LAO
The 2025‑26 Budget: Fiscal Outlook for Schools and Community Colleges
Read the report at Legislative Analyst's Office ↗
2025-26 BUDGET
The 2025-26 Budget:
Fiscal Outlook for
Schools and Community Colleges
GABRIEL PETEK | LEGISLATIVE ANALYST
NOVEMBER 2024
www.lao.ca.gov 1
2025-26 BUDGET
2 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
Executive Summary
Moderate Increase in School Funding Projected for 2025-26. Each year, the state
calculates a “minimum guarantee” for school and community college funding based upon a set
of formulas established by Proposition 98 (1988). Under our outlook, the guarantee in 2025-26
is $1.5 billion (1.3 percent) above the 2024-25 enacted budget level. In addition, $3.7 billion
in funding is freed-up from the expiration of various one-time costs and other formula-driven
adjustments. After accounting for the freed-up funding and the cost of providing a 2.46 percent
statutory cost-of-living adjustment for school and community college programs, we estimate that
$2.8 billion would be available for new commitments (see figure below). The Legislature could
set aside a portion of this amount to eliminate the payment deferrals it adopted in the June 2024
budget plan, which would help build budget resiliency. For the remaining funds, dedicating a
portion for one-time spending would create a buffer to help protect ongoing programs in case the
guarantee is lower than expected in the future.
Ongoing Funds Available in 2025-26
Changes From 2024-25 Enacted Budget (In Billions)
2025-26
Funding for New Minimum Guarantee
Commitments $116.8 Billion
$2.8
2024-25
Enacted Budget Baseline
$115.3 Billion Adjustments
-$3.7
Statutory COLA
(2.46 Percent) Growth in
Guarantee
$2.4 ($1.5 Billion)
COLA = cost-of-living adjustment.
Funding Increase in 2024-25 Deposited Into Proposition 98 Reserve. Separate from our
estimates for 2025-26, we estimate the Proposition 98 guarantee in 2024-25 is up $3 billion
(2.6 percent) relative to the enacted budget level. Constitutional formulas would require the state
to deposit nearly all of this additional funding into a statewide reserve account for schools and
community colleges (the Proposition 98 Reserve). This deposit would bring the balance of the
reserve to $3.7 billion.
www.lao.ca.gov 3
2025-26 BUDGET
INTRODUCTION
Report Provides Our Fiscal Outlook for how our estimates of the guarantee in 2023-24 and
Schools and Community Colleges. State 2024-25 differ from the state’s previous estimates.
budgeting for schools and the California Community Third, we estimate the guarantee over the 2025-26
Colleges is governed largely by Proposition 98 through 2028-29 period under our economic
(1988). The measure establishes a minimum annual forecast. Finally, we compare the funding available
funding requirement for K-14 education commonly under the guarantee with the cost of existing
known as the minimum guarantee. In this report, education programs and identify some issues for
we provide our estimates of the guarantee and the Legislature to consider in the coming year.
analyze the implications for school and community (The 2025-26 Budget: California’s Fiscal Outlook
college budgeting. First, we review the formulas contains our outlook for the overall state budget.)
that determine the guarantee. Next, we explain
BACKGROUND
Minimum Guarantee Depends Upon Various the previous year, Test 1 links school funding
Inputs and Formulas. The California Constitution to a minimum share of General Fund revenue.
sets forth three main tests for calculating the The Constitution sets forth rules for comparing the
Proposition 98 guarantee. Each test takes into tests, with one of the tests becoming operative
account certain inputs, including General Fund and used for calculating the guarantee that year.
revenue, per capita personal income, and student Although the state can provide more funding
attendance (Figure 1). Whereas Test 2 and than required, it usually funds at or near the
Test 3 build upon the amount of funding provided guarantee. With a two-thirds vote of each house
of the Legislature, the state can
suspend the guarantee and provide
Figure 1 less funding than the formulas
require that year. The state funds
Three Proposition 98 Tests
the guarantee through state
General Fund and local property
Test 1 Test 2 Test 3 tax revenue.
Share of General Change in Per Change in General “Maintenance Factor”
Fund Revenue Capita Personal Fund Revenue
Income (PCPI) Accelerates Growth in the
Guarantee. In addition to the
General
PCPI Fund three main tests, the Constitution
About ADA ADA requires the state to track an
40% obligation known as maintenance
Prior-Year Prior-Year factor. The state creates
Funding Funding
maintenance factor when Test 3
is operative or the Legislature
suspends the guarantee. The
Guarantee based on share Guarantee based on prior- Guarantee based on prior-
maintenance factor obligation
of state General Fund year funding level adjusted year funding level adjusted
revenue going to K-14 for year-over-year changes for year-over-year changes equals the difference between the
education in 1986-87. in K-12 attendance and in K-12 attendance and
actual level of funding provided
California PCPI. state General Fund revenue.
and the higher Test 1 or Test 2
ADA = average daily attendance. level. Moving forward, the state
adjusts the obligation each year
4 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
for changes in student attendance and per capita (LCFF). A school district’s allotment depends on
personal income. In subsequent years when its size (as measured by average daily attendance)
General Fund revenue is growing faster than per and the share of its students who are low income
capita personal income, the Constitution requires or English learners. The Legislature allocates most
the state to make maintenance factor payments. community college funding through the Student
The size of these payments increases in tandem Centered Funding Formula (SCFF). A college
with higher year-over-year revenue growth. district’s allotment depends on its enrollment,
“Spike Protection” Slows Growth in the share of low-income students, and performance on
Guarantee. Whereas maintenance factor payments certain outcome measures.
