LAO
The 2024-25 Budget: California Department of Corrections and Rehabilitation
Read the report at Legislative Analyst's Office ↗
2024-25 BUDGET
The 2024-25 Budget:
California Department of
Corrections and Rehabilitation
GABRIEL PETEK | LEGISLATIVE ANALYST | FEBRUARY 2024
SUMMARY
In this brief, we provide an overview of the total amount of funding in the Governor’s proposed 2024-25
budget for the California Department of Corrections and Rehabilitation (CDCR), as well as assess and make
recommendations on several specific budget proposals. Below, we provide a summary of some of our
major recommendations.
Prison Capacity Reduction. The Governor proposes reductions to CDCR’s funding to account for
previous capacity reductions and for the planned deactivation of a prison in March 2025. In addition, the
budget reflects operation of nearly 15,000 empty beds in 2024-25, which is projected to grow to about
19,000 by 2028. This means the state could deactivate around five additional prisons. However, the
administration indicates that doing so could create challenges, such as reducing the availability of treatment
and reentry programs. We find that, while mitigating such challenges could create some new costs, these
would be far less than the nearly $1 billion needed to continue operating five prisons. Accordingly, we
recommend that the Legislature direct CDCR to begin planning to reduce capacity by deactivating prisons
and report on how to mitigate any resulting challenges.
COVID-19 Health Care Costs. The Governor proposes $38 million ongoing General Fund for
CDCR COVID-19 health care costs. We find that the department’s proposed methodology to estimate its
funding need is flawed because it does not factor in recent trends in COVID-19 prevalence or projected
declines in the prison population. Additionally, CDCR has not explored options to reduce costs by leveraging
employee health insurance. Accordingly, we recommend the Legislature withhold action on the budget-year
request and direct CDCR to update the proposal to address our concerns. We also recommend that the
Legislature reject the funding proposed for the future years.
Prison Medical Care Budget Shortfall. The Governor proposes a $40 million one-time General Fund
augmentation in 2024-25 to cover projected overspending in the prison medical care budget. We find that,
in recent budget years, CDCR has been able to address its overspending without an augmentation by using
savings elsewhere in its budget. However, the proposal does not make it clear why the department cannot
continue to do so. In addition, the department did not provide adequate justification on how it projected the
shortfall. Accordingly, we recommend the Legislature reject the Governor’s proposal.
Contract Medical Services. The Governor proposes various changes to the budgeting methodology
used in the biannual adjustment process that would result in a net increase of $24 million for contract medical
services in 2024-25. We find that some of the proposed changes appear reasonable and would better align
the department’s budget with its actual needs. However, we find that other changes are lacking because they
would not account for changes in the size or makeup of the prison population. Accordingly, we recommend
the Legislature withhold action on the proposal and direct CDCR to submit a revised proposal at the
May Revision that addresses our concerns.
www.lao.ca.gov 1
2024-25 BUDGET
OVERVIEW
Roles and Responsibilities. CDCR is declining prison population and deactivation of
responsible for the incarceration of certain adults facilities, various proposed General Fund budget
convicted of felonies, including the provision solutions, and expiration of previously authorized
of rehabilitation programs, vocational training, one-time spending. These reductions are partially
education, and health care services. As of offset by various proposed augmentations, such
January 17, 2024, CDCR was responsible for as funding for increased costs associated with
incarcerating about 93,900 people. Most of these providing medical care to people in prison and
people are housed in the state’s 32 prisons and paying for workers’ compensation claims. (The
34 conservation camps. The department also proposed $493 million decrease does not reflect
supervises and treats about 35,300 adults on anticipated increases in employee compensation
parole and is responsible for the apprehension of costs in 2024-25 because they are accounted
those who commit parole violations. In addition, for elsewhere in the budget.) The proposed
the department operates the Pine Grove Youth budget would provide CDCR with a total of about
Conservation Camp to provide wildland firefighting 61,200 positions in 2024-25, a decrease of about
skills to justice-involved youth from counties that 1,000 (2 percent) from the revised 2023-24 level.
have entered into contracts with CDCR. Capital Outlay Spending Proposed for
Operational Spending Proposed for 2024-25. The Governor’s budget proposes total
2024-25. The Governor’s January budget proposes expenditures of $83.3 million ($959,000 General
a total of about $14.5 billion to operate CDCR in Fund) for capital outlay projects in 2024-25.
2024-25, mostly from the General Fund. Figure 1 This amount includes (1) $82.4 million in previously
shows the total operating expenditures estimated authorized General Fund lease revenue bonds
in the Governor’s budget for the prior and current for various counties to construct or renovate
years and proposed for the budget year. As the correctional facilities and (2) $959,000 in additional
figure indicates, the proposed spending level General Fund proposed for the preliminary plans
reflects a decrease of $493 million (3 percent) from phase of a project to construct a potable water
the revised 2023-24 level. This decrease primarily treatment system at the California Health Care
reflects proposed reductions associated with the Facility in Stockton.
Figure 1
Total Expenditures for Operation of CDCR
(Dollars in Millions)
Change From 2023-24
2022-23 2023-24 2024-25
Actual Estimated Proposeda Amount Percent
Adult Institutions $12,597 $13,243 $12,923 -$321 -2.0%
Adult Parole 695 703 701 -2 —
Administration 842 956 789 -167 -18.0
Juvenile Institutionsb 212 — — — —
Board of Parole Hearings 70 79 76 -3 -4.0
Totals $14,415 $14,982 $14,488 -$493 -3.3%
a Does not reflect anticipated increases in employee compensation costs because they are accounted for elsewhere in the budget.
b Legislation approved as a part of the 2020-21 budget package realigned responsibility for youths previously housed in state
institutions to the counties.
CDCR = California Department of Corrections and Rehabilitation.
2 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
STATE PRISON AND PAROLE POPULATION
AND OTHER BIANNUAL ADJUSTMENTS
Background Governor’s Proposal
Adjustments Proposed Biannually Based Net Increase in Current-Year Adjustments.
on Projected Population Changes and Other The Governor’s budget for 2024-25 proposes,
Factors. As part of the Governor’s January budget largely from the General Fund, a net increase
proposal each year, the administration requests of $20.4 million in current-year adjustments.
adjustments to CDCR’s budget based on projected The current-year net increase in costs is primarily
changes in the prison and parole populations in due to both a higher total prison population
the current and budget years. The adjustments and increased pharmaceutical costs relative to
are made both on the overall populations and what was assumed in the 2023-24 Budget Act.
various subpopulations (such as people housed This increase in costs is partially offset by various
in reentry facilities and sex offenders on parole). factors, including projected decreases in costs
In addition, some adjustments include factors related to a lower-than-expected parole population
other than population trends, such as inflation and population receiving substance use disorder
adjustments. The administration then modifies both treatment in prison.
types of adjustments based on updated information Net Increase in Budget-Year Adjustments.
each spring as part of the May Revision. The budget also proposes a net increase of
Prison and Parole Population Projected to $8.4 million in adjustments in the budget year.
Decrease in 2024-25. As shown in Figure 2, The budget-year net increase is primarily
the average daily prison population is projected due to increases in (1) pharmaceutical costs;
to be 91,700 in 2024-25, a decrease of about (2) reimbursements to local governments for costs
2,500 people (3 percent) from the estimated they incurred in connection with state prisons,
current-year level. The average
daily parole population is
projected to be 35,500 in 2024-25, Figure 2
a decrease of 1,000 people
State Prison and Parole Populations
(3 percent) from the estimated
Projected to Decrease
current-year level. The projected
decrease in the prison population
140,000
is primarily due to the estimated
impact of various sentencing Prison
120,000
Parole
changes enacted in recent years.
The projected decrease in the 100,000
parole population is primarily due
80,000
to recent policy changes that
have reduced the length of time
60,000
people spend on parole by allowing
them to be discharged earlier 40,000
than otherwise.
20,000
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
(Estimated) (Proposed)
www.lao.ca.gov 3
2024-25 BUDGET
such as by providing coroner services; and (3) the until the May Revision. We will continue to
number of voice calling minutes used by people monitor CDCR’s populations and the other
in prison. This increase in costs is partially offset factors affecting the proposed adjustments and
by various factors, including projected decreases make recommendations based on the updated
in costs related to declines in the prison and information available at the May Revision, including
parole populations. the administration’s revised population projections.
