s Medicaid 2021-22 Fiscal Outlook main forecast, we assume
program, provides health care coverage to about that economic conditions in the state gradually
13 million of the state’s low-income residents. will improve over the next several years. We also
Medi-Cal costs generally are shared between the anticipate public health to improve following the
federal and state governments. In a typical year, the expected release of an effective COVID-19 vaccine
General Fund covers a little more than 20 percent in early 2021 and vaccination of Californians over
of total Medi-Cal costs, with federal funds and the proceeding months. Nevertheless, predicting
other state and local funds respectively covering economic and public health trends under the
the remaining 65 percent and 15 percent of total COVID-19 pandemic is subject to extraordinary
costs. In this web post, we describe the major uncertainty. Should the improvement in these
factors that we expect to drive changes in General conditions prove slower, faster, or more volatile
Fund spending in Medi-Cal over the near term—in than assumed in our outlook, General Fund
2020-21 and 2021-22—and over the longer term spending in Medi-Cal could be substantially higher,
through 2024-25. We also describe a number of lower, or more volatile than we project.
key assumptions that we made in our spending Fiscal Outlook Assumes Current Law and
projections. Policy, Including at the Federal Level. Our
Main Fiscal Outlook Forecast Assumes outlook assumes current laws and policies remain
Gradually Improving Public Health and in place throughout the outlook window (through
Economic Conditions. The coronavirus disease 2024-25). This includes federal law and policy.
2019 (COVID-19) has brought a severe disruption Accordingly, we assume no changes to the Patient
to the California economy and the health of its Protection and Affordable Care Act (ACA) that
residents. Nevertheless, while there remains affect Medi-Cal costs. Nor do we assume changes
considerable risk and uncertainty going forward, in federal Medicaid financing regulations, such
there are signs of improvement on both the as those that were proposed under the Medicaid
economic and public health fronts (in the form of Fiscal Accountability Regulation, which federal
potentially safe and effective vaccines). For our officials announced was no longer being pursued.
Near-Term Outlook
SUMMARY downward adjustment largely reflects our revised
projections showing lower caseload growth due to
Significantly Lower Estimated General Fund COVID-19 than was assumed in the budget act.
Costs in 2020-21. We estimate that the state Our downward caseload adjustment applies to
will spend about $22.7 billion from the General 2019-20 as well, resulting in additional estimated
Fund on Medi-Cal in 2020-21, a $920 million savings of $320 million General Fund.
(4 percent) reduction relative to what was assumed
Sharp Projected Upturn in General
in the 2020-21 Budget Act (hereafter referred to
Fund Costs in 2021-22. From our revised
as the “budget act”). As we describe below, this
2021-22 LAO Budget Series 1
analysis full
gutter
2020-21 estimate, we project General Fund are driven by caseload and per-enrollee costs.
spending in Medi-Cal will increase by about In 2020-21, we estimate savings of $980 million
$3.2 billion (10 percent) in 2021-22 to a total of General Fund relative to the budget act’s
$25.9 billion. This reflects the net effect of several assumptions of underlying Medi-Cal program costs.
different factors that are displayed in Figure 1. The majority of these savings reflect our updated
Through the remainder of this section, we describe projections of Medi-Cal caseload (we project that
the major factors that contribute to adjustments in caseload in 2020-21 will be significantly lower than
both 2020-21 and 2021-22. that assumed in the budget act), while a relatively
small portion of these savings are attributable to
UNDERLYING NET GROWTH IN estimated declines in service utilization during the
COVID-19 pandemic. In 2021-22, we project a
PROGRAM COSTS
significant upturn in underlying program costs of
Summary. This section describes our projections $2.2 billion in General Fund, driven by significant
of underlying program costs in Medi-Cal, which projected growth in the Medi-Cal caseload, general
Figure 1
Major Drivers of Projected Net Increase in Medi-Cal Spending Through 2021-22
General Fund (In Billions)
2020-21 Budget Act Estimate
$23.6 Billion
Lower Than Anticipated -$0.87 Billion
Caseload Growth
Lower Net Costs -$0.11 Billion
Due to COVID-19a
Assorted Other Changes +$60 Billion
2020-21
LAO Estimate
$22.7 Billion
Projected +$1.2 Billion
Caseload Growth
Assumed Expiration of +$0.81 Billion
Enhanced Federal Funding
Underlying Per-Enrollee +$0.64 Billion
Cost Growth
+$0.39
Higher Net Costs
Related to COVID-19a Billion
+$0.17
Assorted Other Changes
Billion
2021-22 LAO Projection
$25.9 Billion
22 23 24 25 $26
a Net costs related to COVID-19 include savings from reduced service utilization under the pandemic and anticipated costs for a
COVID-19 vaccine.