accelerate growth in the Proposition 98 guarantee, School and Community College Programs
a separate formula known as spike protection Typically Receive COLA. The state calculates a
prevents the guarantee from growing at an statutory cost-of-living adjustment (COLA) each
unsustainable rate. This formula applies when the year using a price index published by the federal
guarantee is increasing much faster than per capita government. This index tracks changes in the
personal income and student attendance. The cost of goods and services purchased by state
formula works by excluding some Proposition 98 and local governments across the country. Costs
funding from the calculation of the guarantee in the for employee wages and benefits are the largest
subsequent year. Technically, it reduces the Test 2 factor in the index. Other factors include costs for
and Test 3 funding levels from what they otherwise fuel, utilities, supplies, equipment, and facilities.
would be in the year following the increase. These The state finalizes the statutory COLA rate based
lower levels are then used in the comparison with upon the data available in May prior to the start of
Test 1 (which is unaffected). The purpose of spike the fiscal year. State law automatically increases
protection is to protect the state budget from LCFF for the COLA unless the guarantee—as
needing to sustain increases in the guarantee that estimated in the enacted budget—is insufficient
are the result of temporary revenue spikes. to cover the associated costs. In these cases, the
At Key Points, the State Recalculates the Department of Finance may reduce the COLA rate
Guarantee. The state makes an initial estimate of to fit within the available Proposition 98 funding.
the guarantee when it enacts the annual budget, For community college programs, the state typically
but this estimate typically changes as the state provides the same COLA that it provides for
updates the relevant Proposition 98 inputs. school programs.
The state recalculates the guarantee at the end of Proposition 98 Reserve Deposits and
the year based upon revised estimates of these Withdrawals Required Under Certain
inputs, then makes a second recalculation at the Conditions. Proposition 2 (2014) created a state
end of the following year. This schedule means that reserve specifically for schools and community
for any given budget, the state has new estimates colleges—the Public School System Stabilization
of the Proposition 98 guarantee for the prior year, Account (Proposition 98 Reserve). The Constitution
current year, and upcoming year. For the prior year, requires the state to deposit Proposition 98 funding
the state finalizes its calculation through a process into this reserve when the state receives high
known as “certification.” Certification involves levels of capital gains revenue and the minimum
the publication of the underlying Proposition 98 guarantee is growing quickly relative to inflation.
inputs and a period for public comment and review. It also requires the state to withdraw funding from
The most recently certified year is 2022-23. the reserve when the guarantee is growing more
Legislature Decides How to Allocate slowly than inflation. When the state’s overall fiscal
Proposition 98 Funding. Once the state has condition is relatively weak, the Legislature can
calculated the guarantee, the Legislature decides suspend or reduce required deposits or make
how to allocate the available funding among school additional discretionary withdrawals. Unlike other
and community college programs. Since 2013-14, state reserve accounts, the Proposition 98 Reserve
the Legislature has allocated most funding for is earmarked exclusively for school and community
schools through the Local Control Funding Formula college programs.
www.lao.ca.gov 5
2025-26 BUDGET
Proposition 98 Reserve Linked With Cap on limit their reserves to 10 percent of their annual
School Districts’ Local Reserves. State law caps expenditures. Smaller districts are exempt. The law
school district reserves after the Proposition 98 also exempts reserves that are legally restricted
Reserve reaches a certain threshold. Specifically, to specific activities and reserves designated for
the cap applies if the funds in the Proposition 98 specific purposes by a district’s governing board.
Reserve in the previous year exceed 3 percent of In addition, a district can receive an exemption
the Proposition 98 funding allocated to schools that from its county office of education for up to two
year. When the cap is operative, medium and large consecutive years. The cap has been operative in
districts (those with more than 2,500 students) must previous years but is inoperative as of 2024-25.
2023-24 AND 2024-25 UPDATES
State’s Job Market and Consumer Spending State Suspended the Proposition 98
Remain Lackluster… California’s economy Guarantee in 2023-24. The June 2024 budget plan
has been in a slowdown for nearly two years, suspended the guarantee in 2023-24 and approved
characterized by a soft labor market and weak $98.5 billion in funding for schools and community
consumer spending. Although this slowdown has colleges. Although our estimate of General Fund
been milder than a recession, recent economic revenue is up compared with the previous estimate,
data reflect below-average performance in several changes in revenue do not directly affect funding
indicators (Figure 2). Outside of government and when the guarantee is suspended. Moreover,
health care, the state has added no jobs over the additional revenue would not have led to
the past 18 months. Similarly, the number of higher funding even if the state had not invoked
Californians who are unemployed is 25 percent suspension. (In the absence of suspension, Test 2
higher than during the strong labor markets of 2019 would have been operative and the guarantee
and 2022. Consumer spending—as measured by would have been linked with growth in per capita
inflation-adjusted retail sales and taxable sales— personal income rather than General Fund revenue.)
has continued to decline throughout 2024. Proposition 98 Guarantee Revised Up
…But Gains for High-Income Workers Are in 2024-25. Our estimate of the guarantee in
Driving State Revenues Above Projections. 2024-25 is up $3 billion (2.6 percent) relative to
Despite this economic weakness, total pay for the June 2024 estimate (Figure 3 on page 8).