However, we have specific recommendations
Recommendation
on adjustments related to voice calling, utilities,
Withhold Recommendation Until May contract medical services, and parole support
Revision. We withhold recommendation on the staffing, which we discuss elsewhere in this brief.
administration’s overall biannual adjustments
PRISON CAPACITY REDUCTION
Background while people housed in lower-security yards
generally live in open dormitories. In some
State Currently Operating 32 Prisons.
cases, people with the same security level
As of January 17, 2024, CDCR was
must still be housed separately due to safety
responsible for incarcerating a total of about
concerns. For example, this can be the case
93,900 people—89,100 men, 4,200 women, and
for members of opposing gangs who may try
600 nonbinary people. Most of these people—
to harm each other.
about 90,800—are housed in 1 of 32 prisons owned
and operated by the state. This includes 30 men’s • Health Care Treatment. Health care
prisons and 2 women’s prisons. (People who are needs can affect which prisons people are
transgender, nonbinary, or intersex are generally housed in. For example, people with higher
required to be housed in a men’s or women’s facility medical needs are typically placed at prisons
based on their preference.) The remaining people designated as Intermediate Health Care
are housed in various specialized facilities outside institutions. This generally means that they
of prisons, such as conservation camps and are closer to community hospitals to facilitate
community reentry facilities. access to specialty care. In addition, people
receiving mental health care services are not
Many Factors Affect Prison Housing
housed at certain prisons located in desert
Placements. Prisons are typically composed
regions of the state as they are more likely
of multiple facilities (often referred to as “yards”)
to be taking heat-sensitive medications.
where people live in housing units, recreate, and
Health care needs can also affect the
access certain services (such as dental care).
specific yard within a prison that people are
CDCR typically clusters people with similar needs
placed in. For example, people receiving
(such the amount of security they require) in the
the highest level of outpatient mental health
same yard. Accordingly, prisons differ in their ability
care—referred to as the Enhanced Outpatient
to meet specific needs based on the types of yards
Program—are generally housed together
they are composed of. Some of the key needs that
in dedicated yards. These yards generally
CDCR staff consider in identifying an appropriate
include housing units with medication
housing placement for each person include:
distribution rooms that allow nurses to prepare
• Security. CDCR categorizes most of its
and distribute medications inside the housing
men’s yards into a range of security levels.
unit to improve medication compliance. In
(Women’s yards are not classified into
contrast, other people are typically expected
different security levels as they generally
to go to a centralized medication dispensary
have similar levels of security.) People
to receive their medications.
housed in higher-security yards live in cells,
4 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
• Other Needs. Various other factors can affect such as completion of a high school
where people are housed. For example, nine equivalency program, people can receive up
prisons have restrictions to mitigate the impact to 180 days of credit.
of Valley Fever—an infection caused by a • Treatment and Reentry Programs. CDCR
fungus in the soil that enters people’s lungs provides cognitive behavioral treatment
when inhaled. Accordingly, people who have programs intended to help people change
certain medical conditions that put them at negative patterns of behavior, such as anger
higher risk of getting very sick or dying from management or substance use disorder
Valley Fever are not housed at these prisons. programs. In addition, CDCR offers courses
In addition, certain prisons do not have the focused on workforce readiness and financial
necessary physical features to accommodate literacy that are intended to help people
people in wheelchairs. prepare for reentry into their communities.
People also receive credits for completing
People in Prison Are Typically Assigned
these treatment and reentry programs.
to Work, Education, and/or Treatment and
Reentry Programs. When people arrive in prison, Assignments are reevaluated on a regular
they receive various assessments. These include basis and can change throughout people’s time
assessments for substance use disorder, literacy, in prison. For example, someone may begin their
risk of recidivism (meaning their likelihood of prison sentence with an assignment to adult
reoffending after release), and criminal risk factors basic education so that they can improve their
that contribute to their potential for recidivism (such literacy skills to help make future education or
as having challenges with anger management or treatment programs more accessible to them.
a need for employment skills). Results of these After completing adult basic education classes,
assessments and other considerations—such as they may choose to work in the prison laundry in
people’s interests and time before release—help order to earn money. Finally, as they approach their
CDCR staff match people to assignments, which fall release date they may be assigned to a cognitive
into three general categories: behavioral treatment program to address their
• Work. Some jobs assigned to people in identified need for anger management skills.
prison—such as cleaning, maintaining, and CDCR Planning to Convert Majority of
repairing facilities; providing clerical support; Full-Time Work Assignments to Half Time.
and grounds keeping—are focused on CDCR is in the process of promulgating regulations
supporting prison operations. Other jobs— to convert about three-quarters of full-time
such as manufacturing traffic signs and work assignments to half-time assignments.
license plates—provide goods or services The department indicates that this will create
purchased by state agencies. Jobs typically more flexibility in scheduling and allow people to
pay between $0.08 and $1.00 per hour participate in both work and education or treatment
depending on various factors, such as the and reentry programs at the same time. In addition,
amount of skill required. because this change will mean that many people
• Education. CDCR provides academic who currently have jobs in prison will spend less
education classes ranging from adult basic hours working, the regulations would increase
education to college as well as technical wages for most jobs so that their total pay is not
education in a variety of career fields. Upon reduced. These changes are expected to go into
completion of a class, people receive credits effect in April 2024.
that reduce the amount of time they must Prisons Subject to Court-Ordered Population
serve in prison. For example, people can Limit. State-owned and operated prisons are
earn one week of credit for completing a high subject to a federal court order related to prison
school algebra course. In addition, upon overcrowding that limits the total number of people
completion of certain educational milestones, they can house to 137.5 percent of their collective
design capacity. Design capacity generally refers
www.lao.ca.gov 5
2024-25 BUDGET
to the number of beds CDCR would operate if it the state to avoid funding infrastructure repairs that
housed only one person per cell and did not use would otherwise have been needed to continue
bunk beds in dormitories. Currently, this means operating these facilities. For example, with the
that the state is prohibited from housing more deactivation of DVI in Tracy, the state was able
than a total of 103,853 people in state-owned to avoid a water-treatment project—estimated in
prisons. It also means that when prisons or yards 2018 to cost $32 million—that would have been
are activated or deactivated, this population limit necessary to comply with drinking water standards.
is increased or decreased by 137.5 percent of the The administration currently plans to deactivate
design capacity of the affected prison or yard. Chuckawalla Valley State Prison (CVSP) in Blythe
Prison Population Decline Allowing for by March 2025.
Capacity Reductions. As shown in Figure 3, Administration Has Cited Concerns With
the prison population has declined significantly in Further Capacity Reductions. Despite the above
recent years and is expected to remain low through capacity reductions, CDCR projections have
June 2028. In 2021, CDCR completed a multiyear consistently showed that the population will remain
drawdown of people housed in contractor-operated well below the court-ordered limit in future years.
prisons made possible by the declining prison However, in response to suggestions that further
population. Since 2021, the administration has capacity reductions should be considered, the
deactivated (1) two state-owned prisons—the administration has cited the following concerns:
Deuel Vocational Institution (DVI) in Tracy and
• Increased Risk of Violating the
the California Correctional Center in Susanville,
Court-Ordered Population Limit. Prison
(2) eight yards at various state-owned prisons,
population projections are fairly uncertain in
and (3) the California City Correctional Facility—a
out-years. If the state does reduce capacity
leased prison that was operated by CDCR staff.
but the population increases unexpectedly
CDCR estimates that these deactivations resulted
in the future, the administration is concerned
in ongoing General Fund savings totaling about
that this could put the state at increased risk
$620 million annually. Deactivation also allowed
of violating the court-ordered population limit.
• Increased Complexity
in Housing Placement.
Figure 3
As discussed above, CDCR
Prison Population Projected to Decline Through 2028 typically clusters people
Population as of June 30 Each Year with similar security, health
care, or other needs in the
140,000 same yard. Further capacity
reductions would reduce the
120,000
overall number of yards in
operation. The administration
100,000
is concerned that this could
80,000 make it more challenging for
CDCR to find appropriate
60,000
housing placements,
particularly for people with
40,000
multiple complex needs.