COVID-19 = coronavirus disease 2019.
2021-22 LAO Budget Series 2
analysis full
gutter
medical inflation, anticipated new costs related under standard Medi-Cal eligibility rules,
to a COVID-19 vaccine, and a projected return to would be found to have become ineligible
normal levels of service utilization as the pandemic and therefore dis-enrolled from the program
declines in severity. (for example, because they no longer meet
the program’s low-income requirements),
Caseload
now may remain enrolled in Medi-Cal through
Summary. We project that average monthly the emergency period. The budget act
Medi-Cal caseload will be 13.8 million enrollees assumed Medi-Cal caseload would increase
in 2020-21, which is 9 percent higher than the significantly—on net—from what it otherwise
revised estimate for 2019-20 caseload. Between would be if eligibility terminations were not
2020-21 and 2021-22, we project the caseload to suspended.
grow from 13.8 million enrollees to 14.9 million—an
Caseload Growth to Date Is Significantly
increase of 8 percent, or 1.1 million beneficiaries.
Below Initial Expectations… Preliminary data
As we describe below, these projections generate
show that Medi-Cal caseload growth to date has
significant General Fund savings in 2020-21 relative
been significantly slower than what was assumed
to the budget act, and at the same time result in
in the budget act. Rather than growing by around
significant year-over-year General Fund cost growth
2 million enrollees between March 2020 and July
from 2020-21 to 2021-22.
2020 as assumed in the budget act, caseload
Budget Act Assumed Sharply Rising Caseload
has grown only by around 500,000 enrollees
Due to COVID-19. The budget act assumed that
over this same period. Moreover, the budget
the deteriorating economic conditions caused
act assumed that (1) caseload growth mostly
by the COVID-19 crisis would cause a surge in
would be concentrated in the families caseload
the Medi-Cal caseload. From a low of around
category (which includes parents and children),
12.5 million beneficiaries in March 2020, the
(2) that growth within the ACA optional expansion
budget act projected Medi-Cal caseload would
(which primarily includes childless adults) would
swell to roughly 14.5 million enrollees by July 2020,
be relatively slow, and (3) that growth among
increasing General Fund costs above what they
seniors and persons with disabilities would be fairly
otherwise would be by about $3 billion across
robust. In contrast, the preliminary data show that
2019-20 and 2020-21. This breakneck projected
caseload growth is fairly evenly split between just
growth in the Medi-Cal caseload was assumed to
two caseload categories: families and the ACA
be due to two primary factors:
optional expansion. While there has been some
growth among seniors and persons with disabilities
• Unprecedented Employment Losses. The
to date, this growth has been significantly less than
early months of the COVID-19 pandemic
was assumed in the budget act. As we describe
brought unprecedented declines in
below, enrollees in the ACA optional expansion
employment in California. The budget
and families caseload categories tend to have
act assumed that individuals and families
significantly lower General Fund costs than seniors
experiencing job losses or otherwise having
and persons with disabilities. As a result, the
their incomes fall under COVID-19 would join
greater concentration of caseload growth in the
the Medi-Cal program in huge numbers. Most
less costly caseload categories than was assumed
of the caseload growth assumed in the budget
in the budget act contributes to the General
act was attributed to this factor.