California workers has been growing quickly. This increase reflects our higher estimates of
During the first quarter of 2024, for example, total General Fund and local property tax revenue. Test 1
pay increased at an annualized rate of 17 percent— is operative, meaning the guarantee increases
one of the strongest quarters on record. State nearly 40 cents for each dollar of additional General
income tax receipts have followed this trend, Fund revenue. In addition, the required maintenance
with withholding collections up nearly 10 percent factor payment increases by $761 million due
this year relative to 2023 levels. Most of this to faster year-over-year growth in General Fund
increase appears linked with special forms of pay revenue. Under our estimates, the state would end
for high-income workers, such as bonuses and 2024-25 with a $3.3 billion maintenance factor
stock compensation. These increases, in turn, are obligation remaining. Regarding local property tax
linked with the recent run up in the stock market. revenue, our estimates are up $789 million relative
Stock compensation has become an increasingly to the June 2024 estimates. This increase reflects
important form of pay among California’s recent data showing an uptick in home sales,
high-income workers, especially those at major which generate additional property tax revenue as
technology companies. This form of compensation properties are reassessed at market value. When
is tied to the company’s stock price, so it rises Test 1 is operative, changes in property tax revenue
when stock prices rise. have a dollar-for-dollar effect on the guarantee.
6 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
Figure 2
Most Economic Metrics Running Below Average
Each dot represents the annual growth rate in the specified economic category in each quarter between
1982 Q1 and 2024 Q2. The purple dots show the first two quarters of 2024. The orange dot shows the
historical average. (Income and sales data adjusted for inflation.)
Total Pay to Workers
-15 -10 -5 5 10 15%
Business Owner Income
-30 -20 -10 10 20 30%
Payroll Jobs
-15 -10 -5 5 10 15%
Unemployed Workers
-90 -60 -30 30 60 90%
Taxable Sales
-21 -14 -7 7 14 21%
www.lao.ca.gov 7
2025-26 BUDGET
Figure 3
Updating Prior- and Current-Year Estimates of the Guarantee
(In Millions)
2023-24 2024-25
June November June November
Budget Plan LAO Estimates Change Budget Plan LAO Estimates Change
Minimum Guarantee
General Fund $67,095 $67,006 -$89 $82,612b $84,796b $2,183
Local property tax 31,389 31,478 89 32,670 33,460 789
Totals $98,484a $98,484 — $115,283 $118,255 $2,973
General Fund tax revenue $185,490 $187,865 $2,375 $200,107 $203,919 $3,812
Maintenance factor payment — — — 4,072 4,833 761
a The June 2024 budget suspended the guarantee in 2023-24 and set forth this amount as the intended level.
b Includes maintenance factor payment.
State Required to Make Larger Reserve Program Cost Estimates Revised Up
Deposit in 2024-25. Under our outlook, the Slightly in 2023-24 and 2024-25. For 2023-24,
amount of state revenue attributable to capital the latest available data show that spending on
gains is several billion dollars above the previous LCFF and other formula-driven programs is up
estimate. These higher capital gains require $100 million compared with June 2024 estimates.
the state to deposit $3.7 billion into the reserve For 2024-25, we estimate that spending is up
(Figure 4). The June 2024 budget made a $311 million compared with June 2024 estimates.
discretionary deposit into the Proposition 98 Of this increase, $193 million is attributable to
Reserve of nearly $1.1 billion. (No deposit was the LCFF. Although the main components of the
required by formula.) Provisional language in the LCFF generally are tracking previous estimates, the
budget automatically counts the previous deposit costs for a few of the “add-ons”—primarily state
toward the higher requirement. This higher deposit reimbursements for school transportation—are
absorbs nearly all of the increase in the guarantee running ahead of projections. The other $118 million
in 2024-25 that would materialize under our outlook in additional spending is attributable to adjustments
estimates. The deposit also makes the local involving SCFF, special education, and support for
reserve cap for school districts operative in the low-performing school districts.
following year.
Figure 4
Prior- and Current-Year Updates Include Larger Reserve Deposit in 2024-25
(In Millions)
2023-24 2024-25
June November June November
Budget Plan LAO Estimates Change Budget Plan LAO Estimates Change
Minimum Guarantee $98,484a $98,484 — $115,283 $118,255 $2,973
Allocations
Local Control Funding Formulab $81,308 $81,360 $52 $80,923 $81,117 $193
Other K-14 programs 25,590 25,637 47 33,305 33,423 118
Reserve deposit/withdrawal (+/-) -8,413 -8,413 — 1,054 3,708 2,654
Totals $98,484 $98,584 $100 $115,283 $118,248 $2,966
Spending Above/Below — $100 $100 — -$7 -$7
Guarantee (+/-)
a The June 2024 budget suspended the guarantee in 2023-24 and set forth this amount as the intended level.
b Includes school districts, charter schools, and county offices of education.