20,000 • Reduction in the Number
of Assignments. Further
reductions in prison capacity
2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
Actual Projected would mean that, if use of
the department’s remaining
physical space and staffing
6 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
levels remain unchanged, a smaller portion needed for quarantine or natural disasters, and
of the population would be able to have a space needed to comply with court requirements
full-time or two half-time assignments. This is (such as the court-ordered population limit).
because, in addition to reducing the number Analysis Inventoried Certain Types of
of beds in operation, capacity reductions Assignments. To prepare the report required
remove physical space (such as classrooms by PC 5033, CDCR inventoried the number of
or workshops) that is used for assignments. full-time and full-time equivalent program and work
The administration argues such a reduction assignments in operation at each prison as of
is a concern because assignments provide June 30, 2023. (Two part-time assignments were
people in prison with a meaningful way to counted as one full-time equivalent assignment.)
occupy their time. The administration also As shown in Figure 4, these assignments include
cites potential for a reduction in assignments jobs, treatment and reentry programs, career
to cause an increase in recidivism. This could technical education, adult basic education,
occur if the reduction in assignments causes community college, and high school equivalency
more people than otherwise to leave prison courses. In total, CDCR identified 52,955 such
without having their assessed criminal assignments. We note that this does not include
risk factors addressed through effective the 10,249 full-time or full-time equivalent
interventions, such as treatment and assignments that on June 30, 2023 were budgeted
reentry programs. but not in operation—such as due to an instructor
vacancy or a classroom being under construction.
2023-24 Budget Package Required
In addition, the inventory did not include various
Administration to Conduct Analysis of Prison
Capacity Needs. In response
to the above concerns cited by
Figure 4
the administration, the 2023-24
Actual Full-Time or Full-Time Equivalentª Assignments
budget package added Penal Code
As of June 30, 2023
Section (PC) 5033 to state law,
which required CDCR to submit
an assessment of its capacity High School 6%
needs by November 15, 2023 Community Total: 52,955
College 8%
to help inform decisions related
to further prison capacity
reductions. PC 5033 states that it
is the intent of the Legislature to
deactivate additional prisons and
that maintaining prison capacity Adult Basic
Education 9%
beyond what is necessary for
safety, operational flexibility, and
Jobs 52%
to support rehabilitation is not cost Career Technical
Education 10%
effective. PC 5033 also directed the
department to report, by prison,
on the capacity needed to operate
Treatment and
in a manner that is rehabilitative, Reentry
Programs 16%
safe, and cost efficient. In doing
so, the statute specified CDCR
shall include an assessment of
available space for rehabilitative
programming, health care services,
specialized bed needs, space a A full-time equivalent assignment is two part-time assignments.
www.lao.ca.gov 7
2024-25 BUDGET
other educational and/or rehabilitative activities Governor’s Proposal
that people may engage in while in prison, such as
Adjust Funding for Centralized Services to
grant-funded or volunteer-led programs and college
Account for Previous Capacity Reductions. The
correspondence courses.
Governor’s budget reflects a reduction in 2024-25
Analysis Calculated Percent of the Population of $9.6 million from the General Fund and 57
That Can Receive Assignments. The analysis positions (increasing to $11.1 million and 65 positions
calculated, for each prison, the percent of the annually beginning in 2025-26) to reflect reduced
population that could have one of the above administrative support needs resulting from previous
assignments if the prison were occupied at capacity reductions. For example, the reduction
120, 110, and 100 percent of its design capacity. includes two positions in CDCR’s Office of Fiscal
This calculation was done with the following two Services that are no longer needed to provide budget
different methodologies: support to individual prisons as the total number of
prisons has decreased.
• Under the first methodology, the calculation
only included the 52,955 assignments that Adjust CDCR Funding to Account for
were actually in operation on June 30, 2023. Planned Deactivation of CVSP. To reflect the
This methodology found that, if the prison planned deactivation of CVSP by March 2025, the
system is occupied at 120 percent of design Governor’s budget reflects a reduction in 2024-25
capacity, there would be enough assignments of $33.2 million (largely from the General Fund) and
to serve 62 percent of its population based 190.4 positions (increasing to $132.3 million and
on the number of staff and classrooms in 743.2 positions annually beginning in 2025-26).
operation on June 30, 2023. In contrast, if the Continue Operating About 15,000 Empty Beds.
system was at 100 percent of design capacity, The budget reflects operation of nearly 15,000 empty
there would be enough assignments to serve beds in 2024-25. The department indicates that,
77 percent of its population on June 30, 2023. while it intends to continue monitoring the issue, it is
• Under the second methodology, the not planning further capacity reductions at this time.
calculation used budgeted assignment
Assessment
capacity instead of actual capacity as of
June 30, 2023. Accordingly, it included No Concerns With Adjustments Related to
the additional 10,249 full-time or full-time Previously Approved Deactivations. We have
equivalent assignments that were budgeted no concerns with the proposal to reflect savings
but not in operation for various reasons for centralized services to account for previous
(such as staff vacancies) as of June 30, 2023. deactivations. Similarly, we have no concerns with
This methodology found that if the prison the proposal to reflect savings associated with the
system was occupied at 120 percent of its planned deactivation of CVSP by March 2025.
design capacity, there would be enough Number of Empty Prison Beds in Operation
budgeted assignments to serve 74 percent of Projected to Grow to About 19,000 by 2028. As
its population. In contrast, if the system was discussed above, the Governor’s proposals would
at 100 percent of its design capacity, there leave about 15,000 empty beds in the near term.
would be enough budgeted assignments to As shown in Figure 5, the projected long-term
serve 91 percent of its population. decline in the prison population suggests that, after
the proposed deactivations are completed, the
The report did not reach a conclusion about
state could have nearly 19,000 empty prison beds—
what percent of the population should have an
comprising about one-fifth of the state’s total prison
assignment. We note that there could be various
capacity. This means that the state could be in a
reasons why it would not be reasonable to maintain
position to deactivate around five additional prisons
assignments for 100 percent of the population.
by 2028 while still remaining roughly 2,500 people
For example, some people cannot participate in
below the court-ordered population limit.
assignments due to age or health reasons.
8 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
levels to be reduced, prisons
Figure 5
have many centralized
staffing costs—such as for
Governor’s Proposals Leave Nearly
administration and perimeter
19,000 Empty Beds in Operation by 2028
security—that must be
As of June 30 Each Year
maintained regardless of the
number of yards in operation.
120,000
As discussed above, after
Empty beds Occupied beds
the planned deactivations,
100,000
the state is projected to have
enough excess capacity to
80,000
allow for the deactivation of
60,000 around five additional prisons.
Deactivation of five prisons
40,000 could generate nearly $1 billion
in annual ongoing operational
20,000 cost savings, depending on
which prisons are deactivated.
2023 2024 2025 2026 2027 2028 • Prison Infrastructure
(Actual)
Costs. As of January 2024,
CDCR identified 44 deferred
maintenance or capital outlay
Further Prison Capacity Reductions Would
projects across 23 prisons
Create Significant Savings. Reducing the number
at an estimated total cost of $2 billion that are
of empty beds in operation by deactivating additional
expected to be needed over the next ten years.
prisons or yards would allow for significant savings in
The majority of these projects are focused on
three different areas:
issues related to safety (such as replacement
• Prison Operational Costs. As the prison of fire suppression systems) and critical
population declines, the state is able to spend infrastructure (such as kitchen renovations).
less on certain things—such as food and Further capacity reductions would avoid the
clothing—that are directly tied to the number need to fund these projects at the prisons
of people that need to be housed in state and/or yards that are deactivated.
prisons. Specifically, the state saves roughly
• Staff Training Costs. CDCR’s staffing needs
$15,000 per year each time one fewer person
are affected by various factors, including the
needs to be housed in a prison. These savings
number of facilities being operated. Deactivating
accrue as the population declines—regardless
additional prison capacity would temporarily
of whether prison capacity is reduced.
reduce the need for new correctional officers.