Fund savings we estimate for 2020-21. Overall,
• Suspension of Eligibility Terminations.
caseload growth to date appears largely due to the
Federal COVID-19-related legislation
suspension of eligibility terminations. Relatively few
effectively requires the state to suspend
new enrollees appear to have joined the program
eligibility terminations in Medi-Cal for the
even as unemployment reached record numbers.
duration of the national COVID-19 public
…Saving an Estimated $1.2 Billion General
health emergency. As a result, enrollees who,
Fund Across 2019-20 and 2020-21. We estimate
2021-22 LAO Budget Series 3
analysis full
gutter
that our revised caseload projections save delay in enrollment could last several months
$320 million General Fund in 2019-20 and nearly for some beneficiaries. As a result, we
$870 million General Fund in 2020-21 relative assume enrollment will accelerate slightly
to budget act assumptions. (These estimated as individuals who have become eligible
savings arise despite our projections of significant for Medi-Cal as a result of the deteriorating
year-over-year caseload growth in 2020-21 under economic conditions—but have not yet
the pandemic. From 2019-20 to 2020-21, we enrolled in Medi-Cal—do so in the near future.
project that average monthly caseload will grow by
Caseload Projections Are Subject to
9 percent from over 12.6 million enrollees to nearly
Significant Uncertainty. Our caseload projections
13.8 million enrollees. This significant projected
for the outlook period through 2024-25 are
caseload growth raises estimated General Fund
displayed later in Figure 3 under the “Longer-Term
costs in 2020-21 by $1.4 billion above what they
Outlook” section of this post. Importantly, our
would be absent the COVID-19 pandemic.)
caseload projections are based on several highly
Nevertheless, We Project Substantial
uncertain assumptions. These include, but are
Caseload Growth Until Midway Through
not limited to, the severity and duration of the
2021-22. We project average monthly Medi-Cal
COVID-19 public health emergency, the severity
caseload to increase by another nearly 1.1 million
and duration of the economic crisis, which
enrollees between 2020-21 and 2021-22,
caseload categories experience significant growth,
reaching 14.9 million enrollees in 2021-22. This
and the degree to which the suspension of eligibility
year-over-year growth in the caseload is projected
terminations prevents enrollees from leaving the
to result in higher General Fund costs of $1.2 billion
program who otherwise would do so. A number of
in 2021-22 compared to 2020-21. We attribute this
factors, including a delay in the deployment of an
caseload growth to two factors:
effective COVID-19 vaccine or worsening economic
• Suspension of Eligibility Terminations conditions, could substantially alter the basis
Expected to Have a Large Impact on for these assumptions. Should the future unfold
Medi-Cal Caseload Growth on Net. Our significantly differently than we have assumed,
projections assume positive caseload caseload could be significantly higher or lower
growth for the duration of the national than projected, with potentially major General Fund
COVID-19 public health emergency—the consequences.
period in which eligibility terminations in
Underlying Per-Enrollee Costs
Medi-Cal are expected to remain suspended.
Given our assumption that the national Limited Underlying Per-Enrollee Cost Growth
COVID-19 public health emergency will end Going Into 2021-22. Underlying per-enrollee
by December 2021, we expect the Medi-Cal costs—from a General Fund perspective—
caseload to grow through the end of calendar are driven by three major factors: (1) medical
year 2021 before entering a period of inflation, (2) service utilization, and (3) the federal
consistent decline that begins in early 2022. government’s traditional share of cost. (The
• Economic Conditions Expected to Have federal government’s share of cost is critical
a Delayed Impact on Medi-Cal Caseload. since the federal government typically will pay
We assume high unemployment and 50 percent, around 65 percent, or 90 percent of
adverse economic conditions will persist total costs depending on the caseload category
through 2021-22. Individuals who became that a beneficiary is enrolled in.) We project that
unemployed or experienced a persistent underlying per-enrollee costs—only counting the
decline in their household incomes in portion that falls on the General Fund—will grow by
2019-20 may, for example, wait until they less than 1 percent between 2020-21 and 2021-22.
plan to begin utilizing health care services This limited growth in underlying per-enrollee costs
before enrolling in Medi-Cal. The resulting is due to our projections that the influx of additional
enrollees in the program under the pandemic will,
2021-22 LAO Budget Series 4
analysis full
gutter
on average, be less costly than current enrollees. • Additional General Fund Savings in 2020-21
This is for two reasons: From Foregone Routine Care Utilization.