8 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
Estimate of the Guarantee in 2024-25 Is Estimate of the Required Reserve Deposit
Highly Sensitive to Revenue Changes. To the Is Highly Sensitive to Changes in Capital
extent that General Fund revenue differs from our Gains. Whereas the guarantee is highly sensitive
estimates in 2024-25, the guarantee would increase to changes in General Fund revenue, the required
or decrease nearly 95 cents for each dollar of Proposition 98 Reserve deposit is highly sensitive to
higher or lower General Fund revenue. This unusual changes in revenue from capital gains. Specifically,
dynamic arises because Test 1 is operative and the required deposit would increase or decrease
the state is making maintenance factor payments. nearly 95 cents for each dollar of higher or lower
Specifically, the state would need to dedicate nearly capital gains revenue. This requirement means that
40 cents of each additional dollar to meeting the increases or decreases in the guarantee might not
regular Test 1 requirement and nearly 55 cents of translate into more or less funding for school and
each additional dollar to paying maintenance factor. community college programs. One complication is
This sensitivity means that any changes in revenue that estimates of total state revenues and capital
in 2024-25 fall almost entirely on the school and gains revenue do not necessarily move in tandem.
community college portion of the state budget For example, updated data in May could show that
and have relatively little impact on non-education total revenues are tracking our outlook estimates
programs. (This sensitivity analysis holds every but capital gains account for a larger portion of
input constant except state revenues in 2024-25. those revenues. Under this scenario, the state
Changes in property tax revenue and certain other would be required to make a larger reserve deposit
inputs also could affect the guarantee.) even if the guarantee has not increased by the
same amount.
MULTIYEAR OUTLOOK
In this section, we estimate the minimum rate of growth, partially offset by an adjustment for
guarantee for 2025-26 and the following three years policies in the June 2024 budget. Specifically, the
under our economic and revenue forecast. We also budget suspended the ability of most businesses
examine the Proposition 98 Reserve and several to claim certain tax deductions and credits in
factors affecting costs for school and community the 2024, 2025, and 2026 tax years. Eligible
college programs. businesses, however, can continue to accrue
credits and deductions they are unable to claim
Economic and Revenue Picture
during this period. Our forecast accounts for lower
Forecast Assumes Weak Revenue Growth in corporate tax revenues beginning in the 2027 tax
2025-26 and Moderate Growth in Subsequent year as businesses begin to use their saved-up
Years. Our forecast anticipates General Fund credits and deductions.
revenue growth of 1.2 percent in 2025-26.
Federal Decisions About Interest Rates Are
This growth is well below the historical average of
a Notable Source of Uncertainty. Over the past
about 6 percent annually over the past 15 years.
two years, the Federal Reserve has adopted a
This estimate reflects the risk that the existing
series of actions to bring down the rate of inflation.
weakness in the state economy could persist into
Most notably, it has increased interest rates several
the upcoming year, as well as continued warning
times and reduced the amount of money available
signs that the national economy faces an elevated
for lending and investment. These actions have
risk of a slowdown moving forward. In subsequent
been a major cause of the current weakness in
years, we assume General Fund revenue growth
the state economy. As inflation has eased, the
accelerates to 3.5 percent in 2026-27 and about
Federal Reserve has begun to unwind these
5.5 percent per year in 2027-28 and 2028-29. These
actions. If inflation stabilizes at a lower level and the
assumptions reflect a gradual return to the historical
Federal Reserve continues to reduce interest rates,
www.lao.ca.gov 9
2025-26 BUDGET
the California economy could improve and state tax revenue both contribute to growth in the
revenues could outperform our forecast over the guarantee. The increase also reflects an ongoing
next several years. Conversely, an uptick in inflation adjustment of nearly $800 million for the expansion
and increase in interest rates could magnify existing of transitional kindergarten. (In 2022-23, the state
weakness and cause revenues to underperform. began implementing a plan to make all four-year-old
Stock Market Is Another Important Source children eligible for transitional kindergarten over a
of Uncertainty. Much of the revenue improvement four-year period. As part of this plan, the Legislature
in our forecast builds upon gains for high-income and Governor agreed to adjust the guarantee
workers that are driven by strong stock market upward for the additional students enrolling in the
performance. A stock market rally, however, can program each year. The state is making the final
reverse quickly. Moreover, some indicators suggest adjustment in 2025-26.)
the stock market has reached a level it may be …But Declines Relative to Revised Estimate
unable to sustain. For example, current stock prices of 2024-25. Although the guarantee in 2025-26 is
relative to past corporate earnings (a common $1.5 billion above the previously enacted budget
measure of how “expensive” stocks are) have level, it is $1.5 billion (1.2 percent) below our
reached levels rivaled only by the transitory booms revised estimate of the guarantee in 2024-25.