However, there are many other types of costs—
This is because existing officers at the facilities
including most staffing costs—that are only
that are deactivated would have the opportunity
saved when capacity is reduced. Specifically,
to fill vacancies throughout the prison system
when a whole prison is deactivated, the
that would otherwise be filled by new officers.
state can save several tens of thousands of
The Governor’s 2024-25 budget maintains
dollars per capita annually in addition to the
$140 million General Fund for CDCR to continue
population-driven savings. Per capita savings
training new officers at the department’s
associated with yard deactivations are generally
13-week academy and delivering other training
somewhat less than those associated with
to existing officers. Accordingly, capacity
prison deactivations. This is because, while
reductions could allow the state to temporarily
individual yard deactivations do allow staffing
scale back these staff training costs.
www.lao.ca.gov 9
2024-25 BUDGET
These opportunities for savings are particularly CDCR in the past. If the unexpected increase
notable given that the state is projected to face in the population is sustained, CDCR could
significant structural shortfalls—around $30 billion reactivate yards or prisons as deactivated
each year—in 2025-26 through 2027-28. Deactivating state-owned facilities are typically placed
additional prison capacity would help the state avoid on “warm shutdown,” meaning they are still
needing to reduce General Fund spending in other owned and being maintained by the state.
areas of the budget the Legislature prioritizes. Accordingly, deactivating prisons or yards and
Administration’s Concerns With Further maintaining them on warm shutdown allows
Capacity Reductions Could Be Mitigated. the state to save money on an annual basis
As discussed above, the administration has cited without foreclosing the possibility of reactivating
concerns with further reductions in prison capacity. capacity if it is needed in the future.
However, we find that, with some advance planning • Housing Placement System and/or
and potential one-time spending, these concerns Infrastructure Could Be Modified to Increase
could likely be mitigated as follows: Flexibility. To the extent that further capacity
reductions would create challenges for CDCR in
• State Can Take Steps to Reduce Risk of
identifying appropriate housing placements, the
Violating Population Limit. As discussed
department could consider changing housing
above, the administration’s population
placement policies to create more flexibility.
projections indicate that the state could be in
CDCR has made such changes at various times
a position to deactivate around five additional
in the past to accommodate shifts in population
prisons by 2028, while still maintaining a roughly
needs and reduce complexity. For example,
2,500 person “buffer” below the court-ordered
CDCR recently promulgated regulations to
population limit. This would be the same size as
consolidate its six types of restricted housing
the buffer typically maintained by CDCR prior to
units into three types. (Restricted housing units
the COVID-19 pandemic. (During the pandemic,
can be used to temporarily house people as
the need for physical distancing in prisons
punishment for certain serious rule violations
temporarily necessitated a larger buffer.) This
or who constitute a particular threat to prison
is notable because the population at that time
security.) In addition, with advance planning,
was larger, meaning it was subject to potentially
the department could build infill housing
greater unexpected population swings.
units at existing prisons and/or construct key
Nonetheless, the administration felt that a 2,500
infrastructure (such as specialized medical
person buffer was adequate. Moreover, in the
beds) to offset any losses in housing flexibility
event the population unexpectedly increases by
resulting from capacity reductions.
more than 2,500 people, the state would have
various options to avoid violating the population • Existing Assignment Infrastructure Could
limit. For example, CDCR could contract with be Used More Effectively and/or More
county jails to temporarily delay transfers of Assignments Could be Created. The state
new prison commitments (according to data could mitigate the effect of capacity reductions
collected by the Board of State and Community on the number of assignments available by
Corrections, jails had a total population of using its remaining assignment infrastructure
about 59,700 in the first three quarters of 2023 more effectively. For example, as discussed
and a total capacity of about 81,600); expand above, vacancies and other and factors that
eligibility for people to be housed outside of prevent budgeted assignments from operating
state prisons, such as in conservation camps can substantially reduce the actual number
or community reentry facilities; and/or award of assignments available at a given time.
credits in order to release certain people (such Accordingly, CDCR could pursue strategies—
as those identified as posing a low risk to such as recruitment efforts—to address these
public safety) earlier than otherwise. We note factors. In addition, CDCR could eliminate
that all of these steps have been used by assignments associated with unproven or
10 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
ineffective programs and use the freed-up Recommendations
space to expand the number of assignments for
Direct CDCR to Deactivate Prisons.
programs known to be effective. Alternatively,
We recommend that the Legislature direct CDCR
the state could take steps to increase the
to begin planning to reduce capacity by the end
number of assignments. For example, the
of 2028. Deactivating whole prisons would create
state could create more assignments that do
greater savings than deactivating yards at various
not require classrooms (such as gardening
prisons. We estimate that deactivating five prisons,
or activities done through tablets) or it could
for example, could allow the state to save nearly
construct new classrooms.
$1 billion in ongoing General Fund costs. This would
While mitigating the administration’s concerns not only help reduce the state’s structural budget
associated with capacity reductions could create shortfall in the years to come but would bring CDCR
some new costs for the state, these costs are largely into compliance with PC 2067.
temporary and would be far less than the nearly Direct CDCR to Report on Strategies
$1 billion dollars it would cost annually to operate to Mitigate Any Concerns. We recommend
around five prisons on an ongoing basis. Accordingly, that the Legislature direct CDCR to report by
we find that significant ongoing savings from pursuing January 10, 2025 on (1) which specific prisons it plans
further prison capacity reductions would likely far to deactivate, (2) any specific concerns it identifies
outweigh any costs associated with mitigating the with these deactivations, as well as (3) strategies for
potential negative effects of capacity reductions. and estimated costs of mitigating those concerns.
State Law Arguably Requires CDCR to Direct CDCR to Plan for Reductions to Staff
Accommodate Population Declines Through Training Costs. Deactivation of multiple prisons
Capacity Reductions. PC 2067 requires CDCR by 2028 would likely reduce CDCR’s need for new
to accommodate projected population declines correctional officers over the period when the prisons
by reducing capacity in a manner that maximizes are being deactivated. To ensure savings associated
long-term savings, leverages long-term investments, with this reduced need are captured, we recommend
and maintains sufficient flexibility to comply with that the Legislature direct CDCR to report by January
the court-ordered population limit. PC 2067 also 10, 2025 on (1) the projected impact of deactivations
requires CDCR to consider certain factors—such as on its need for new correctional officers and (2) plans
operational cost and subpopulation-specific housing to scale back academy operations accordingly.
needs—in determining how to reduce capacity. Approve Adjustments Related to Previously
In view of the opportunity for significant savings Approved Deactivations. We recommend the
and the possibility of mitigating negative effects on Legislature approve the proposed adjustments
housing flexibility, PC 2067 arguably requires CDCR related to the previously approved deactivations,
to further reduce capacity. including the savings related to centralized services
and the planned deactivation of CVSP by March
2025. This will help address the state’s budget
problem in the budget and future years.
VOICE CALLING
Background calls, and electronic messages. Voice calls can be
made from standard, hardwired telephones located
Various Ways for People in Prison to
at all prisons and portable tablet devices issued to
Communicate With Friends and Family. In addition
each person. The department regulates the use of
to in-person visiting and writing letters, there are
telephones and tablets among the prison population,
various ways that people in prison can maintain
such as the times of day when calls can be made.
contact with friends and family through electronic
communication. These include voice calls, video
www.lao.ca.gov 11
2024-25 BUDGET
CDCR Is Required to Provide Free Voice In addition, the proposed budget retains the
Calling to People in Prison. Chapter 827 of provisional language allowing DOF to augment
2022 (SB 1008, Becker) specifies that CDCR or reduce the funded amount after the budget
shall provide accessible, functional voice calls is enacted.
free of charge. On January 1, 2023, CDCR began
Assessment
implementing this requirement by paying all charges
accrued for voice calls. Though CDCR does not Funding Adjustment Methodology Does Not
directly limit the number of minutes people can use, Account for Population Decline. As discussed
it does continue to restrict when calls can be made above, the proposed $8.2 million augmentation in
for operational reasons. 2024-25 assumes that the August 2023 calling level
persists through June 2025. However, the prison
2023-24 Budget Act Provided $28.5 Million
population is projected to decline over this period.
General Fund Augmentation for Voice Calls.