The COVID-19 pandemic has caused a major
• We project most of the growth in enrollment
disruption in routine medical care utilization,
to be concentrated in the families and ACA
which we expect to result in General Fund
optional expansion caseload categories. From
savings in Medi-Cal. The budget act assumed
a total fund and General Fund perspective,
that COVID-19 would reduce Medi-Cal service
these groups tend to be less expensive
utilization in the final months of 2019-20, but
than enrollees in Medi-Cal’s other major
not at all in 2020-21. We assume that some
caseload category—seniors and persons with
reductions in Medi-Cal service utilization
disabilities—since they tend to utilize fewer
persist through much of 2020-21, with
services.
utilization gradually returning to normal,
• We project the fastest growth in the ACA
pre-pandemic levels by the start of 2021-22.
optional expansion caseload category, for
These projected declines in service utilization
which the federal government pays 90 percent
result in additional estimated General
of cost. This generally results in the General
Fund savings of roughly $110 million in
Fund only bearing 10 percent of the cost
2020-21 relative to budget act assumptions.
of coverage for ACA optional expansion
• General Fund Costs in 2021-22 to
enrollees. In contrast, the General Fund
Vaccinate Medi-Cal Members Against
generally covers 50 percent of costs for most
COVID-19. We assume that a COVID-19
other Medi-Cal enrollees. We project that
vaccine will become available to Medi-Cal
growth will be fastest for the ACA optional
beneficiaries in early 2021 and that millions of
expansion for two main reasons. First,
Medi-Cal beneficiaries will receive vaccinations
empirically, to date, under the pandemic from
through 2021-22 and beyond. General Fund
March 2020 to July 2020, the ACA optional
is assumed to be needed both to pay for
expansion caseload category has grown
the vaccine itself and to pay health care
at a rate that is 60 percent higher than the
professionals for administering the vaccine.
caseload as a whole. Second, we believe
We project COVID-19 vaccination costs to be
enrollment in this caseload category is likely
minimal in 2020-21 and, instead, to peak in
to be more responsive than other caseload
2021-22 at around $140 million General Fund.
categories, such as seniors and persons
(Beyond 2021-22, we assume General Fund
with disabilities, to changes in economic
costs in the tens of millions of dollars annually
conditions. Accordingly, we believe individuals
to continue to vaccinate Medi-Cal enrollees
in the ACA optional expansion caseload
from COVID-19.) Significant uncertainty
category would be more likely to enroll given
surrounds the availability, cost, and take-up
recent unemployment losses.
rates for one or more COVID-19 vaccines.
Costs and Savings Related to COVID-19
Accordingly, General Fund costs to vaccinate
Affect Per-Enrollee Costs. As described
the Medi-Cal population ultimately could differ
below, we expect costs and savings related to
significantly from our projections.
COVID-19 to influence underlying per-enrollee
costs over the near term. These projected costs
and savings are subject to considerable uncertainty ASSUME ENHANCED FEDERAL
as they closely depend on our assumptions FUNDING EXPIRES IN DECEMBER
around when a COVID-19 vaccine becomes widely
2021
available and how quickly public health conditions
under COVID-19 continue to improve. These Enhanced Federal Funding for Medi-Cal
COVID-19-related impacts are as follows: Results in Substantial General Fund Savings.
To relieve state budgetary pressure caused by
2021-22 LAO Budget Series 5
analysis full
gutter
the impacts of COVID-19 on state tax revenues emergency persist six months longer than we have
and Medicaid expenditures, Congress enacted assumed, we estimate the state would benefit from
legislation that provides for a temporary more than $1 billion in additional General Fund
6.2 percentage point increase in the federal savings in Medi-Cal in 2021-22 than is assumed
government’s share of cost for state Medicaid in our outlook. However, were the emergency to
programs. Under this legislation, beginning January expire six months sooner than we assume, the
1, 2020 and ending the first quarter in which state would face over $1 billion in higher General
the national COVID-19 public health emergency Fund costs in Medi-Cal in 2021-22.
is no longer in effect, the federal share of cost
for Medi-Cal services generally increases from ASSUMES SUSPENSIONS DO NOT
50 percent to 56.2 percent. Because Medicaid is
TAKE EFFECT
an entitlement program, the amount of additional
federal funding due to the enhancement is not a Similar to action taken in 2019-20, the budget
fixed amount but instead varies based on overall act makes several ongoing Medi-Cal spending
Medi-Cal program costs. By offsetting General items subject to potential suspension in 2021-22.