of 1999 and 2021. Furthermore, a single company This year-over-year decrease is due to the spike
(Nvidia) accounts for about one-third of the total protection formula in Proposition 98. This formula
gains in the S&P 500 stock index over the last year. effectively treats a portion of the guarantee in
Regarding state revenues, stock pay alone at four 2024-25 as a one-timWeo srpkikleo aandd# e 2xc4l0ud4e7s1 that
major technology companies accounted for almost amount from the calculation of the guarantee
10 percent of the state’s total
income tax withholding in the first
Figure 5
half 2024. A reversal in the stock
market—or even a drop limited to
Proposition 98 Guarantee in 2025-26
these companies—could reduce
Would Exceed Previous Budget Level
state revenues significantly. On the
(In Billions)
other hand, developments over the
coming year could solidify gains
in the stock market and generate $120
additional revenue. For example,
118
if recent optimism over artificial $118.3 $1.5 Billion Increase
intelligence proves warranted, 116 $116.8
stock prices for technology
$115.3 "Spike" in
114
companies could continue to grow. Guarantee
112
The Minimum Guarantee
Guarantee in 2025-26 Grows 110
Modestly Relative to Previously
108
Enacted Budget Level… Under
our forecast, the minimum 106
guarantee grows to $116.8 billion in
104
2025-26, an increase of $1.5 billion
(1.3 percent) compared with the 102
level in the 2024-25 enacted budget
100
(Figure 5). Test 1 is operative in
Enacted Budget Revised Estimate 2025-26
2025-26, and increases in General Estimate
2024-25
Fund revenue and local property
10 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
in the following year. Absent this adjustment, a for each dollar of higher or lower General Fund
different Proposition 98 test (Test 3) would have revenue. Based on recent data, the state seems
been operative in 2025-26 and the guarantee would unlikely to make any maintenance factor payments
have been $4.1 billion higher than the estimate in in 2025-26. Specifically, the data indicate unusually
our outlook. strong growth in per capita personal income
Guarantee Is Moderately Sensitive to General (8.4 percent), and maintenance factor payments are
Fund Changes in 2025-26. General Fund revenue not required unless General Fund revenue were to
tends to be the most volatile input in the calculation outpace this growth.
of the Proposition 98 guarantee. For any given Moderate Growth in the Guarantee After
year, the relationship between the guarantee 2025-26. Figure 6 shows our estimates of the
and General Fund revenue generally depends on guarantee under our forecast through 2028-29.
which Proposition 98 test is operative and whether The annual increases in the guarantee are moderate
another test could become operative with higher after 2025-26, with growth averaging $5.8 billion
or lower revenue. In 2025-26, Test 1 is likely to (4.7 percent) annually over the following three years.
remain operative even if General Fund revenue or This rate of growth closely tracks our estimate of
other inputs vary significantly from our forecast. In the increase in General Fund revenue. By the end
Test 1 years, the guarantee changes about 40 cents of the period, the guarantee would be $17.4 billion
Figure 6
Proposition 98 Outlook
(Dollars in Millions)
2024-25 2025-26 2026-27 2027-28 2028-29
Minimum Guarantee
General Fund $84,796 $81,747 $85,161 $89,735 $94,148
Local property tax 33,460 35,052 36,123 38,062 40,073
Totals $118,255 $116,799 $121,284 $127,797 $134,221
Change From Prior Year
General Fund $17,690 -$3,049 $3,414 $4,574 $4,413
Percent change 26.4% -3.6% 4.2% 5.4% 4.9%
Local property tax $1,982 $1,592 $1,071 $1,939 $2,011
Percent change 6.3% 4.8% 3.1% 5.4% 5.3%
Total guarantee $19,672 -$1,457 $4,485 $6,513 $6,424
Percent change 20.0% -1.2% 3.8% 5.4% 5.0%
General Fund Tax Revenuea $203,919 $206,457 $213,686 $224,939 $237,777
Growth Rates
K-12 average daily attendance 0.2% 0.5% -1.2%b -0.9%b -1.1%
Per capita personal income (Test 2) 3.6 8.4 5.6 5.4 5.5
Per capita General Fund (Test 3)c 8.9 1.7 3.8 5.5 5.9
Maintenance Factor
Amount created/paid (+/-) -$4,833 — $2,044 — —
Amount outstandingd 3,331 $3,626 5,873 $6,188 $6,452
Proposition 98 Reserve
Deposit (+) or withdrawal (-) $3,708 — -$2,044 -$1,664 —
Cumulative balance 3,708 $3,708 1,664 — —
Operative Test 1 1 3 2 1
a Excludes non-tax revenues and transfers, which do not affect the calculation of the minimum guarantee.
b This decline is deemed to be zero for the purpose of calculating the guarantee. As set forth in the State Constitution, an attendance decline does not reduce
the guarantee unless attendance has declined in the two previous years.
c As set forth in the State Constitution, reflects change in per capita General Fund plus 0.5 percent.
d Outstanding maintenance factor is adjusted annually for changes in average daily attendance and per capita personal income.
www.lao.ca.gov 11
2025-26 BUDGET
above the 2025-26 level. Additional spending than our outlook assumes after 2025-26, the
from the state General Fund would cover about state likely would be required to begin making
70 percent of this increase, whereas growth in maintenance factor payments. Whereas the three
local property tax revenue would cover the other main Proposition 98 tests direct an average of
30 percent. about 40 percent of new revenue toward the
Maintenance Factor Obligation Grows minimum guarantee, maintenance factor payments
Under Our Outlook Assumptions. Under our tend to increase this percentage—in some cases
outlook assumptions, Test 3 would be operative in significantly. Under this faster revenue scenario,
2026-27 and the state would add $2 billion to its schools and community colleges would benefit
maintenance factor obligation. The state would not fiscally from receiving a large percentage of
create or pay any maintenance factor in subsequent any revenue increases beyond the levels in our
years, but the existing obligation would grow each forecast. This requirement would leave a smaller
year. By the end of the period, the total outstanding share of revenues available to benefit the rest of
amount would be $6.5 billion. The main reason the state budget—which is facing notable deficits
the state does not pay any maintenance factor after 2025-26.
is our relatively high assumption about growth Estimates of the Guarantee Become More
in per capita personal income after 2025-26 Uncertain Over Time. Our forecast builds upon
(aveGrargainpgh 5ic.5 S piegrcne nOt fafnnually). The Constitution the revenue estimates we think are most likely,
requires maintenance factor payments when per but actual revenues are likely to be more volatile.