Specifically, on August 16, 2023, the population
Based on calling data from January through March
was about 95,700 and CDCR currently projects
of 2023, CDCR estimated that about 93 million
the average daily population in 2024-25 to be
minutes would be used per month in 2023-24.
about 91,700—a 4,000 (4 percent) person decline.
Based on this estimate, the budget included
Assuming that each person uses roughly the same
$28.5 million General Fund in 2023-24 to pay for
number of calling minutes per month, the decline
voice calls. This funding was authorized on an
in the population will reduce the total number of
ongoing basis with the understanding that CDCR
minutes used. Accordingly, by not accounting for
would adjust the level of funding for calling charges
this population decline, the Governor’s budget likely
through the department’s biannual adjustment
over estimates the number of calling minutes and
process. In addition, the budget act included
associated funding that will be used in 2024-25.
provisional language allowing the Department
of Finance (DOF) to augment or reduce this
Recommendations
funding amount based on actual or estimated
Withhold Action and Direct CDCR to Update
expenditure data.
Methodology to Account for Population
Governor’s Proposal Changes. As discussed above, the administration
plans to update its estimate of the 2024-25 funding
$8.2 Million General Fund Augmentation in
2024-25. CDCR reports that the prison population need at the May Revision based on additional
used about 119 million voice calling minutes in months of actual calling usage. Accordingly,
July 2023 and 125 million minutes in August. Based we recommend the Legislature withhold action
on the assumption that the August minute usage on the proposal until that time. Additionally, we
level will hold flat throughout the remainder of recommend that the Legislature direct CDCR to
2023-24 and 2024-25, CDCR estimates it will need incorporate the effects of projected changes in the
an additional $7.4 million in the current year and population into its methodology at the May Revision
$8.2 million in the budget year to pay for this higher and in future biannual adjustments for voice calling
than anticipated level of voice calling. CDCR will costs. This methodology change would (1) help
update these estimates at the May Revision promote more accurate budgeting and (2) likely
based on additional months of actual calling reduce the overall cost of the proposal in the
usage data. To address any current-year shortfall, budget year, freeing up General Fund resources
the administration intends to use the authority that could be used to address the fiscal difficulties
provided by the provisional language in the 2023-24 facing the state.
budget to augment the amount available for voice
calls. To address the budget-year shortfall, the
Governor’s budget includes an $8.2 million General
Fund augmentation, which would bring the total
amount for voice calling to $36.7 million in 2024-25.
12 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
UTILITIES
Background However, due to fiscal pressures currently facing the
state, the administration is requesting $22 million,
Utility Funding Currently Adjusted Based on
which is half of the anticipated need. Should actual
California Consumer Price Index (CPI). CDCR
2024-25 utilities costs surpass the budgeted amount,
facilities use various types of utilities such as natural
CDCR indicates that it would attempt to pay for the
gas, electricity, and water. The 2023-24 budget
unfunded costs with savings in other areas of its
provides about $140 million to pay for utilities.
budget, such as from staff vacancies, or request a
This funding level was established in 2022-23 based
supplemental appropriation if sufficient savings are
on a three-year average of CDCR’s actual utility
not available.
expenditures and is updated annually through a
technical adjustment using CPI. Prior to 2022-23,
Assessment
utility funding was adjusted in proportion to increases
Proposed Augmentation and Methodology
or decreases in the prison population. However,
for Ongoing Adjustment Appear Reasonable.
this methodology was found to be inadequate after
Given that utility prices are outpacing CPI, it appears
recent large declines in the population left CDCR
that CDCR’s current methodology for adjusting
underfunded for utilities.
its utility funding is not adequate. We find the
Utility Prices Have Outpaced CPI. CDCR
administration’s proposal to adjust utility funding
reports that while its utility usage has remained
based on recent actual spending to be reasonable.
relatively constant, total costs have outpaced their
We also find that making these adjustments through
funding level. This is because utility rate increases
the biannual adjustment process will add transparency
set by utility providers have generally outpaced CPI.
compared to adjusting funding through a technical
The department currently projects a $44 million
adjustment as is currently done. In addition, while our
shortfall for utility costs in 2023-24. It intends to
office has recommended that the Legislature set a
pay for this shortfall using a combination of savings
very high threshold for approving new spending, we
from staff vacancies and facility deactivations that
find that the proposed $22 million augmentation meets
occurred earlier in the current year than anticipated.
this threshold. This is because utilities are closely
Governor’s Proposal linked to maintaining the health and safety of people
who live and work in CDCR facilities.
Adopt New Methodology for Adjusting CDCR
If Actual Utility Costs Are Less Than Budgeted,
Utility Funding. The Governor proposes to budget
Funding Could Be Redirected. If actual utility
for CDCR’s utility costs based on actual prior
costs are lower than budgeted in a given year, the
expenditures through CDCR’s biannual adjustment
administration would be able to redirect the excess
process. Under the proposed methodology, the
funding to other purposes. This is because CDCR’s
adjustment reflected in the Governor’s budget
utilities funding is budgeted in an item of appropriation
would be based on the prior fiscal year’s actual
that includes funding for various other purposes
expenditures. The adjustment reflected in the
related to supporting the prison population.
May Revision would be based on expenditures from
January through June of the prior fiscal year and
Recommendations
July through December of the current year.
Approve Proposal and Adopt Budget
$22 million General Fund Augmentation for
Provisional Language Limiting Use of Funding to
Increased Utility Costs. CDCR’s actual utility
Utilities. We recommend that the legislature approve
expenditures in 2022-23 were about $184 million.
the Governor’s proposed methodology and $22 million
As mentioned above, this is $44 million higher
augmentation for utilities funding. However, to prevent
than the department’s current funding level of
potential excess funding from being redirected to
$140 million. Accordingly, under the proposed
other purposes, we recommend that the Legislature
methodology, the Governor’s budget would reflect
adopt budget provisional language to require any
a $44 million increase relative to the enacted level.
excess funding to revert to the General Fund.
www.lao.ca.gov 13
2024-25 BUDGET
COVID-19 HEALTH CARE COSTS
Background For example, January 2024 data shows that
CDCR is testing about 400 people per week for
COVID-19 Had Major Impact on CDCR. Between
COVID-19, compared to about 3,600 per week
the start of the pandemic and January 28, 2024, a
in January 2023.
total of about 96,000 COVID-19 cases have been
reported by CDCR as occurring within prisons. CDCR Spending on COVID-19 Health Care
There have been 263 incarcerated people and Costs Declining. By the end of 2023-24, CDCR
50 staff who have had COVID-19-related deaths. expects to have spent a total of $1.1 billion since
During this time period, CDCR implemented several the beginning of the pandemic on COVID-19
restrictions and operational changes to reduce the health care costs, including on testing,
spread of the virus within its institutions. For example, vaccinations, and cleaning. The majority of this
the department initially suspended visiting and amount occurred in the 2020-21 ($416 million)
rehabilitation programs, reduced the density of and 2021-22 ($407 million) budget years.
dormitories by housing some people in open areas (We note that a portion of these costs were
(such as gymnasiums), and suspended nonurgent supported by federal funding.) Figure 7 shows
health care services. To reduce transmission, staff that, in subsequent years, COVID-19-related
and people held in CDCR were generally required spending has declined significantly.
to be masked and regularly tested. However, some For example, the 2023-24 Budget Act provided
of these restrictions and changes are no longer in $97 million one-time from the General Fund
effect as the severity of the pandemic has abated. for CDCR’s COVID-19 response, of which
For example, the department has resumed visitation the department estimates it will spend
and rehabilitation operations and face coverings are about $54 million.
generally optional in most areas of prisons.
Governor’s Proposal
COVID-19 Prevalence Down in Recent Years.
$38 Million Ongoing for COVID-19 Health Care
According to data reported by CDCR, COVID-19
Costs. The Governor’s budget proposes $38 million
continues to spread in prisons but at a lower rate than
ongoing General Fund for CDCR COVID-19 health
the initial years. Figure 6 shows CDCR’s reported
number of new confirmed cases
each month. As shown in the figure,
Figure 6
new confirmed COVID-19 cases
have declined over time and the Number of New Cases of COVID-19 Reported Has Declined
spikes in new cases observed New CDCR COVID-19 Cases
annually in the months of December
and January have also decreased in
18,000
magnitude. For example, at its peak
in the December to January period
14,000
of 2020-21, there were a total
of about 23,500 new COVID-19
10,000
cases compared to a total of about
500 new COVID-19 cases reported
6,000
in the December to January period
of 2023-24. The decrease in the
2,000
prevalence of COVID-19 in the
prisons has resulted in reduced
2020 2021 2022 2023 2024
COVID-19-related workload. March - December January
CDCR = California Department of Corrections and Rehabilitation.