Fund costs in Medi-Cal, we estimate that the In these cases, statute directs the Department of
enhanced federal share of cost results in General Finance (DOF) to calculate whether General Fund
Fund savings of $2.4 billion in 2020-21 and revenues will exceed General Fund expenditures—
$1.6 billion in 2021-22. (These amounts do not without suspensions—in 2021-22 and 2022-23. If
include General Fund savings from the enhanced DOF determines revenues will exceed expenditures,
federal share of cost that are projected to accrue in then the expenditures will continue and not be
the In-Home Supportive Services and Department suspended. Otherwise, the expenditures are
of Developmental Services programs.) automatically and indefinitely suspended. The
Assumed Expiration of Enhanced Federal Medi-Cal items subject to suspension are (1) most
Funding in December 2021 Raises General Fund Proposition 56-funded provider payment increases,
Costs Beginning in 2021-22. Coinciding with our (2) the extension of coverage for postpartum
assumed expiration of the national COVID-19 public mental health, (3) the restoration of previously
health emergency, we assume that enhanced eliminated optional benefits, and (4) the expansion
federal funding under the pandemic will expire in of screening and intervention to drugs other than
December 2021. This has the effect of increasing alcohol. If the Proposition 56-funded provider
General Fund costs by $800 million between payments were suspended, most Proposition 56
2020-21 and 2021-22. funding in Medi-Cal would be used to offset
Major Fiscal Implications if Enhanced General Fund spending on cost growth in Medi-Cal.
Federal Funding Expires Sooner or Later Than The potential suspension of the other three items
We Assume. Our assumed expiration date for would result in direct General fund savings. The
enhanced federal funding is highly uncertain. When outlook assumes that the suspensions do not
the expiration occurs ultimately will depend on take effect. However, if the suspensions were
public health conditions around the country, as activated, we project that General Fund spending
well as other national considerations. For example, in Medi-Cal would be lower than it would otherwise
should the national COVID-19 public health be by around $900 million annually in 2021-22 and
beyond.
Longer-Term Outlook
Annual General Fund Costs Grow by spending in Medi-Cal will grow at an annualized
$8.6 Billion Between 2020-21 and 2024-25. As rate of over 8 percent from around $22.7 billion in
shown in Figure 2, we project that General Fund 2020-21 to $31.3 billion at the end of our outlook
2021-22 LAO Budget Series 6
analysis full
gutter
window in 2024-25. Previously, we described the will decline by 5 percent annually from a high of
major drivers of General Fund cost growth from 14.8 million in 2021-22 to 12.6 million in 2024-25.
2020-21 to 2021-22. This section describes the These projected caseload declines are estimated to
major factors that account for the $5.4 billion in generate more than $600 million in annual General
projected growth in annual General Fund costs Fund savings each fiscal year from 2021-22 to
between 2021-22 and 2024-25. 2024-25. Our caseload projections for the outlook
window, broken down by major caseload
SIGNIFICANT UNDERLYING NET population category, are displayed in Figure 3.
COST GROWTH Project Significant Per-Enrollee Cost Growth.