Secretary
capita General Fund revenues are outpacing per For example, our forecast assumes steady revenue
Deputy
capita personal income, but General Fund revenue acceleration over the next several years, but
Chief Dep.
grows at a slower rate under our outlook. revenues are likely to fluctuate even if they follow
Analyst
If Revenues Grow More Quickly After the general trajectory of our outlook. Figure 7
Large.ait ARTWORK #240471
2025-26, Maintenance Factor Payments Could shows how far the minimum guarantee could differ
Direct Large Portion to Schools and Community from our forecast based upon swings in General
Colleges. If revenues were to grow more quickly Fund revenue. For this analysis, we examined the
Figure 7
Estimates of the Proposition 98 Guarantee Become More Uncertain Over Time
(In Billions)
$160
The shaded region shows how much the minimum
guarantee might differ from our main forecast due to
150 changes in General Fund revenue. Outcomes beyond
the shaded area are possible, but the guarantee most
likely will fall in the shaded area.
140
130
120
110
100
90
2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
12 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
historical relationship between previous revenue the two remaining quarters. These projections
estimates and actual tax collections, and then account for the lower rate of inflation observed
calculated the minimum guarantee under the since the beginning of the year. The federal
different scenarios. The uncertainty in our estimates government will publish data for the final two
increases significantly over the outlook period. quarters at the end of January and the end of April,
The reasonable range for the guarantee in 2028-29, respectively. At 2.46 percent, our estimate of the
for example, is almost twice as large as the range COLA rate is slightly below the historical average of
in 2025-26. about 3 percent over the past 20 years. Covering
this COLA for existing school and community
Proposition 98 Reserve
college programs would cost $2.4 billion.
Withdrawals Would Be Required After
Higher COLA Rates Assumed After 2025-26.
2025-26… Under our outlook, the state would Under our forecast, the COLA would be somewhat
not be required to make Proposition 98 Reserve
higher after 2025-26. Specifically, our estimate
deposits or withdrawals in 2025-26. In 2026-27,
of the statutory rate is 3.1 percent in 2026-27,
however, the state would be required to withdraw
3.8 percent in 2027-28, and 4 percent in 2028-29.
most of the balance. The main reason for this
The cost of covering the COLA in each of these
withdrawal is that Test 3 is operative, with the
years would be $3.2 billion, $4 billion, and
guarantee growing slowly relative to per capita
$4.3 billion, respectively.
personal income (the main inflation factor in the
School Attendance Anticipated to Increase
reserve calculation). This withdrawal also would
Temporarily, Then Decline. Between 2019-20
reduce the balance below the threshold triggering
and 2021-22, the number of K-12 students
the local reserve cap, meaning the cap would
attending school on a daily basis decreased by
become inoperative the following year. The state
nearly 550,000 (9.3 percent) (Figure 8 on the next
would withdraw the remaining balance in 2027-28.
page). The primary cause of this decline was a
…But Withdrawals and Deposits Are surge in absenteeism. Elevated migration out of
Especially Sensitive to Forecast Assumptions. the state and a long-term decline in births also
Reserve deposits and withdrawals could swing
contributed by reducing the size of the school-age
dramatically based upon deviations from our
population. Between 2021-22 and 2023-24,
forecast assumptions. This instability is partly by
statewide attendance increased by approximately
design—one purpose of the reserve is to address
100,000 students (corresponding to growth of
some of the volatility in the guarantee that is
about 1 percent per year in 2022-23 and 2023-24).
essentially impossible to anticipate in a multiyear
This increase is mainly explained by a moderate
forecast. Even small changes in certain inputs can
reduction in absenteeism and additional attendance
have notable effects. For example, if per capita
generated by four-year-old children who recently
personal income were to grow at rate that is
became eligible for transitional kindergarten. Our
1.5 percent slower than the levels assumed in our
outlook assumes further attendance increases of
outlook for the next several years, the state would
about 12,000 (0.2 percent) in 2024-25 and 26,000
withdraw only a few hundred million dollars from
(0.5 percent) in 2025-26 as the state finishes
the reserve. Conversely, faster growth in per capita
the expansion of transitional kindergarten. After
personal income could require the state to draw
2025-26, however, we assume attendance declines
down the entire balance in a single year.
by roughly 60,000 students (1 percent) each year
for the following three years. The largest factor
Program Costs
behind this assumption is a reduction in the size of
Moderate COLA Projected in 2025-26.
the school age population due to lower births.