14 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
care costs including testing,
Figure 7
vaccination, staffing, treatment,
and personal protective equipment. CDCR COVID-19 Health Care Spending Has Declined
Figure 8 shows the requested (In Millions)
level of funding for each activity.
The requested level of funding $450
is based on the average amount
350
of expenditures the department
has observed in certain
250
months in 2023. For example,
the department is requesting 150
$20.6 million for statewide testing
50
for staff ($7.4 million) and the prison
population ($13.2 million). CDCR 2019-20 2020-21 2021-22 2022-23 2023-24
Estimate
arrived at this estimate by adding
the average expenditures on testing CDCR = California Department of Corrections and Rehabilitation.
for staff between April 2023 and
September 2023 and the prison
Figure 8
population between April 2023 and August 2023
and assuming that the department would continue Proposed Level of Ongoing Funding for
spending at that monthly rate in 2024-25 and CDCR COVID-19 Response
ongoing. CDCR applied a similar methodology
Statewide testing $20,647,000
for estimating its funding need for state response
State response operationsa 6,686,000
operations—which includes treatment, staff
Vaccine distribution and administration 6,253,000
overtime costs, and wastewater testing—but used Personal protective equipment 4,802,000
average expenditures from a different range of Total $38,388,000
months in 2023. To estimate the funding needed a Includes treatment, staff overtime, and wastewater testing
for vaccines and personal protective equipment in CDCR = California Department of Corrections and Rehabilitation.
2024-25 and ongoing, the department assumes
it will spend the same amount it projects it will ongoing level of resources for testing of the prison
spend in the current year. In addition to the population would be based on trends that do not
requested funding, the Governor’s budget proposes reflect more recently available information given
budget provisional language that would allow that CDCR indicates it will not update its request in
DOF to reduce CDCR’s funding for COVID-19 the spring. This budgeting approach raises further
health care costs based on actual or estimated concerns because it is not standardized to include
expenditure data. the same months in the calculations for each of the
expenditure categories. For example, it is unclear
Assessment
why the ongoing level of funding for testing of the
Request Does Not Account for Recent prison population should be based on average
Trends, Reflect a Standardized Methodology, expenditures between April 2023 and August 2023,
or Projected Decline in Population. We find while the funding for testing of staff should be
that the department’s proposed methodology to based on average expenditures between April
estimate its funding need does not factor in recent 2023 and September 2023. Moreover, the proposal
trends in COVID-19 prevalence, is not based assumes CDCR expenditures on COVID-19 health
on a standardized methodology, and does not care costs will remain the same despite the fact
reflect projected declines in the prison population. that the prison population is projected to decline
For example, the department’s methodology to both in 2024-25 and future years, suggesting
estimate its funding need for testing of the prison the department’s resource need will also decline
population factors in expenditures between going forward.
April 2023 and August 2023. As a result, CDCR’s
www.lao.ca.gov 15
2024-25 BUDGET
CDCR Has Not Explored Options to Reduce for and provide justification for why that set of
State Spending by Leveraging Employee Health months is reflective of its costs. Additionally, the
Insurance. The state offers employer-sponsored department should adjust the proposal to reflect
health insurance to state employees, including the fact that the prison population is expected to
CDCR. As such, CDCR staff are able to receive decline between 2023-24 and 2024-25. Finally, we
vaccinations against COVID-19 from their recommend the Legislature direct CDCR to explore
employer-sponsored health insurance. Notably, options to leverage the state’s employer-sponsored
all employer-sponsored health insurance plans health insurance to reduce the funding needed for
offered through the state provide COVID-19 employee vaccines and further adjust the proposal
vaccinations at no-cost to the employee. When as necessary to reflect any resulting savings from
asked whether the department could leverage doing so. These adjustments would likely reduce
employee health insurance to offset the vaccine the overall cost of the proposal, freeing up General
costs for employees, CDCR indicated that it had Fund resources that could be used to address the
not explored such an option. This is noteworthy fiscal difficulties facing the state in the budget year.
given that the department is requesting resources Reject Funding for Future Years.
for staff vaccinations against COVID-19 on an We recommend that the Legislature reject the
ongoing basis. funding proposed for the future and fund the
department’s COVID-19-related health care
Recommendations
workload on a one-time basis. The department
Withhold Action on Budget-Year Request
has provided little reason to think that its
and Direct CDCR to Provide Updated Proposal.
COVID-19-related funding needs will remain at 2023
We recommend that the Legislature withhold
levels in the future, particularly given the projected
action on the Governor’s proposed resources
decline in the prison population. Moreover, funding
for COVID-19-related health care costs in CDCR
such a request would increase the department’s
in 2024-25. We also recommend the Legislature
baseline spending in the future, and we find that it
direct the department to update its 2024-25
is not prudent to make such a commitment given
request in the spring to reflect more recent data.
the fact that our office projects the state’s fiscal
In doing so, the department should use a standard
difficulties will continue in future years.
snapshot of months when calculating its need for
each of the activities it is requesting resources
PRISON MEDICAL CARE BUDGET SHORTFALL
Background related to workers’ compensation claims and lump
sum payouts (payments made to employees to
Department Consistently Overspends Prison
compensate them for unused leave when they leave
Medical Care Budget. Since 2018-19, CDCR
state service) as contributing to the overspending in
reports that it has exceeded its General Fund
the prison medical care budget.
prison medical care budget by tens of millions of
dollars to hundreds of millions of dollars annually, Department Has Addressed Overspending
as shown in Figure 9. According to the department, Without Additional Funding. CDCR indicates that
this shortfall is the result of overspending on it has been able to address the overspending in
personnel-related expenditures. Specifically, the prison medical care budget in previous years
the department cites costs related to vacancies without requiring additional funding. According to
including spending on overtime for staff that the department, it has been able to redirect savings
must complete workload associated with vacant from vacancies elsewhere in the CDCR budget,
positions and registry (contractors that provide including from mental health services, to cover the
services on an hourly basis when civil servants overspending in the prison medical care budget.
are unavailable). The department also cites costs
16 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
Governor’s Proposal Specifically, Item 9840-001-0001 includes $55 million
to augment departments’ General Fund budgets
$40 Million One Time to Cover Projected
upon approval of the Director of DOF no sooner
Overspending in the Prison Medical Care Budget.
than 30 days after notification to the Joint Legislative
The Governor’s budget proposes a $40 million
Budget Committee. In the event that this $55 million
one-time General Fund augmentation in 2024-25
is used for other contingencies and is unavailable
to cover projected overspending in the prison
to support the prison medical care budget, we note
medical care budget. The department indicates that
that Item 9840-001-0001 outlines a process through
personnel-related cost pressures will continue in
which the administration can request a supplemental
the budget year and that the savings used to offset
appropriation to address these costs.
the overspending in previous years will no longer be
available. We note that the department estimates that Inadequate Justification Provided for
it will not overspend the prison medical care budget $40 Million. CDCR has not provided sufficient data
in the current year. supporting its need for the requested $40 million.
For example, the department has not provided a
Assessment
back-up calculation showing how it projected that
Unclear Why Department Needs Additional $40 million in overspending would occur. As a result,
Funding to Address Potential Overspending. it is difficult for the Legislature to assess whether
In recent budget years, CDCR has been able to this is a reasonable estimate, particularly because
address its overspending in the prison medical there is no discernable pattern in the department’s
care budget within its existing budget authority overspending in previous years. In addition, the fact
by using savings elsewhere in its budget. The that the department does not expect to overspend its
department has not provided any information on prison medical care budget in the current year raises
why redirected savings will not be available to questions about why it expects to do so in the budget
do so in the budget year. Moreover, to the extent year. This lack of justification is particularly notable
that the department does overspend in the prison given that the state is currently facing a budget
medical care budget during the budget year problem. Accordingly, proposals for new spending
and cannot redirect savings to address it, the should meet a higher threshold before being
department can seek additional funding through Item approved. Given the lack of justification, the proposal
9840-001-0001 in the Governor’s proposed budget. does not meet this higher threshold in our view.