Consistent with our expectation that new enrollees
Projected Caseload Declines Bring Savings. in Medi-Cal during challenging economic times
We project that caseload will peak midway through will have, on average, lower per-enrollee costs
2021-22 and decline thereafter, reflecting the than beneficiaries with longstanding ties to the
resumption of eligibility terminations and improving program, we expect those who leave the program
economic conditions. This results in significant during periods of economic expansion to have
year-over-year General Fund savings from lower average per-enrollee costs. This movement
2022-23 to 2024-25. Overall, we project caseload of less costly beneficiaries out of the program
Figure 2
General Fund Spending in Medi-Cal Projected to Grow Significantly,
in Part Due to COVID-19
LAO Fiscal Outlook (In Billions)
$35
Pre-COVID-19 Post-COVID-19
Average annual cost growth: $800 million Average annual projected cost growth: $2 billion
30
25
20
15
10
5
2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
COVID-19 = coronavirus disease 2019.
2021-22 LAO Budget Series 7
analysis full
gutter
has the effect of significantly increasing average from projected declines in caseload (annually
per-enrollee cost growth in Medi-Cal starting in around $600 million General Fund). As such, we
2022. While we would expect average per-enrollee project annual underlying net cost growth of around
cost growth of 3 percent to 4 percent annually in $800 million over the longer term from 2021-22 to
periods where the caseload is stable, we project 2024-25.
average per-enrollee cost growth of more than
5 percent annually through the period of projected ASSUME ENHANCED FEDERAL
caseload declines, from 2021-22 through 2024-25.
FUNDING HAS FULLY EXPIRED
In General Fund terms, this adds around $1.4 billion
annually to Medi-Cal costs. As previously noted, we assume that the
Net Increase in Underlying Costs. Over the enhanced federal funding under the national
longer term, robust projected average per-enrollee COVID-19 public health emergency will expire at
cost growth (annually around $1.4 billion General the end of December 2021, or halfway through
Fund) is expected to more than offset the savings 2021-22. Accordingly, by 2022-23, we expect
Figure 3
Medi-Cal Caseload Projected to Grow Significantly
Through 2021-22 and Decline Thereafter
LAO Projections by Caseload Category (In Millions)
Total Families
16 9
14 8
12 7
10 6
8 5
2012-13 14-15 16-17 18-19 20-21 22-23 24-25 2012-13 14-15 16-17 18-19 20-21 22-23 24-25
Actual Projected
ACA Optional Expansion SPDs
5 2.4
4
2.2
3
2
2.0
1
1.8
2012-13 14-15 16-17 18-19 20-21 22-23 24-25 2012-13 14-15 16-17 18-19 20-21 22-23 24-25
ACA = Patient Protection and Affordable Care Act and SPDs = seniors and persons with disabilities.
2021-22 LAO Budget Series 8
analysis full
gutter
the federal share of cost in Medi-Cal to return to business. The state’s previous MCO tax expired
normal, raising General Fund costs in Medi-Cal at the end of 2018-19 and, in 2019-20, the
by $1.6 billion between 2021-22 and 2022-23. Legislature reauthorized the MCO tax in similar but
However, should the emergency persist into not identical form to the prior tax. The reauthorized
2022-23 or even beyond, significant General Fund MCO tax offsets as much as roughly $1.7 billion in
savings in Medi-Cal could materialize to the extent General Fund spending annually for the years it is
that the enhanced federal funding continues as in effect—January 2020 through December 2022.
well. We assume that the MCO tax is not reauthorized
following its expiration halfway through 2022-23.
ASSUME STATUTORILY This assumption has the effect of raising General
Fund costs in Medi-Cal by roughly $1.7 billion
SCHEDULED EXPIRATION OF
annually in 2023-24 and 2024-25. If the Legislature
MANAGED CARE ORGANIZATION
instead elects to reauthorize the MCO tax in a
(MCO) TAX similar form—and the federal government provides
its necessary approval—the state could receive
For a number of years, the state has imposed
$1.7 billion or more in annual General Fund savings
a tax on MCOs’ Medi-Cal and commercial lines of
in the final two years of our outlook and beyond.
2021-22 LAO Budget Series 9
analysis full
gutter
LAO Publications
This report was prepared by Ben Johnson, Ned Resnikoff, Corey Hashida, and reviewed by Mark Newton and Carolyn
Chu. The Legislative Analyst’s Office (LAO) is a nonpartisan office that provides fiscal and policy information and
advice to the Legislature.
2021-22 LAO Budget Series 10