We estimate the statutory COLA for 2025-26
LCFF Costs Are Decreasing as Pre-Pandemic
is 2.46 percent. Our COLA estimate reflects
Attendance Levels Phase Out. Following the
preliminary federal data for six of the eight quarters
start of the COVID-19 pandemic, the state adopted
that affect the calculation and our projections for
several policies to insulate school districts from the
www.lao.ca.gov 13
Graphic Sign Off
Secretary
Deputy
Chief Dep.
Analyst
Large.ait ARTWORK #240471
2025-26 BUDGET
Figure 8
Statewide Attendance Projected to Decline After 2025-26
Average Daily Attendance (In Millions)
6.0
Transitional kindergarten expansion
Baseline attendance
5.6
5.2
4.8
4.4
No Data
4.0
2017-18 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29
Projection
fiscal effects of declining attendance. For 2020-21
Figure 9
and 2021-22, the state used certain pre-pandemic
data to determine the attendance credited to each One-Time Costs and Savings in
district. In 2022-23, it implemented a new policy 2024-25 Enacted Budget
of funding districts based on their attendance (In Millions)
in the current year, previous year, or average of
the three previous years (whichever is highest). One-Time Costs
Prior to this policy, the state had funded districts K-12 costs shifted from 2023-24 $3,570
Discretionary reserve deposit 1,054
according to their attendance in the current or
CCC costs shifted from 2023-24 446
previous year only. Over the past two years, K-12 one-time activities 66
districts have been experiencing the fiscal effects of CCC one-time activities 21
declining attendance as their higher, pre-pandemic Subtotal ($5,157)
attendance levels phase out of the three-year One-Time Savings
State Preschool unallocated funds -$302
average calculation. For 2024-25, the June budget
K-12 one-time funds supporting LCFF -257
assumed LCFF-related savings of about $1.2 billion
CCC payment deferral -244
as the phaseout continues. Our outlook assumes K-12 payment deferral -244
a similar amount of LCFF savings in 2024-25 and a CCC one-time funds supporting SCFF -22
Other K-12 actions -6
further $200 million in savings in 2025-26.
Subtotal (-$1,075)
Significant Amount of One-Time Costs Expire
Net Costs/Savings (+/-) $4,083
in 2025-26. The June 2024 budget used $5.2 billion CCC = California Community Colleges; LCFF = Local Control Funding
in ongoing Proposition 98 funds—funds attributable Formula; and SCFF = Student Centered Funding Formula.
to 2024-25—to pay for one-time costs (Figure 9).
Most notably, the budget used ongoing funds to
(1) cover some payments the state shifted from the
previous year and (2) make a discretionary deposit
into the Proposition 98 Reserve. Entering 2025-26,
14 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
these costs expire and the underlying funds The largest example involved a temporary reduction
become available for other school and community to the California State Preschool Program. Entering
college purposes. On the other hand, the budget 2025-26, these savings expire and the state must
also relied upon nearly $1.1 billion in one-time replace them with ongoing funds. Accounting for
savings to pay for ongoing programs. both the expiring costs and the expiring savings,
the net amount of freed-up funding is $4.1 billion.
KEY CONSIDERATIONS
In this part of the report, we (1) compare the Specifically, we account for (1) baseline
funding available under the minimum guarantee adjustments, including the expiration of $4.1 billion
with the cost of existing school and community in one-time costs and about $400 million in
college programs and (2) identify a few issues formula-driven cost increases; (2) the cost of
for the Legislature to consider in its upcoming providing a 2.46 percent statutory COLA for the
Graphic Sign Off
budget deliberations. school and community college programs that
Secretary typically receive a COLA; and (3) growth in the
The Budget Picture in
Deputy Proposition 98 guarantee. After making these
202 C 5 hi - e 2 f D 6 e a p. n d Beyond adjustments, we estimate the state would have
SAtnaatleys Wt ould Have $2.8 Billion Available for $2.8 billion available in ongoing funds in 2025-26.
New Commitments in 2025-26.L Faigrguere.a 1it0 A shRoTwWs ORK T#h2e4 L0e4g7is1lature could allocate these funds for any
our estimate of the changes in funding and costs combination of one-time or ongoing activities that
relative to the 2024-25 enacted budget level. support schools and community colleges.
Figure 10
Ongoing Funds Available in 2025-26
Changes From 2024-25 Enacted Budget (In Billions)
2025-26
Funding for New Minimum Guarantee
Commitments $116.8 Billion
$2.8
2024-25
Enacted Budget Baseline
$115.3 Billion Adjustments
-$3.7
Statutory COLA
(2.46 Percent)
Growth in
Guarantee
$2.4
($1.5 Billion)
COLA = cost-of-living adjustment.
www.lao.ca.gov 15
2025-26 BUDGET
Funding Available for New Commitments the 25th percentile when measured against the
Grows Under Main Forecast. Figure 11 shows potential revenue outcomes that could occur
how the amount of funding available for new over the outlook period. Specifically, it assumes
commitments could change over the rest of the General Fund revenue grows 4.5 percent in
outlook period. Specifically, it shows the difference 2024-25; declines 3 percent in 2025-26; then grows
between the Proposition 98 guarantee and the about 3 percent annually in 2026-27, 2027-28,
costs for existing school and community college and 2028-29. (By contrast, our main forecast
programs (adjusted for the statutory COLA and assumes General Fund revenue grows 8.5 percent
changes in attendance). Conceptually, the amounts in 2024-25, 1.2 percent in 2025-26, 3.6 percent in
in the figure are analogous to the surplus and deficit 2026-27, and 5.5 percent in 2027-28 and 2028-29.)
amounts we calculate for the state budget overall The shortfalls in the sluggish scenario are in the
and display in Figure 5 of The 2025-26 Budget: range of $2 billion to $4 billion each year. The
California’s Fiscal Outlook. Under our main forecast, difference between the two scenarios indicates
the guarantee grows more quickly than costs that despite the favorable picture under our main
for existing programs and the state can afford to forecast, school and community college programs
expand programs or make other new commitments. are not immune to the effects of downturns that the
Under Weaker Scenario, State Would Face state could face in the future.