Recommendation
Figure 9
Reject. We recommend that the
Overspending in the Prison Medical Care Budget
Legislature reject the Governor’s
(In Millions)
proposal. We find that the proposal
does not make it clear why CDCR
$160 $151 needs additional funding to address
$143
potential overspending in the prison
140
medical care budget and cannot redirect
120
funding from elsewhere in its budget as
100 $95 it has done previously. Moreover, even
if overspending cannot be addressed
80 $73
by redirecting funding, the department
60 can seek additional funding through
Item 9840-001-0001 or a supplemental
40 $32
appropriation. Finally, the proposal does
20 not provide adequate justification for the
requested $40 million, particularly given
2018-19 2019-20 2020-21 2021-22 2022-23 the budget problem facing the state. We
note that rejecting this proposal will help
the state address its budget problem.
www.lao.ca.gov 17
2024-25 BUDGET
CONTRACT MEDICAL SERVICES
Background improvements in their medical condition, the patient
can be returned to prison. The department reports
CDCR Uses Contract Medical Services When
that, due to restrictions on the type of facilities it
Health Care Needs Cannot Be Met. When CDCR
places patients in, it is unable to qualify for federal
is unable to provide necessary medical services to
reimbursement through Medi-Cal for the care
people held in prison because it lacks the needed
provided to people on medical parole. As a result,
equipment or specialist providers, the department
the department pays for the cost of treating each
contracts for these services with external providers.
patient—about $261,000 annually—entirely from the
These contract medical services are used in a
General Fund contract medical services budget.
number of circumstances ranging from trips to
According to the department, there have been an
emergency departments for physical injuries to
average of 50 people on medical parole in the past
chronic medical issues that require specialized
three budget years and it has spent an average of
treatment. In some cases, providers are brought
$13 million annually on the program.
into facilities to deliver treatment. However, in many
cases, people are transported out of a prison to CDCR Reports Budgeting Methodology
receive care in the community, including inpatient Does Not Accurately Reflect Costs. Through the
care. Each time CDCR uses contract medical biannual adjustment process, CDCR is typically
services, the department is charged the full medical budgeted for contract medical services based
costs plus a $19 fee for administrative claims on the (1) size of prison population, (2) a fixed
related to processing a CDCR patient through a rate of $2,763 per person, and (3) a set amount
community specialty care provider network. CDCR of $54 million ongoing in federal reimbursement
pays for most contract medical services from the authority. For example, in 2023-24, this
General Fund. However, in specific circumstances, budgeting methodology would have resulted in
such as when an eligible person receives services the department receiving about $337 million for
outside of prison for more than 24 hours, the contract medical services, including $282 million
department may offset a portion of these costs from the General Fund and $54 million in federal
with federal reimbursements. These federal reimbursement authority. However, the department
reimbursements are provided through Medi-Cal, a raised concerns that this methodology did not
program partially funded by the federal government accurately reflect its costs for various reasons.
that covers health care costs for low-income people First, CDCR reports that a decline in the prison
and families, including certain costs for eligible population has led to reductions in the amount
people in prison. being budgeted for contract medical services.
However, the department has not observed
CDCR Contracts With Medical Providers to
corresponding reductions in the number of
House People on Medical Parole. The medical
people in its three highest medical risk categories
parole program within CDCR allows medically
(High-1, High-2, and Medium) who are more likely to
incapacitated people to be placed in licensed health
use contract medical services. This is because the
care facilities that the department contracts with
population reduction disproportionately occurred
in the community instead of prison. To be eligible
among people in the Low medical risk category.
for medical parole, various criteria must be met.
Furthermore, CDCR reports that the $2,763 per
For example, CDCR medical staff must determine
person fixed rate—which was established in 2012—
the person is permanently medically incapacitated
is insufficient because it does not fully reflect the
and the Board of Parole Hearings must determine
costs of medical parole or the $19 administrative
that the person does not reasonably pose a
claims fees. Finally, the department indicates it
threat to public safety. Once in the community,
has been receiving less in federal reimbursements
CDCR parole agents and medical staff monitor
than reflected in the budget in recent years.
patients. In the event a patient shows significant
18 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
To temporarily address these issues, the 2023-24 each medical risk category. Specifically,
budget provided CDCR with a one-time General the department would receive $21,168
Fund augmentation of $40 million and a one-time for each High-Risk 1 person, $6,323 for
federal reimbursement authority reduction of each High-Risk 2 person, $2,230 for each
$12 million, bringing the total budget for contract Medium-Risk person, and $1,009 for each
medical services to about $364 million. Low-Risk person. These amounts were
calculated using a five-year average of
Governor’s Proposal
per-person expenditures for each medical
$3.9 Million Current-Year Augmentation risk category. This funding would be adjusted
Based on Existing Budgeting Methodology. biannually based on the size and medical risk
The department is projecting that the prison of the prison population.
population in the current year will be larger than
• $13 Million General Fund for Medical
was assumed in the enacted 2023-24 budget.
Parole Based on Medical Parole
Accordingly, the Governor proposes a $3.9 million
Population. The department is also proposing
General Fund augmentation to the contract medical
that it be funded for medical parole separately
services budget based on the current budgeting
based on projections of the medical parole
methodology used in the biannual adjustment
population. Under the proposed methodology,
process. This would increase the budget from
the department would receive $261,356 for
about $364 million to $368 million. Given the
every person expected to be on medical
weaknesses in the methodology described above,
parole. The amount per person was calculated
CDCR indicates that this methodology would likely
based on a three-year average of expenses for
not fully fund the department’s contract medical
the people on medical parole. In the budget
service need for 2023-24. However, CDCR is
year, the department projects 50 people will
not requesting additional resources beyond the
be on medical parole. This funding would be
$3.9 million proposed in the current year. This is
adjusted biannually based on the size of the
because the $40 million one-time augmentation
medical parole population.
that the department received in the 2023-24
• $15 Million General Fund for Administrative
Budget Act should minimize its need for such
Claims Fees. In addition, the budget includes
additional resources.
funding to support the cost of administrative
$24 Million Budget-Year Augmentation Based
claims fees. Under the proposal, the
on New Budgeting Methodology. The department
department would receive ongoing funding
is projecting a decline in the prison population in
for the $19 administrative claims fees
the budget year that would result in a $3.4 million
associated with each contract medical
reduction to CDCR’s contract medical services
service used. CDCR projects that it will use
budget under the current methodology. However,
800,000 contract medical services per year in
the Governor proposes four changes to the
the budget year and future years. This amount
budgeting methodology used in the biannual
would not be adjusted biannually.
adjustment process that would result in a net
• $12 Million Reduction in Federal
increase of $24 million for contract medical services
Reimbursement Authority. Lastly, the
in 2024-25. This reflects a $36 million General
department is requesting that its federal
Fund augmentation and a $12 million decrease in
reimbursement budget authority be
federal reimbursement authority. This change is the
reduced by $12 million on an ongoing basis.
result of the following:
The Governor’s proposal would reduce the
• $8.2 Million General Fund Tied to New department’s federal reimbursement authority
Budgeting Methodology Based on to $42 million, which it reports is more aligned
Medical Risk. First, the department is with the actual level of federal reimbursements
proposing to replace the fixed per-person it is currently receiving. This amount would not
rate of $2,763 with a per-person rate for be adjusted biannually.
www.lao.ca.gov 19
2024-25 BUDGET
Assessment This is problematic as the total number of contract
medical claims will also likely decrease below
No Concerns With Proposed Current-Year
800,000, meaning the department will have more
Funding Level. We do not raise any concerns
funding than it needs for these claims. Similarly,
with the proposed $3.9 million General Fund
the department’s federal reimbursement authority
augmentation to the contract medical services
could provide it with more funding than it will be
budget based on the current budgeting
able to qualify for as the population declines. (We
methodology in 2023-24. We acknowledge that
note that adjusting the department’s reimbursement
the weaknesses in the current methodology could
authority downward to account for reductions
result in the department receiving insufficient
in the prison population would not exempt it
funds for contract medical services. However, the
from statutory requirements to maximize federal
$40 million in one-time funding provided as part of
reimbursements.) Moreover, the methodology for
the 2023-24 Budget Act should minimize the extent
these aspects of the contract medical services
to which this occurs.
budget is inconsistent with the population-driven
Some Proposed Budget-Year Changes
methodology proposed for the other portions of
to Funding and Methodology Appear
the budget.
Reasonable… We find that the proposed
methodologies used to arrive at the $8.2 million
Recommendations
General Fund requested based on the medical
Withhold Action and Direct CDCR to Develop
risk of the prison population and the $13 million
Population-Based Budgeting Methodology for
General Fund requested for medical parole appear
Federal Reimbursements and Administrative
reasonable and would better align the department’s
Claims. We recommend the Legislature withhold
budget with its actual needs for those services.
action on this proposal until it is adjusted based
Moreover, because this improved methodology
on updated population projections as part of the
would be part of the biannual adjustment process,
biannual adjustment process at the May Revision.
it would ensure the contract medical services
In addition, given that the $15 million for
budget remains tailored to the department’s needs
administrative claims fees and the $42 million in
going forward as the size and makeup of the prison
reimbursement authority is not population-driven,
population changes.
we recommend that the Legislature direct CDCR to
…Except Administrative Claims Funding
develop a new methodology for those aspects of
and Federal Reimbursement Authority, Which
the contract medical services budget that account
Would Not Be Adjusted for Population Changes.
for changes in the size and/or makeup of the
We find that the Governor’s proposed funding
prison population. This revised proposal could be
methodology for administrative claims and federal
considered by the Legislature at the May Revision.
reimbursement authority is lacking because it
Given that the state is currently facing a budget
would not change based on changes in the size or
problem, we note that the Legislature will need to
makeup of the prison population. For example, the
weigh any potential increase in spending related to
department would continue to receive $15 million
this proposal against its other spending priorities
General Fund to pay for 800,000 administrative
as it will likely need to offset cost increases with
claim fees and $42 million in federal reimbursement
spending reductions elsewhere in the budget.
authority each year despite the fact that the prison
Accordingly, proposals for new spending should
population is expected to decrease in future years.
meet a high threshold before being approved.
20 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
PAROLE SUPPORT STAFFING
Background the budget year and remain near this level in future
years. As a result, the number of parole support
Division of Adult Parole Operations (DAPO)
staff is also declining. However, CDCR indicates that
Employs Support Staff. In order to assist the work
further decreases in the parole support staff budget
that parole agents do in the field, DAPO—within
and positions would be problematic. This is because
CDCR—employs various support staff that do not
CDCR reports that there are support staff positions
involve the direct supervision of people on parole—
that are eliminated when the population declines
such as human resources analysts and office
under the current methodology despite the fact that
technicians. Some of these parole support staff
the workload for these positions is not decreasing.
are located at headquarters in Sacramento, while
For example, the workload for support staff needed
others are located across the state in one of DAPO’s
to manage statewide contracts required for various
2 regional offices or 47 field offices.
parole-related services remains the same even when
Budget for Parole Support Staff Biannually
the parole population declines. CDCR reports that
Adjusted Based on Changes in Parole
further reduction to these positions will mean it is
Population. Since the 2019-20 fiscal year, CDCR
unable to fully address such workload.
has budgeted for parole support staff through the
biannual adjustment process based on changes Governor’s Proposal
in the parole population. This is because, similar
New Proposed Budgeting Methodology for
to most other parole positions, the need for many
Parole Support Staff. The department is projecting
parole support positions is driven by changes in
a continued decline in the parole population that
the parole population. For example, if the parole
would result in reductions to CDCR’s parole support
population increases, there is an increased need
staff positions and budget under the existing
for parole supervision staff (which includes parole
budgeting methodology. Specifically, it would result in
agents and their supervisors). This creates a greater
about $200,000 less funding and 1.5 fewer positions
need for parole support staff, such as human
in the current year and about $430,000 less funding
resource analysts, to process a potential increase
and 4 fewer positions in the budget year. However,
in the number of workers’ compensation claims
the department proposes to change the budgeting
resulting from the additional parole supervision
methodology beginning in the budget year for
staff. Conversely, if the parole population declines,
parole support staff given its concerns about further
CDCR needs fewer parole support staff due to the
reductions to these positions. Under the proposed
decline in the number of parole supervision staff.
methodology, no downward or upward adjustments
Under the current methodology, an increase or
would be made to the parole support staff budget
decrease of about 5,000 in the parole population
or positions when the parole population is below
would result in a corresponding increase or
42,222. This would roughly maintain parole support
decrease of about 11 parole support staff positions
staff at existing levels in the budget year and onward
and about $1.4 million in funding. In the 2023-24
because the parole population is projected to remain
Budget Act, CDCR received about $13 million and
below 42,222 people during this time period. If the
99 parole support staff positions based on this
parole population were to increase in the future above
budgeting methodology.
42,222, then the budget for support staff would once
Department Has Raised Concerns About
again increase under the proposed methodology,
Reduction in Parole Support Staff Caused by
but would do so based on new ratios that would
Parole Population Declines. The parole population
budget for slightly more support staff than under the
declined annually between 2020-21—when the
current methodology. Specifically, every increase
average daily parole population was 54,900—and
of 5,000 people on parole—over 42,222—would
2022-23—when it was 39,200. Moreover, the average
generate about 12 additional support staff and about
daily parole populations is projected to continue to
$1.5 million in funding.
decline to 36,500 in the current year and 35,500 in
www.lao.ca.gov 21
2024-25 BUDGET
Assessment Recommendations
While Existing Budgeting Methodology Needs Reject. We recommend the Legislature reject the
Revision… We find that the existing budgeting Governor’s proposal. We agree with the department
methodology for parole support staff requires a that the existing methodology needs revision to
revision. We agree with the department that there account for some workload among parole support
is some workload among support staff that does staff that does not change as the parole population
not change as the parole population increases or changes. However, the proposed methodology is
decreases, such as the managing of statewide also flawed. It not only fails to properly account for
contracts required for various parole-related workload that does not change when the parole
services. Accordingly, the current methodology population changes but also fails to account for
is flawed and could lead to underbudgeting for workload that does change with changes in the
some workload as the parole population continues parole population.
to decline. Direct CDCR to Submit a New Proposal
…Proposed Methodology Is Also Flawed. Based on Revised Budgeting Methodology. We
However, we find that the Governor’s proposed recommend the Legislature direct CDCR to submit
methodology for budgeting for parole support staff a new proposal in the spring based on a revised
would continue to create a mismatch between budgeting methodology for parole support staff
the level of resources the department needs and that properly accounts for both population-driven
the amount it is budgeted for. Specifically, under workload and non-population-driven workload.
the Governor’s proposal, if the parole population Specifically, the proposal should (1) identify the
decreases further, the department would retain its number of support staff positions and associated
funding for parole support staff whose workload funding needed to address workload that is not
declines as the population shrinks. Similarly, if the tied to population changes, (2) provide workload
population increases, then CDCR would receive justifications for those positions, and (3) include a
additional funding for parole support staff whose methodology to fund the remaining workload based
workload does not increase with growth in the on changes in the parole population.
population. In either scenario, the methodology
would result in the department being overbudgeted.
22 LEGISLATIVE ANALYST’S OFFICE
2024-25 BUDGET
www.lao.ca.gov 23
2024-25 BUDGET
LAO PUBLICATIONS
This report was prepared by Orlando Sanchez Zavala and Caitlin O’Neil, and reviewed by Drew Soderborg.
The Legislative Analyst’s Office (LAO) is a nonpartisan office that provides fiscal and policy information and advice to
the Legislature.
To request publications call (916) 445-4656. This report and others, as well as an e-mail subscription service, are
available on the LAO’s website at www.lao.ca.gov. The LAO is located at 925 L Street, Suite 1000, Sacramento,
California 95814.
24 LEGISLATIVE ANALYST’S OFFICE