Shortfalls and Difficulty Maintaining Programs.
Planning for the Upcoming Year
Whereas our main forecast indicates the state
would be able to expand programs, the picture Recent Experience Illustrates the Value of
could change quickly in a weaker economy. Building Budget Resiliency. Following a surge
As the figure shows, the funding available under
in the Proposition 98 guarantee in 2021-22, the
Workload# 240s4ta7t1e faced two consecutive budgets in which the
Proposition 98 would be unable to support the cost
guarantee declined from its previous peak. Despite
of existing programs if state revenue were growing
drops of a few billion dollars each year, the state
sluggishly. This weaker scenario corresponds to
managed to avoid reductions to
ongoing school and community
college programs. One major
Figure 11
factor was the state’s ability to
State Has Funding for New Commitments Under draw upon $9.5 billion that it had
Main Forecast, Shortfalls if Revenue Grows Slowly previously deposited into the
(In Billions) Proposition 98 Reserve. Another
major factor was the Legislature’s
decision in June 2022 to set aside
$10
$3.5 billion in ongoing funds
8 for one-time expenditures. This
approach to the budget created
6
Main Forecast Guarantee a cushion—when the guarantee
4 exceeds costs
dropped the following year,
of existing
2 programs the expiration of this one-time
spending allowed the state to
accommodate the lower guarantee
-2 Guarantee is without reducing ongoing
below costs of
programs. Given the risks and
-4 existing
Sluggish Revenue programs uncertainties the state faces in
-6 the coming years, the Legislature
2025-26 2026-27 2027-28 2028-29
could consider using a significant
portion of the $2.8 billion
in available funding to build
budget resiliency.
16 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
Eliminating Deferrals Would Have Multiple Several Considerations for Ongoing
Benefits. As a starting point for building resiliency, Increases. If the Legislature decides to use some
the Legislature could use $487 million of the of the available funding for ongoing increases,
available Proposition 98 funding to eliminate the it has various trade-offs to consider. Ongoing
payment deferrals it created in the June 2024 augmentations could help schools and community
budget. Eliminating the deferrals would restore the colleges enhance local programs and address the
regular payment schedule and remove pressure on cost pressures they face, but they also commit
future Proposition 98 funding, giving the Legislature the state to a higher level of ongoing spending
more options to address economic downturns within Proposition 98. The Legislature also faces
or fund other priorities in subsequent years. trade-offs regarding the distribution of any ongoing
Moreover, any ongoing funds used for this purpose increases. For example, allocating additional funds
would become available for other purposes in the through the LCFF or SCFF could help districts make
following year. progress on state priorities while allowing districts
One-Time Spending Could Help Build a flexibility regarding the specific uses of those funds.
Budget Cushion. Assuming the state eliminates Regarding LCFF, the Legislature could provide
the deferrals, approximately $2.3 billion would across-the-board increases beyond COLA, or it
remain available for other school and community could use funding increases to modify the formula.
college purposes. The Legislature could consider a Allocating additional funds through categorical
variety of one-time uses for these funds that would programs or restricted grants would provide more
help build a budget cushion. Regarding schools, for certainty about how districts will use their funds,
example, the state previously reduced funding for but could make the school and community college
the Learning Recovery Emergency Block Grant by funding system more fragmented if it involves
$1.1 billion and grants for electric school buses by creating new programs. If the Legislature does
$1 billion. It also adopted language indicating intent want to provide ongoing augmentations, the spring
to restore these funds. If these activities remain budget hearings provide an opportunity to study
a priority, the upcoming year is an opportunity the costs and trade-offs carefully and ensure the
to make these restorations. Another approach increases align with core legislative priorities.
could focus on newer priorities. For example, the
Legislature could consider setting aside some
of this funding to cover the cost of implementing
legislation it adopts in the upcoming session.
www.lao.ca.gov 17
2025-26 BUDGET
18 LEGISLATIVE ANALYST’S OFFICE
2025-26 BUDGET
www.lao.ca.gov 19
2025-26 BUDGET
LAO PUBLICATIONS
This report was prepared by Kenneth Kapphahn, and reviewed by Edgar Cabral and Ross Brown. The Legislative
Analyst’s Office (LAO) is a nonpartisan office that provides fiscal and policy information and advice to the Legislature.
To request publications call (916) 445-4656. This report and others, as well as an e-mail subscription service, are
available on the LAO’s website at www.lao.ca.gov. The LAO is located at 925 L Street, Suite 1000, Sacramento,
California 95814.
20 LEGISLATIVE ANALYST’S OFFICE